AXA/2025/FY/Financial supplement: Difference between revisions
Content deleted Content added
doc_archive: refresh factsheet gr2rpazfcv (.md link) Tag: Manual revert |
doc_archive: refresh factsheet gr2rpazfcv |
||
Line 10:
| pages = 21
| source_url = https://www-axa-com.cdn.prismic.io/www-axa-com/aZ_KkMFoBIGEg14b_AXA_Financial_Supplement_2025_synthesis.xlsx
| summary_md =
| intro_sentence = This article summarizes AXA's Financial supplement published on 2026-02-26 (21 pages).
| wide = yes
Line 28:
! style="text-align:left" |
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | Average 1H24
! class="col-s" style="text-align:right" | Average [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | Average 1H25
! class="col-s" style="text-align:right" | Average [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | USD
Line 94:
! style="text-align:left" | %
! class="col-s" style="text-align:right" | Average 1H24
! class="col-s" style="text-align:right" | Average [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | Average 1H25
! class="col-s" style="text-align:right" | Average [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | EUR
Line 142:
! style="text-align:left" | %
! class="col-s" style="text-align:right" | Closing 1H24
! class="col-s" style="text-align:right" | Closing [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | Closing 1H25
! class="col-s" style="text-align:right" | Closing [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | EUR
Line 200:
! style="text-align:left" |
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Short-term Business</b>
Line 484:
| style="text-align:right" | -928
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>5,638</b>
| style="text-align:right" | <b>10,700</b>
Line 572:
| style="text-align:right" | 0
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group Share]]</b>
| style="text-align:right" | <b>4,244</b>
| style="text-align:right" | <b>8,078</b>
Line 594:
| style="text-align:right" | <b>-1,180</b>
|-
| style="text-align:left" | [[Definition:Underlying earnings|Underlying Earnings]] Growth Rate (constant [[Definition:Foreign exchange|FX]])
| style="text-align:right" | 4%
| style="text-align:right" | 7%
Line 792:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] for EPS calculation</b>
| style="text-align:right" | <b>4,138</b>
| style="text-align:right" | <b>7,877</b>
Line 854:
! colspan="4" style="text-align:center" | AXA XL
! colspan="4" style="text-align:center" | Asia, Africa & EME-LATAM
! colspan="4" style="text-align:center" | [[Definition:AXA Investment Managers|AXA IM]] {{fn ref|3|2=AXA IM FY contribution presented in this document corresponds to its effective contribution to the Group’s results over the period of time when it was consolidated, i.e. until 1st July 2025.}}
! colspan="4" style="text-align:center" | Transversal & Other
|-
! style="text-align:left" |
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Short-term Business</b>
Line 1,247:
| style="text-align:right" | -887
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>5,638</b>
| style="text-align:right" | <b>10,700</b>
Line 1,367:
| style="text-align:right" | -2
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group share]]</b>
| style="text-align:right" | <b>4,244</b>
| style="text-align:right" | <b>8,078</b>
Line 1,401:
<div style="overflow-x:auto">
{| id="t6" class="wikitable fintable"
|+ [[Definition:Underlying earnings|Underlying earnings]] by line of business and geography
|-
! style="text-align:left" | In EUR million
Line 1,409:
! colspan="4" style="text-align:center" | AXA XL
! colspan="4" style="text-align:center" | Asia, Africa & EME-LATAM
! colspan="4" style="text-align:center" | [[Definition:AXA Investment Managers|AXA IM]] {{fn ref|3|2=AXA IM FY contribution presented in this document corresponds to its effective contribution to the Group’s results over the period of time when it was consolidated, i.e. until 1st July 2025.}}
! colspan="4" style="text-align:center" | Transversal & Other
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] by Line of Business</b>
| style="text-align:right" |
| style="text-align:right" |
Line 1,609:
|-
! style="text-align:left" |
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Basic Number of Shares</b>
Line 1,728:
| style="text-align:right" | 9,623
|-
| style="text-align:left" | [[Definition:Underlying earnings|Underlying Earnings]] for EPS Calculation (C)
| style="text-align:right" |
| style="text-align:right" |
Line 1,772:
! style="text-align:left" |
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Short-term Business</b>
Line 2,232:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>4,006</b>
| style="text-align:right" | <b>7,565</b>
Line 2,320:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group share]]</b>
| style="text-align:right" | <b>2,908</b>
| style="text-align:right" | <b>5,510</b>
Line 2,493:
! style="text-align:left" |
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | o/w AXA XL Insurance
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | o/w AXA XL Insurance
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | o/w AXA XL Insurance
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | o/w AXA XL Insurance
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Short-term Business</b>
Line 3,121:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>4,006</b>
| style="text-align:right" | <b>7,565</b>
Line 3,241:
| style="text-align:right" | -2
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group share]]</b>
| style="text-align:right" | <b>2,908</b>
| style="text-align:right" | <b>5,510</b>
Line 3,379:
! style="text-align:left" |
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Short-term Business</b>
Line 3,719:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>2,061</b>
| style="text-align:right" | <b>4,070</b>
Line 3,791:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group share]]</b>
| style="text-align:right" | <b>1,725</b>
| style="text-align:right" | <b>3,323</b>
Line 4,028:
! style="text-align:left" |
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Short-term Business</b>
Line 4,520:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>2,061</b>
| style="text-align:right" | <b>4,070</b>
Line 4,624:
| style="text-align:right" | 0
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group share]]</b>
| style="text-align:right" | <b>1,725</b>
| style="text-align:right" | <b>3,323</b>
Line 4,877:
! style="text-align:left" |
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Short-term Business</b>
Line 5,369:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>1,634</b>
| style="text-align:right" | <b>3,145</b>
Line 5,473:
| style="text-align:right" | 0
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group share]]</b>
| style="text-align:right" | <b>1,392</b>
| style="text-align:right" | <b>2,636</b>
Line 5,726:
! style="text-align:left" |
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Short-term Business</b>
Line 6,218:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>427</b>
| style="text-align:right" | <b>925</b>
Line 6,322:
| style="text-align:right" | 0
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group share]]</b>
| style="text-align:right" | <b>333</b>
| style="text-align:right" | <b>687</b>
Line 6,567:
! style="text-align:left" | In EUR million
! colspan="2" style="text-align:center" | 1H24
! colspan="2" style="text-align:center" | [[Definition:Full year 2024|FY24]]
! colspan="2" style="text-align:center" | 1H25
! colspan="2" style="text-align:center" | [[Definition:Full year 2025|FY25]] {{fn ref|7|2=AXA IM FY contribution presented in this document corresponds to its effective contribution to the Group’s results over the period of time when it was consolidated, i.e. until 1st July 2025.}}
|-
! style="text-align:left" |
Line 6,631:
| style="text-align:right" | -6
|-
| style="text-align:left" | <b>Closing [[Definition:Assets under management|AUM]] (in Euro billion)</b>
| style="text-align:right" | <b>859</b>
| style="text-align:right" | <b>340</b>
Line 6,801:
| style="text-align:right" |
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group Share]]</b>
| style="text-align:right" | <b>204</b>
| style="text-align:right" |
Line 6,811:
| style="text-align:right" |
|-
| style="text-align:left" | <b>Average [[Definition:Assets under management|Assets under Management]] (€bn)</b>
| style="text-align:right" | <b>749</b>
| style="text-align:right" |
Line 6,854:
! style="text-align:left" | In EUR million
! class="col-m" style="text-align:right" | 1H24
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | 1H25
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | Financial Result
Line 6,882:
| style="text-align:right" | -928
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings]] Before Tax</b>
| style="text-align:right" | <b>-693</b>
| style="text-align:right" | <b>-1,482</b>
Line 6,906:
| style="text-align:right" | 0
|-
| style="text-align:left" | <b>[[Definition:Underlying earnings|Underlying Earnings Group share]]</b>
| style="text-align:right" | <b>-592</b>
| style="text-align:right" | <b>-1,157</b>
Line 6,920:
! style="text-align:left" | In EUR billion
! class="col-s" style="text-align:right" | 1H24
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | 1H25
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Opening Cash Balance at AXA SA {{fn ref|9|2=Includes liquid invested assets.}}</b>
Line 7,012:
! style="text-align:left" | In EUR million
! colspan="8" style="text-align:center" | 1H24
! colspan="8" style="text-align:center" | [[Definition:Full year 2024|FY24]]
! colspan="8" style="text-align:center" | 1H25
! colspan="8" style="text-align:center" | [[Definition:Full year 2025|FY25]]
|-
! style="text-align:left" |
Line 7,296:
! style="text-align:left" | In EUR million
! colspan="7" style="text-align:center" | 1H24
! colspan="7" style="text-align:center" | [[Definition:Full year 2024|FY24]]
! colspan="7" style="text-align:center" | 1H25
! colspan="7" style="text-align:center" | [[Definition:Full year 2025|FY25]]
|-
! style="text-align:left" |
Line 7,306:
! class="col-s" style="text-align:right" | AXA XL
! class="col-s" style="text-align:right" | Asia, Africa & EME-LATAM
! class="col-s" style="text-align:right" | [[Definition:AXA Investment Managers|AXA IM]]
! class="col-s" style="text-align:right" | Transversal & Other
! class="col-s" style="text-align:right" | Total
Line 7,313:
! class="col-s" style="text-align:right" | AXA XL
! class="col-s" style="text-align:right" | Asia, Africa & EME-LATAM
! class="col-s" style="text-align:right" | [[Definition:AXA Investment Managers|AXA IM]]
! class="col-s" style="text-align:right" | Transversal & Other
! class="col-s" style="text-align:right" | Total
Line 7,320:
! class="col-s" style="text-align:right" | AXA XL
! class="col-s" style="text-align:right" | Asia, Africa & EME-LATAM
! class="col-s" style="text-align:right" | [[Definition:AXA Investment Managers|AXA IM]]
! class="col-s" style="text-align:right" | Transversal & Other
! class="col-s" style="text-align:right" | Total
Line 7,327:
! class="col-s" style="text-align:right" | AXA XL
! class="col-s" style="text-align:right" | Asia, Africa & EME-LATAM
! class="col-s" style="text-align:right" | [[Definition:AXA Investment Managers|AXA IM]]
! class="col-s" style="text-align:right" | Transversal & Other
|-
| style="text-align:left" | [[Definition:Gross written premiums|Gross Written Premiums]] & [[Definition:Other revenue|Other Revenues]]
| style="text-align:right" | 59,872
| style="text-align:right" | 14,719
Line 7,553:
|-
! style="text-align:left" | In EUR billion
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | Goodwill
Line 7,631:
|-
! style="text-align:left" | In EUR billion
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | Shareholders' Equity group share
Line 7,711:
! class="col-s" style="text-align:right" | Operating Variance
! class="col-m" style="text-align:right" | Other {{fn ref|15|2=Including scope changes and FX.}}
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
|-
| style="text-align:left" | <b>Total Group (pre-tax)</b>
Line 7,770:
|-
! style="text-align:left" | In EUR million
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | New Business CSM
! class="col-m" style="text-align:right" | Underlying Return on inforce
Line 7,777:
! class="col-m" style="text-align:right" | Operating Variance
! class="col-m" style="text-align:right" | Other {{fn ref|15|2=Including scope changes and FX.}}
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Total Group (pre-tax)</b>
Line 8,316:
|-
! style="text-align:left" | In EUR billion
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Shareholders' Equity at Beginning of the Period</b>
Line 8,367:
|-
! style="text-align:left" | In EUR billion
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | Paid-in Capital
Line 8,417:
|-
! style="text-align:left" | EUR
! style="text-align:right" | [[Definition:Full year 2024|FY24]]
! style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Book Value per Share {{fn ref|25|2=Shareholders' equity excludes the other comprehensive income as well as the undated and deeply subordinated debt.}}</b>
Line 8,435:
|-
! style="text-align:left" | In EUR billion
! class="col-m" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | Government Bonds (recyclable)
Line 8,491:
|-
! style="text-align:left" | In EUR billion
! style="text-align:right" | [[Definition:Full year 2024|FY24]]
! style="text-align:right" | [[Definition:Full year 2025|FY25]]
! style="text-align:right" | Change in % points ([[Definition:Full year 2025|FY25]] vs [[Definition:Full year 2024|FY24]])
|-
| style="text-align:left" | <b>Net Income ROE</b>
Line 8,532:
|-
! style="text-align:left" | In EUR billion
! style="text-align:right" | [[Definition:Full year 2024|FY24]]
! style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | Financing Debt
Line 8,601:
|-
! style="text-align:left" | In EUR billion
! style="text-align:right" | [[Definition:Full year 2024|FY24]]
! style="text-align:right" | Regulatory & model changes
! style="text-align:right" | Normalized Capital Generation
! style="text-align:right" | Operating variance
! style="text-align:right" | Economic variance (incl. [[Definition:Foreign exchange|FX]])
! style="text-align:right" | [[Definition:Dividend|Dividend]] & share buy-backs
! style="text-align:right" | Debt
! style="text-align:right" | M&A, In-force and Other
! style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>Eligible Own Fund (EOF)</b>
Line 8,734:
|-
! style="text-align:left" | In EUR billion
! class="col-s" style="text-align:right" | [[Definition:Full year 2024|FY24]]
! class="col-s" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | Interest Rate +50 bps
Line 8,789:
|-
! style="text-align:left" | In EUR billion
! class="col-m" style="text-align:right" | [[Definition:Full year 2025|FY25]]
|-
| style="text-align:left" | <b>IFRS SHAREHOLDERS' EQUITY</b>
| |||