HDI Versicherung/2025/FY/Annual report: Difference between revisions
Content deleted Content added
doc_archive: publish 9fth4kgfqj (.md link) |
doc_archive: publish 9fth4kgfqj |
||
Line 10:
| pages = 76
| source_url = https://www.talanx.com/media/files/investor-relations/pdf/geschaeftsberichte/tochtergesellschaften/2025_berichte/2025-hdi-versicherung-de.pdf
| summary_md =
| intro_sentence = This article summarizes HDI Versicherung's Annual report published on 2026-03 (76 pages).
| wide = yes
Line 33:
|+ HDI Versicherung AG at a glance.
|-
|-
| style="text-align:left" | [[Definition:Gross written premiums|Gross written premiums]]
Line 78 ⟶ 73:
| style="text-align:right" | -128.4
|-
| style="text-align:left" | Net
| style="text-align:right" | -0.8
| style="text-align:right" | 3.0
Line 90 ⟶ 85:
</div>
==
{{chunk|doc=9fth4kgfqj|c=3|p=3}}
'''
* Lagebericht
Line 101 ⟶ 96:
* Prognose- und Chancenbericht
* Versicherungsarten
{{chunk|doc=9fth4kgfqj|c=4|p=3}}
'''Report appendix'''
* Anlage 1 zum Lagebericht
{{chunk|doc=9fth4kgfqj|c=5|p=3}}
'''Financial statements and audit'''
* Jahresabschluss
* Bilanz
Line 107 ⟶ 110:
* Anhang
* Bestätigungsvermerk des unabhängigen Abschlussprüfers
{{chunk|doc=9fth4kgfqj|c=6|p=3}}
'''Supervisory Board report'''
* Bericht des Aufsichtsrats
== Management Report. ==
=== Business
==== Corporate
{{chunk|doc=9fth4kgfqj|c=
'''HDI Versicherung AG overview
* HDI Versicherung AG is part of the Talanx business division Private and Corporate Insurance Germany (HDI Deutschland)
* HDI Deutschland bundles the activities of private and corporate customer companies in [[Definition:Property & casualty|property and casualty]] insurance, life insurance, and bancassurance in Germany.
* HDI Deutschland AG manages this business division.
* The registered office of HDI Versicherung AG is Hannover.
* The company offers broad insurance coverage for private individuals, sole proprietors, freelancers, and small and medium-sized enterprises in liability, accident, property, and motor vehicle insurance.
* HDI Versicherung AG provides comprehensive insurance coverage for companies in trade, services, and crafts with industry solutions and modular insurance packages.
* HDI Versicherung AG
* The focus is on price- and performance-conscious customers who independently navigate the market, as well as advice-oriented customers seeking customized insurance products.
* The company uses its in-house sales force organization for a holistic customer care approach.
*
* Another
{{chunk|doc=9fth4kgfqj|c=8|p=4}}
'''Rating'''
* In February 2025, Standard & Poor's upgraded the financial strength rating for HDI Versicherung AG from A+ to AA-.
* The outlook for HDI Versicherung AG's rating is "stable".
* Standard & Poor's certified that the company has a particularly strong financial profile.
==== Our sales partners ====
{{chunk|doc=9fth4kgfqj|c=9|p=4}}
'''Distribution strategy and channels'''
* HDI aims to provide customers with easy access to its insurance products and diverse consulting and service offerings.
* This is achieved by maintaining and expanding cooperation with carefully selected sales partners across all relevant distribution channels.
* Relevant distribution channels for HDI include its own exclusive sales organization, sales through independent intermediaries and multi-agents, and various cooperation partners.
* The functional organization ensures clear responsibilities and establishes the basis for cross-segment work in property and life insurance.
* A cross-segment perspective is crucial for improving processes and services for the benefit of customers and sales partners.
* With the increasing importance of online sales, HDI also seeks to optimize interfaces with sales partners and offer them digitally signable products.
==== Services within the Group ====
{{chunk|doc=9fth4kgfqj|c=10|p=4}}
'''HDI Versicherung AG operations and services'''
* HDI Versicherung AG does not employ its own staff.
* Its integration into a large insurance group
* This structure allows for cost advantages from standardized processing within the group and better
* Essential services from cross-functional areas,
* HDI Versicherung AG also utilizes
== Economic Report ==
=== Overall
==== Economic
{{chunk|doc=9fth4kgfqj|c=
'''Global economic development and US trade policy'''
* Global economic growth remained at 3.3% YoY in 2025, the weakest value since
* This was significantly shaped by the start of US President Trump's second term and his administration's trade policy.
* The "Liberation Day" in April and subsequent policy reversals influenced the new US trade policy.
{{chunk|doc=9fth4kgfqj|c=
'''
* The German economy recorded a +0.2% YoY
* Germany's GDP
* Growth in Germany was driven by private and government consumption.
*
* External trade disputes created [[Definition:Headwind|headwinds]] for the German economy.
* The special fund for infrastructure
*
* France experienced political instability and government changes in 2025 due to budget disputes.
* Eurozone growth accelerated from 0.9% to 1.4% YoY in 2025.
* Excluding Ireland, which saw double-digit GDP growth in 2025 due to sharply rising (pharmaceutical) exports, Eurozone growth would have been only 0.9% YoY.
{{chunk|doc=9fth4kgfqj|c=
'''US and China economic
* The US economy grew +2.2% YoY in 2025 despite uncertainties from the new administration.
* US growth was primarily driven by private consumption, though its momentum cooled compared to H2 2024
* Factors contributing to the cooling of US private consumption included a weaker labor market, burdens from persistently high price pressure (partly due to tariffs), and a government shutdown in October/November.
* Only 181,000 new jobs were created in the US labor market in 2025 (compared to 1,459,000 in the previous year).
* The US unemployment rate rose only slightly from 4.1% to 4.4% over the year, as the labor supply decreased due to anti-migration measures.
* Equipment investments were a growth driver in the US, achieving the strongest increase since 2014 due to the AI boom.
* A significant reduction in the US foreign trade deficit, resulting from trade restrictions, also drove growth.
* China's economic growth was +5.0% YoY in 2025, reaching the government's growth target for the third consecutive year.
* China's growth defied [[Definition:Headwind|headwinds]] from US tariffs (which reached almost 140% at times) and persistent structural weaknesses in domestic consumption and the real estate sector.
* This growth was partly due to state-supported industries like robotics and electric mobility.
{{chunk|doc=9fth4kgfqj|c=
'''
* Latin American economies increased their growth in 2025 despite the challenging international environment.
* This growth was partly favored by central bank interest rate cuts (excluding Brazil).
* Latin America's growth rate was +2.8% YoY, reaching its 2000-2019 average for the first time since the post-Covid rebound.
* The global economy largely overcame the fiscal policy and energy price-related inflation shock following the Covid pandemic and the war in Ukraine.
* Eurozone inflation decreased from 2.4% to 2.0% over 2025, reaching the European Central Bank (ECB) target, partly due to falling energy prices and a stronger Euro.
* The ECB cut its key interest rate from 3.00% to 2.00% in several steps during H1 2025.
* US inflation also slightly decreased from 2.9% to 2.7%
* US inflation remained above the
{{chunk|doc=9fth4kgfqj|c=
'''
* International equity markets
* This performance was driven by a stable economic environment, falling key interest rates, positive corporate earnings development, and strong performance of technology and AI stocks.
* The US S&P 500 recorded numerous new record highs after a correction following the 'Liberation Day' shock in April.
{{chunk|doc=9fth4kgfqj|c=15|p=6|cont=1}}
* The S&P 500 ended 2025 with a price increase of +16.8% (all performance figures in USD), marking its sixth double-digit gain in seven years.
* The S&P 500's performance in 2025 lagged behind the overall industrial countries (MSCI World: +19.9%) and significantly behind emerging market equities (MSCI EM: +30.1%).
* Eurozone stocks (EURO STOXX: +37.9%) led the market in 2025, particularly Germany (DAX: +39.1%), surpassing the US for the first time since 2022.
{{chunk|doc=9fth4kgfqj|c=
'''Bond yields and oil prices 2025'''
* The yield on 10-year US Treasuries decreased by 0.40 percentage points to 4.17% in 2025 due to Fed interest rate cuts, despite political attacks on Fed independence and rising national debt.
* The yield on German
* Doubts about rapid implementation caused the German bond yield to fall back below 2.50% within weeks.
*
*
* The conflict between Israel and Iran briefly caused oil prices to rise towards USD 80 per barrel.
* The Euro
*
==== German
{{chunk|doc=9fth4kgfqj|c=
'''German insurance market
* Information on insurance markets is based on publications from the
* The German insurance industry
* Premium income
* [[Definition:Property & casualty|Property and casualty]] insurers
=== Legal and
==== Supervisory
{{chunk|doc=9fth4kgfqj|c=
'''Regulatory environment overview'''
* Insurance companies (primary and reinsurance companies), pension funds, and [[Definition:Capital management|capital management]] companies are subject to comprehensive legal and financial supervision by regulatory authorities worldwide.
* In Germany, the Federal Financial Supervisory Authority (BaFin) is responsible for this supervision.
*
* Regulatory frameworks have become stricter in recent years, leading to increased complexity, a trend that continued in 2025.
===== Insurance Distribution Directive =====
{{chunk|doc=9fth4kgfqj|c=
'''Regulatory
* The distribution of insurance products is subject to extensive legal requirements.
* Primary insurers must comply with legal requirements and BaFin Circular 11/2018 regarding cooperation with insurance intermediaries and risk management in sales.
* Product oversight and governance of insurance products are determined by, among
* A seven-day waiting period for concluding residual
* The Accessibility Strengthening Act
* This act requires certain products and services for consumers to be provided accessibly and include accessibility information.
* Services mentioned in the act include those in electronic commerce, meaning the online sale of insurance products must now comply with applicable accessibility requirements.
===== Minimum
{{chunk|doc=9fth4kgfqj|c=
'''BaFin
* The revised BaFin Circular 09/2025 (VA
*
=== Prevention of money laundering and terrorist financing ===
{{chunk|doc=9fth4kgfqj|c=21|p=7}}
'''Anti-money laundering and counter-terrorism financing obligations'''
* Insurance companies, as per Art. 13 No. 1 Directive 2009/138/EC, are obligated under § 2 Abs. 1 No. 7 Geldwäschegesetz (GwG) in conjunction with § 6 GwG to implement internal security measures to prevent money laundering.
* This obligation applies if they conduct life insurance activities under the directive, offer accident insurance with premium refunds, or grant loans as defined by § 1 Abs. 1 Satz 2 No. 2 KWG.
* The company is required to comply with the provisions of the GwG and §§ 52 to 55 VAG regarding the prevention of money laundering, terrorism financing, and other criminal acts due to its loan granting activities as defined by § 1 Abs. 1 Satz 2 No. 2 KWG.
* The company has established regulations and initiated organizational measures to fulfill these legal obligations.
{{chunk|doc=9fth4kgfqj|c=22|p=7}}
'''AML/CTF organizational structure and processes'''
* A Money Laundering Officer and a deputy have been appointed.
* Loan granting is carried out within the scope of capital investment by Ampega Asset Management GmbH.
* A process has been established for control by the Money Laundering Officer.
{{chunk|doc=9fth4kgfqj|c=23|p=7}}
'''Future regulatory changes for AML/CTF'''
* Changes to applicable legal regulations will result from Regulation (EU) 2024/1624 of the European Parliament and of the Council of May 31, 2024, on the prevention of the use of the financial system for the purpose of money laundering or terrorist financing.
* This regulation will largely apply from July 10, 2027.
* Drafts for a few Regulatory Technical Standards (RTS) are already available.
* These drafts include the practically very important RTS on Customer Due Diligence (CDD).
* Preparations for implementation are underway.
=== Digitalization ===
{{chunk|doc=9fth4kgfqj|c=24|p=7}}
'''Digitalization'''
* Digitalization has gained increasing importance in recent years, leading to a transition to digital, data-based business models.
* Legal questions and challenges focusing on IT security are becoming more important for HDI Group companies.
* The EU's Digital Operational Resilience Act (DORA) introduces new requirements for insurance companies, effective January 17, 2025, to strengthen the European financial market against cyber risks and ICT incidents.
* The EU also issued the Artificial Intelligence Act (Regulation (EU) 2024/1689) in 2024, which affects the insurance industry and will have specific implications for the HDI Group.
=== Data protection ===
{{chunk|doc=9fth4kgfqj|c=25|p=7}}
'''Data protection'''
* Talanx Group insurance companies process extensive personal data for application, contract, and claims processing.
* The data protection management system is designed to observe and control requirements
* Employees are trained on careful data handling and
* Central procedures
*
* Compliance with applicable law is a prerequisite for the Talanx Group companies' long-term successful business operations.
* The Group
*
=== Business performance and position ===
{{chunk|doc=9fth4kgfqj|c=26|p=7}}
'''Business Performance and Position'''
* The section "Geschäftsverlauf und Lage" (Business Performance and Position) provides an overview of the company's business development and current situation.
==== Topics of the reporting year ====
{{chunk|doc=9fth4kgfqj|c=27|p=7}}
'''Reporting year topics'''
* The section covers topics of the reporting year.
===== Securing the future of the HDI Germany segment =====
{{chunk|doc=9fth4kgfqj|c=28|p=7}}
'''HDI Deutschland strategic program "Substanz"'''
*
* The guidelines of the new
* The
* The core of the new strategy is a targeted build-up of excellence along the value chain.
*
{{chunk|doc=9fth4kgfqj|c=
* HDI Deutschland aims to become more profitable in the medium term by focusing on core competencies and a streamlined product portfolio.
* The company
* Comprehensive support for existing customers and ensuring the long-term fulfillment of obligations are also crucial.
*
* The company responded to
* Positive developments were achieved towards clearly focused business models and performance-oriented management.
* Operational and financial stability were ensured despite profound changes.
* The
* Transformation, key restructuring measures
{{chunk|doc=9fth4kgfqj|c=29|p=8}}
'''Strategic focus areas and implementation'''
* HDI Versicherung AG focuses on its strengths within the "Substanz" strategic program: exclusive sales, corporate and freelance professions, and selected business models in other important sales channels.
* In the motor insurance business, the focus is on securing a profitable portfolio in a competitive market environment, driven by high claims inflation and corresponding high claims costs.
* The emphasis is on consistent alignment with market requirements and customer
*
* The corporate and freelance professions [[Definition:Business mix|business unit]] is
* In
* Average premium income increased
* Risk-limiting measures such as cancellations, more intensive inspections, and new underwriting limits led to a sustainable improvement in the risk portfolio.
{{chunk|doc=9fth4kgfqj|c=
'''
* The use of generative artificial intelligence is planned for the company's future viability and is currently in a testing phase
* Agility is an overarching goal, aiming
* This includes early identification and adoption of changing economic conditions to make necessary adjustments proactively and respond to market developments.
* The Agile Delivery Organization (ALO) is continuously reviewed and further developed.
=== IT
{{chunk|doc=9fth4kgfqj|c=
'''IT strategy and
* The IT strategy for the Private and
* The IT strategy incorporates the requirements of the business strategy
* Digitalization of processes and service offerings, along with the modernization of IT infrastructure, shape HDI Germany's business activities.
* The IT strategy aims to transform the application landscape, aligned with the "Substanz" business strategy and considering innovative technologies like artificial intelligence.
* Essential
=== Product
{{chunk|doc=9fth4kgfqj|c=
'''Product ratings and awards'''
* HDI Versicherung AG continuously improves products and services, reflected in product ratings, awards, and seals of approval.
* Examples of these evaluations are found
* Stiftung Warentest rated the private liability insurance (Premium [[Definition:Business mix|product line]]) with
* Stiftung Warentest also rated the residential building insurance in the Premium [[Definition:Business mix|product line]] with
* Franke & Bornberg Research GmbH awarded the HDI private liability insurance (Premium [[Definition:Business mix|product line]], Single and Premium [[Definition:Business mix|product line]], Family) and the residential building insurance (Premium [[Definition:Business mix|product line]] /
*
=== Sustainability ===
{{chunk|doc=9fth4kgfqj|c=
'''Sustainability strategy and net-zero
* Talanx Group,
* The sustainability strategy
* The sustainability strategy focuses on environmental aspects in investments, underwriting, and own operations, the Group's social focus, and ensuring adequate governance.
* Talanx Group is committed to supporting the transformation to a low-carbon economy.
* Talanx Group aims to achieve net-zero emissions by 2050 for its insurance and investment portfolio{{fn ref|1}}.
{{chunk|doc=9fth4kgfqj|c=
'''Underwriting exclusions for fossil fuels'''
* An exit path for thermal coal risks in underwriting was defined until 2038.
* Exclusions for conventional oil and gas projects in underwriting came into force in July 2023, including a general exclusion of new greenfield oil and gas projects.
* Further restrictions have been defined since July 2023, and the phase-out of all existing oil sands risks was brought forward to the end of 2025.
* Project policies in deep-sea mining are excluded.
* To advance the decarbonization of the investment portfolio, the focus was recently on refining the positioning
*
* A systematic reduction of exposure along the entire value chain of the oil and gas sector
* The share of oil and gas
* The existing thermal coal exclusion in investments was tightened in 2024.
{{chunk|doc=9fth4kgfqj|c=
'''Social engagement and governance'''
*
* Four strategic
** Diversity, equal opportunities, and inclusion
** Employee's Journey
Line 387 ⟶ 454:
=== Performance indicators ===
{{chunk|doc=9fth4kgfqj|c=
'''Financial performance indicators'''
* The company has
* These
* The development of these and other key figures will be explained in subsequent chapters.
{{chunk|doc=9fth4kgfqj|c=
'''Product ratings and awards'''
* The HDI Versicherung (Premium [[Definition:Business mix|product line]]) received an "FFF" (very good) rating.
* The HDI Kfz-Versicherung (Motor Premium [[Definition:Business mix|product line]]) was rated "FFF+" (excellent) by the independent analysis firm Franke & Bornberg Research GmbH.
* In the "Firmen und Freie Berufe" (Companies and Freelancers) segment, AssCompact awarded the commercial property insurance "Beste Produktqualität" (Best Product Quality) and "Bestes Preis-Leistungs-Verhältnis" (Best Price-Performance Ratio).
* Franke & Bornberg Research GmbH rated the "Inhaltsversicherung Sach Allgefahren" (Contents All-Risk Insurance) with modules for gastronomy, flood, and backwater as "FFF" (very good).
* The "Betriebshaftpflichtversicherung" (Business Liability Insurance) with modules for construction, services, trade, crafts (ancillary construction trades), and ancillary medical professions received an "FFF+" (excellent) rating.
* The commercial cyber insurance (Cyberversicherung für Firmen und Freie Berufe, Betriebsunterbrechung durch Cloud-Ausfall) was also rated "FFF" (very good).
{{chunk|doc=9fth4kgfqj|c=38|p=9}}
'''Performance indicators'''
Line 401 ⟶ 478:
=== Earnings performance of HDI Versicherung AG ===
==== Business
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t2" class="wikitable fintable"
|+ Business
|-
! style="text-align:left" | In EUR million
Line 427 ⟶ 504:
| style="text-align:right" | 1,504.8
|-
| style="text-align:left" |
| style="text-align:right" | 1,006.0
| style="text-align:right" | 996.0
Line 451 ⟶ 528:
| style="text-align:right" | —
|-
| style="text-align:left" | Loss ratio{{fn ref|1)|2=
| style="text-align:right" | 64.5
| style="text-align:right" | 66.9
Line 463 ⟶ 540:
| style="text-align:right" | 33.0
|-
| style="text-align:left" | Combined ratio{{fn ref|3)|2=
| style="text-align:right" | 95.7
| style="text-align:right" | 98.9
Line 471 ⟶ 548:
</div>
{{fn note|1=1)|2=
{{fn note|1=2)|2=Operating expenses in relation to earned premiums}}
{{fn note|1=3)|2=
{{chunk|doc=9fth4kgfqj|c=
'''Gross and
* HDI Versicherung AG's [[Definition:Gross written premiums|
* Positive development in
*
* Reinsurance premiums decreased by EUR 5.5m to EUR 69.4m (prior: EUR 74.9m) due to
* Net earned premiums decreased by EUR 14.9m to EUR 1,489.9m (prior: EUR 1,504.8m).
{{chunk|doc=9fth4kgfqj|c=
'''Claims
* Gross expenses for insurance claims decreased by EUR 39.4m YoY to EUR 1,006.0m (prior: EUR 1,045.4m).
* This was primarily due to a EUR 172.4m decrease in gross current year
* Increased expenses for large claims, particularly in motor
* Gross run-off gain decreased by EUR 133.0m to EUR 65.8m (prior: EUR 198.7m), mainly in liability
* Gross
* Net expenses for insurance claims decreased by EUR 46.3m to EUR 996.0m (prior: EUR 1,042.3m).
* Net current year claims expenses decreased by EUR 165.6m to EUR 1,067.0m (prior: EUR 1,232.6m).
* Net run-off gain decreased by EUR 119.2m to EUR 71.0m (prior: EUR 190.2m).
* Net
{{chunk|doc=9fth4kgfqj|c=42|p=10}}
'''Operating expenses and combined ratio'''
* Gross operating expenses for insurance business decreased by EUR 20.3m to EUR 486.4m (prior: EUR 506.7m).
* Administration costs significantly decreased due to the success of the SBSTNZ strategic program and a special write-down in the prior year.
* Commissions increased due to changes in the [[Definition:Business mix|business mix]].
* Net operating expenses for insurance business decreased by EUR 19.0m to EUR 477.3m (prior: EUR 496.2m).
* Despite lower premium levels, the gross expense ratio slightly decreased to 31.2% (prior: 32.1%) and the net expense ratio to 32.0% (prior: 33.0%).
* Gross combined ratio decreased from 98.3% to 95.7%.
* Net combined ratio decreased from 102.2% to 98.9%.
{{chunk|doc=9fth4kgfqj|c=
'''Technical
* EUR 14.4m (prior: EUR 9.0m) was withdrawn from the fluctuation reserve.
* Net technical result after fluctuation reserve improved by EUR 50.8m to EUR 20.1m (prior:
====
===== Self-concluded insurance business =====
{{chunk|doc=9fth4kgfqj|c=44|p=10}}
<div style="overflow-x:auto">
{| id="t3" class="wikitable fintable"
|+
|-
! style="text-align:left" | In EUR million
Line 536 ⟶ 619:
| style="text-align:right" | 1,504.8
|-
| style="text-align:left" |
| style="text-align:right" | 1,006.0
| style="text-align:right" | 996.0
Line 582 ⟶ 665:
==== Motor insurance ====
{{chunk|doc=9fth4kgfqj|c=
'''Motor insurance'''
* Kraftfahrtversicherung
{{chunk|doc=9fth4kgfqj|c=46|p=11}}
<div style="overflow-x:auto">
Line 588 ⟶ 676:
|+ Motor insurance
|-
!
!
!
! class="col-s" style="text-align:right" | 2024 Gross
! class="col-s" style="text-align:
|-
| style="text-align:left" | Written premiums
Line 609 ⟶ 694:
| style="text-align:right" | 568.0
|-
| style="text-align:left" |
| style="text-align:right" | 366.3
| style="text-align:right" | 363.8
Line 627 ⟶ 712:
| style="text-align:right" | -39.0
|-
|-
| style="text-align:left" | Loss ratio
Line 653 ⟶ 734:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Motor insurance
* [[Definition:Gross written premiums|Gross written premiums]] in the Motor division decreased by EUR 56.0m to EUR 521.6m (prior: EUR 577.6m).
* This
* Reinsurance premiums decreased to EUR 3.2m (prior: EUR 5.5m).
* Earned net premiums decreased by EUR 50.4m to EUR 517.5m (prior: EUR 568.0m).
* Gross expenses for insurance
* This reduction was due to a decrease in gross current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m).
* Drivers for the decrease in gross current year claims expenses included lower frequency claims and the absence of cumulative natural catastrophe claims.
* Conversely, the gross run-off gain decreased by EUR 32.1m to EUR 62.2m (prior: EUR 94.3m), resulting from necessary reserve adjustments in the motor liability division.
* The gross loss ratio decreased to 70.4% (prior: 84.2%).
* Net expenses for insurance
* This was caused by a decrease in net current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m),
* The net run-off gain decreased by EUR 31.1m to EUR 64.7m (prior: EUR 95.8m).
* The net loss ratio decreased by 14.4 percentage points from 84.7% to 70.3%.
{{chunk|doc=9fth4kgfqj|c=48|p=11}}
'''Motor insurance operating expenses and combined ratio'''
* Gross and net operating expenses for insurance operations decreased to EUR 107.4m (prior: EUR 124.9m), primarily driven by declining administrative expenses.
* Consequently, the gross expense ratio decreased from 21.8% to 20.6%.
* The net expense ratio decreased from 22.0% to 20.8%.
* The combined loss/expense ratios were lower than the previous year, with gross at 91.0% (prior: 106.0%) and net at 91.0% (prior: 106.7%).
* EUR 50.2m (prior: EUR 0.0m) was allocated to the fluctuation reserve.
*
==== Liability insurance ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 683 ⟶ 769:
|+ Liability insurance
|-
!
!
!
! class="col-s" style="text-align:right" | 2024
! class="col-s" style="text-align:right" | 2024
|-
| style="text-align:right" | Net
|-
| style="text-align:left" | Written premiums
Line 704 ⟶ 793:
| style="text-align:right" | 354.0
|-
| style="text-align:left" |
| style="text-align:right" | 277.4
| style="text-align:right" | 267.9
Line 748 ⟶ 837:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Liability insurance
* [[Definition:Gross written premiums|Gross written premiums]] for liability insurance decreased by EUR 2.2m to EUR 355.1m (prior: EUR 357.2m).
* The corporate liability segment showed positive effects on [[Definition:Gross written premiums|gross written premiums]] from continued portfolio growth.
* Premiums
* Premiums in the private liability, planning liability, and financial loss liability
* Reinsurance premiums slightly increased to EUR 4.2m (prior: EUR 3.6m).
*
* Gross expenses for insurance claims significantly increased by EUR 94.8m to EUR 277.4m (prior: EUR 182.6m).
* This increase was due to a decrease in gross settlement
* Gross
* The gross loss ratio increased by 27.
* Net expenses for insurance claims increased by EUR 90.8m to EUR 267.9m (prior: EUR 177.2m).
*
* Net
* The net loss ratio increased by 26.
*
* The gross cost ratio slightly decreased to 37.2% (prior: 38.6%) and net to 37.6% (prior: 38.9%).
* Combined
* The liability insurance segment recorded a net underwriting result of EUR 6.8m (prior: EUR 26.7m) after the fluctuation reserve.
* EUR 56.6m was withdrawn from the fluctuation reserve, following an allocation of EUR 12.9m in the previous year.
Line 773 ⟶ 862:
==== Accident insurance ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 803 ⟶ 892:
| style="text-align:right" | 62.3
|-
| style="text-align:left" |
| style="text-align:right" | 29.8
| style="text-align:right" | 29.8
Line 847 ⟶ 936:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Accident insurance premiums and claims'''
* [[Definition:Gross written premiums|Gross written premiums]] in accident insurance decreased by EUR 1.7m to EUR 60.2m (prior: EUR 61.9m).
*
* Net earned premiums decreased to EUR 60.6m (prior: EUR 62.3m).
* Gross and net expenses for insurance claims increased by EUR 3.2m to EUR 29.8m (prior: EUR 26.6m).
* This increase was due to higher current year expenses resulting from increased large loss
*
*
{{chunk|doc=9fth4kgfqj|c=
'''Accident insurance operating expenses and combined ratio'''
* Gross and net operating expenses for insurance operations decreased by EUR 1.2m to EUR 22.3m (prior: EUR 23.5m).
* This reduction was
* Despite
*
{{chunk|doc=9fth4kgfqj|c=
'''Accident insurance
* The accident insurance segment achieved a net technical insurance result of EUR 14.6m (prior: EUR 15.8m) after the fluctuation reserve.
* EUR 6.0m (prior: EUR 3.4m) was withdrawn from the fluctuation reserve.
==== Multi Risk ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t7" class="wikitable fintable"
|+ Multi Risk
|-
! style="text-align:left" |
Line 904 ⟶ 993:
| style="text-align:right" | 141.0
|-
| style="text-align:left" |
| style="text-align:right" | 116.2
| style="text-align:right" | 117.2
Line 948 ⟶ 1,037:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Multi Risk
* [[Definition:Gross written premiums|Gross written premiums]] for Multi Risk increased by EUR 1.6m to EUR 168.1m (prior: EUR 166.5m).
* Premium
* Reinsurance premiums decreased by EUR 5.3m to EUR 20.0m (prior: EUR 25.3m) due to lower reinsurance costs, mainly from a reduction in the reinstatement premium reserve.
* Net earned premiums increased by EUR 7.0m to EUR 148.0m (prior: EUR 141.0m).
* Gross claims expenses increased by EUR 23.6m to EUR 116.2m (prior: EUR 92.6m).
*
* Offsetting this, current year claims expenses decreased by EUR 7.1m to EUR 119.5m (prior: EUR 126.6m) due to the absence of accumulation claims, which more than compensated for increased major claims.
* The gross loss ratio increased by 13.5 percentage points to 69.2% (prior: 55.7%).
* Net claims expenses increased by EUR 17.3m to EUR 117.2m (prior: EUR 100.0m).
Line 965 ⟶ 1,052:
* Net current year claims expenses decreased by EUR 2.3m to EUR 118.1m (prior: EUR 120.4m).
* The net loss ratio increased by 8.3 percentage points to 79.2% (prior: 70.9%).
{{chunk|doc=9fth4kgfqj|c=57|p=14}}
'''Multi Risk operating expenses and combined ratios'''
*
* This reduction was due to lower administrative costs after accounting for a special write-down in the previous year.
* Net operating expenses decreased by EUR 1.0m to EUR 60.2m (prior: EUR 61.3m).
* The gross expense ratio decreased from 38.9% to 37.8%.
* The net expense ratio decreased from 43.5% to 40.7%.
* Combined ratios reflected these developments.
* Gross combined ratio was 107.0% (prior: 94.6%).
* Net combined ratio was 119.9% (prior: 114.4%).
{{chunk|doc=9fth4kgfqj|c=58|p=14}}
'''Multi Risk underwriting result'''
* The net technical result was EUR -29.6m (prior: EUR -20.1m).
==== Combined residential building insurance ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 1,007 ⟶ 1,102:
| style="text-align:right" | 147.8
|-
| style="text-align:left" |
| style="text-align:right" | 74.0
| style="text-align:right" | 75.0
Line 1,051 ⟶ 1,146:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Combined residential building insurance performance'''
Line 1,058 ⟶ 1,153:
* Net earned premiums increased by EUR 3.7m to EUR 151.4m (prior: EUR 147.8m).
* Gross claims expenses decreased by EUR 29.1m to EUR 74.0m (prior: EUR 103.1m).
*
* The gross
* The gross loss ratio decreased by 17.9 percentage points to 45.1% (prior: 63.0%).
* Net claims expenses decreased by EUR 27.4m to EUR 75.0m (prior: EUR 102.4m).
* Net
* The net
* The net loss ratio decreased by 19.7 percentage points to 49.5% (prior: 69.3%).
* Gross operating expenses decreased to EUR 53.8m (prior: EUR 58.0m) due to lower administrative costs.
Line 1,069 ⟶ 1,164:
* The gross expense ratio decreased to 32.8% (prior: 35.4%).
* The net expense ratio decreased to 34.3% (prior: 38.1%).
* The combined gross loss/cost ratio was 77.9%
* The combined net loss/cost ratio was 83.8% (prior: 107.4%).
*
* EUR 1.5m was allocated to the fluctuation reserve, following a withdrawal of EUR 12.6m in the previous year.
==== Combined household insurance ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 1,082 ⟶ 1,178:
|-
! style="text-align:left" | In EUR million
! class="col-s" style="text-align:right" | 2025
! class="col-s" style="text-align:right" | 2025
! class="col-s" style="text-align:right" | 2024
! class="col-s" style="text-align:right" | 2024
|-
| style="text-align:left" | Written premiums
Line 1,099 ⟶ 1,195:
| style="text-align:right" | 70.7
|-
| style="text-align:left" |
| style="text-align:right" | 26.3
| style="text-align:right" | 26.5
Line 1,117 ⟶ 1,213:
| style="text-align:right" | 13.6
|-
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Loss ratio
Line 1,139 ⟶ 1,239:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Combined
* [[Definition:Gross written premiums|Gross written premiums]] in
* Reinsurance premiums slightly decreased to EUR 3.2m (prior: EUR 4.5m).
* Earned net premiums decreased to EUR 69.6m (prior: EUR 70.7m).
* Gross claims expenses
* Gross claims expenses for the financial year decreased by EUR 2.8m to EUR 32.9m (prior: EUR 35.7m).
* This
* Gross settlement gains increased to EUR 6.6m (prior: EUR 2.5m).
* The
* Net claims expenses decreased to EUR 26.5m (prior: EUR 33.0m).
* Net claims expenses for the financial year decreased by EUR 2.7m to EUR 32.9m (prior: EUR 35.6m),
* Net settlement gains increased to EUR 6.4m (prior: EUR 2.6m).
* The net loss ratio decreased by 8.7 percentage points to 38.1% (prior: 46.8%).
* Gross operating expenses decreased to EUR 26.0m (prior: EUR 27.3m) due to lower administrative costs.
* Net operating expenses decreased to EUR 25.5m (prior: EUR 26.9m) due to lower administrative costs.
* The gross expense ratio decreased to 35.7% (prior: 36.3%).
* The net expense ratio decreased to 36.6% (prior: 38.1%).
* The
* The
* The net underwriting result after fluctuation reserve was EUR 18.2m (prior: EUR 13.6m).
* EUR 1.6m (prior: EUR 3.5m) was allocated to the fluctuation reserve.
Line 1,173 ⟶ 1,265:
==== Other insurance ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 1,179 ⟶ 1,271:
|+ Other insurance
|-
!
!
!
! class="col-s" style="text-align:right" | 2024
! class="col-s" style="text-align:right" | 2024
|-
| style="text-align:right" | Net
|-
| style="text-align:left" | Written premiums
Line 1,200 ⟶ 1,295:
| style="text-align:right" | 161.1
|-
| style="text-align:left" |
| style="text-align:right" | 115.9
| style="text-align:right" | 115.7
Line 1,244 ⟶ 1,339:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Other
* Other insurance lines include fire, transport, assistance, cyber, and technical insurance.
* Gross premiums for other insurance lines increased by EUR 38.9m to EUR 220.8m (prior: EUR 181.9m).
* The main driver for
* The Cyber segment also
* Technical Insurance and Transport Insurance segments
* Reinsurance premiums increased by EUR 5.9m to EUR 26.2m (prior: EUR 20.2m), consistent with gross premiums due to the internal portfolio transfer.
* Earned net premiums increased by EUR 32.0m to EUR 193.0m (prior: EUR 161.1m).
* Gross
* The decrease in gross claims expenses was driven by
* This reduction was primarily due to the absence of cumulative natural catastrophe claims and a decrease in large claims in the Fire segment.
* Gross settlement gains increased to EUR 17.4m (prior: EUR 16.8m), mainly due to increased settlement in the Cyber segment.
* The gross loss ratio for other insurance lines decreased by 16.
* Net
* This
* Net settlement gains decreased by EUR 0.4m to EUR 14.3m (prior: EUR 14.7m).
* The net loss ratio for other insurance lines decreased to 59.9% (prior: 75.8%).
* Gross operating expenses increased to EUR 81.8m (prior: EUR 70.5m) and net operating expenses increased to EUR 78.4m (prior: EUR 65.5m).
* This increase was
* The gross expense ratio decreased to 37.2% (prior: 38.9
*
* The
* The combined net ratio improved to 100.5% (prior: 116.5%).
* The net underwriting result after fluctuation reserve was -EUR 6.0m (prior: -EUR 24.7m).
* A withdrawal of EUR 1.9m (prior: EUR 2.4m) was made from the fluctuation reserve.
==== Investment result ====
{{chunk|doc=9fth4kgfqj|c=
'''Investment income and
* Current income, primarily from coupon payments on fixed-income investments, was EUR 95.9m (prior year: EUR 118.7m).
* Distributions from equity funds were significantly lower at EUR 1.3m (prior year: EUR 20.0m) due to the sale of all equity holdings in the previous year.
* Lower income was generated from participations.
* The asset class "shares in affiliated companies and participations" contributed EUR 4.3m (prior year: EUR 17.2m) to the result.
* Slightly higher income was generated in fixed-income direct investments due to an increased reinvestment rate for the full year.
* Current
*
* A current average yield{{fn ref|1}} of 3.0% (prior year: 3.0%) was achieved.
{{chunk|doc=9fth4kgfqj|c=66|p=18}}
'''Extraordinary gains and losses'''
* Extraordinary gains and losses from the disposal of investments amounted to -EUR 101.8m (prior year: EUR 4.4m).
* These results were primarily from the sale of a property and various fixed-income securities.
* Extraordinary additions and write-downs amounted to -EUR 17.7m (prior year: -EUR 3.7m), driven by extraordinary write-downs on equity investments.
* Total extraordinary result was -EUR 119.5m (prior year: EUR 0.6m).
{{chunk|doc=9fth4kgfqj|c=67|p=18}}
'''[[Definition:Net investment income|Investment result]] and net yield'''
* The [[Definition:Net investment income|investment result]] before deduction of technical interest income was -EUR 31.7m (prior year: EUR 111.9m).
* A net yield{{fn ref|2|2=Alle Erträge abzüglich aller Aufwendungen für Kapitalanlagen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres}} of -0.8% (prior year: 3.0%) was achieved for the reporting year.
==== Other income ====
{{chunk|doc=9fth4kgfqj|c=
'''Other income and expenses'''
* Other income
*
*
* HDI Versicherung AG realized investment losses
*
* This income was reported in other income
{{chunk|doc=9fth4kgfqj|c=69|p=18}}
'''Other income'''
{{fn note|1=1|2=Laufende Bruttoerträge abzüglich Aufwendungen für die Verwaltung von Kapitalanlagen abzüglich planmäßiger Abschreibungen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres}}
{{chunk|doc=9fth4kgfqj|c=70|p=18}}
'''Other income'''
{{fn note|1=2|2=Alle Erträge abzüglich aller Aufwendungen für Kapitalanlagen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres}}
==== Total comprehensive income of HDI Versicherung AG ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 1,308 ⟶ 1,425:
|+ Total comprehensive income of HDI Versicherung AG
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" | 2025
! class="col-s" style="text-align:right" | 2024
|-
| style="text-align:left" | In EUR million
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Technical result for own account
Line 1,338 ⟶ 1,459:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''
*
==== Financial position ====
===== Shareholders' equity =====
{{chunk|doc=9fth4kgfqj|c=
'''Equity'''
* Equity remained unchanged YoY at EUR 57.1m
===== Liquidity position =====
{{chunk|doc=9fth4kgfqj|c=
'''Liquidity
* The company receives liquid funds from ongoing premium income,
* Liquidity required to meet current payment obligations is ensured by ongoing liquidity planning, which considers the
*
===== Asset
====== Investments ======
{{chunk|doc=9fth4kgfqj|c=
'''Investment portfolio composition'''
* Investment volume of HDI Versicherung AG was EUR 3,763.9m (prior year: EUR 3,760.8m) at year-end 2025, slightly above the
* Investments were primarily in fixed-income securities held directly, accounting for 66.7% (prior year: 70.9%) of total investments at the end of 2025.
* Investments were mainly in bearer bonds, promissory note loans, and registered bonds of good credit quality.
* Other significant asset classes included bond funds at 17.5% (prior year: 15.7%) and equity
* The average rating of fixed-income investments, determined by linear methodology, was AA (prior year: AA).
{{chunk|doc=9fth4kgfqj|c=75|p=19|cont=1}}
* Loans to affiliated companies and companies with which an equity interest exists remained at the previous year's level, amounting to EUR 223.2m (prior year: EUR 172.8m).
* Equity interests and shares slightly decreased compared to the previous year, totaling EUR 258.4m (prior year: EUR 269.7m).
* Real estate funds remained constant at EUR 34.1m (prior year: EUR 35.3m).
* Other funds slightly increased to EUR 39.8m (prior year: EUR 38.0m).
* Equity funds were continuously built up again after a reduction at the beginning of 2025, reaching approximately EUR 39.8m (prior year: EUR 147.8m) at year-end.
{{chunk|doc=9fth4kgfqj|c=
'''Investment market values and valuation differences'''
* Market values of recognized investments totaled EUR 3,835.1m (prior year: EUR 3,701.4m).
* Valuation differences amounted to EUR 71.2m (prior year: EUR -59.5m).
==== Technical provisions ====
{{chunk|doc=9fth4kgfqj|c=
'''Technical provisions'''
* Technical provisions
* This item primarily includes provisions for outstanding claims.
* Net provisions for outstanding claims are almost unaffected by
==== Overall statement on the economic situation ====
{{chunk|doc=9fth4kgfqj|c=
'''Operating performance and net result'''
* HDI Versicherung AG's operating business
* The company significantly improved its net
* [[Definition:Net written premiums|Net written premiums]] for the company saw a slight decline.
* Negative effects from continued claims inflation were overcompensated by a continued decrease in frequency claims.
* An
* The company's result after fluctuation reserves increased as planned compared to the previous year.
* This increase was due to positive
* The company's net premium volume
*
* Net claims expenses were also below the previous year's level, as expected.
* This was primarily driven by a decrease in
*
* Claims settlement
*
* This led to a significantly improved
* The [[Definition:Net investment income|investment result]] was significantly below the previous year's level, contrary to expectations.
* This was caused by one-off effects from loss realizations in the extraordinary [[Definition:Net investment income|investment result]].
* These losses were offset by an income subsidy in other non-
* These developments collectively led to the expected increase in the annual result.
{{chunk|doc=9fth4kgfqj|c=79|p=19}}
'''Financial position assessment'''
* As of the date of the management report, the economic situation of HDI Versicherung AG is assessed as unchanged and stable.
== Risk report ==
===== Summary of the risk situation =====
{{chunk|doc=9fth4kgfqj|c=
'''Risk management and solvency'''
* The company's risk management regularly examines risks to the company.
* Established risk management systems and control bodies support early identification, assessment, and management of risks that could significantly impact the company's earnings, financial position, and
* The company
* Risks threatening the company's existence, specifically material risks with existential loss potential, could arise from systemic risks
* No company-specific risks threatening the company's existence are currently apparent.
{{chunk|doc=9fth4kgfqj|c=
'''Risk profile and influencing factors'''
* The company's risk profile is strongly
* Key risk-relevant influencing factors in the reporting year include the continued subdued overall economic situation in Germany
* International trade policy is likely to increase risks for the global economy.
* The geopolitical situation remains tense and is worsening in some aspects.
* Substantial challenges and risks
{{chunk|doc=9fth4kgfqj|c=
'''
* Intensive strategic considerations and measures in the reporting year created the conditions for focused capital build-up to strengthen risk resilience.
* The company meets the supervisory capital requirements.
* Specific ratios will be published in April [[Definition:Year 2026|2026]] in the Solvency and Financial Condition Report (SFCR) for December 31, 2025.
* The SFCR is not subject to the audit.
Line 1,458 ⟶ 1,578:
=== Fundamentals of risk management ===
{{chunk|doc=9fth4kgfqj|c=
'''Risk management compliance'''
* The company's risk management fulfills the requirements of the German Stock Corporation Act (§ 91
* This report fulfills the company's obligation to report on the significant risks of its prospective development (§ 289
=== Risk management system ===
{{chunk|doc=9fth4kgfqj|c=
'''Risk
* The basis of risk management is the risk strategy, approved annually by the Management Board,
* The risk strategy is a binding, integral component of corporate actions.
* The company uses an internal control system to implement and monitor the risk strategy.
* Risk understanding is holistic, encompassing opportunities and risks, with a focus on negative target deviations
* Strategic risk objectives include adherence to defined risk tolerance and risk budget.
* The company's risk management is integrated into the risk management of the HDI
* A supervisory-approved Internal Model according to Solvency II is used for risk quantification, with a one-calendar-year time horizon
* The company's risk management system is continuously developed to adapt to factual and legal requirements
* The risk management system is closely linked to the company's central control system.
{{chunk|doc=9fth4kgfqj|c=
'''Risk
* Significant quantifiable risks are regularly assessed using the risk model, systematically analyzed, and backed
* Strategic risks, project risks, reputational risks, and emerging risks resulting from target deviations are also considered.
* Identified risks are managed through coordinated measures, and quantifiable risks are monitored via a limit and threshold system.
* The Management Board
* Immediate reporting to the Management Board is ensured for acute risks.
* The company conducts an Own Risk and Solvency Assessment (ORSA) at least annually as a key part of its risk management system.
* The ORSA reviews the overall solvency
{{chunk|doc=9fth4kgfqj|c=
'''Investment
* The risk management system for
* All
* Scenario analyses and stress tests simulate
* Extensive reporting ensures transparency of all
{{chunk|doc=9fth4kgfqj|c=
* The company uses
===== Risk organization =====
{{chunk|doc=9fth4kgfqj|c=
'''Risk management organization and responsibilities'''
* The organizational structure
* Central bodies include the entire Management Board, key functions per § 7 No. 9 VAG (Independent Risk Controlling Function, Compliance Function, Internal Audit, Actuarial Function), and risk owners.
* The entire Management Board holds non-delegable responsibility for implementing and developing risk management,
* The Independent Risk Controlling Function is outsourced to HDI AG based on existing outsourcing agreements and is managed by an organizational unit led by the Chief Risk Officer.
* This outsourcing bundles know-how and ensures efficient
* The Independent Risk Controlling Function is primarily responsible for identifying, assessing, and analyzing the risk profile, and for monitoring limits and risk mitigation measures at an aggregated level.
* This task is performed by the Chief Risk Officer with support from risk management and the Risk Committee of the HDI Deutschland [[Definition:Business mix|business unit]].
* The Risk Committee makes recommendations to the entire Management Board.
* Risk owners are responsible for identifying and assessing significant risks within their area of responsibility, proposing risk reduction measures, and implementing appropriate risk control measures.
* Exchange of insights between risk owners and the Independent Risk Controlling Function occurs through regular risk control meetings and risk discussions.
*
* The head of Internal Audit participates as a guest in the Risk Committee to discuss risk-relevant topics.
* The company is integrated into the Compliance organization of the HDI Deutschland [[Definition:Business mix|business unit]] to support proper business organization and ensure compliance with legal and regulatory requirements.
* Compliance sends a representative to the Risk Committee.
* The Actuarial Function contributes to the effective implementation of the risk management system and
* The Actuarial Function is also represented in the Risk Committee.
* The Internal Audit, Compliance, and Actuarial Functions are also outsourced to HDI AG.
==== Risks of future development ====
{{chunk|doc=9fth4kgfqj|c=
'''Risk categories'''
* The company's risk situation is discussed based on the risk categories described below.
===== Underwriting risks =====
{{chunk|doc=9fth4kgfqj|c=
'''Underwriting risk definition'''
* Underwriting risk refers to the danger that actual expenses for claims and benefits deviate from expected expenses due to chance, error, or change.
====== Premium risks ======
{{chunk|doc=9fth4kgfqj|c=
'''Premium
* Premium risk
*
{{chunk|doc=9fth4kgfqj|c=
* The company uses actuarial models for
* Portfolio analyses are conducted for
* Extensive claims controlling exists
* The portfolio is
== Reserve risks ==
{{chunk|doc=9fth4kgfqj|c=
'''Reserve risk
* Reserve risk is
* The company addresses premium and reserve risk by using conservative assumptions in calculations.
* The level of provisions is regularly reviewed by internal and external actuaries, who provide reserve reports to the company.
* The company manages the potential impact of simultaneous natural catastrophes and cumulative losses from technical risks by securing peak loads through adequate reinsurance protection.
* To control and reduce risks, the company primarily uses claims analyses, natural catastrophe modeling, selective underwriting, and regular monitoring of claims development.
== Lapse risks ==
{{chunk|doc=9fth4kgfqj|c=
'''
* Lapse risk describes the danger of a loss or adverse change in the value of insurance liabilities resulting from changes in the
* The company regularly analyzes the lapse situation and
== Market risks ==
{{chunk|doc=9fth4kgfqj|c=
'''Market risk management'''
* Market risk is defined as the danger arising from fluctuations in the level or volatility of financial market data
* The company has detailed capital investment guidelines that define the investment universe, specific quality characteristics, issuer limits, and investment limits.
* These guidelines are based on legal and
* A clear separation of functions between the operational management of capital investment risk and risk controlling is
* Parametric stress tests are calculated as part of monthly reporting to determine the
== Equity and participation risks ==
{{chunk|doc=9fth4kgfqj|c=
'''Equity risk definition and impact'''
* Equity risk refers to the risk arising from changes in stock price levels.
* Potential changes in
* Equity risk has limited hazard potential
* A sensitivity analysis
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 1,615 ⟶ 1,728:
== Interest rate risks ==
{{chunk|doc=9fth4kgfqj|c=
'''Interest rate risk management'''
* Interest rate risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the interest rate curve or interest rate volatility.
* Interest rate risk is managed through regular asset-liability analyses, continuous monitoring of investments and capital markets, and appropriate measures.
* Suitable capital market instruments, such as derivatives, are used
* A sensitivity analysis
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 1,639 ⟶ 1,752:
</div>
===== Currency risks =====
{{chunk|doc=9fth4kgfqj|c=
'''Currency risk exposure'''
* Currency risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the level or volatility of exchange rates.
* Currency risk plays a minor role for the company because
===== Real estate risks =====
{{chunk|doc=9fth4kgfqj|c=
'''Real estate investment risk
* Real estate risk
* This includes both real estate in the narrower sense (e.g., land and buildings) and real estate funds.
* For direct real estate investments, yield and other key performance indicators (e.g., vacancies or arrears) are regularly measured at the object and portfolio level.
* For indirect real estate investments, risk is controlled by regularly observing fund development and performance.
* A sensitivity analysis shows percentage changes in the market value of
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
Line 1,665 ⟶ 1,778:
|-
| style="text-align:left" | Assumed change in real estate investments:
| style="text-align:right" | -10
|-
| style="text-align:left" | Percentage change in market value of investments:
| style="text-align:right" | -0.1
|}
</div>
===== Credit risks from investments =====
{{chunk|doc=9fth4kgfqj|c=
'''Credit risk
* Credit risks
* These risks manifest as counterparty default risks, spread risks, or market risk concentrations.
* The company regularly conducts credit assessments of existing debtors.
* Credit risks below investment grade and without a rating are only
* Rating categories and hedging instruments are considered for managing default and credit risk.
* The creditworthiness of debtors is continuously monitored.
* Key indicators for investment decisions by portfolio management are the rating classes assigned by external agencies such as Standard & Poor's, Moody's, Fitch, or Scope Analysis.
====== Credit quality structure of fixed-income investments ======
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t15" class="wikitable fintable"
|+ Credit quality structure of fixed-income investments
|-
! style="text-align:left" |
Line 1,721 ⟶ 1,834:
| style="text-align:right" | 0.0
|-
| style="text-align:left" |
| style="text-align:right" | 158.9
| style="text-align:right" | 4.7
Line 1,731 ⟶ 1,844:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Concentration risk management'''
*
* Dependencies on individual debtors are avoided as much as possible.
====== Breakdown of fixed-income investments by type of issuer ======
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t16" class="wikitable fintable"
|+ Market value
|-
! style="text-align:left" |
Line 1,761 ⟶ 1,874:
| style="text-align:right" | 23.5
|-
| style="text-align:left" | Senior bonds
| style="text-align:right" | 528.9
| style="text-align:right" | 15.6
|-
| style="text-align:left" | Subordinated bonds
| style="text-align:right" | 70.3
| style="text-align:right" | 2.1
Line 1,789 ⟶ 1,902:
{{fn note|1=1|2=Ein Asset Backed Security (ABS) ist ein forderungsbesichertes Wertpapier, bei dem die Zahlungsansprüche des Inhabers durch einen Bestand an Forderungen besichert werden. Fast alle Forderungsarten können die Basis für ein forderungsbesichertes Wertpapier sein, sofern sie bestimmte Bedingungen erfüllen. Je nach Art der zur Besicherung verwendeten Forderungen wird das besicherte Wertpapier einer bestimmten Produktgruppe zugeordnet, beispielsweise als CLO (Collateralized Loan Obligation) für Bankkredite oder als CBO (Collateralized Bond Obligation) für Unternehmensanleihen. Werden Hypotheken zur Besicherung verwendet, handelt es sich um ein Mortgage Backed Security (MBS).}}
===== Infrastructure investment risks =====
{{chunk|doc=9fth4kgfqj|c=
'''Infrastructure investment risks'''
* Risks from infrastructure investments relate to changes in value and fluctuations in returns of corresponding infrastructure assets.
* Management of these risks involves careful due diligence
* Specialized expertise is maintained for this purpose.
===== Derivatives and structured products =====
{{chunk|doc=9fth4kgfqj|c=
'''Derivatives and structured products overview'''
* Derivative transactions are conducted within the company's internal guidelines for yield enhancement, acquisition preparation, and
* Derivative positions and transactions are detailed in reporting.
* Derivatives are efficient and flexible instruments for portfolio management due to their low transaction costs, high market liquidity, and transparency.
* The use of derivatives
{{chunk|doc=9fth4kgfqj|c=
'''
* The company's inflation swap portfolio (
* Structured products
* Value at Risk (VaR) is a key element for managing market risks, representing the maximum expected loss within a defined period at a given probability, measured as a percentage of the market values of the
* An Asset-Management-VaR (AMVaR) is
* The AMVaR measures the company's risk contribution to the Talanx Group risk over a 1-year horizon with a 99.5% confidence level.
* The AMVaR was 7.38% as of December 31, 2025
* The ALM-VaR considers
* The ALM-VaR measures the isolated risk of the company over a 1-year horizon with a 99.5% confidence level.
* The ALM-VaR was 2.16% as of December 31, 2025
* Counterparty default risk covers risk-reducing contracts
* Information on default risks in
* Risks from default of claims against reinsurers involve the possibility of default on reinsurers' shares of insurance liabilities,
* To mitigate
*
* Claims against reinsurers amounted to EUR 1.7m (prior: EUR 14.6m) at the balance sheet date.
*
* Risks from default of claims against insurance intermediaries and policyholders primarily involve the possibility that commission clawbacks may not be sufficiently valuable in the event of increased policy cancellations.
* The company addresses this risk by intensively monitoring the creditworthiness of intermediaries using a detailed control system.
* The risk of default on claims against policyholders is mitigated by the diversification of these claims.
* Liquidity risk refers to the risk that the company cannot realize investments and other assets to meet its financial obligations at maturity.
* This can result in assets not being sold or being sold with delays due to illiquid markets, or open positions not being closed or being closed with price reductions.
{{chunk|doc=9fth4kgfqj|c=107|p=25|cont=1}}
* To monitor liquidity risks, each security type is assigned a liquidity indicator that specifies the degree of marketability at fair prices.
* These indicators are regularly reviewed by the risk controlling department of Ampega Asset Management GmbH, validated with market data and portfolio management assessments, and modified if necessary.
* The data is then incorporated into the standardized reporting to the company's CFO.
* The liquidity structure at the balance sheet date is presented as follows.
===== Liquidity structure of investments as of 31.12.2025 in % =====
{{chunk|doc=9fth4kgfqj|c=108|p=25}}
<div style="overflow-x:auto">
{| id="t18" class="wikitable fintable"
|+ Liquidity structure of investments as of 31.12.2025 in %
|-
| style="text-align:left" | 0 – Cash and equivalents
| style="text-align:right" | 3 %
|-
| style="text-align:left" | 1-3 – realizable without significant discount
| style="text-align:right" | 26 %
|-
| style="text-align:left" | 4-6 – realizable with discount
| style="text-align:right" | 42 %
|-
| style="text-align:left" | 7-9 – difficult/not realizable
| style="text-align:right" | 29 %
|-
| style="text-align:left" | Total
| style="text-align:right" | 100 %
|}
</div>
{{chunk|doc=9fth4kgfqj|c=109|p=25}}
'''Liquidity risk management'''
* Liquidity risks are managed by continuously aligning the maturities of investments and financial obligations.
* Individual minimum limits exist for highly liquid securities, and maximum limits exist for less liquid securities.
* Minimum limits are derived from the timing of insurance technical payment obligations.
* A sufficiently liquid investment structure ensures the company can make required payments at all times.
== Operational risks ==
{{chunk|doc=9fth4kgfqj|c=110|p=25}}
'''Operational risk definition'''
* Operational risk refers to the risk of loss resulting from inadequate or failed internal processes, personnel, or systems, as well as from external events.
=== Risks from Business Continuity and IT Service Continuity ===
{{chunk|doc=9fth4kgfqj|c=111|p=25}}
'''Business and IT Service Continuity Risks'''
* Business Continuity and IT Service Continuity risks refer to the risk of business operations being threatened, damaged, or disrupted by natural or human-made hazards.
* These risks include losses and additional costs due to IT system failures or technical problems, destruction or damage to buildings or building-wide utilities, and other impairments to the work environment.
* The company reduces risks from disruptions to building infrastructure through effective risk control measures, including adherence to safety and maintenance regulations, fire protection measures, and widespread mobile working capabilities.
* A crisis management system is established within the company to address risks from business interruptions due to crises or emergencies, ensuring a rapid return to normal operations in case of a disruption.
* Emergency preparedness is addressed through an emergency manual, Business Impact Analyses to determine the criticality of business processes, and the establishment of a crisis team and emergency response team.
* The risk of IT infrastructure failure is reduced through regular controls, redundant systems, backup and recovery procedures, and on-call services.
* Targeted investments in
=== Risks from processes ===
{{chunk|doc=9fth4kgfqj|c=112|p=25}}
'''Process risk management'''
* Process risks describe the risk of loss resulting from the inadequacy or failure of internal processes, including weaknesses in data quality.
* The company has established an Internal Control System (ICS) to systematically identify process risks and implement control measures.
* The necessity, completeness, and effectiveness of control measures are assessed through regular process reviews by the respective process owner.
* Internal Audit regularly assesses the appropriateness and effectiveness of controls from an objective standpoint.
=== Compliance, legal, and tax risks ===
{{chunk|doc=9fth4kgfqj|c=113|p=25}}
'''Compliance, legal, and tax risks'''
* Compliance, legal, and tax risks describe the risk of non-compliance with legal or regulatory requirements and internal company guidelines, which could lead to lawsuits or administrative proceedings.
* Compliance risks include legal risks and risks from changes in legislation, including changes in tax legislation and statutory reporting requirements.
* Legal risks arise from contracts and general legal frameworks, such as business-specific uncertainties in commercial and tax law.
{{chunk|doc=9fth4kgfqj|c=
* Compliance risks in sales are regularly monitored
* A Compliance Steering Committee HDI Germany has been established for this purpose.
*
*
===== Fraud risks =====
{{chunk|doc=9fth4kgfqj|c=
'''Fraud
* Fraud risks
* Fraud risks are
* The company addresses the risk of fraudulent acts through regulations and internal controls in the departments.
* Payment flows and declarations of commitment are subject to strict authorization and approval regulations.
Line 1,882 ⟶ 2,040:
* Internal Audit reviews systems, processes, and individual cases throughout the company.
===== Personnel risks =====
{{chunk|doc=9fth4kgfqj|c=
'''Personnel risk management'''
* Personnel risks are defined as risks arising from insufficient staffing or inadequate employee behavior.
* Qualified employees are essential for customer-oriented business and the implementation of
* The company mitigates personnel risks through training and
* Employees can adapt to current market demands via individual development plans and qualification programs.
* Modern management tools and appropriate monetary and non-monetary incentive systems promote high employee commitment.
* Measures for employee health promotion, process documentation, and substitution rules also help reduce personnel risks.
===== Information and IT security risks =====
{{chunk|doc=9fth4kgfqj|c=
'''Information and IT
* Information and IT security risks describe risks that could potentially
* IT security risk includes
* The availability of applications, the security and confidentiality, and the integrity of the data used are crucial for the company.
* IT security
* A protective firewall technology is installed for
===== Outsourcing risks =====
{{chunk|doc=9fth4kgfqj|c=
'''Outsourcing
* Outsourcing risks are defined as risks arising from outsourcing functions or insurance activities, either directly or through further outsourcing, that could otherwise be performed by the company itself.
*
* Risks from outsourced functions or services are integrated into the risk management process,
* Initial risk analyses are conducted before outsourcing activities or areas.
* The company contractually secures necessary information and instruction rights from
* Adequate and continuous control and assessment of service providers are ensured through various evaluation measures, including defining product catalogs with
===== ICT risks =====
{{chunk|doc=9fth4kgfqj|c=
'''ICT Risk Management
*
* An ICT risk control function was established in the reporting year within the context of the EU Digital Operational Resilience Act (DORA).
*
* The operational integration of ICT risk management into the overarching risk management system occurred in the reporting year and is continuously being expanded.
===== Other material risks =====
{{chunk|doc=9fth4kgfqj|c=119|p=27}}
'''other material risks'''
* Other material risks.
====== Strategic risks ======
{{chunk|doc=9fth4kgfqj|c=
'''
* Strategic risks describe risks arising from strategic business decisions.
* Strategic risk also includes the risk that business decisions are not adapted to a changed economic environment.
* The company reviews its business and risk strategy at least annually for consistency and adjusts processes and structures as needed.
* Strategic risks are addressed within the planning and control processes.
* Intensive strategic work in the reporting year created the conditions for focused organic growth.
* Sales risks are given appropriate importance within the company, as sales performance is a central success factor.
====== Project risks ======
{{chunk|doc=9fth4kgfqj|c=
'''Project
* Project risks describe risks
* Project risks and their effects are systematically
* Project progress is regularly reviewed and evaluated.
* The company uses
* This ensures that countermeasures can be taken in a timely manner if difficulties arise in achieving time and quality
====== Reputation risks ======
{{chunk|doc=9fth4kgfqj|c=
'''Reputation risk management'''
* Reputation risks are defined as risks arising from potential damage to the company's reputation due to negative public perception.
*
*
* The risk of reputation damage is limited by
* Crisis communication management
====== Emerging Risks ======
{{chunk|doc=9fth4kgfqj|c=
'''Emerging
* Emerging
* These risks often stem from trends or
* Emerging
* The
====== Sustainability risks ======
{{chunk|doc=9fth4kgfqj|c=
'''Sustainability risks definition and management'''
* Sustainability risks are events or conditions from the
* This includes climate-related risks such as physical risks and transition risks
* Sustainability risks can materialize as a meta-risk across all risk categories.
* The company monitors these risks within its risk management system.
* The company also considers sustainability aspects in its business activities, such as in capital investments.
=== Forecast and opportunity report ===
{{chunk|doc=9fth4kgfqj|c=
'''Forward-looking statement'''
* The following statements are based on expert assessments from third parties and
* These statements represent the company's subjective assessment.
* Actual developments may differ from the expected developments presented.
==== Economic conditions ====
{{chunk|doc=9fth4kgfqj|c=
'''Global economic outlook and drivers'''
* Global economic growth slightly cooled in 2025 due to escalating tariff disputes and geopolitical conflicts, but did not collapse.
* This
* Stable growth is supported by the delayed effect of central
* The global economy is
* In the Eurozone, higher fiscal stimulus, particularly increased government investments in infrastructure and defense in Germany, is expected to slightly accelerate growth dynamics during the year.
* Solid purchasing power from lower inflation and stable growth should support private consumption in the Eurozone.
* External trade
*
* US economic growth is expected to stabilize at the previous year's level.
* Consumer restraint among lower and middle-income households in the US, due to
* Investments in AI are expected to continue providing tailwinds in the US, though it remains to be seen if the
* Very expansive fiscal policy, including tax cuts, should also provide support in the US.
* A significant increase in the US unemployment rate in [[Definition:Year 2026|2026]] is expected to be avoided
* The US inflation rate is expected to peak mid-year due to tariffs, but will exceed the Fed's 2% target on average for the sixth consecutive year
{{chunk|doc=9fth4kgfqj|c=
'''
* Risks to the global economic outlook are predominantly on the downside, despite potential upside risks such as stronger fiscal support, a possible ceasefire in Ukraine, or an AI-driven productivity boost.
*
*
* Political attacks on the
* Increased politicization of the Fed, combined with the sharply
* A potential AI crash is another risk; if confidence in the technology and its potential returns
* The sustainability of high government debt outside the US is also
*
==== Capital
{{chunk|doc=9fth4kgfqj|c=
'''Interest rate and bond yield forecasts'''
* The
*
* The US key interest rate is
{{chunk|doc=9fth4kgfqj|c=
* The yield on 10-year German
* The yield on 10-year US Treasuries is expected to be 4.25% at year-end, only slightly above its 2025 value
*
==== Future industry situation ====
{{chunk|doc=9fth4kgfqj|c=
'''Macroeconomic environment and growth outlook'''
* The macroeconomic environment continues to be characterized by significant risk factors and uncertainty
* This uncertainty applies to both national and international insurance markets.
* Growth prospects for the national market in the coming years are primarily supported by announced fiscal spending.
===== German
{{chunk|doc=9fth4kgfqj|c=
'''German insurance market outlook'''
* The German insurance market is expected to continue growing
====== Property and Casualty Insurance ======
{{chunk|doc=9fth4kgfqj|c=
'''German [[Definition:Property & casualty|P&C]] outlook'''
* For [[Definition:Year 2026|2026]], the German [[Definition:Property & casualty|P&C]] insurance
* This should bring premium income growth closer to the long-term average.
==== Opportunities from the development of framework conditions ====
===== Digitalization =====
{{chunk|doc=9fth4kgfqj|c=
'''Digitalization strategy and AI
* Digitalization is
* This development is crucial for the competitiveness of insurance companies
* Digitalization offers new opportunities in customer communication, claims processing, data analysis, and the development of new business areas.
* The company is undertaking numerous projects to shape digital transformation, including creating added value through artificial intelligence (AI).
* The Talanx Group has implemented its
* These AI tools enable real-time insights from unstructured data in text or image format to support employees.
* Benefits for customers and employees are already evident, primarily time savings through optimized processes, while adhering to data protection and compliance regulations.
* This includes the European Union's (EU) Artificial Intelligence Act (AI Act), which came into force on August 1, 2024, with most regulations to be implemented by August 2, [[Definition:Year 2026|2026]].
* The AI Act aims to regulate AI development and use in the EU, protect fundamental rights, build trust in the technology, and foster innovation through clear guidelines.
* Faster-than-expected implementation and customer adoption of digitalization projects could positively impact premium development and earnings, potentially leading to exceeding forecasts.
===== Knowledge management =====
{{chunk|doc=9fth4kgfqj|c=133|p=29}}
'''Knowledge and innovation management'''
* Knowledge and innovation management are
*
*
* Topics include pricing, sales, marketing, claims, fraud management, customer service centers, and digitalization.
* Results and solutions from the Best Practice Lab are
*
===== Agility =====
{{chunk|doc=9fth4kgfqj|c=
'''Agile
* The globalized world in the information age is characterized by increasing speed of change, volatility, uncertainty, complexity, and ambiguity (VUCA).
* To keep pace with
*
* The company relies on interdisciplinary and creative teams, open and direct communication, flat hierarchies, and a culture that embraces mistakes.
* Numerous initiatives support the company's
* Workplaces are designed to shorten communication channels and promote cross-departmental exchange.
* The company supports hybrid work, allowing employees to work remotely
*
* Agility offers opportunities for customers, employees, and investors.
* Customers benefit from new insurance solutions tailored to their needs.
* Employees gain more influence and growth opportunities through agile work.
* Investors benefit from increased company profit when customers are satisfied and employees reach their full potential.
{{chunk|doc=9fth4kgfqj|c=
* Faster-than-expected implementation of the agile transformation could positively impact earnings and lead to exceeding forecasts.
==== Development of HDI Versicherung AG ====
{{chunk|doc=9fth4kgfqj|c=
'''Financial stability
* HDI Versicherung AG has high financial stability, providing a good basis
{{chunk|doc=9fth4kgfqj|c=136|p=30}}
'''[[Definition:Year 2026|2026]] Outlook and Forecasts'''
* The market environment for fiscal [[Definition:Year 2026|year 2026]] is expected to remain challenging.
* Continued inflation in spare parts and artisan costs is anticipated, leading to premium adjustments, especially in motor and building insurance.
* For corporate divisions, portfolio review in commercial customer business and reduction of loss-making portfolios are planned.
* A moderate decrease in premium volume is expected for fiscal [[Definition:Year 2026|year 2026]].
* A slight decrease in
* A moderate decrease in insurance operating expenses is projected,
*
* A significant increase in investment income is anticipated, driven by a rising extraordinary [[Definition:Net investment income|investment result]] after loss realizations in the current reporting year.
* The non-
* The net income for the coming year is expected to be slightly below the previous year's level.
==== Types of insurance (Appendix 1 to the management report) ====
{{chunk|doc=9fth4kgfqj|c=137|p=31}}
'''Insurance types'''
* The following types of insurance were operated in the 2025 financial year as individual, group, or collective insurance policies against single or ongoing premiums: General liability insurance, Private liability insurance, Financial loss liability insurance, Cyber insurance, Medical professional liability insurance, Planning liability insurance, Motor vehicle liability insurance, Other motor vehicle insurance, General accident insurance, Multi-risk insurance, Transport insurance, Technical insurance, Fire insurance, Combined residential building insurance, Combined household contents insurance.
{{chunk|doc=9fth4kgfqj|c=
'''Financial report Brazil'''
* Financial report Brazil
{{chunk|doc=9fth4kgfqj|c=138|p=33|cont=1}}
* Financial report Brazil
==
{{chunk|doc=9fth4kgfqj|c=
'''Financial statement components'''
* Balance Sheet
*
* Notes
* Information on the Company
Line 2,152 ⟶ 2,322:
* Notes to the Balance Sheet - Assets
* Notes to the Balance Sheet - Liabilities
* Notes to the
* Other Information
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t19" class="wikitable
|+ Balance Sheet as of December 31, 2025
|-
! style="text-align:left" | Assets In EUR thousand
!
!
! style="text-align:left" | 31.12.2025
! style="text-align:right" | 31.12.2024
|-
! colspan="
|-
| colspan="2" style="text-align:left" | Concessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values
| style="text-align:right" |
| style="text-align:left" | 2,153
| style="text-align:right" | 3,953
|-
! colspan="
|-
| colspan="2" style="text-align:left" | I. Land, rights equivalent to land and buildings, including buildings on third-party land
| style="text-align:right" | 0
| style="text-align:left" | —
| style="text-align:right" | 217
|-
! colspan="
|-
| colspan="2" style="text-align:left" | 1. Shares in affiliated companies
| style="text-align:right" | 256,451
| style="text-align:left" | —
| style="text-align:right" | 267,706
|-
| colspan="2" style="text-align:left" | 2. Loans to affiliated companies
| style="text-align:right" | 203,261
| style="text-align:left" | —
| style="text-align:right" | 153,261
|-
| colspan="2" style="text-align:left" | 3. Participations
| style="text-align:right" | 1,964
| style="text-align:left" | —
| style="text-align:right" | 1,965
|-
| colspan="2" style="text-align:left" | 4. Loans to companies with which
| style="text-align:right" | 19,939
| style="text-align:left" | —
| style="text-align:right" | 19,575
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | <strong>481,615</strong>
| style="text-align:left" | —
| style="text-align:right" | <strong>442,508</strong>
|-
! colspan="
|-
| colspan="2" style="text-align:left" | 1. Shares, units or shares in investment funds and other non-fixed-interest securities
| style="text-align:right" | 772,675
| style="text-align:left" | —
| style="text-align:right" | 822,816
|-
| colspan="2" style="text-align:left" | 2. Bearer bonds and other fixed-interest securities
| style="text-align:right" | 1,870,241
| style="text-align:left" | —
| style="text-align:right" | 1,553,894
|-
| style="text-align:right" | —
| style="text-align:left" | —
| style="text-align:right" | —
|-
| colspan="2" style="text-align:left" | a) Registered bonds
| style="text-align:right" | 473,581
| style="text-align:left" | —
| style="text-align:right" | 782,990
|-
| colspan="2" style="text-align:left" | b) Promissory note receivables and loans
| style="text-align:right" |
| style="text-align:left" | —
| style="text-align:right" | 158,387
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | <strong>639,344</strong>
| style="text-align:left" | —
| style="text-align:right" | <strong>941,377</strong>
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | <strong>3,282,259</strong>
| style="text-align:left" | —
| style="text-align:right" | <strong>3,318,087</strong>
|-
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | —
| style="text-align:left" | <strong>3,763,874</strong>
| style="text-align:right" | <strong>3,760,811</strong>
|-
! colspan="
|-
| style="text-align:right" | —
| style="text-align:left" | —
| style="text-align:right" | —
|-
| colspan="2" style="text-align:left" | 1. Policyholders
| style="text-align:right" | 77,529
| style="text-align:left" | —
| style="text-align:right" | 107,925
|-
| colspan="2" style="text-align:left" | 2. Insurance intermediaries
| style="text-align:right" | 7,194
| style="text-align:left" | —
| style="text-align:right" | 9,854
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | <strong>84,723</strong>
| style="text-align:left" | —
| style="text-align:right" | <strong>117,779</strong>
|-
| colspan="2" style="text-align:left" | II. Settlement receivables from reinsurance business
| style="text-align:right" | 1,737
| style="text-align:left" | —
| style="text-align:right" | 14,593
|-
| colspan="2" style="text-align:left" | III. Other receivables
| style="text-align:right" | 172,845
| style="text-align:left" | —
| style="text-align:right" | 522,299
|-
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | —
| style="text-align:left" | <strong>259,305</strong>
| style="text-align:right" | <strong>654,671</strong>
|-
! colspan="
|-
| colspan="2" style="text-align:left" | I. Current balances with credit institutions, checks and cash
| style="text-align:right" | 88,055
| style="text-align:left" | —
| style="text-align:right" | 51,289
|-
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | —
| style="text-align:left" | <strong>88,055</strong>
| style="text-align:right" | <strong>51,289</strong>
|-
! colspan="
|-
| colspan="2" style="text-align:left" | I. Accrued interest and rents
| style="text-align:right" | 36,129
| style="text-align:left" | —
| style="text-align:right" | 32,597
|-
| colspan="2" style="text-align:left" | II. Other prepaid expenses and accrued income
| style="text-align:right" | 1,345
| style="text-align:left" | —
| style="text-align:right" | 4
|-
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | —
| style="text-align:left" | <strong>37,475</strong>
| style="text-align:right" | <strong>32,601</strong>
|-
| colspan="2" style="text-align:left" | F. Deferred
| style="text-align:right" |
| style="text-align:left" | 0
| style="text-align:right" | 6
|-
| style="text-align:right" | <strong>4,503,332</strong>
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t20" class="wikitable fintable"
|-
! style="text-align:left" | Liabilities In EUR thousand
! style="text-align:left" | Liabilities
! style="text-align:left" | Liabilities
! class="col-s" style="text-align:
! class="col-s" style="text-align:
|-
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | I. Subscribed capital
| style="text-align:
| style="text-align:right" | 51,000
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | II. Capital reserves
| style="text-align:
| style="text-align:right" | 6,100
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | 57,100
|-
|-
! colspan="4" style="text-align:left" | I. Unearned premiums
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 1. Gross amount
| style="text-align:right" | 225,520
| style="text-align:right" | 220,539
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 2. thereof: share for reinsurance ceded
| style="text-align:right" | 1,179
| style="text-align:right" | 1,790
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | 224,341
| style="text-align:right" | 218,748
|-
! colspan="4" style="text-align:left" | II. Premium reserves
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 1. Gross amount
| style="text-align:right" | 8,905
| style="text-align:right" | 9,342
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 2. thereof: share for reinsurance ceded
| style="text-align:right" | 0
| style="text-align:right" | 3
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | 8,905
| style="text-align:right" | 9,339
|-
! colspan="4" style="text-align:left" | III. Provision for outstanding claims
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 1. Gross amount
| style="text-align:right" | 3,383,083
| style="text-align:right" | 3,298,028
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 2. thereof: share for reinsurance ceded
| style="text-align:right" | 121,637
| style="text-align:right" | 129,715
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | 3,261,447
| style="text-align:right" | 3,168,313
|-
! colspan="4" style="text-align:left" | IV. Provision for profit-dependent and profit-independent premium refunds
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 1. Gross amount
| style="text-align:right" | 900
| style="text-align:right" | 2,500
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 2. thereof: share for reinsurance ceded
| style="text-align:right" | 0
| style="text-align:right" | 0
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | 900
| style="text-align:right" | 2,500
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | V. Fluctuation reserves and similar provisions
| style="text-align:right" | 252,856
| style="text-align:right" | 267,266
|-
! colspan="4" style="text-align:left" | VI. Other technical provisions
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 1. Gross amount
| style="text-align:right" | 13,439
| style="text-align:right" | 11,981
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 2. thereof: share for reinsurance ceded
| style="text-align:right" | 0
| style="text-align:right" | 0
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | 13,439
| style="text-align:right" | 11,981
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | 3,678,147
|-
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | I. Provisions for pensions and similar obligations
| style="text-align:
| style="text-align:right" | 785
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | II. Other provisions
| style="text-align:
| style="text-align:right" | 19,930
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | 20,715
|-
|-
! colspan="4" style="text-align:left" | I. Liabilities from direct insurance business to
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 1. Policyholders
| style="text-align:right" | 100,391
| style="text-align:right" | 571,021
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | 2. Insurance intermediaries
| style="text-align:right" | 13,505
| style="text-align:right" | 15,526
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | 113,897
| style="text-align:right" | 586,547
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | II. Settlement liabilities from reinsurance business<br/>- thereof to affiliated companies: 16,354 TEUR (11,153 TEUR)
| style="text-align:right" | 22,634
| style="text-align:right" | 17,901
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | III. Other liabilities<br/>- thereof from taxes: 12,098 TEUR (12,573 TEUR)<br/>- thereof to affiliated companies: 148,923 TEUR (118,065 TEUR)
| style="text-align:right" | 173,294
| style="text-align:right" | 142,272
|-
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | 746,720
|-
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Pension provision'''
*
* The pension provision
{{chunk|doc=9fth4kgfqj|c=142|p=35}}
'''Signatures'''
* Hannover, February 23, [[Definition:Year 2026|2026]].
* Responsible Actuary: Janine Sideris.
== Income Statement for the period from January 1 to December 31, 2025 ==
{{chunk|doc=9fth4kgfqj|c=143|p=36}}
'''Income Statement'''
* Income Statement for the period from January 1 to December 31, 2025
{{chunk|doc=9fth4kgfqj|c=144|p=36}}
<div style="overflow-x:auto">
Line 2,573 ⟶ 2,747:
|+ Income Statement for the period from January 1 to December 31, 2025
|-
! style="text-align:left" | In EUR thousand
! style="text-align:left" |
! style="text-align:left" |
! style="text-align:left" |
! class="col-
! class="col-
|-
|-
! colspan="
|-
| style="text-align:left" | a) [[Definition:Gross written premiums|Gross written premiums]]
| style="text-align:left" | 1,564,825
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | 1,588,316
|-
| style="text-align:left" | b)
| style="text-align:left" | -69,365
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | -74,861
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | 1,495,460
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | 1,513,455
|-
| style="text-align:left" | c) Change in gross
| style="text-align:left" | -4,982
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | -8,784
|-
| style="text-align:left" | d) Change in reinsurers' share of gross
| style="text-align:left" | -611
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | 92
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | -5,593
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | -8,692
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,632 ⟶ 2,808:
|-
| style="text-align:left" | 2. Technical interest income for own account
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,638 ⟶ 2,815:
|-
| style="text-align:left" | 3. Other technical income for own account
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,643 ⟶ 2,821:
| style="text-align:right" | 1,679
|-
|-
|-
| style="text-align:left" | aa) Gross amount
| style="text-align:left" | -920,737
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
Line 2,655 ⟶ 2,834:
| style="text-align:left" | bb) Reinsurers' share
| style="text-align:left" | 17,877
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | 41,572
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | -902,861
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | -1,070,197
|-
|-
| style="text-align:left" | aa) Gross amount
| style="text-align:left" | -85,282
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
Line 2,675 ⟶ 2,857:
| style="text-align:left" | bb) Reinsurers' share
| style="text-align:left" | -7,852
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | -38,486
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | -93,134
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | 27,862
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,691 ⟶ 2,876:
| style="text-align:right" | -1,042,335
|-
|-
|-
| style="text-align:left" | aa) Gross amount
| style="text-align:left" | 437
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
Line 2,703 ⟶ 2,889:
| style="text-align:left" | bb) Reinsurers' share
| style="text-align:left" | -3
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | -12
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | 433
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | 823
Line 2,716 ⟶ 2,904:
| style="text-align:left" | —
| style="text-align:left" | -1,458
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | 3,236
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,726 ⟶ 2,916:
|-
| style="text-align:left" | 6. Expenses for profit-dependent and profit-independent premium refunds for own account
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,731 ⟶ 2,922:
| style="text-align:right" | -2,008
|-
|-
| style="text-align:left" | a) Gross operating expenses
| style="text-align:left" | —
| style="text-align:left" | -486,415
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | -506,721
|-
| style="text-align:left" | b) less: commissions received and profit participation from reinsurance business ceded
| style="text-align:left" | —
| style="text-align:left" | 9,142
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | 10,484
|-
| style="text-align:left" |
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,752 ⟶ 2,946:
|-
| style="text-align:left" | 8. Other technical expenses for own account
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,758 ⟶ 2,953:
|-
| style="text-align:left" | 9. Subtotal
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,763 ⟶ 2,959:
| style="text-align:right" | -39,736
|-
| style="text-align:left" | 10. Change in
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,770 ⟶ 2,967:
|-
| style="text-align:left" | 11. Technical result for own account
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:left" | —
Line 2,777 ⟶ 2,975:
</div>
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t22" class="wikitable"
|-
! colspan="4" style="text-align:
! style="text-align:right" | 2025
! style="text-align:right" | 2024
Line 2,789 ⟶ 2,987:
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | a) Income from participating interests
| style="text-align:
| style="text-align:right" | —
| style="text-align:right" | 17,224
|-
| style="text-align:left" | —
| colspan="3" style="text-align:left" | b) Income from other investments
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land
| style="text-align:left" |
| style="text-align:right" | —
| style="text-align:right" | 1,066
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" |
| style="text-align:left" |
| style="text-align:right" | —
| style="text-align:right" | 100,444
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | c) Income from
| style="text-align:
| style="text-align:right" | —
| style="text-align:right" | 75
|-
| style="text-align:left" |
| colspan="2" style="text-align:left" |
| style="text-align:
| style="text-align:right" | —
| style="text-align:right" | 4,420
|-
| style="text-align:left" |
| colspan="2" style="text-align:left" |
| style="text-align:
| style="text-align:right" | —
| style="text-align:right" | 82
Line 2,844 ⟶ 3,040:
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | 119,591
| style="text-align:right" | 123,310
|-
|-
| style="text-align:left" |
| colspan="2" style="text-align:left" |
| style="text-align:
| style="text-align:right" | —
| style="text-align:right" | -7,427
|-
| style="text-align:left" | —
| colspan="2" style="text-align:left" | b)
| style="text-align:
| style="text-align:right" | —
| style="text-align:right" | -3,718
|-
| style="text-align:left" |
| colspan="2" style="text-align:left" |
| style="text-align:
| style="text-align:right" | —
| style="text-align:right" | -158
Line 2,874 ⟶ 3,070:
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | -151,400
| style="text-align:right" | -11,303
Line 2,881 ⟶ 3,077:
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | -31,809
| style="text-align:right" | 112,008
Line 2,887 ⟶ 3,083:
| style="text-align:left" | 3.
| colspan="2" style="text-align:left" | Technical interest income
| style="text-align:
| style="text-align:right" | -1,020
| style="text-align:right" | -1,052
Line 2,894 ⟶ 3,090:
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | -32,830
| style="text-align:right" | 110,956
Line 2,900 ⟶ 3,096:
| style="text-align:left" | 4.
| colspan="2" style="text-align:left" | Other income
| style="text-align:
| style="text-align:right" | 144,773
| style="text-align:right" | 18,208
Line 2,906 ⟶ 3,102:
| style="text-align:left" | 5.
| colspan="2" style="text-align:left" | Other expenses
| style="text-align:
| style="text-align:right" | -22,581
| style="text-align:right" | -80,700
Line 2,913 ⟶ 3,109:
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | 122,193
| style="text-align:right" | -62,492
|-
|-
| style="text-align:left" | 7.
| colspan="2" style="text-align:left" | Income
| style="text-align:
| style="text-align:right" | -15
| style="text-align:right" | -5
Line 2,931 ⟶ 3,126:
| style="text-align:left" | 8.
| colspan="2" style="text-align:left" | Other taxes
| style="text-align:
| style="text-align:right" | -7
| style="text-align:right" | -105
Line 2,938 ⟶ 3,133:
| style="text-align:left" | —
| style="text-align:left" | —
| style="text-align:
| style="text-align:right" | -23
| style="text-align:right" | -110
|-
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Accounting
* Note: Expense items are
== Notes ==
=== Company Information
{{chunk|doc=9fth4kgfqj|c=
'''Company registration details'''
* HDI Versicherung AG is headquartered in Hanover.
*
=== Accounting and
{{chunk|doc=9fth4kgfqj|c=
'''
* The company's annual financial statements and management report are prepared
=== Assets ===
{{chunk|doc=9fth4kgfqj|c=
'''Intangible assets and equity investments valuation'''
* Intangible assets are
* Self-created intangible assets of fixed assets are not capitalized
* Shares in affiliated companies and
{{chunk|doc=9fth4kgfqj|c=
'''Loans to affiliated companies and
* Loans to affiliated companies and companies with which an equity relationship exists are recognized at amortized cost using the effective interest method,
* Capital investments are
* The difference
* Necessary
{{chunk|doc=9fth4kgfqj|c=150|p=38}}
'''Securities valuation'''
* Shares, units or shares in investment funds, and bearer bonds and other fixed-income securities, if held as current assets, are recognized at acquisition cost or the lower stock exchange or market values on the balance sheet date, according to the strict lower of cost or market principle.
* The requirement to write up assets is observed (§ 341b Abs. 2 HGB in conjunction with §§ 255 Abs. 1 and 253 Abs. 1 Satz 1, Abs. 4 and Abs. 5 HGB).
* Securities intended
* Permanent impairments are
* To assess
* For publicly traded shares, the criteria recommended by the IDW Insurance Expert Committee
* A permanent impairment may exist if the fair value of a security has been
* The assessment of the
{{chunk|doc=9fth4kgfqj|c=
* For securities acquired above or below par, the difference is amortized over the term using the effective interest method.
* Registered bonds, promissory note receivables, and loans are recognized at amortized cost (§ 341c Abs. 3 HGB).
* Capital investments are recognized at the acquisition price upon
* The difference
* Necessary
* Structured products in the form of bearer bonds, registered bonds, promissory note receivables, loans, and loans to affiliated companies and companies with which an equity relationship exists are
* These structured products are recognized and valued according to the balance sheet item in which they are held.
* Structured products
* If the conditions
* In accordance with the requirement to write up assets (§ 253 Abs. 5 Satz 1 HGB), assets
{{chunk|doc=9fth4kgfqj|c=
'''Receivables and
* Receivables from direct insurance business are recognized at nominal amounts.
* The general valuation allowance for receivables from policyholders is determined for the reporting year based on historical experience (past defaults).
*
* Accrued receivables and other receivables are
* Due to the cost cut-off before the balance sheet date, cost bookings incurred after the cut-off date are recorded under other receivables.
* This position is offset by cost estimates for the period between the cost cut-off and the balance sheet date, which are shown in other provisions.
* Current balances with credit institutions, checks, and cash on hand are recognized at nominal value.
* Items to be included in deferred charges are recognized at nominal value.
* The item 'Active difference from asset netting' represents the excess amount remaining after individual contractual netting of pension obligations with the assets covering them (primarily reinsurance policies).
=== Liabilities ===
{{chunk|doc=9fth4kgfqj|c=
'''
* Subscribed capital, capital reserves, and retained earnings in equity are recognized at nominal value.
* Contractual shares of reinsurers in relevant gross positions are determined and booked for material reinsurance contracts as of the current reporting date.
*
* Unearned premiums for directly written business are calculated using the 1/360 system or on a daily pro-rata temporis basis, in accordance with supervisory regulations and the Federal Minister of Finance's letter of April 30, 1974.
* Reinsured portions are accrued according to contractual agreements.
{{chunk|doc=9fth4kgfqj|c=
'''
* The premium reserve for lifetime household insurance policies is calculated using the prospective method, considering § 341f HGB and the legal ordinance issued under § 65 para. 1 VAG, on an individual contract basis, and including future costs.
* The interest rate valid at the time of contract inception is used.
* The reserve for outstanding claims in directly written business is determined individually for each claim.
* For participating business,
* If
* For
* A late claims reserve is calculated for claims not yet reported
* Actuarial methods
*
*
* The pension reserve calculated according to § 65 VAG and the reserve for expected claims handling expenses are also reported.
* The claims handling expense reserve comprises external and internal costs.
* External claims handling expense reserves are established specifically for each individual claim.
* Internal claims handling expense reserves are determined using a factor-based approximation method.
* This method uses paid claims as a volume measure for incurred costs and derives future internal claims handling expense reserves as a percentage of current claims reserves for compensation.
* The corresponding percentage/factor is calculated as the average of historical observation years.
* The determined factor is reduced based on line-specific experience, assuming that some claims handling has already occurred for known claims.
{{chunk|doc=9fth4kgfqj|c=
'''Pension and Other Technical Provisions'''
* The gross pension reserve
* The calculation uses the DAV 2006 HUR mortality tables for women and men.
* The technical interest rate is determined according to § 5 para. 4 of the Reserve Regulation as the minimum of the originally applicable maximum technical interest rate and the reference interest rate.
* Technical interest rates by entry into pension obligation:
{{chunk|doc=9fth4kgfqj|c=154|p=41|cont=1}}
** before 2015: 1.57%
** 2015 to 2016: 1.25%
** 2017 to 2021: 0.90%
** 2022 to 2024: 0.25%
** 2025: 1.00%
* Claims from recourse, salvage, and sharing agreements for already settled claims are treated as deductions within the claims reserve.
* The formation of the reserve for premium refunds complies with contractual provisions.
* The calculation of the fluctuation reserve applies the regulations
* Other technical provisions are determined as follows:
** The lapse reserve is calculated by determining an average lapse rate for the last three years and multiplying it by the current year's premiums.
** The reserve for obligations arising from membership in Verkehrsopferhilfe e.V. is formed according to the association's notification.
** The reserve for impending losses from directly written or reinsured insurance business, shown under other technical provisions according to § 31 para. 1 no. 2 RechVersV, is formed as a negative balance between expected income for contracts with a legal obligation at the balance sheet date and expected expenses.
** Income includes expected premiums and interest effects thereon.
** Expenses include claims expenses and administrative costs.
** Expense items are derived from historical data and adjusted if the forecast of future development would be distorted by effects from previous claims years.
* For technical provisions from reinsured business, the reserves reported by the ceding insurers are generally recognized, unless better internal information is available.
* If information is not available at the time of balance sheet preparation, claims reserves are estimated based on the previous year's data.
* Pension obligations are recognized at the necessary fulfillment amount
* The principles of IDW RH FAB 1.021 apply to the valuation of reserves for reinsured direct commitments.
* Pension provisions for non-reinsured employer-financed commitments are determined using the projected unit credit method.
* Pension provisions for non-securities-linked employee-financed commitments are determined using the projected unit credit method, unless benefits are covered by
* For reinsured benefits, the fulfillment amount corresponds to the fair value of the coverage capital of the life insurance contract plus profit participation.
{{chunk|doc=9fth4kgfqj|c=
'''Valuation Assumptions and Currency Translation'''
* The valuation is based on the HEUBECK-RICHTTAFELN 2018 G withdrawal probabilities, strengthened according to the observed risk profile in the portfolio.
* Other assumptions used for the calculation:
** Pension dynamics: 2.08% (2.14%)
** Interest rate: 2.06% (1.90%)
* The total expected return required for the valuation of reinsured direct commitments ranges from 3.30% to 3.60%, depending on the life insurer.
* The considered fluctuation corresponds to company-specific probabilities diversified by age and gender.
* Securities-linked employee-financed commitments are exclusively benefit-congruent reinsured pension commitments, which must be valued according to IDW RS HFA 30 Rz. 74 in conjunction with § 253 para. 1 sentence 3 HGB.
* For these commitments, the fulfillment amount is at least the fair value of the coverage capital of the life insurance contract plus profit participation.
* Other provisions are recognized at their estimated necessary fulfillment amount based on prudent commercial judgment and, if expected maturities exceed one year, discounted according to § 253 para. 2 sentence 1 HGB using the average interest rate (reporting date interest rate as of December 31, 2025) of the last seven years published by the Bundesbank according to the Reserve Discounting Ordinance (RückAbzinsV).
* Other liabilities are recognized at their fulfillment amounts.
*
* Foreign currency positions are translated at the balance sheet date using the spot rate ([[Definition:Foreign exchange|foreign exchange]] mid-rate) for balance sheet items and the average rate for profit and loss statement items.
* For monthly foreign currency valuation, balance sheet items are translated at the respective month-end spot rate.
* The
* These
* The sum of the translated individual values effectively results in a translation using average rates.
* To improve clarity, the financial statements (balance sheet, income statement, and notes) are prepared in thousands of euros.
* Individual items, subtotals, and totals are commercially rounded, so the sum of individual values may differ from subtotals and totals due to rounding differences.
=== Notes to the Balance Sheet - Assets ===
==== Development of
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t25" class="wikitable fintable"
|+
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" |
! class="col-s" style="text-align:right" | Additions
! class="col-s" style="text-align:right" | Reclassification
! class="col-s" style="text-align:right" | Disposals
! class="col-s" style="text-align:right" | Write-ups
! class="col-s" style="text-align:right" | Amortization and depreciation
! class="col-s" style="text-align:right" | Current fiscal year carrying amounts
|-
! class="col-s" style="text-align:right" |
|-
! class="col-s" style="text-align:right" |
|-
| style="text-align:left" | Concessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values
Line 3,176 ⟶ 3,345:
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 1,800
| style="text-align:right" | 2,153
|-
! class="col-s" style="text-align:right" | —
|-
| style="text-align:left" | I. Land, rights equivalent to land and buildings, including buildings on third-party land
| style="text-align:right" | 217
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 216
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
|-
! class="col-s" style="text-align:right" | —
|-
| style="text-align:left" | 1. Shares in affiliated companies
Line 3,196 ⟶ 3,375:
| style="text-align:right" | 765
| style="text-align:right" | 0
| style="text-align:right" | 12,020
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 256,451
|-
| style="text-align:left" | 2. Loans to affiliated companies
Line 3,201 ⟶ 3,384:
| style="text-align:right" | 50,000
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 203,261
|-
| style="text-align:left" | 3. Participations
Line 3,206 ⟶ 3,393:
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 2
| style="text-align:right" | 1,964
|-
| style="text-align:left" | 4. Loans to companies with which
| style="text-align:right" | 19,575
| style="text-align:right" | 750
| style="text-align:right" | 0
| style="text-align:right" | 365
| style="text-align:right" | 0
| style="text-align:right" | 21
| style="text-align:right" | 19,939
|-
| style="text-align:left" | Total B.II.
Line 3,216 ⟶ 3,411:
| style="text-align:right" | 51,515
| style="text-align:right" | 0
| style="text-align:right" | 12,385
| style="text-align:right" | 0
| style="text-align:right" | 23
| style="text-align:right" | 481,615
|-
! class="col-s" style="text-align:right" | —
|-
| style="text-align:left" | 1. Shares, units or shares in investment funds and other non-fixed-interest securities
Line 3,226 ⟶ 3,426:
| style="text-align:right" | 72,987
| style="text-align:right" | 0
| style="text-align:right" | 111,636
| style="text-align:right" | 0
| style="text-align:right" | 11,492
| style="text-align:right" | 772,675
|-
| style="text-align:left" | 2. Bearer bonds and other fixed-interest securities
Line 3,231 ⟶ 3,435:
| style="text-align:right" | 1,527,331
| style="text-align:right" | 0
| style="text-align:right" | 1,210,939
| style="text-align:right" | 0
| style="text-align:right" | 45
| style="text-align:right" | 1,870,241
|-
! class="col-s" style="text-align:right" | —
|-
| style="text-align:left" | a) Registered bonds
Line 3,241 ⟶ 3,450:
| style="text-align:right" | 89,480
| style="text-align:right" | 0
| style="text-align:right" | 398,889
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 473,581
|-
| style="text-align:left" | b) Promissory note receivables and loans
Line 3,246 ⟶ 3,459:
| style="text-align:right" | 30,605
| style="text-align:right" | 0
| style="text-align:right" | 17,055
| style="text-align:right" | 0
| style="text-align:right" | 6,174
| style="text-align:right" | 165,763
|-
| style="text-align:left" | Total B.III.
Line 3,251 ⟶ 3,468:
| style="text-align:right" | 1,720,402
| style="text-align:right" | 0
| style="text-align:right" | 1,738,520
| style="text-align:right" | 0
| style="text-align:right" | 17,711
| style="text-align:right" | 3,282,259
|-
| style="text-align:left" | Total B.
Line 3,256 ⟶ 3,477:
| style="text-align:right" | 1,771,917
| style="text-align:right" | 0
| style="text-align:right" | 1,751,121
| style="text-align:right" | 0
| style="text-align:right" | 17,734
| style="text-align:right" | 3,763,874
|-
| style="text-align:left" | Total
Line 3,261 ⟶ 3,486:
| style="text-align:right" | 1,771,917
| style="text-align:right" | 0
| style="text-align:right" | 1,751,121
| style="text-align:right" | 0
| style="text-align:right" | 19,534
| style="text-align:right" | 3,766,027
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Currency exchange differences'''
*
=== To B. Investments ===
Line 3,396 ⟶ 3,502:
=== Determination of fair values of investments ===
{{chunk|doc=9fth4kgfqj|c=
'''Valuation of
*
* Companies valued using the income approach are
* For companies that subscribe to unlisted equity instruments (investment vehicles for Private Equity, Real Estate funds, and other alternative investments), valuation is analogous to
* Fair values of loans to affiliated companies and companies with participations, registered bonds, promissory note receivables, and loans are determined using a present value method with product- and rating-specific yield curves.
* Special features like deposit insurance, guarantor liability, or subordination are considered in the spread surcharges used.
* Fair value determination for other investments is generally based on the over-the-counter value according to § 56 RechVersV.
* For investments with a market or exchange price (shares, units or shares in investment funds, bearer bonds, and other fixed-income securities), the fair value is the value on the balance sheet date or the last preceding day for which a market or exchange price was ascertainable.
* In cases
* Investments are valued at most at their expected realizable value, considering the principle of prudence.
*
{{chunk|doc=9fth4kgfqj|c=
'''Valuation of publicly traded equities and bonds'''
*
* If the EPS value exceeds 120% of the market value, it is capped at 120%.
* For bonds held via special funds and accounted for as fixed assets, fair value is determined at amortized cost, unless there are indications of a probable permanent impairment.
* The creditworthiness of the issuer and rating developments are considered for bond valuation.
* For default titles and titles where the market value is less than 50% of the nominal value, the lower market value is generally used.
{{chunk|doc=9fth4kgfqj|c=
'''Valuation of
* Fair value for Private Equity, Infrastructure, and Real Estate funds held in portfolio is based on the last Net Asset Value (Capital Account) reported by the General Partner, updated for interim calls and distributions until the reporting date.
* For swaps, the Discounted Cash Flow method is applied separately for both legs.
* For the fixed-rate leg, the entire cash flow is rolled out until maturity.
* For the variable-rate leg, the cash flow is rolled out until the next interest
* The sum of the present values (considering the sign for
{{chunk|doc=9fth4kgfqj|c=
'''Investments with fair
* For the following investments
=== Investments with
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t27" class="wikitable fintable"
|+ Carrying amounts, Fair values, and Balance by
|-
! style="text-align:left" | In EUR thousand
! class="col-
! class="col-
! class="col-
|-
| style="text-align:left" |
| style="text-align:right" | 9,416
| style="text-align:right" | 7,743
Line 3,492 ⟶ 3,582:
| style="text-align:right" | -15,015
|-
| style="text-align:left" |
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" |
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Avoided
*
* These avoided depreciations are considered temporary impairments.
{{chunk|doc=9fth4kgfqj|c=
'''Impairment assessment
* For fixed-income securities, the assessment of permanent impairment includes credit checks of issuers and rating developments.
* These hidden burdens were not written off as extraordinary depreciation under § 253 (3) sentence 5 HGB, as they are primarily interest-induced and not considered permanent.
* Payment defaults are not expected due to the creditworthiness of the issuers.
* For shares or stocks in investment funds, the criteria recommended by the Insurance Expert Committee of the IDW are used to determine the existence of a probable permanent impairment.
* A permanent impairment may exist if the fair value of a security is consistently more than 20% below the book value for the six months preceding the balance sheet date.
* A permanent impairment may also exist if the average daily stock exchange price over the last 12 months is more than 10% below the book value.
* If
{{chunk|doc=9fth4kgfqj|c=
'''Extraordinary
*
=== To B.II. Investments in affiliated companies and participations ===
{{chunk|doc=9fth4kgfqj|c=
'''Significant
* Significant shares in affiliated companies and
* Companies of minor economic importance without significant influence on the asset, financial, and earnings
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t28" class="wikitable fintable"
|+ Shareholders' equity,
|-
! style="text-align:left" | Name, registered office In EUR thousand
! class="col-s" style="text-align:right" | Shareholders' equity {{fn ref|1)|2=before profit transfer and distribution, data based on the latest audited annual financial statements
! class="col-s" style="text-align:right" |
! class="col-s" style="text-align:right" | Share of capital {{fn ref|2)|2=
|-
| style="text-align:left" |
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Enhanced Sustainable Power Fund Nr. 3 GmbH & Co. KG geschlossene Investment KG, Grünwald {{fn ref|3)|2=
| style="text-align:right" | 187,778
| style="text-align:right" | 11,679
Line 3,560 ⟶ 3,650:
| style="text-align:right" | 3.0 %
|-
| style="text-align:left" | hector digital GmbH, Marpingen {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 119
| style="text-align:right" | -4
| style="text-align:right" | 19.0 %
|-
| style="text-align:left" | Infrastruktur Ludwigsau GmbH & Co KG, Köln {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 21,353
| style="text-align:right" | 1,126
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Infrastruktur Windpark Vier Fichten GbR, Bremen {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 8
| style="text-align:right" | 4
Line 3,595 ⟶ 3,685:
| style="text-align:right" | 50.0 %
|-
| style="text-align:left" | SSV Schadenschutzverband GmbH,
| style="text-align:right" | 200
| style="text-align:right" | 591
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Talanx Infrastructure France 2 GmbH,
| style="text-align:right" | 79,180
| style="text-align:right" | 6,315
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Talanx Infrastructure Portugal 2 GmbH,
| style="text-align:right" | 32,460
| style="text-align:right" | 3,047
| style="text-align:right" | 50.0 %
|-
| style="text-align:left" | Talanx Infrastructure Portugal GmbH,
| style="text-align:right" | 731
| style="text-align:right" | -0
| style="text-align:right" | 70.0 %
|-
| style="text-align:left" | TD Real Assets GmbH & Co. KG,
| style="text-align:right" | 582,933
| style="text-align:right" | 15,285
| style="text-align:right" | 17.0 %
|-
| style="text-align:left" | TD Sach Private Equity GmbH & Co. KG,
| style="text-align:right" | 94,254
| style="text-align:right" | 9,434
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Windfarm Bellheim GmbH & Co. KG,
| style="text-align:right" | 38,825
| style="text-align:right" | 1,459
| style="text-align:right" | 85.0 %
|-
| style="text-align:left" | Windpark Mittleres Mecklenburg GmbH & Co. KG,
| style="text-align:right" | 13,379
| style="text-align:right" | 3,007
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Windpark Parchim GmbH & Co. KG,
| style="text-align:right" | 12,765
| style="text-align:right" | 1,680
| style="text-align:right" | 51.0 %
|-
| style="text-align:left" | Windpark Rehain GmbH & Co. KG,
| style="text-align:right" | 21,958
| style="text-align:right" | 677
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Windpark Sandstruth GmbH & Co. KG,
| style="text-align:right" | 4,252
| style="text-align:right" | 62,961
Line 3,655 ⟶ 3,745:
| style="text-align:right" | 50.0 %
|-
| style="text-align:left" |
| style="text-align:right" | —
| style="text-align:right" | —
Line 3,665 ⟶ 3,755:
| style="text-align:right" | 100 %
|-
| style="text-align:left" | CEF BKR03 NL B.V., Netherlands, Amsterdam {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 55,039
| style="text-align:right" | -1,090
| style="text-align:right" | 5.2 %
|-
| style="text-align:left" | EIP Gas Transit Switzerland SCS, Luxembourg, Luxembourg {{fn ref|5)|2=
| style="text-align:right" | 141,838
| style="text-align:right" | -6,222
| style="text-align:right" | 2.8 %
|-
| style="text-align:left" | EIP Wind Power Central Norway SCS, Luxembourg, Luxembourg {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 88,335
| style="text-align:right" | -36,888
| style="text-align:right" | 10.9 %
|-
| style="text-align:left" | Escala Braga - Sociedade Gestora do Edificio S.A., Portugal, Braga {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 5,829
| style="text-align:right" | 1,774
| style="text-align:right" | 49.0 %
|-
| style="text-align:left" | Escala Parque - Gestao de Estacionamento S.A., Portugal, Linhó {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 1,588
| style="text-align:right" | 1,527
| style="text-align:right" | 49.0 %
|-
| style="text-align:left" | Escala Vila Franca - Sociedade Gestora do Edificio S.A., Portugal, Linhó {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 15,427
| style="text-align:right" | 2,283
| style="text-align:right" | 49.0 %
|-
| style="text-align:left" | Ferme Eolienne du Confolentais SNC, France, Toulouse {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 12,847
| style="text-align:right" | 708
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Iberia Termosolar 1, S.L.U., Spain, Seville {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 45,559
| style="text-align:right" | 626
| style="text-align:right" | 33.4 %
|-
| style="text-align:left" | Infrastorm Co-Invest 1 SCA, Luxembourg, Luxembourg {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 11,342
| style="text-align:right" | -60
| style="text-align:right" | 45.0 %
|-
| style="text-align:left" | Le Chemin de La Milaine S.N.C., France, Lille {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 16,451
| style="text-align:right" | 1,706
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Le Louveng S.A.S, France, Lille {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 12,282
| style="text-align:right" | 753
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | Les Vents de Malet S.N.C., France, Lille {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 16,625
| style="text-align:right" | 1,907
| style="text-align:right" | 100.0 %
|-
| style="text-align:left" | PNH - Parque do Novo Hospital S.A., Portugal, Linhó {{fn ref|4)|2=indirect participation, participation
| style="text-align:right" | 546
| style="text-align:right" | 486
Line 3,732 ⟶ 3,822:
</div>
{{fn note|1=1)|2=before profit transfer and distribution, data based on the latest audited annual financial statements
{{fn note|1=2)|2=
{{fn note|1=3)|2=
{{fn note|1=4)|2=indirect participation, participation
{{fn note|1=5)|2=
{{chunk|doc=9fth4kgfqj|c=168|p=49}}
'''Annual Financial Statements'''
* The document refers to the annual financial statements of HDI Versicherung AG.
* The document includes an appendix.
== To B.III. Other Investments ==
{{chunk|doc=9fth4kgfqj|c=
'''B.III.1. Equity and non-fixed-income securities'''
* Item B.III.1. Shares, units or shares in investment funds and other non-fixed-income securities includes the following shares in EU/domestic investment funds, in which the company holds more than 10% of the shares.
* There are no restrictions on the possibility of daily redemption.
{{chunk|doc=9fth4kgfqj|c=170|p=49}}
<div style="overflow-x:auto">
{| id="t29" class="wikitable fintable"
|+ Carrying amounts, Fair values, Balance, Distribution by
|-
! style="text-align:left" | In EUR thousand
Line 3,758 ⟶ 3,854:
! class="col-s" style="text-align:right" | Distribution
|-
|-
| style="text-align:left" | HDI Gerling Sach Industrials Master
Line 3,776 ⟶ 3,868:
| style="text-align:right" | 4,279
|-
|-
| style="text-align:left" |
| style="text-align:right" | 39,348
| style="text-align:right" | 40,503
Line 3,788 ⟶ 3,876:
| style="text-align:right" | 1,315
|-
|-
| style="text-align:left" | Talanx Deutschland Real Estate Value
Line 3,808 ⟶ 3,892:
</div>
{{chunk|doc=9fth4kgfqj|c=
'''
*
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t30" class="wikitable fintable"
|+ To C.III. Other
|-
! style="text-align:left" | In EUR thousand
! class="col-s" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | 31.12.2024
|-
| style="text-align:left" | Receivables from affiliated companies {{fn ref|1)|2=1) Receivables mainly result from
| style="text-align:right" | 147,670
| style="text-align:right" | 497,557
Line 3,868 ⟶ 3,943:
</div>
{{fn note|1=1)|2=1) Receivables mainly result from
{{chunk|doc=9fth4kgfqj|c=
'''Current balances with credit institutions'''
*
{{chunk|doc=9fth4kgfqj|c=
'''Accrued interest'''
* The total amount of EUR 37,475k (prior: EUR 32,601k) primarily consists of accrued interest.
===
{{chunk|doc=9fth4kgfqj|c=
'''
*
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t31" class="wikitable"
|+ Active difference from asset offsetting
|-
! style="text-align:left" |
! style="text-align:right" | 31.12.2025
! style="text-align:right" | 31.12.2024
|}
</div>
<div style="overflow-x:auto">
{| id="t32" class="wikitable fintable"
|-
! style="text-align:left" | In EUR thousand
! class="col-s" style="text-align:right" |
! class="col-s" style="text-align:right" |
|-
| style="text-align:left" | Receivables from reinsurance policies
Line 3,905 ⟶ 3,989:
| style="text-align:right" | 1,573
|-
| style="text-align:left" | Settlement amount of netted liabilities from employee-
| style="text-align:right" | -1,312
| style="text-align:right" | -1,567
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''
* Life insurance contracts concluded for pension commitments from deferred compensation are fully pledged to beneficiaries.
Line 3,922 ⟶ 4,006:
== Notes to the Balance Sheet - Liabilities ==
====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="t33" class="wikitable
|+ Subscribed capital
|-
! style="text-align:left" |
! style="text-align:right" | 31.12.2025
! style="text-align:right" | 31.12.2024
|}
</div>
<div style="overflow-x:auto">
{| id="t34" class="wikitable fintable"
|-
! style="text-align:left" | In EUR thousand
! class="col-s" style="text-align:right" |
! class="col-s" style="text-align:right" |
|-
| style="text-align:left" | Balance at the beginning of the fiscal year
Line 3,938 ⟶ 4,031:
| style="text-align:right" | 51,000
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Share capital structure'''
* The capital is divided into 51,000 registered no-par value shares and is fully paid
====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Capital reserves
|-
! style="text-align:left" |
! style="text-align:right" | 31.12.2025
! style="text-align:right" | 31.12.2024
|}
</div>
<div style="overflow-x:auto">
{| id="t36" class="wikitable fintable"
|-
! style="text-align:left" | In EUR thousand
! class="col-s" style="text-align:right" |
! class="col-s" style="text-align:right" |
|-
| style="text-align:left" | Balance at the beginning of the fiscal year
Line 3,965 ⟶ 4,067:
| style="text-align:right" | 6,100
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Legal reserve requirements'''
* The formation of a legal reserve is not required because § 150
===
{{chunk|doc=9fth4kgfqj|c=
'''Gross
* Gross values are presented
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Technical provisions by [[Definition:Business mix|lines of business]]
|-
Line 4,001 ⟶ 4,103:
| style="text-align:right" | 1,780,426
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 1,099,476
| style="text-align:right" | 1,106,022
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | 165,646
| style="text-align:right" | 157,827
Line 4,013 ⟶ 4,115:
| style="text-align:right" | 444,037
|-
| style="text-align:left" |
| style="text-align:right" | 144,604
| style="text-align:right" | 148,092
Line 4,037 ⟶ 4,139:
| style="text-align:right" | 208,807
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Technical provisions breakdown'''
Line 4,049 ⟶ 4,151:
* Fluctuation provision and similar provisions: EUR 252,856k (prior: EUR 267,266k)
{{chunk|doc=9fth4kgfqj|c=
'''Gross
* Gross values are presented below.
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+
|-
! style="text-align:left" | In EUR thousand
Line 4,074 ⟶ 4,176:
| style="text-align:right" | 1,554,466
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 1,049,583
| style="text-align:right" | 1,060,562
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | 77,216
| style="text-align:right" | 113,484
Line 4,086 ⟶ 4,188:
| style="text-align:right" | 277,309
|-
| style="text-align:left" |
| style="text-align:right" | 129,613
| style="text-align:right" | 133,247
Line 4,110 ⟶ 4,212:
| style="text-align:right" | 197,920
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Provision for premium refunds'''
* The provision for premium refunds reported in the financial year was EUR 900k (prior year: EUR 2,500k) and exclusively concerns profit-independent premium refunds.
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Fluctuation
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | 31.12.2024
|-
| style="text-align:left" | In EUR thousand
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Accident insurance
Line 4,144 ⟶ 4,249:
| style="text-align:right" | 167,862
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 0
| style="text-align:right" | 0
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | 50,212
| style="text-align:right" | 0
Line 4,156 ⟶ 4,261:
| style="text-align:right" | 90,788
|-
| style="text-align:left" |
| style="text-align:right" | 7,237
| style="text-align:right" | 9,649
Line 4,176 ⟶ 4,281:
| style="text-align:right" | 1,105
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Other technical provisions'''
* Other technical provisions totaled EUR 13,439k (prior
* This includes a cancellation reserve of EUR 12,512k (prior
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | 31.12.2024
|-
| style="text-align:left" | In EUR thousand
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Settlement amount of pension obligations
Line 4,211 ⟶ 4,319:
| style="text-align:right" | 1,567
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Pension provisions valuation'''
*
* This corresponds to the coverage capital of the insurance contract
* The difference amount
*
* The deficit due to
===
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+
|-
! style="text-align:left" | In EUR thousand
Line 4,258 ⟶ 4,366:
| style="text-align:right" | 0
|-
| style="text-align:left" | f)
| style="text-align:right" | 346
| style="text-align:right" | 279
Line 4,266 ⟶ 4,374:
| style="text-align:right" | 568
|-
|}
</div>
===
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+
|-
! style="text-align:left" | In EUR thousand
Line 4,288 ⟶ 4,396:
! class="col-s" style="text-align:right" | Total 31.12.2024
|-
| style="text-align:left" |
| style="text-align:right" | 148,923
| style="text-align:right" | 118,065
Line 4,296 ⟶ 4,404:
| style="text-align:right" | 118,065
|-
| style="text-align:left" |
| style="text-align:right" | 12,098
| style="text-align:right" | 12,573
Line 4,304 ⟶ 4,412:
| style="text-align:right" | 12,573
|-
| style="text-align:left" |
| style="text-align:right" | 6,556
| style="text-align:right" | 7,254
Line 4,320 ⟶ 4,428:
| style="text-align:right" | 4,380
|-
|}
</div>
Line 4,332 ⟶ 4,440:
{{fn note|1=1)|2=1) Liabilities mainly result from services.}}
{{chunk|doc=9fth4kgfqj|c=
'''Other liabilities maturity'''
* Other liabilities do not include liabilities with a remaining maturity of more than five years.
===
{{chunk|doc=9fth4kgfqj|c=
'''Other deferred
*
=== Notes to the
{{chunk|doc=9fth4kgfqj|c=
'''Insurance business reporting'''
* The self-underwritten and retroceded insurance business is reported in total.
* A separate presentation of
====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Zu I.1.a) Gebuchte Bruttobeiträge
|-
! style="text-align:left" | In EUR thousand
Line 4,372 ⟶ 4,480:
| style="text-align:right" | 357,250
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 305,413
| style="text-align:right" | 331,878
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | 216,185
| style="text-align:right" | 245,743
Line 4,384 ⟶ 4,492:
| style="text-align:right" | 394,877
|-
| style="text-align:left" |
| style="text-align:right" | 164,923
| style="text-align:right" | 130,446
Line 4,408 ⟶ 4,516:
| style="text-align:right" | 196,227
|-
|}
</div>
====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Zu I.1. Verdiente Bruttobeiträge
|-
! style="text-align:left" | In EUR thousand
Line 4,434 ⟶ 4,542:
| style="text-align:right" | 357,562
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 299,769
| style="text-align:right" | 332,462
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | 220,951
| style="text-align:right" | 240,985
Line 4,446 ⟶ 4,554:
| style="text-align:right" | 389,871
|-
| style="text-align:left" |
| style="text-align:right" | 164,123
| style="text-align:right" | 129,761
Line 4,470 ⟶ 4,578:
| style="text-align:right" | 195,917
|-
|}
</div>
====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Zu I.1. Verdiente Nettobeiträge
|-
! style="text-align:left" | In EUR thousand
Line 4,496 ⟶ 4,604:
| style="text-align:right" | 354,036
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 299,398
| style="text-align:right" | 330,662
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | 218,150
| style="text-align:right" | 237,301
Line 4,508 ⟶ 4,616:
| style="text-align:right" | 358,151
|-
| style="text-align:left" |
| style="text-align:right" | 164,124
| style="text-align:right" | 129,632
Line 4,532 ⟶ 4,640:
| style="text-align:right" | 161,876
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=200|p=55}}
'''Annual financial statements'''
* Annual financial statements for HDI Versicherung AG.
* Appendix.
==== Zu I.2. Technischer Zinsertrag ====
{{chunk|doc=9fth4kgfqj|c=201|p=55}}
'''Technical interest income calculation'''
* Technical interest income in directly written gross insurance business was calculated on the pension provision and the premium provision.
* Income was determined monthly based on the previous month's provision balance and the associated actuarial interest rate.
==== Zu I.4. Bruttoaufwendungen für Versicherungsfälle ====
{{chunk|doc=9fth4kgfqj|c=202|p=55}}
<div style="overflow-x:auto">
{| id="
|+ Zu I.4. Bruttoaufwendungen für Versicherungsfälle
|-
! style="text-align:left" | In EUR thousand
Line 4,566 ⟶ 4,680:
| style="text-align:right" | 182,616
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 224,057
| style="text-align:right" | 231,050
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | 142,288
| style="text-align:right" | 251,613
Line 4,578 ⟶ 4,692:
| style="text-align:right" | 245,948
|-
| style="text-align:left" |
| style="text-align:right" | 98,470
| style="text-align:right" | 103,876
Line 4,602 ⟶ 4,716:
| style="text-align:right" | 107,311
|-
|}
</div>
====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Zu I.7.a) Bruttoaufwendungen für den Versicherungsbetrieb
|-
! style="text-align:left" | In EUR thousand
Line 4,628 ⟶ 4,742:
| style="text-align:right" | 137,891
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 61,606
| style="text-align:right" | 73,770
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | 45,802
| style="text-align:right" | 51,167
Line 4,640 ⟶ 4,754:
| style="text-align:right" | 140,714
|-
| style="text-align:left" |
| style="text-align:right" | 60,731
| style="text-align:right" | 48,314
Line 4,664 ⟶ 4,778:
| style="text-align:right" | 79,566
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Gross expenses for insurance operations'''
* Gross expenses for insurance operations for the financial year include EUR 52,675k (prior: EUR 58,128k) for acquisition expenses and EUR 433,739k (prior: EUR 448,594k) for administrative expenses.
=== Reinsurance balance ===
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Reinsurance balance by [[Definition:Business mix|lines of business]]
|-
! style="text-align:left" | In EUR thousand
Line 4,695 ⟶ 4,809:
| style="text-align:right" | 1,934
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 2,100
| style="text-align:right" | -1,667
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | -2,723
| style="text-align:right" | -2,245
Line 4,707 ⟶ 4,821:
| style="text-align:right" | -26,982
|-
| style="text-align:left" |
| style="text-align:right" | 1
| style="text-align:right" | -54
Line 4,727 ⟶ 4,841:
| style="text-align:right" | -32,237
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Reinsurance balance components'''
* The reinsurance balance is composed of earned premiums from the reinsurer, the reinsurer's share of gross claims expenses, and gross operating expenses for insurance operations.
* The
==== Run-off result for own account ====
{{chunk|doc=9fth4kgfqj|c=
'''Run-off result for own account'''
* HDI Versicherung AG achieved a run-off
* Information on the run-off results of individual segments is explained in the management report under the earnings position.
==== To I.11.
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+
|-
! style="text-align:left" | In EUR thousand
Line 4,767 ⟶ 4,881:
| style="text-align:right" | 26,704
|-
| style="text-align:left" | Motor vehicle liability insurance
| style="text-align:right" | 17,150
| style="text-align:right" | 26,002
|-
| style="text-align:left" | Other motor vehicle insurance
| style="text-align:right" | -19,767
| style="text-align:right" | -64,960
Line 4,779 ⟶ 4,893:
| style="text-align:right" | -11,269
|-
| style="text-align:left" |
| style="text-align:right" | 593
| style="text-align:right" | -22,114
Line 4,803 ⟶ 4,917:
| style="text-align:right" | -23,054
|-
|}
</div>
{{chunk|doc=9fth4kgfqj|c=209|p=57}}
'''Annual Financial Statements'''
* Annual Financial Statements for HDI Versicherung AG.
* Appendix.
==== Commissions and other remuneration of insurance agents, personnel expenses ====
{{chunk|doc=9fth4kgfqj|c=210|p=57}}
<div style="overflow-x:auto">
{| id="
|+ Commissions and other remuneration
|-
! style="text-align:left" | In EUR thousand
Line 4,821 ⟶ 4,941:
! class="col-s" style="text-align:right" | 2024
|-
| style="text-align:left" | 1. Commissions of
| style="text-align:right" | 258,909
| style="text-align:right" | 274,730
Line 4,833 ⟶ 4,953:
| style="text-align:right" | 4,213
|-
| style="text-align:left" | 4. Social security contributions and welfare expenses
| style="text-align:right" | 0
| style="text-align:right" | 0
|-
| style="text-align:left" | 5.
| style="text-align:right" | 111
| style="text-align:right" | 444
|-
|}
</div>
==== Number of insurance contracts with a term of at least one year ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Units by
|-
! style="text-align:left" | Units
Line 4,859 ⟶ 4,979:
! class="col-s" style="text-align:right" | 2024
|-
| style="text-align:left" |
| style="text-align:right" | —
| style="text-align:right" | —
Line 4,871 ⟶ 4,991:
| style="text-align:right" | 1,102,391
|-
| style="text-align:left" | Motor
| style="text-align:right" | 849,190
| style="text-align:right" | 1,072,894
|-
| style="text-align:left" | Other motor vehicle insurance {{fn ref|1)|2=1) In motor vehicle insurance, the number of risks was considered here.}}
| style="text-align:right" | 676,394
| style="text-align:right" | 862,196
Line 4,883 ⟶ 5,003:
| style="text-align:right" | 863,717
|-
| style="text-align:left" |
| style="text-align:right" | 47,988
| style="text-align:right" | 48,351
Line 4,907 ⟶ 5,027:
| style="text-align:right" | 57,264
|-
|-
| style="text-align:left" | Total
| style="text-align:right" | 3,137,971
| style="text-align:right" | 3,445,203
|-
| style="text-align:left" | Change due to consideration of risks in motor vehicle insurance
| style="text-align:right" | 675,703
| style="text-align:right" | 864,362
|-
|}
</div>
{{fn note|1=1)|2=1) In motor vehicle insurance, the number of risks was considered here.}}
==== To II.4. Other income ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ To II.4. Other income
|-
Line 4,947 ⟶ 5,067:
| style="text-align:right" | 6,370
|-
| style="text-align:left" | Interest and similar income {{fn ref|1)|2=1) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included.}}
| style="text-align:right" | 5,223
| style="text-align:right" | 8,326
Line 4,955 ⟶ 5,075:
| style="text-align:right" | 3,512
|-
|}
</div>
{{fn note|1=1)|2=1) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included.}}
{{chunk|doc=9fth4kgfqj|c=
'''Pension obligations income and expenses'''
* Income from plan assets for pension obligations was EUR 38k (prior year: EUR 44k).
*
=== To II.5. Other expenses ===
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ To II.5. Other expenses
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" | 2025
! class="col-s" style="text-align:right" | 2024
|-
| style="text-align:left" | In EUR thousand
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Expenses for the company as a whole
Line 4,985 ⟶ 5,109:
| style="text-align:right" | 77,399
|-
| style="text-align:left" |
| style="text-align:right" | 2,000
| style="text-align:right" | -3
|-
| style="text-align:left" |
| style="text-align:right" | 1,863
| style="text-align:right" | 2,059
|-
| style="text-align:left" | Interest and similar expenses
| style="text-align:right" | 623
| style="text-align:right" | 1,002
Line 5,005 ⟶ 5,129:
| style="text-align:right" | 233
|-
|}
</div>
{{fn note|1=1)|2=
=== To II.7. Income taxes ===
{{chunk|doc=9fth4kgfqj|c=
'''Withholding tax'''
Line 5,022 ⟶ 5,146:
=== To II.8. Other taxes ===
{{chunk|doc=9fth4kgfqj|c=
'''Other taxes'''
* Other taxes amounted to EUR 7k (prior: EUR 105k)
* These taxes are included in the insurance company's expenses.
=== Company bodies ===
Line 5,031 ⟶ 5,156:
==== Supervisory board ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+ Supervisory board
|-
! style="text-align:left" | Member
|-
| style="text-align:left" | <strong>Dr. Jan-Philipp Lüdtke</strong><br/>
|-
| style="text-align:left" | <strong>Barbara Riebeling</strong><br/>
|-
| style="text-align:left" | <strong>Nicolas Heine</strong><br/>
|-
| style="text-align:left" | <strong>Johanna Weigand</strong><br/>
|}
</div>
Line 5,051 ⟶ 5,176:
==== Management board ====
{{chunk|doc=9fth4kgfqj|c=
<div style="overflow-x:auto">
{| id="
|+
|-
! style="text-align:left" | Member
! style="text-align:left" | Board of Management
|-
| style="text-align:left" | <strong>Dr. Daniel Schulze Lammers</strong><br/>
| style="text-align:left" | ■ IT<br/>
|-
| style="text-align:left" | <strong>Norbert Eickermann</strong><br/>
| style="text-align:left" | ■ Sales EVT
|-
| style="text-align:left" | <strong>Dr. Philipp Horsch</strong><br/>
| style="text-align:left" | ■ Product Management Corporate/
|-
| style="text-align:left" | <strong>Thorsten Jahnke</strong><br/>
| style="text-align:left" | ■ Broker Sales / Cooperations
|-
| style="text-align:left" | <strong>Thomas Lüer</strong><br/>
| style="text-align:left" | ■ HDI Sales
|-
| style="text-align:left" | <strong>Jens Warkentin</strong><br/>
| style="text-align:left" | ■ Controlling<br/>
|}
</div>
Line 5,082 ⟶ 5,207:
=== Compensation of governing bodies ===
{{chunk|doc=9fth4kgfqj|c=
'''Executive
* Total compensation for active Executive Board members for their work in the company was EUR 2,071k (prior: EUR 2,443k).
* Executive Board members also received compensation for their work in other Talanx Group companies if they were also
* Under the share-based compensation system, the Executive Board was allocated 7,989 (prior: 10,103) virtual shares from the Talanx Performance Share Award
{{chunk|doc=9fth4kgfqj|c=220|p=60}}
'''Former executive board members' provisions'''
* Provisions for current pensions and entitlements for former Executive Board members or their surviving dependents for their previous work in the company amounted to EUR 147k (prior: EUR 149k).
{{chunk|doc=9fth4kgfqj|c=221|p=60}}
'''Supervisory board compensation'''
* Supervisory Board members received EUR 6k (prior: EUR 6k) for their work in the company.
=== Other financial obligations and contingent liabilities ===
{{chunk|doc=9fth4kgfqj|c=
'''Contingent liabilities for former employees'''
* Talanx AG, Hannover, and HDI Global SE, Hannover, have assumed the
*
* The amount of joint liability at year-end was EUR 47,686k (prior: EUR 58,542k) to Talanx AG and EUR 22,679k (prior: EUR 24,472k) to HDI Global SE.
* HDI Versicherung AG is a member of Verkehrsopferhilfe e.V., Berlin, and is obligated to contribute to the association's services and administrative costs based on its share of motor third-party liability insurance premium income from the penultimate calendar year.
* The management board assesses the likelihood of claims arising from these liabilities as improbable.
{{chunk|doc=9fth4kgfqj|c=
'''
* The company is a member of Versicherungsombudsmann e.V., Berlin
* The association's costs are covered by member contributions, based on [[Definition:Gross written premiums|gross written premiums]] from direct domestic business.
{{chunk|doc=9fth4kgfqj|c=
'''
* HDI Versicherung AG has other financial
* This includes open remaining
* Capital calls to affiliated companies include:
** TD Sach Private Equity GmbH & Co. KG: EUR 59,414k
** TD Real Assets GmbH & Co. KG: EUR 18,547k
** Talanx Infrastructure Portugal 2 GmbH: EUR 1,179k
* There are no capital calls to associated companies.
* Other capital calls include:
** NRD Frankfurt TERRA (FOUR) MC (Nachrang): EUR 11,225k
** Ardian Private Credit V S.C.S., SICAV-RAIF (Fund): EUR 9,606k
** Barings Europ Private Loan Fund III SCSp SICAV-SIF: EUR 3,742k
** BeGo Corp. Direct Lend. Debt Fund III (close-end): EUR 3,498k
** Enhanced Sustainable Power Fund Nr. 3 GmbH & Co. KG: EUR 941k
** WindPV Operation GmbH-Projekt Tomorrow: EUR 874k
** CEF BKR03 NL BV (Darwin-Borkum Rifg 3) SHL 2 (sub.): EUR 407k
* No other contractual obligations exist.
{{chunk|doc=9fth4kgfqj|c=224|p=61|cont=1}}
* No further capital calls from shares, bills of exchange liabilities, or other contingent liabilities of any kind exist.
* Guarantee credits (Avalkredite) amount to EUR 1,850k (prior: EUR 1,850k).
=== Significant contracts ===
{{chunk|doc=9fth4kgfqj|c=
'''
* The control and profit transfer agreement between HDI Deutschland AG (controlling company) and HDI Versicherung AG
* The control and profit transfer agreement between HDI Versicherung AG (controlling company) and HDI next GmbH (controlled company) was terminated effective March 31, 2025, via a termination agreement dated February 17, 2025.
=== Shareholdings in the company ===
{{chunk|doc=9fth4kgfqj|c=
'''Shareholder structure'''
* HDI Deutschland AG is the sole shareholder of HDI Versicherung AG, holding 100% of the share capital.
* HDI Deutschland AG directly holds a majority stake in HDI Versicherung AG, Hannover (
* HDI Deutschland AG
===
{{chunk|doc=9fth4kgfqj|c=
'''Related party reinsurance and services'''
* The company maintains extensive reinsurance relationships with Talanx AG companies.
* Appropriate consideration is paid and received for reinsurance coverage and related services,
* Essential services from cross-functional areas (e.g., Finance, HR, IT, Operations, Sales) are provided by HDI AG to domestic Talanx Group companies, including HDI Versicherung AG.
* HDI Versicherung AG
=== Total auditor fees ===
{{chunk|doc=9fth4kgfqj|c=
'''Auditor remuneration and services'''
* Auditor remuneration is included proportionally in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie V.a.G and Talanx AG, categorized by expenses for audit services, other assurance services, and other services.
* The auditor examined the annual financial statements and management report as of December 31, 2025, and the reporting package prepared according to International Financial Reporting Standards (IFRS).
*
* The auditor also examined the Solvency Overview as of December 31, 2025
=== Consolidated financial statements ===
{{chunk|doc=9fth4kgfqj|c=
'''Group consolidation and reporting requirements'''
* The company is a group company of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit, Hannover, and Talanx AG, Hannover.
* HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit (parent company of the HDI Group) prepares consolidated financial statements (largest
* Talanx AG, as the parent company of the Talanx Group, is also
* The Talanx AG consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), based on § 315e (1) HGB in conjunction with Article 4 of Regulation (EC) No. 1606/2002.
* The consolidated financial statements are published in the company register.
{{chunk|doc=9fth4kgfqj|c=
* The inclusion of HDI Versicherung AG in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit and Talanx AG exempts the company from preparing its own consolidated financial statements, according to § 291 (1) HGB.
=== Subsequent events report ===
{{chunk|doc=9fth4kgfqj|c=
'''Post-balance sheet events'''
* No events of particular significance occurred after the balance sheet date that would sustainably
{{chunk|doc=9fth4kgfqj|c=
'''Board of
* Hannover, February 25, [[Definition:Year 2026|2026]].
* The Board of Management:
** Dr. Daniel Schulze Lammers (Chairman)
** Norbert Eickermann
** Dr. Philipp Horsch
** Thorsten Jahnke
** Thomas Lüer
** Jens Warkentin
== Independent auditor's report. ==
{{chunk|doc=9fth4kgfqj|c=
'''Auditor's
*
=== Report on the audit of the annual financial statements and the management report ===
Line 5,194 ⟶ 5,344:
=== Audit opinions ===
{{chunk|doc=9fth4kgfqj|c=
'''Audit opinion on financial statements and management report'''
* The audit covered the
* The audit also covered the management report of HDI Versicherung AG for the fiscal year
* The
* The management report provides an accurate overall picture of the company's situation, is consistent in all material respects with the financial statements, complies with German legal requirements, and accurately presents the opportunities and risks of future development.
* In accordance with § 322 Abs. 3 Satz 1 HGB, the audit did not lead to any objections regarding the regularity of the financial statements and the management report.
=== Basis for the audit opinions ===
{{chunk|doc=9fth4kgfqj|c=
'''Audit basis and auditor's
* The audit of the annual financial statements and management report was conducted in accordance with § 317 HGB and the EU
* The auditor's responsibility is further described in the 'Responsibility of the Auditor for the Audit of the Annual Financial Statements and Management Report' section of the audit opinion.
* The auditor is independent of the company in accordance with European law, German commercial law, and professional regulations, and has fulfilled other German professional obligations in accordance with these requirements.
* In accordance with Article 10 (2) (f) EU-APrVO, the auditor declares that no prohibited non-audit services under Article 5 (1) EU-APrVO were provided.
* The audit evidence obtained is considered sufficient and appropriate to serve as a basis for the audit opinions on the annual financial statements and management report.
=== Key audit matters in the audit of the
{{chunk|doc=9fth4kgfqj|c=235|p=63}}
'''Critical audit matters overview'''
* Critical audit matters are those deemed most significant in the audit of the financial statements for the fiscal year January 1 to December 31, 2025.
* These matters were considered in the context of the audit of the financial statements as a whole and in forming the audit opinion; no separate audit opinion is issued on these matters.
{{chunk|doc=9fth4kgfqj|c=236|p=64}}
'''Investment valuation'''
* The financial statements show investments on the balance sheet totaling EUR 3,763,874k, representing 90.7% of the balance sheet total.
* Commercial law valuation of individual investments is based on acquisition costs and the lower fair value or current value.
* According to § 341b para. 2 sentence 1 HGB, certain investments of insurance companies intended to serve the business permanently can be valued according to the provisions for fixed assets.
* In such cases, unscheduled write-downs to the lower fair value are only made for expected permanent impairment (mitigated lower-of-cost-or-market principle), and only temporary impairments are carried forward as hidden reserves to subsequent years.
* Classification as serving the business permanently requires an intention and ability to hold these investments long-term.
* The market price of the respective investment is used to determine the fair value or current value, where available.
* Investments not valued based on stock exchange prices or other market prices (e.g., shares in affiliated companies, alternative investment funds, registered bonds, and promissory note loans and loans) carry an increased valuation risk due to the necessity of using model calculations.
* Management's discretionary decisions, estimates, and assumptions, including the impact of macroeconomic and geopolitical factors and interest rate developments on investment valuation, are required.
* Minor changes to these assumptions and methods can significantly impact investment valuation.
* The valuation of investments was particularly important for the audit due to their material significance for the company's financial position and earnings, the extent of hidden reserves carried forward under the mitigated lower-of-cost-or-market principle, and management's discretion and associated estimation uncertainties.
* The audit assessed the models used by the company and the assumptions made by management, in collaboration with internal investment specialists, considering the importance of investments for the company's overall business.
* This assessment utilized valuation expertise for investments, industry knowledge, and industry experience.
* The design and effectiveness of the company's controls for valuing investments and recording investment results were evaluated.
* Individual audit procedures were performed on investment valuation, including assessing management's view on the impact of macroeconomic and geopolitical factors, including interest rate developments.
* Underlying valuations and their recoverability were traced using provided documentation, and the consistent application of valuation methods and period demarcation was reviewed [p.64, p.65].
{{chunk|doc=9fth4kgfqj|c=236|p=65|cont=1}}
* For hidden reserves, the audit assessed whether the conditions for the intention and ability to hold long-term were met and whether existing impairments were not permanent.
* Valuation reports (including applied valuation parameters and assumptions) prepared or obtained by the company for significant shares in affiliated companies were evaluated.
* Based on audit procedures, the assessments and assumptions made by management for investment valuation were found to be justified and sufficiently documented.
{{chunk|doc=9fth4kgfqj|c=
'''Investment disclosures'''
* The company's disclosures on investments are in the 'Accounting and Valuation Methods' section and the 'Balance Sheet - Assets' notes of the appendix.
==== ❷ Valuation of
{{chunk|doc=9fth4kgfqj|c=
'''
*
* Insurance companies must form technical provisions
* Determining assumptions for valuing technical provisions requires management to
* This includes the expected impact of increased inflation rates on
* The methods and calculation parameters used to determine
* Minor changes to these assumptions and methods can significantly impact the valuation of claims provisions.
* The valuation of claims provisions was particularly important
* The audit assessed the methods and assumptions used by the company
* The audit also evaluated the design and effectiveness of the company's controls for determining and recording claims provisions.
* Further analytical and individual case audit procedures were performed
* Data underlying the calculation of the fulfillment amount was reconciled with basic documents.
* The calculated results for the amount of provisions were verified against applicable legal regulations, and the consistent application of valuation methods and period accruals
* Management's assessment of increased inflation rates on affected segments was also evaluated.
* Based on audit procedures, the assessments and assumptions made by management for the valuation of claims provisions were found to be justified and sufficiently documented.
{{chunk|doc=9fth4kgfqj|c=
*
== Other information ==
{{chunk|doc=9fth4kgfqj|c=
'''Auditor responsibility for other information'''
* The legal representatives are responsible for
*
* The auditor's
* In connection with the audit, the auditor is responsible for reading the aforementioned other information and assessing whether it contains material inconsistencies with the annual financial statements, the content-audited management report disclosures, or the knowledge obtained during the audit.
* The auditor also assesses whether the other information otherwise appears
== Responsibilities of the legal representatives and the Supervisory Board for the
{{chunk|doc=9fth4kgfqj|c=
'''Management responsibilities for financial
*
*
*
*
*
*
{{chunk|doc=9fth4kgfqj|c=
'''Supervisory Board responsibilities'''
* The Supervisory Board is responsible for overseeing the company's accounting process for preparing the annual financial statements and the management report.
=== Periodenabgrenzung überprüft. Hinsichtlich der Beurteilung vorhandener stiller Lasten haben wir gewürdigt, inwieVerantwortung des Abschlussprüfers für die Prüfung des Jahresabschlusses und des Lageberichts ===
{{chunk|doc=9fth4kgfqj|c=
'''Periodenabgrenzung überprüft. Hinsichtlich der Beurteilung vorhandener stiller Lasten haben wir gewürdigt, inwieVerantwortung des Abschlussprüfers für die Prüfung des Jahresabschlusses und des Lageberichts'''
* The auditor's objective is to obtain reasonable assurance that the financial statements are free from material misstatement due to fraud or error, and that the management report provides a true and fair view of the company's situation.
* The auditor assesses whether the management report aligns with the financial statements and audit findings, complies with German legal requirements, accurately presents future development opportunities and risks, and issues an audit opinion on the financial statements and management report.
* The auditor evaluated the valuation reports (including parameters and assumptions) for significant investments in affiliated companies.
* The auditor confirmed that management's assessments and assumptions for valuing financial assets are justified and well-documented.
* Information on financial assets is in the "Accounting and Valuation Methods" section and "Balance Sheet - Assets" notes of the appendix.
* The company's financial statements report technical provisions (claims provisions) of TEUR 3,261,447, representing 78.5% of the balance sheet total.
* Insurance companies must form technical provisions as necessary, based on sound commercial judgment, to ensure the long-term fulfillment of obligations from insurance contracts.
* Setting assumptions for valuing technical provisions requires management to consider commercial and regulatory requirements, estimate future events, and apply appropriate valuation methods, including the expected impact of increased inflation rates on claims provisions in affected segments.
* The methods and calculation parameters used for claims provisions are based on management's discretionary decisions and assumptions.
* Minor changes to these assumptions and methods can significantly impact the valuation of claims provisions.
* The valuation of claims provisions was particularly important for the audit due to their material significance for the company's financial position and earnings, and the considerable discretion and estimation uncertainties involved
* Reasonable assurance is a high level of assurance, but not a guarantee that an audit conducted in accordance with § 317 HGB and EU-APrVO, observing German generally accepted auditing standards (IDW), will always detect a material misstatement.
* Misstatements can result from fraud or error and are considered material if they could reasonably be expected to influence the economic decisions of users based on the financial statements and management report.
* The risk of not detecting a material misstatement resulting from fraud is higher than that from error, as fraud can involve collusion, forgery, intentional omissions, misleading representations, or overriding internal controls.
* The auditor, with internal valuation specialists, assessed the methods and assumptions used by management for claims provisions, applying industry knowledge and recognized methods.
* The auditor evaluated the design and effectiveness of the company's controls for determining and recording claims provisions.
* Further analytical and individual case audit procedures were performed on the valuation of claims provisions.
* The auditor
* The auditor verified the company's calculated results for the amount of provisions against applicable legal provisions and checked the consistent application of valuation methods and period delimitations.
* The auditor also assessed management's estimation regarding increased inflation rates on affected segments.
* The auditor concluded that management's assessments and assumptions for valuing claims provisions are justified and sufficiently documented.
* The auditor draws conclusions on the appropriateness of management's going concern accounting principle and whether there is material uncertainty regarding events or conditions that may cast significant doubt on the company's ability to continue as a going concern.
* If material uncertainty exists, the auditor must draw attention to related disclosures in the financial statements and management report or modify the audit opinion if disclosures are inappropriate.
* Conclusions are based on audit evidence obtained up to the date of the audit opinion, but future events or conditions may cause the company to cease its operations.
* The auditor assesses the overall presentation, structure, and content of the financial statements, including disclosures, and whether they present a true and fair view of the company's assets, financial position, and earnings in accordance with German generally accepted accounting principles.
{{chunk|doc=9fth4kgfqj|c=242|p=68|cont=1}}
* The auditor assesses the consistency of the management report with the financial statements, its legal compliance, and the picture it conveys of the company's situation.
*
*
*
* There is a significant unavoidable risk that future events may differ materially from the
* The auditor discusses with those charged with governance the planned scope and timing of the audit, significant audit findings, and any material deficiencies in internal controls
* The auditor provides a declaration to those charged with governance that relevant independence requirements have been met and discusses all relationships and other matters that could reasonably
*
* These matters are described in the audit opinion, unless
=== Other legal and other regulatory requirements ===
=== Other information
{{chunk|doc=9fth4kgfqj|c=
'''Other information pursuant to Article 10 EU-APrVO'''
* The auditor was elected by the Annual General Meeting on March 13, 2025.
* The auditor was commissioned by the Supervisory Board on March 17, 2025.
* The auditor has continuously served as the auditor for HDI Versicherung AG,
* The audit opinions in
=== Responsible auditor ===
{{chunk|doc=9fth4kgfqj|c=
'''Responsible
* The responsible auditor for the audit is Christian Sack.
* The audit was conducted in Hannover on March 10, [[Definition:Year 2026|2026]].
* The auditing firm is PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft.
* The auditors are Christian Sack (Wirtschaftsprüfer
== Report of the Supervisory Board. ==
{{chunk|doc=9fth4kgfqj|c=
'''Supervisory Board activities'''
* The Supervisory Board of HDI Versicherung AG regularly monitored the Management Board
* The Supervisory Board held two ordinary meetings to
* The Supervisory Board was
* The Supervisory Board intensively questioned and discussed individual topics, and provided a vote after thorough review and consultation,
* Additionally, four resolutions were passed
=== Main topics of discussions in plenary ===
{{chunk|doc=9fth4kgfqj|c=
'''HDI
* The new 'SBSTNZ.' strategy was developed for the HDI
* The 'SBSTNZ.' strategy aims for sustainable growth, strong market positioning, and long-term stability within the Talanx Group.
*
* HDI Versicherung AG is a key component of the focused [[Definition:Property & casualty|property and casualty]] insurer.
* The turnaround for HDI Versicherung AG was successfully completed in 2025, with the next phase focusing on building excellence.
*
* For new business, viable actuarial sales prices,
{{chunk|doc=9fth4kgfqj|c=
'''Supervisory Board decisions and information'''
* The Supervisory Board was fully informed
* Effective December 31, 2025, the Supervisory Board decided to sell all shares held in SSV Schadenschutzverband GmbH.
*
* A cooperation agreement for long-term collaboration with the buyer was concluded in parallel.
{{chunk|doc=9fth4kgfqj|c=
'''Supervisory Board self-assessment and training'''
* The results of the annual self-assessment by Supervisory Board members were reported at the meeting on November 6, 2025, and were satisfactory.
* The Supervisory Board has not yet decided on any adjustments to the
* In fiscal year 2025, three digital training courses were conducted for the Supervisory Board to continuously strengthen the expertise of its members, as required by BaFin's governance requirements and EIOPA guidelines.
* All training sessions were recorded and made available for self-study.
* Training topics included:
{{chunk|doc=9fth4kgfqj|c=
** Conduct and customer benefit (regulatory requirements from VAG and IDD, and current BaFin expectations).
** DORA@HD Awareness-Training 2025 (introduction to Digital Operational Resilience Act (DORA) requirements and
** Actuarial science and capital investment for life and
* Due to the increasing importance of Artificial Intelligence (AI), the Supervisory Board will continuously and more intensively address technological and regulatory developments, including further training.
{{chunk|doc=9fth4kgfqj|c=
'''Supervisory Board
* In the spring 2025 meeting, the Supervisory Board approved an adjustment to the company's information policy, with key updates in regulations for the results and forecast process and streamlined reporting on governance functions.
* The Supervisory Board was regularly informed in 2025 about the company's situation, particularly regarding finances, capital investments, and solvency
* Reporting in 2025 considered current economic, financial, and political developments.
* Annual reporting on non-audit services provided by the auditor for PIEs and the utilization of defined caps was provided to the Supervisory Board at its meeting on November 6, 2025.
* The maximum legal term for the appointment of the same auditor ends with the audit for fiscal year 2027.
* The Supervisory Board decided to publicly tender the audit for fiscal year 2028 onwards, in accordance with legal requirements for external rotation.
* The tender will be for a comprehensive offer to audit all Public Interest Entities (PIEs) within the HDI, Talanx, and Hannover Rück groups, as well as their consolidated subsidiaries and branches.
* The Management Board submitted transactions requiring approval to the Supervisory Board, which granted the necessary approvals in all cases as per the articles of association or rules of procedure.
* Quarterly reports under § 90 AktG detailed new business development, contributions, profitability, costs, and capital investment.
* The Chairman of the Supervisory Board was continuously informed by the CEO about important developments and upcoming decisions.
{{chunk|doc=9fth4kgfqj|c=
'''
* The Management Board
* The Supervisory Board discussed the risk strategy for fiscal year 2025 at its meeting on March 13, 2025.
* The
* Quarterly risk reports were provided to the Supervisory Board for comprehensive information.
* Detailed information on the company's risk situation and planned measures by the Management Board was provided as needed.
* Questions regarding Artificial Intelligence (AI) were included in the scheduled review of the business organization.
* The use of AI applications is considered in risk assessment and further development regarding use cases and governance within risk reporting.
* The ORSA report was submitted to the Supervisory Board with the meeting documents for the autumn 2025 Supervisory Board meeting.
{{chunk|doc=9fth4kgfqj|c=
* These measures collectively meet supervisory requirements for risk management within good and responsible corporate governance and oversight.
* In the spring 2025 meeting, the Supervisory Board was informed about the current status of
* A detailed report on the actuarial function was provided in autumn 2025, alongside the risk management report.
*
* The Supervisory Board did not find it necessary to take audit measures under § 111 Abs. 2 AktG in fiscal year 2025.
* The Supervisory Board was satisfied that the Management Board had set appropriate operational priorities and taken suitable measures.
* The Supervisory Board confirmed the legality, appropriateness, regularity, and economic efficiency of the company's management within its legal and statutory responsibilities.
=== Audit of annual financial statements ===
{{chunk|doc=9fth4kgfqj|c=251|p=72}}
'''Annual financial statements and management report audit'''
* The annual financial statements and management report of the company, along with the auditor's report, were presented to the Supervisory Board.
* The annual financial statements as of December 31, 2025, and the management report,
* The audit found no grounds for objection.
* The unqualified audit opinion states that the annual financial statements comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets and financial position as of December 31, 2025, and its earnings for the fiscal year from January 1 to December 31, 2025.
* The management report provides an accurate overall picture of the company's situation.
* The management report is consistent in all material respects with the annual financial statements, complies with German legal
* The auditor confirmed, in accordance with § 322 Abs. 3 Satz 1 HGB, that the audit did not lead to any objections regarding the regularity of the annual financial statements and the management report.
* The
* The auditor was present at the Supervisory Board meeting on March 11, [[Definition:Year 2026|2026]], during the discussion of the annual financial statements and management report.
* The auditor reported on the conduct and quality of the audit and was available to the Supervisory Board for additional information regarding the annual financial statements, management report, and audit report.
* The Supervisory Board discussed the annual financial statements prepared by the Management Board
{{chunk|doc=9fth4kgfqj|c=251|p=73|cont=1}}
* The Supervisory Board concluded that the audit report complies with §§ 317 and 321 HGB and raises no concerns.
* The Supervisory Board also concluded that the management report
* The management report is consistent with the Supervisory Board's own assessment of the company's situation.
* The Supervisory Board
* The Supervisory Board also assessed the quality of the audit based on the submitted reports.
* Following
* The Supervisory Board concurred with the auditor's judgment and approved the annual financial statements prepared by the Management Board on March 11, [[Definition:Year 2026|2026]].
* The annual financial statements were thus adopted.
Line 5,464 ⟶ 5,621:
=== Appointment of the Management Board and Supervisory Board and other mandates ===
{{chunk|doc=9fth4kgfqj|c=
'''Management
* Norbert Eickermann was reappointed
* Dr. Philipp Horsch was appointed
* Dr.
* Thorsten Jahnke was appointed as an additional member of the Management Board
*
* Thomas Lüer is responsible for
{{chunk|doc=9fth4kgfqj|c=
'''Supervisory
* Johanna Weigand resigned from her mandate as a member of the Supervisory Board, effective July 31, 2025.
* Nicolas Heine was elected to the Supervisory Board
=== Thanks to the Management Board and employees ===
{{chunk|doc=9fth4kgfqj|c=
'''Appreciation and
* The Supervisory Board thanks the members of the Executive Board and all employees for their commitment and successful work in the 2025 financial year.
* Hannover, March 11, [[Definition:Year 2026|2026]].
* For the Supervisory Board: Dr. Jan-Philipp Lüdtke, Chairman.
* Barbara Riebeling and Nicolas Heine
== Imprint ==
Line 5,495 ⟶ 5,651:
=== HDI Versicherung AG ===
{{chunk|doc=9fth4kgfqj|c=
'''Contact information'''
* HDI-Platz 1, 30659 Hannover
*
*
* Website: www.hdi.de
* Website: www.talanx.com
Line 5,506 ⟶ 5,662:
=== Group Communications ===
{{chunk|doc=9fth4kgfqj|c=
'''Contact information'''
* Telephone: +49 511 3747-2022
* Telefax: +49 511 3747-2525
* E-Mail: gc@talanx.com
{{chunk|doc=9fth4kgfqj|c=
'''Group Communications'''
<div class="ed-chart-desc">
[Chart/image description:]
The image displays
</div>
{{chunk|doc=9fth4kgfqj|c=
'''Group structure by division'''
* The "Corporate & Specialty Division" includes: HDI Global SE, HDI Global Specialty SE, HDI Versicherung AG (Austria), HDI Global Seguros S.A. (Mexico), HDI Global SA Ltd. (South Africa), HDI Global Insurance Company (USA), HDI Global Network AG, and HDI Reinsurance (Ireland) SE.
* The "Private and Corporate Insurance International Retail International Division" includes: HDI International AG, HDI Seguros S.A. (Brazil), Yelum Seguros S.A. (Brazil), HDI Seguros S.A. (Chile), HDI Seguros Colombia S.A., HDI Seguros S.A. de C.V. (Mexico), TUİR WARTA S.A. (Poland), TU Europa S.A. (Poland), HDI Assicurazioni S.p.A. (Italy), and HDI Sigorta A.Ş. (Türkiye).
* The "Private and Corporate Insurance Germany Retail Germany Division" includes: HDI Deutschland AG, HDI Lebensversicherung AG, HDI Pensionsfonds AG, HDI Pensionskasse AG, HDI Pensionsmanagement AG, HDI Versicherung AG, HDI Vorsorge Lebensversicherung AG, Lifestyle Protection Lebensversicherung AG, Lifestyle Protection AG, LPV Lebensversicherung AG, NEH Neue Hildener Versicherung AG, neue leben Lebensversicherung AG, and neue leben Unfallversicherung AG.
* The "Reinsurance Division"
* The "Property/Casualty Reinsurance" section includes: Hannover Rück SE, E+S Rückversicherung AG, Argenta Holdings Limited, Hannover ReTakaful B.S.C. (c) (Bahrain), Hannover Re (Bermuda) Ltd., Hannover Life Re of Australasia Ltd, Hannover Re (Ireland) DAC, Hannover Re South Africa Limited, and Hannover Life Reassurance Company of America.
* The "Group Operations" section includes: HDI AG, Ampega Asset Management GmbH, Ampega Investment GmbH, and Talanx Reinsurance Broker GmbH.
{{chunk|doc=9fth4kgfqj|c=
'''
* The
{{chunk|doc=9fth4kgfqj|c=
* HDI Versicherung AG is located at HDI-Platz 1, 30659 Hannover, with telephone +49 511 645-0 and telefax +49 511 645-4545.
* The websites are www.hdi.de and www.talanx.com.
| |||