๐ Zurich Insurance โ P&C Europe, Middle East & Africa, Overview (USD mm) and Ratios, FY24โFY25
|
1H24 |
2H24 |
FY24 |
1H25 |
2H25 |
FY25
|
| Insurance revenue1 |
8,989 |
9,662 |
18,651 |
9,801 |
10,851 |
20,652
|
| Ins. service expense: losses, gross |
(5,364) |
(6,576) |
(11,940) |
(5,506) |
(6,583) |
(12,089)
|
| Ins. service expense: expenses, gross |
(2,159) |
(2,327) |
(4,486) |
(2,371) |
(2,710) |
(5,080)
|
| Net expenses from reins. contracts held1 |
(749) |
(156) |
(905) |
(952) |
(642) |
(1,594)
|
| Insurance service result
|
716
|
603
|
1,320
|
973
|
916
|
1,889
|
| Net inv. income on Group inv. |
444 |
464 |
908 |
498 |
523 |
1,021
|
| Net capital gains/(losses) on Group inv. |
53 |
26 |
79 |
(7) |
49 |
42
|
| Net inv. result on Group inv.
|
497
|
490
|
987
|
492
|
572
|
1,063
|
| Re-/Ins. finance income/(expenses) |
(184) |
(195) |
(380) |
(210) |
(226) |
(435)
|
| Net inv. result
|
313
|
295
|
608
|
282
|
346
|
628
|
| Fee income |
109 |
113 |
222 |
115 |
121 |
236
|
| Fee business expenses |
(83) |
(87) |
(170) |
(86) |
(95) |
(181)
|
| Fee result
|
26
|
26
|
52
|
29
|
26
|
55
|
| Other result |
(263) |
(203) |
(466) |
(230) |
(271) |
(501)
|
| of which: tech. non-qualifying expense |
(259) |
(216) |
(475) |
(222) |
(262) |
(484)
|
| Income tax (expense)/benefit attr. to policyholders |
0 |
0 |
0 |
0 |
0 |
0
|
| BOP before NCI
|
792
|
721
|
1,514
|
1,053
|
1,017
|
2,071
|
| NCI |
12 |
14 |
26 |
15 |
14 |
28
|
| BOP
|
781
|
707
|
1,487
|
1,039
|
1,004
|
2,042
|
| Ratios (% of insurance revenue)
|
| Loss ratio |
68.0% |
69.7% |
68.9% |
65.9% |
66.6% |
66.3%
|
| of which: catastrophes |
1.0% |
1.7% |
1.4% |
1.0% |
0.5% |
0.7%
|
| of which: discount impact (curr. AY) |
-3.2% |
-2.8% |
-3.0% |
-2.6% |
-2.5% |
-2.6%
|
| of which: PYD |
-2.4% |
-2.1% |
-2.3% |
-2.6% |
-2.4% |
-2.5%
|
| Expense ratio2 |
26.9% |
26.3% |
26.6% |
26.5% |
27.4% |
26.9%
|
| Combined ratio
|
94.9%
|
96.0%
|
95.5%
|
92.3%
|
94.0%
|
93.2%
|
๐ Zurich Insurance โ P&C North America, Overview (USD mm) and Ratios, FY24โFY25
|
1H24 |
2H24 |
FY24 |
1H25 |
2H25 |
FY25
|
| Insurance revenue1 |
9,970 |
11,015 |
20,985 |
10,520 |
11,599 |
22,119
|
| Ins. service expense: losses, gross |
(5,577) |
(7,304) |
(12,881) |
(5,516) |
(6,917) |
(12,433)
|
| Ins. service expense: expenses, gross |
(2,397) |
(2,609) |
(5,005) |
(2,827) |
(2,984) |
(5,811)
|
| Net expenses from reins. contracts held1 |
(1,085) |
(336) |
(1,421) |
(1,200) |
(638) |
(1,838)
|
| Insurance service result
|
912
|
766
|
1,678
|
977
|
1,060
|
2,037
|
| Net inv. income on Group inv. |
564 |
577 |
1,141 |
578 |
611 |
1,189
|
| Net capital gains/(losses) on Group inv. |
88 |
106 |
194 |
39 |
134 |
172
|
| Net inv. result on Group inv.
|
652
|
682
|
1,335
|
617
|
745
|
1,361
|
| Re-/Ins. finance income/(expenses) |
(321) |
(369) |
(690) |
(371) |
(376) |
(747)
|
| Net inv. result
|
331
|
313
|
644
|
246
|
368
|
614
|
| Fee income |
104 |
102 |
206 |
133 |
116 |
250
|
| Fee business expenses |
(65) |
(70) |
(134) |
(104) |
(78) |
(182)
|
| Fee result
|
39
|
32
|
72
|
29
|
38
|
67
|
| Other result |
(46) |
(35) |
(80) |
(48) |
(17) |
(65)
|
| of which: tech. non-qualifying expense |
(87) |
(78) |
(165) |
(101) |
(78) |
(178)
|
| Income tax (expense)/benefit attr. to policyholders |
0 |
0 |
0 |
0 |
0 |
0
|
| BOP before NCI
|
1,236
|
1,077
|
2,313
|
1,204
|
1,449
|
2,654
|
| NCI |
0 |
0 |
0 |
0 |
0 |
0
|
| BOP
|
1,236
|
1,077
|
2,313
|
1,204
|
1,449
|
2,654
|
| Ratios (% of insurance revenue)
|
| Loss ratio |
66.8% |
69.4% |
68.2% |
63.8% |
65.1% |
64.5%
|
| of which: catastrophes |
3.5% |
5.4% |
4.5% |
2.9% |
0.6% |
1.7%
|
| of which: discount impact (curr. AY) |
-4.9% |
-3.9% |
-4.4% |
-4.5% |
-3.8% |
-4.2%
|
| of which: PYD |
-1.0% |
-1.0% |
-1.0% |
-1.3% |
-0.5% |
-0.9%
|
| Expense ratio2 |
24.9% |
24.4% |
24.6% |
27.8% |
26.4% |
27.1%
|
| Combined ratio
|
91.7%
|
93.7%
|
92.8%
|
91.7%
|
91.5%
|
91.6%
|
๐ Zurich Insurance โ P&C Asia Pacific, Overview (USD mm) and Ratios, FY24โFY25
|
1H24 |
2H24 |
FY24 |
1H25 |
2H25 |
FY25
|
| Insurance revenue1 |
1,746 |
2,047 |
3,793 |
2,004 |
2,103 |
4,107
|
| Ins. service expense: losses, gross |
(815) |
(960) |
(1,775) |
(984) |
(1,159) |
(2,143)
|
| Ins. service expense: expenses, gross |
(535) |
(617) |
(1,152) |
(605) |
(621) |
(1,225)
|
| Net expenses from reins. contracts held1 |
(231) |
(260) |
(491) |
(226) |
(153) |
(379)
|
| Insurance service result
|
165
|
210
|
375
|
189
|
170
|
359
|
| Net inv. income on Group inv. |
75 |
104 |
180 |
100 |
107 |
207
|
| Net capital gains/(losses) on Group inv. |
(2) |
1 |
(1) |
0 |
(3) |
(3)
|
| Net inv. result on Group inv.
|
73
|
105
|
178
|
100
|
104
|
204
|
| Re-/Ins. finance income/(expenses) |
(27) |
(32) |
(59) |
(32) |
(33) |
(65)
|
| Net inv. result
|
46
|
73
|
120
|
68
|
71
|
139
|
| Fee income |
30 |
25 |
55 |
19 |
26 |
45
|
| Fee business expenses |
(37) |
(42) |
(79) |
(36) |
(47) |
(83)
|
| Fee result
|
(7)
|
(17)
|
(24)
|
(18)
|
(21)
|
(39)
|
| Other result |
(55) |
(61) |
(116) |
(60) |
(56) |
(117)
|
| of which: tech. non-qualifying expense |
(55) |
(52) |
(107) |
(61) |
(65) |
(126)
|
| Income tax (expense)/benefit attr. to policyholders |
(2) |
(3) |
(5) |
0 |
(2) |
(2)
|
| BOP before NCI
|
147
|
203
|
349
|
179
|
162
|
340
|
| NCI |
2 |
5 |
6 |
(1) |
(5) |
(6)
|
| BOP
|
145
|
198
|
343
|
180
|
166
|
346
|
| Ratios (% of insurance revenue)
|
| Loss ratio |
59.9% |
59.6% |
59.7% |
60.4% |
62.4% |
61.4%
|
| of which: catastrophes |
0.2% |
0.0% |
0.1% |
0.5% |
0.3% |
0.4%
|
| of which: discount impact (curr. AY) |
-1.5% |
-1.5% |
-1.5% |
-1.5% |
-1.6% |
-1.6%
|
| of which: PYD |
-3.2% |
-1.2% |
-2.2% |
-4.2% |
-2.1% |
-3.2%
|
| Expense ratio2 |
33.8% |
32.7% |
33.2% |
33.2% |
32.6% |
32.9%
|
| Combined ratio
|
93.7%
|
92.2%
|
92.9%
|
93.6%
|
95.0%
|
94.3%
|
๐ Zurich Insurance โ P&C Latin America, Overview (USD mm) and Ratios, FY24โFY25
|
1H24 |
2H24 |
FY24 |
1H25 |
2H25 |
FY25
|
| Insurance revenue1 |
1,573 |
1,589 |
3,162 |
1,566 |
1,679 |
3,245
|
| Ins. service expense: losses, gross |
(630) |
(475) |
(1,105) |
(540) |
(580) |
(1,120)
|
| Ins. service expense: expenses, gross |
(618) |
(622) |
(1,240) |
(605) |
(674) |
(1,279)
|
| Net expenses from reins. contracts held1 |
(197) |
(338) |
(535) |
(233) |
(261) |
(494)
|
| Insurance service result
|
129
|
154
|
282
|
189
|
164
|
352
|
| Net inv. income on Group inv. |
149 |
122 |
271 |
103 |
104 |
207
|
| Net capital gains/(losses) on Group inv. |
12 |
(17) |
(5) |
2 |
(2) |
0
|
| Net inv. result on Group inv.
|
161
|
105
|
265
|
105
|
101
|
207
|
| Re-/Ins. finance income/(expenses) |
(45) |
(33) |
(78) |
(31) |
(26) |
(58)
|
| Net inv. result
|
115
|
72
|
187
|
74
|
75
|
149
|
| Fee income |
0 |
0 |
0 |
0 |
0 |
0
|
| Fee business expenses |
0 |
0 |
0 |
(1) |
(1) |
(2)
|
| Fee result
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
| Other result |
(64) |
(66) |
(130) |
(73) |
(73) |
(146)
|
| of which: tech. non-qualifying expense |
(62) |
(67) |
(129) |
(72) |
(72) |
(143)
|
| Income tax (expense)/benefit attr. to policyholders |
0 |
0 |
0 |
0 |
0 |
0
|
| BOP before NCI
|
180
|
159
|
339
|
188
|
165
|
354
|
| NCI |
58 |
58 |
116 |
65 |
70 |
135
|
| BOP
|
122
|
101
|
223
|
124
|
95
|
219
|
| Ratios (% of insurance revenue)
|
| Loss ratio |
52.6% |
51.2% |
51.9% |
49.4% |
50.1% |
49.7%
|
| of which: catastrophes |
0.6% |
-0.0% |
0.3% |
0.0% |
0.0% |
0.0%
|
| of which: discount impact (curr. AY) |
-1.9% |
-1.4% |
-1.7% |
-1.6% |
-1.1% |
-1.3%
|
| of which: PYD |
0.1% |
-0.1% |
-0.0% |
-2.0% |
-0.0% |
-1.0%
|
| Expense ratio2 |
43.2% |
43.4% |
43.3% |
43.2% |
44.4% |
43.8%
|
| Combined ratio
|
95.8%
|
94.5%
|
95.1%
|
92.5%
|
94.5%
|
93.6%
|
๐ Zurich Insurance โ P&C Group Reinsurance, Overview (USD mm) and Ratios, FY24โFY25
|
1H24 |
2H24 |
FY24 |
1H25 |
2H25 |
FY25
|
| Insurance revenue1 |
398 |
400 |
799 |
414 |
417 |
831
|
| Ins. service expense: losses, gross |
(208) |
(415) |
(623) |
(198) |
(213) |
(411)
|
| Ins. service expense: expenses, gross |
(11) |
(18) |
(29) |
(20) |
(16) |
(36)
|
| Net expenses from reins. contracts held1 |
(238) |
(63) |
(301) |
(297) |
(179) |
(476)
|
| Insurance service result
|
(59)
|
(96)
|
(154)
|
(101)
|
8
|
(92)
|
| Net inv. income on Group inv. |
1 |
3 |
4 |
(3) |
14 |
11
|
| Net capital gains/(losses) on Group inv. |
1 |
2 |
3 |
2 |
(2) |
0
|
| Net inv. result on Group inv.
|
2
|
4
|
7
|
(1)
|
12
|
11
|
| Re-/Ins. finance income/(expenses) |
(11) |
(16) |
(27) |
(15) |
(17) |
(32)
|
| Net inv. result
|
(9)
|
(11)
|
(20)
|
(16)
|
(5)
|
(21)
|
| Fee income |
0 |
0 |
0 |
0 |
0 |
0
|
| Fee business expenses |
0 |
0 |
0 |
0 |
0 |
0
|
| Fee result
|
0
|
0
|
0
|
0
|
0
|
0
|
| Other result |
8 |
5 |
12 |
(1) |
(18) |
(19)
|
| of which: tech. non-qualifying expense |
(21) |
(24) |
(45) |
(23) |
(42) |
(65)
|
| Income tax (expense)/benefit attr. to policyholders |
0 |
0 |
0 |
0 |
0 |
0
|
| BOP before NCI
|
(60)
|
(102)
|
(162)
|
(118)
|
(15)
|
(133)
|
| NCI |
0 |
0 |
0 |
0 |
0 |
0
|
| BOP
|
(60)
|
(102)
|
(162)
|
(118)
|
(15)
|
(133)
|
| Ratios (% of insurance revenue)
|
| Loss ratio |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| of which: catastrophes |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| of which: discount impact (curr. AY) |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| of which: PYD |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| Expense ratio2 |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| Combined ratio
|
n.m.
|
n.m.
|
n.m.
|
n.m.
|
n.m.
|
n.m.
|
๐ Zurich Insurance โ P&C Eliminations, Overview (USD mm) and Ratios, FY24โFY25
|
1H24 |
2H24 |
FY24 |
1H25 |
2H25 |
FY25
|
| Insurance revenue1 |
(1,232) |
(1,367) |
(2,598) |
(1,292) |
(1,429) |
(2,721)
|
| Ins. service expense: losses, gross |
487 |
1,272 |
1,758 |
360 |
635 |
996
|
| Ins. service expense: expenses, gross |
(2) |
1 |
(1) |
(5) |
(5) |
(9)
|
| Net expenses from reins. contracts held1 |
746 |
94 |
840 |
936 |
798 |
1,734
|
| Insurance service result
|
0
|
0
|
0
|
0
|
0
|
0
|
| Net inv. income on Group inv. |
0 |
0 |
0 |
0 |
0 |
0
|
| Net capital gains/(losses) on Group inv. |
0 |
0 |
0 |
0 |
0 |
0
|
| Net inv. result on Group inv.
|
0
|
0
|
0
|
0
|
0
|
0
|
| Re-/Ins. finance income/(expenses) |
0 |
0 |
0 |
0 |
0 |
0
|
| Net inv. result
|
0
|
0
|
0
|
0
|
0
|
0
|
| Fee income |
0 |
0 |
0 |
0 |
0 |
0
|
| Fee business expenses |
(1) |
(1) |
(2) |
1 |
0 |
1
|
| Fee result
|
(1)
|
(1)
|
(2)
|
1
|
0
|
1
|
| Other result |
1 |
1 |
2 |
(1) |
0 |
0
|
| of which: tech. non-qualifying expense |
1 |
1 |
2 |
(1) |
0 |
(1)
|
| Income tax (expense)/benefit attr. to policyholders |
0 |
0 |
0 |
0 |
0 |
0
|
| BOP before NCI
|
0
|
0
|
0
|
0
|
0
|
0
|
| NCI |
0 |
0 |
0 |
0 |
0 |
0
|
| BOP
|
0
|
0
|
0
|
0
|
0
|
0
|
| Ratios (% of insurance revenue)
|
| Loss ratio |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| of which: catastrophes |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| of which: discount impact (curr. AY) |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| of which: PYD |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| Expense ratio2 |
n.m. |
n.m. |
n.m. |
n.m. |
n.m. |
n.m.
|
| Combined ratio
|
n.m.
|
n.m.
|
n.m.
|
n.m.
|
n.m.
|
n.m.
|
๐ Zurich Insurance โ P&C Total, Overview (USD mm) and Ratios, FY24โFY25
|
1H24 |
2H24 |
FY24 |
1H25 |
2H25 |
FY25
|
| Insurance revenue1 |
21,446 |
23,346 |
44,792 |
23,014 |
25,220 |
48,234
|
| Ins. service expense: losses, gross |
(12,108) |
(14,458) |
(26,566) |
(12,384) |
(14,818) |
(27,202)
|
| Ins. service expense: expenses, gross |
(5,722) |
(6,191) |
(11,913) |
(6,432) |
(7,009) |
(13,441)
|
| Net expenses from reins. contracts held1 |
(1,753) |
(1,059) |
(2,812) |
(1,972) |
(1,075) |
(3,047)
|
| Insurance service result
|
1,863
|
1,637
|
3,500
|
2,227
|
2,318
|
4,545
|
| Net inv. income on Group inv. |
1,233 |
1,270 |
2,503 |
1,276 |
1,359 |
2,635
|
| Net capital gains/(losses) on Group inv. |
152 |
117 |
269 |
36 |
175 |
211
|
| Net inv. result on Group inv.
|
1,386
|
1,387
|
2,772
|
1,312
|
1,534
|
2,846
|
| Re-/Ins. finance income/(expenses) |
(588) |
(645) |
(1,233) |
(659) |
(679) |
(1,338)
|
| Net inv. result
|
797
|
742
|
1,539
|
653
|
855
|
1,508
|
| Fee income |
243 |
240 |
483 |
267 |
263 |
530
|
| Fee business expenses |
(186) |
(200) |
(385) |
(227) |
(221) |
(448)
|
| Fee result
|
57
|
40
|
98
|
40
|
43
|
83
|
| Other result |
(420) |
(359) |
(779) |
(413) |
(435) |
(848)
|
| of which: tech. non-qualifying expense |
(484) |
(436) |
(919) |
(479) |
(518) |
(997)
|
| Income tax (expense)/benefit attr. to policyholders |
(2) |
(3) |
(5) |
0 |
(2) |
(2)
|
| BOP before NCI
|
2,296
|
2,058
|
4,353
|
2,507
|
2,779
|
5,286
|
| NCI |
71 |
78 |
149 |
78 |
79 |
157
|
| BOP
|
2,224
|
1,980
|
4,204
|
2,429
|
2,700
|
5,129
|
| Ratios (% of insurance revenue)
|
| Loss ratio |
64.6% |
66.5% |
65.6% |
62.4% |
63.0% |
62.7%
|
| of which: catastrophes |
2.4% |
3.7% |
3.1% |
1.8% |
0.6% |
1.2%
|
| of which: discount impact (curr. AY) |
-4.0% |
-3.2% |
-3.6% |
-3.5% |
-3.1% |
-3.3%
|
| of which: PYD |
-1.6% |
-1.5% |
-1.6% |
-1.8% |
-1.7% |
-1.8%
|
| Expense ratio2 |
28.9% |
28.4% |
28.6% |
30.0% |
29.8% |
29.9%
|
| Combined ratio
|
93.6%
|
94.9%
|
94.2%
|
92.4%
|
92.9%
|
92.6%
|
1 Includes add-back and international programs business
2 Includes insurance service expenses reported in the insurance service result, as well as technical non-qualifying expenses reported in the other result