Jump to content

AXA/2025/FY/Earnings presentation: Difference between revisions

From Insurer Brain
< AXA
Content deleted Content added
doc_archive: publish snjra2xp9r (.md link)
doc_archive: publish snjra2xp9r
Line 10: Line 10:
| pages = 49
| pages = 49
| source_url = https://www-axa-com.cdn.prismic.io/www-axa-com/abwhxx5fn6DF3AUJ_AXA_Full_Year_Results_2025b.pdf
| source_url = https://www-axa-com.cdn.prismic.io/www-axa-com/abwhxx5fn6DF3AUJ_AXA_Full_Year_Results_2025b.pdf
| summary_md = File:AXA-2025-FY-Earnings_presentation.md
| summary_md = <!-- ARCHIVE_MD_LINK_HERE -->
| intro_sentence = This article summarizes AXA's Earnings presentation published on 2026-02-26 (49 pages).
| intro_sentence = This article summarizes AXA's Earnings presentation published on 2026-02-26 (49 pages).
| wide = yes
| wide = yes
Line 20: Line 20:


=== Full Year 2025 Earnings Presentation ===
=== Full Year 2025 Earnings Presentation ===

{{chunk|doc=snjra2xp9r|c=1|p=1}}
====== Earnings presentation ======

* [[Definition:Full year 2025|Full Year 2025]] Earnings Presentation


=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-gaap financial measures ===
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-gaap financial measures ===


{{chunk|doc=snjra2xp9r|c=2|p=2}}
{{chunk|doc=snjra2xp9r|c=1|p=2}}
====== Forward-looking statements and non-GAAP measures ======
====== Forward-looking statements and non-GAAP measures ======


* Certain statements in the presentation are forward-looking, including predictions of future events, trends, plans, expectations, or objectives, and non-historical information.
* Certain statements in this document are forward-looking, including predictions of future events, trends, plans, expectations, or objectives, and other non-historical information.
* Forward-looking statements are identified by words like "expects", "anticipates", "may", "plan," "target", or conditional verbs such as "would" and "could".
* Forward-looking statements are identified by words like "expects", "anticipates", "may", "plan," "target", or conditional verbs like "would" and "could".
* Statements regarding expected [[Definition:Underlying earnings per share|underlying earnings per share]] ("UEPS") growth for [[Definition:Year 2026|2026]] are forward-looking, providing one-off guidance for the last year of the Group's current strategic plan.
* Statements regarding expected [[Definition:Underlying earnings per share|underlying earnings per share]] (UEPS) growth for [[Definition:Year 2026|2026]] are forward-looking and provide one-off guidance for the last year of the Group’s current strategic plan.
* These statements are based on Management's current views and intentions and are subject to change.
* These statements are based on Management’s current views and intentions and are subject to change.
* Undue reliance should not be placed on forward-looking statements due to known and unknown risks and uncertainties, many outside AXA's control, which could cause actual results to differ materially.
* Undue reliance should not be placed on forward-looking statements due to known and unknown risks and uncertainties, many outside AXA’s control, which could cause actual results to differ materially.
* Each forward-looking statement speaks only as of the presentation date.
* Each forward-looking statement is valid only at the date of this presentation.
* Refer to Part 5 - "Risk Factors and Risk Management" of AXA's Universal Registration Document for the year ended December 31, 2024 (the "2024 Universal Registration Document") for important factors, risks, and uncertainties.
* Refer to Part 5 - “Risk Factors and Risk Management” of AXA’s Universal Registration Document for the year ended December 31, 2024 (the “2024 Universal Registration Document”) for important factors, risks, and uncertainties affecting AXA’s business and/or results.
* AXA disclaims any obligation to publicly update or revise forward-looking statements, except as required by applicable laws and regulations.
* AXA disclaims any obligation to publicly update or revise forward-looking statements, except as required by applicable laws and regulations.
* The presentation refers to non-GAAP financial measures or alternative performance measures ("APMs") used by Management for analyzing operating trends, financial performance, and position.
* This presentation refers to non-GAAP financial measures, or alternative performance measures (APMs), used by Management to analyze operating trends, financial performance, and position.
* These non-GAAP financial measures generally have no standardized meaning and may not be comparable to similarly labeled measures used by other companies.
* These non-GAAP financial measures generally have no standardized meaning and may not be comparable to similarly labeled measures used by other companies.
* Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Group's consolidated financial statements and related notes prepared in accordance with IFRS.
* Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Group’s consolidated financial statements and related notes prepared in accordance with IFRS.
* "[[Definition:Underlying earnings|Underlying earnings]]", UEPS ("underlying earnings per share"), "underlying return on equity", "combined ratio", and "debt gearing" are APMs as defined in ESMA's guidelines and the AMF's related position statement issued in 2015.
* "[[Definition:Underlying earnings|Underlying earnings]]", UEPS (“underlying earnings per share”), “underlying return on equity”, “combined ratio”, and “debt gearing” are APMs as defined in ESMA’s guidelines and the AMF’s related position statement issued in 2015.
* AXA provides a reconciliation of APMs to the most closely related line item, subtotal, or total in the financial statements of the corresponding period (and/or their calculation methodology) in its Activity Report as of December 31, 2025 ("AXA's 2025 Activity Report"), under the heading "USE OF NON-GAAP AND ALTERNATIVE PERFORMANCE MEASURES".
* AXA provides a reconciliation of APMs to the most closely related line item, subtotal, or total in the financial statements (and/or their calculation methodology) in its Activity Report as of December 31, 2025 (“AXA’s 2025 Activity Report”), under the heading “USE OF NON-GAAP AND ALTERNATIVE PERFORMANCE MEASURES”.
* Further information on non-GAAP financial measures is available in the Glossary of AXA's 2025 Activity Report.
* Further information on non-GAAP financial measures is available in the Glossary in AXA’s 2025 Activity Report.
* AXA's Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com).
* AXA’s Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com).
* AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit by AXA's statutory auditors.
* AXA’s consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA’s statutory auditors.


=== Contents ===
=== Contents ===


{{chunk|doc=snjra2xp9r|c=3|p=3}}
{{chunk|doc=snjra2xp9r|c=2|p=3}}
====== Presentation agenda and speakers ======
====== FY25 presentation agenda ======


* [[Definition:Full year 2025|FY25]] Highlights presented on page 04
* [[Definition:Full year 2025|FY25]] Highlights are on p.04.
* Thomas Buberl, Group CEO, is a speaker
* Thomas Buberl, Group CEO, will present.
* FY25 Business Performance presented on page 09
* FY25 Business Performance is on p.09.
* Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, is a speaker
* Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, will present.
* FY25 Financial Performance presented on page 13
* FY25 Financial Performance is on p.13.
* Alban de Mailly Nesle, Group CFO, is a speaker
* Alban de Mailly Nesle, Group CFO, will present.


== FY25 Highlights ==
== FY25 Highlights ==


{{chunk|doc=snjra2xp9r|c=4|p=4}}
{{chunk|doc=snjra2xp9r|c=3|p=4}}
====== Group CEO ======
====== Group CEO ======


Line 69: Line 64:
=== Full Year 2025 – Excellent performance ===
=== Full Year 2025 – Excellent performance ===


{{chunk|doc=snjra2xp9r|c=5|p=5}}
{{chunk|doc=snjra2xp9r|c=4|p=5}}
====== FY25 performance and shareholder value ======
====== Financial performance and shareholder returns ======


* Revenues +6% vs. [[Definition:Full year 2024|FY24]]
* Revenues: +6% vs. [[Definition:Full year 2024|FY24]]
* [[Definition:Underlying earnings per share|Underlying EPS]] +8% vs. FY24
* [[Definition:Underlying earnings per share|Underlying EPS]]: +8% vs. FY24
* ROE 16% in [[Definition:Full year 2025|FY25]]
* ROE: 16% in [[Definition:Full year 2025|FY25]]
* Solvency II ratio 224% in FY25
* Solvency II ratio: 224% in FY25
* Delivering value for shareholders with +8% DPS growth and EUR 1.25bn annual [[Definition:Share buyback|share buyback]]
* Delivering value for shareholders via +8% DPS growth and EUR 1.25bn annual [[Definition:Share buyback|share buyback]]
* Confident to deliver underlying EPS growth at the upper end of the 6%-8% [[Definition:Target range|target range]] for [[Definition:Year 2026|2026]]
* Confident to deliver underlying EPS growth at the upper end of the 6%-8% [[Definition:Target range|target range]] for [[Definition:Year 2026|2026]]


{{chunk|doc=snjra2xp9r|c=6|p=5}}
{{chunk|doc=snjra2xp9r|c=5|p=5}}
====== Full Year 2025 – Excellent performance ======
====== Full Year 2025 – Excellent performance ======


{{fn note|1=1|2=Based on the dividend proposed by AXA's Board of Directors on February 25, 2026 and subject to approval by the Shareholders' Annual General Meeting to be held on April 30, 2026.}}
{{fn note|1=1|2=Based on the dividend proposed by AXA’s Board of Directors on February 25, 2026 and subject to approval by the Shareholders’ Annual General Meeting to be held on April 30, 2026.}}
{{fn note|1=2|2=Following AXA's Board of Directors' approval on February 25, 2026, and expected to commence as soon as reasonably practicable, subject to market conditions.}}
{{fn note|1=2|2=Following AXA’s Board of Directors’ approval on February 25, 2026, and expected to commence as soon as reasonably practicable, subject to market conditions.}}


=== Executing the plan on growth, margin and efficiency ===
=== Executing the plan on growth, margin and efficiency ===


{{chunk|doc=snjra2xp9r|c=7|p=6}}
{{chunk|doc=snjra2xp9r|c=6|p=6}}
====== Underlying earnings by FY ======
====== Underlying earnings (In Euro billion) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t1" class="wikitable fintable"
{| id="t1" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" | Period
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | Underlying earnings
| style="text-align:left" | FY24
| style="text-align:right" | 8.1
| style="text-align:right" | 8.1
| style="text-align:right" |
|-
| style="text-align:left" | FY25
| style="text-align:right" | 8.4
| style="text-align:right" | 8.4
| style="text-align:right" | +6%
| style="text-align:right" | +6%
|-
| style="text-align:left" | FY25 excluding AXA IM
| style="text-align:right" |
| style="text-align:right" | +9%
|}
|}
</div>
</div>


{{chunk|doc=snjra2xp9r|c=8|p=6}}
{{chunk|doc=snjra2xp9r|c=7|p=6}}
====== Key performance indicators ======
====== Strategic priorities and performance ======


* High organic growth: +6% top line growth, balanced across lines (P&C: +5%, Life: +9%, Health: +5%)
* [[Definition:Underlying earnings per share|Underlying earnings per share]] (EPS) +9% excluding [[Definition:AXA Investment Managers|AXA IM]]
* Record profitability: Further margin expansion in P&C and L&H; improved efficiency
* Top line growth +6% (organic)
* Scaling the business: Continued investments in growth and technology
** P&C: +5%
** Life: +9%
** Health: +5%
* Record profitability with further margin expansion in P&C and L&H
* Improvement in efficiency
* Continued investments in growth and technology
* Consistent earnings growth while enhancing reserve prudence
* Consistent earnings growth while enhancing reserve prudence


{{chunk|doc=snjra2xp9r|c=9|p=6}}
{{chunk|doc=snjra2xp9r|c=8|p=6}}
====== Executing the plan on growth, margin and efficiency ======
====== Executing the plan on growth, margin and efficiency ======


Line 127: Line 123:
==== Secular trends fueling demand across businesses ====
==== Secular trends fueling demand across businesses ====


{{chunk|doc=snjra2xp9r|c=10|p=7}}
{{chunk|doc=snjra2xp9r|c=9|p=7}}
====== Secular trends fueling demand ======
====== Secular trends fueling demand ======


Line 133: Line 129:
* Demographics are driving demand for private retirement and healthcare.
* Demographics are driving demand for private retirement and healthcare.


{{chunk|doc=snjra2xp9r|c=11|p=7}}
{{chunk|doc=snjra2xp9r|c=10|p=7}}
====== Pie chart represents FY25 gross written premium split excluding AXA IM and holdings. ======
====== Share by business segment ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 161: Line 157:
==== Our right to win ====
==== Our right to win ====


{{chunk|doc=snjra2xp9r|c=12|p=7}}
{{chunk|doc=snjra2xp9r|c=11|p=7}}
====== Competitive advantages ======
====== Competitive Advantages ======


* Leading brand and high customer NPS
* Leading brand and high customer NPS
Line 169: Line 165:
* Scale offering cost advantage
* Scale offering cost advantage


{{chunk|doc=snjra2xp9r|c=13|p=7}}
{{chunk|doc=snjra2xp9r|c=12|p=7}}
====== Our right to win ======
====== Our right to win ======


Line 176: Line 172:
=== Laying the foundation for the next plan ===
=== Laying the foundation for the next plan ===


{{chunk|doc=snjra2xp9r|c=14|p=8}}
{{chunk|doc=snjra2xp9r|c=13|p=8}}
====== Strategic priorities ======
====== Strategic priorities ======


Line 187: Line 183:
== FY25 Business Performance ==
== FY25 Business Performance ==


{{chunk|doc=snjra2xp9r|c=15|p=9}}
{{chunk|doc=snjra2xp9r|c=14|p=9}}
====== Executive roles ======
====== Guillaume Borie's role ======


* Guillaume Borie is the Global Head of Finance, Strategy, Underwriting, Risk, and Technology.
* Guillaume Borie is the Global Head of Finance, Strategy, Underwriting, Risk, and Technology.
Line 194: Line 190:
=== Strong delivery across our businesses ===
=== Strong delivery across our businesses ===


{{chunk|doc=snjra2xp9r|c=16|p=10}}
{{chunk|doc=snjra2xp9r|c=15|p=10}}
====== Basis of reporting ======
====== Basis of reporting ======


* [[Definition:Gross written premiums|Gross written premiums]] and [[Definition:Underlying earnings|underlying earnings]] are reported at constant scope and [[Definition:Foreign exchange|FX]].
* [[Definition:Gross written premiums|Gross written premiums]] (GWP) and [[Definition:Underlying earnings|underlying earnings]] are reported at constant scope and [[Definition:Foreign exchange|FX]].


{{chunk|doc=snjra2xp9r|c=17|p=10}}
{{chunk|doc=snjra2xp9r|c=16|p=10}}
====== Gross written premiums & Underlying earnings by geography ======
====== Strong delivery across our businesses ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 231: Line 227:
=== P&C – Strong margins, confidence in sustaining growth ===
=== P&C – Strong margins, confidence in sustaining growth ===


{{chunk|doc=snjra2xp9r|c=18|p=11}}
{{chunk|doc=snjra2xp9r|c=17|p=11}}
====== GWP and underlying earnings ======
====== GWP and underlying earnings ======


* [[Definition:Gross written premiums|GWP]]: EUR 58bn
* [[Definition:Gross written premiums|GWP]]: EUR 58bn
* GWP mix includes Retail, SME & Mid-market, and AXA XL (Large & Specialty)
* GWP mix includes Retail, SME & Mid-market, and AXA XL (Large & Specialty).
* [[Definition:Underlying earnings|Underlying earnings]]: +9% to EUR 5.9bn
* [[Definition:Underlying earnings|Underlying earnings]]: +9% to EUR 5.9bn.


==== 2025 and Beyond 2025 Strategy ====
==== 2025 and Beyond 2025 Strategy ====

{{chunk|doc=snjra2xp9r|c=18|p=11}}
====== 2025 and Beyond 2025 Strategy ======

* Retail and SME & Mid-market: growing volumes while expanding margins in 2025; investing to improve customer retention and expanding distribution footprint beyond 2025.
* AXA XL (Large & Specialty): profitable growth with stable margins in 2025; capitalizing on attractive growth opportunities and continued cycle management beyond 2025.

==== Key Drivers ====


{{chunk|doc=snjra2xp9r|c=19|p=11}}
{{chunk|doc=snjra2xp9r|c=19|p=11}}
====== Strategic priorities by segment ======
====== Key drivers of performance ======


* Continued progress on efficiency
* Retail and SME & Mid-market: growing volumes while expanding margins by 2025; investing to improve customer retention and expanding distribution footprint beyond 2025.
* Higher investment income
* AXA XL (Large & Specialty): profitable growth with stable margins by 2025; capitalizing on attractive growth opportunities and continued cycle management beyond 2025.
* Data & AI to further enhance customer experience & technical excellence
* Continued progress on efficiency.
* Higher investment income.
* Data & AI to further enhance customer experience and technical excellence.


{{chunk|doc=snjra2xp9r|c=20|p=11}}
{{chunk|doc=snjra2xp9r|c=20|p=11}}
====== 2025 and Beyond 2025 Strategy ======
====== Key Drivers ======


{{fn note|1=1|2=Includes AXA XL Re premiums of €2.6bn.}}
{{fn note|1=1|2=Includes AXA XL Re premiums of €2.6bn.}}
Line 258: Line 260:


{{chunk|doc=snjra2xp9r|c=21|p=12}}
{{chunk|doc=snjra2xp9r|c=21|p=12}}
====== L&H GWP and Underlying Earnings ======
====== L&H GWP and earnings ======


* [[Definition:Gross written premiums|GWP]]: EUR 57bn
* [[Definition:Gross written premiums|GWP]]: EUR 57bn
** Short-term
** GWP mix includes Short-term and Long-term
** Long-term
* [[Definition:Underlying earnings|Underlying earnings]]: +7% to EUR 3.5bn
* [[Definition:Underlying earnings|Underlying earnings]]: +7% to EUR 3.5bn


==== Strategic Priorities ====
==== Strategic Roadmap ====


{{chunk|doc=snjra2xp9r|c=22|p=12}}
{{chunk|doc=snjra2xp9r|c=22|p=12}}
====== Strategic priorities by business line ======
====== Strategic Roadmap ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 288: Line 289:


{{chunk|doc=snjra2xp9r|c=23|p=12}}
{{chunk|doc=snjra2xp9r|c=23|p=12}}
====== Strategic priorities ======
====== Strategic initiatives ======


* Focus on cost reduction
* Focus on cost reduction.
* Increasing penetration of Protection riders in Savings offerings
* Increasing penetration of Protection riders in Savings offerings.
* Leveraging AI to reduce claims leakage and improve customer outcomes in Health
* Leveraging AI to reduce claims leakage and improve customer outcomes in Health.


{{chunk|doc=snjra2xp9r|c=24|p=12}}
{{chunk|doc=snjra2xp9r|c=24|p=12}}
====== Strategic Priorities ======
====== Strategic Roadmap ======


{{fn note|1=1|2=1. Change FY25 vs. FY24 at constant FX.}}
{{fn note|1=1|2=1. Change FY25 vs. FY24 at constant FX.}}
Line 302: Line 303:


{{chunk|doc=snjra2xp9r|c=25|p=13}}
{{chunk|doc=snjra2xp9r|c=25|p=13}}
====== Group CFO ======
====== Management roles ======


* Alban de Mailly Nesle is the Group CFO.
* Alban de Mailly Nesle is the Group CFO.
Line 311: Line 312:
====== P&C Gross Written Premiums ======
====== P&C Gross Written Premiums ======


* [[Definition:Gross written premiums|Gross Written Premiums]] (GWP) in P&C were EUR 40.1bn in 2023, up from EUR 37.7bn in 2022 (+6% LFL).
* [[Definition:Gross written premiums|Gross Written Premiums]] (GWP) for P&C reached EUR 39.0bn in 2023, up from EUR 36.7bn in 2022, representing a +6% increase on a reported basis.
* On a like-for-like (LFL) basis, GWP increased by +7%.
* Commercial lines GWP grew by +9% LFL to EUR 26.0bn (reported: EUR 24.4bn in 2022).
* Personal lines GWP increased by +3% LFL to EUR 13.0bn (reported: EUR 12.3bn in 2022).


==== GWP & Other Revenues ====
==== GWP & Other Revenues ====


{{chunk|doc=snjra2xp9r|c=27|p=14}}
{{chunk|doc=snjra2xp9r|c=27|p=14}}
====== GWP & other revenues by commercial lines, AXA XL Reinsurance, and retail lines ======
====== GWP &amp; Other Revenues ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 327: Line 331:
! class="col-s" style="text-align:right" | o/w pricing{{fn ref|1}}
! class="col-s" style="text-align:right" | o/w pricing{{fn ref|1}}
! class="col-s" style="text-align:right" | o/w volume{{fn ref|2}}
! class="col-s" style="text-align:right" | o/w volume{{fn ref|2}}
|-
| style="text-align:left" | Total
| style="text-align:right" | 56.5
| style="text-align:right" | 58.0
| style="text-align:right" | +5%
| style="text-align:right" |
| style="text-align:right" |
|-
|-
| style="text-align:left" | Commercial lines
| style="text-align:left" | Commercial lines
Line 355: Line 352:
| style="text-align:right" | +5%
| style="text-align:right" | +5%
| style="text-align:right" | +2%
| style="text-align:right" | +2%
|-
| style="text-align:left" | Total
| style="text-align:right" | 56.5
| style="text-align:right" | 58.0
| style="text-align:right" | +5%
| style="text-align:right" |
| style="text-align:right" |
|}
|}
</div>
</div>


{{chunk|doc=snjra2xp9r|c=28|p=14}}
{{chunk|doc=snjra2xp9r|c=28|p=14}}
====== Business growth drivers ======
====== Commercial lines growth drivers ======


* Continued pricing momentum and volume growth in Mid-market and SME
* Continued pricing momentum and volume growth in Mid-market and SME
* Growth in lines of business with attractive margins while maintaining focus on retention at AXA XL Insurance
* Growth in lines of business with attractive margins, while maintaining focus on retention at AXA XL Insurance
* Growth supported by alternative capital
* Growth supported by alternative capital
* Favorable pricing trends and strong growth in net new contracts (+1.7m in [[Definition:Full year 2025|FY25]])
* Favorable pricing trends and strong growth in net new contracts (+1.7m in [[Definition:Full year 2025|FY25]])


{{chunk|doc=snjra2xp9r|c=29|p=14}}
{{chunk|doc=snjra2xp9r|c=29|p=14}}
====== Reporting basis ======
====== GWP & Other Revenues ======


{{fn note|1=1|2=Price effect.}}
* All changes are reported at constant scope and [[Definition:Foreign exchange|FX]].
{{fn note|1=2|2=Includes exposure adjustments and mix & other effects.}}


=== P&C – Delivering further margin expansion while enhancing reserve prudence ===
=== P&C – Delivering further margin expansion while enhancing reserve prudence ===
Line 384: Line 389:
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
| style="text-align:left" | Combined ratio
| style="text-align:right" | 91.0%
| style="text-align:right" | 90.6%
|-
|-
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat)
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat)
Line 408: Line 409:
| style="text-align:right" | -3.6%
| style="text-align:right" | -3.6%
| style="text-align:right" | -3.5%
| style="text-align:right" | -3.5%
|-
| style="text-align:left" | Total Combined ratio
| style="text-align:right" | 91.0%
| style="text-align:right" | 90.6%
|}
|}
</div>
</div>


{{chunk|doc=snjra2xp9r|c=31|p=15}}
{{chunk|doc=snjra2xp9r|c=31|p=15}}
====== Undiscounted current year loss ratio ======
====== Undiscounted current year loss ratio drivers ======


* Undiscounted current year loss ratio improved, excluding Nat Cat, due to margin expansion in Commercial lines SME & mid-market business and Personal lines, reflecting a favorable pricing environment.
* Undiscounted current year loss ratio improved, excluding Natural Catastrophe (Nat Cat).
* Margin expansion in Commercial lines SME & mid-market business and Personal lines reflected a favorable pricing environment.
* Stable AXA XL Insurance margins at attractive levels reflected disciplined cycle management.
* AXA XL Insurance margins remained stable at attractive levels due to disciplined cycle management.
* Improvement in expense ratio reflected the impact of efficiency measures, while continuing investment in growth initiatives and technology.
* Expense ratio improved due to efficiency measures, while investments in growth initiatives and technology continued.
* Nat Cat charges were below the normalized load.
* Nat Cat charges were below the normalized load.
* Lower reliance on prior year reserve development.
* Reliance on prior year reserve development was lower.
* Reserve prudence was enhanced during a favorable year.
* Enhanced reserve prudence.


=== P&C – Earnings growth from higher underwriting and financial result ===
=== P&C – Earnings growth from higher underwriting and financial result ===


{{chunk|doc=snjra2xp9r|c=32|p=16}}
{{chunk|doc=snjra2xp9r|c=32|p=16}}
====== P&C earnings ======
====== Currency notation ======


* In EUR million
* All figures are in EUR million.

==== Underlying Earnings ====


{{chunk|doc=snjra2xp9r|c=33|p=16}}
{{chunk|doc=snjra2xp9r|c=33|p=16}}
Line 435: Line 439:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t7" class="wikitable fintable"
{| id="t7" class="wikitable fintable"
|-
! style="text-align:left" | Driver
! class="col-s" style="text-align:right" | Value
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | FY24
| style="text-align:right" | 5,510
| style="text-align:right" | 5,510
|-
|-
| style="text-align:left" | Volume growth
| style="text-align:left" | Volume growth {{fn ref|1}}
| style="text-align:right" | +292
| style="text-align:right" | +292
|-
|-
| style="text-align:left" | Margin improvement
| style="text-align:left" | Margin improvement {{fn ref|1}}
| style="text-align:right" | +189
| style="text-align:right" | +189
|-
|-
| style="text-align:left" | Investment income
| style="text-align:left" | Investment income (Financial result)
| style="text-align:right" | +435
| style="text-align:right" | +435
|-
|-
| style="text-align:left" | Insurance finance expenses
| style="text-align:left" | Insurance finance expenses (Financial result)
| style="text-align:right" | -235
| style="text-align:right" | -235
|-
|-
Line 460: Line 467:
| style="text-align:right" | 5,872
| style="text-align:right" | 5,872
|-
|-
| style="text-align:left" | Change at constant FX
| style="text-align:left" | Total Change at constant FX
| style="text-align:right" | +9%
| style="text-align:right" | +9%
|}
|}
Line 466: Line 473:


{{chunk|doc=snjra2xp9r|c=34|p=16}}
{{chunk|doc=snjra2xp9r|c=34|p=16}}
====== Underlying earnings drivers ======
====== P&C earnings drivers ======


* Better underwriting result from strong volume growth and improved all-year combined ratio, while enhancing reserve prudence.
* Underwriting result improved due to strong volume growth and an enhanced all-year combined ratio, alongside increased reserve prudence.
* Increase in investment income reflecting higher volumes and better reinvestment yields on fixed income assets.
* Investment income increased, reflecting higher volumes and improved reinvestment yields on fixed income assets.
* Higher unwind of discount of claims reserves, in in line with guidance.
* Unwind of discount of claims reserves was higher, consistent with guidance.
* Unfavorable forex impact notably due to USD depreciation vs. EUR.
* Forex impact was unfavorable, primarily due to USD depreciation against the EUR.


{{chunk|doc=snjra2xp9r|c=35|p=16}}
{{chunk|doc=snjra2xp9r|c=35|p=16}}
====== Underlying Earnings ======
====== P&C – Earnings growth from higher underwriting and financial result ======


{{fn note|1=1|2=Underwriting result includes expenses.}}
{{fn note|1=1|2=Underwriting result includes expenses.}}


{{chunk|doc=snjra2xp9r|c=36|p=16}}
{{chunk|doc=snjra2xp9r|c=36|p=16}}
====== Constant FX change and FY25 earnings ======
====== Reporting basis ======


* Change at constant [[Definition:Foreign exchange|FX]].
* Change is at constant [[Definition:Foreign exchange|FX]].
* [[Definition:Full year 2025|Full Year 2025]] Earnings.


=== Life & Health – Strong growth in premiums, positive net flows ===
=== Life & Health – Strong growth in premiums, positive net flows ===


{{chunk|doc=snjra2xp9r|c=37|p=17}}
{{chunk|doc=snjra2xp9r|c=37|p=17}}
====== Currency notation ======
====== Financial metrics ======


* All figures are in EUR billion.
* All financial figures are in Euro billion.


{{chunk|doc=snjra2xp9r|c=38|p=17}}
{{chunk|doc=snjra2xp9r|c=38|p=17}}
Line 497: Line 503:
{| id="t8" class="wikitable fintable"
{| id="t8" class="wikitable fintable"
|-
|-
! style="text-align:left" | (in Euro billion)
! style="text-align:left" | in Euro billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
Line 522: Line 528:
| style="text-align:right" | -7%
| style="text-align:right" | -7%
|-
|-
| style="text-align:left" | Total Life GWP &amp; Other Revenues
| style="text-align:left" | Total
| style="text-align:right" | 34.5
| style="text-align:right" | 34.5
| style="text-align:right" | 37.5
| style="text-align:right" | 37.5
Line 530: Line 536:


{{chunk|doc=snjra2xp9r|c=39|p=17}}
{{chunk|doc=snjra2xp9r|c=39|p=17}}
====== Health GWP & other revenues by individual and group ======
====== Health GWP &amp; Other Revenues ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t9" class="wikitable fintable"
{| id="t9" class="wikitable fintable"
|-
|-
! style="text-align:left" | (in Euro billion)
! style="text-align:left" | in Euro billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
Line 550: Line 556:
| style="text-align:right" | +4%
| style="text-align:right" | +4%
|-
|-
| style="text-align:left" | Total Health GWP &amp; Other Revenues
| style="text-align:left" | Total
| style="text-align:right" | 17.5
| style="text-align:right" | 17.5
| style="text-align:right" | 19.0
| style="text-align:right" | 19.0
Line 560: Line 566:
====== Employee Benefits premiums ======
====== Employee Benefits premiums ======


* Employee Benefits premiums: EUR 12.9bn (+4% vs. [[Definition:Full year 2024|FY24]])
* Employee Benefits premiums: EUR 12.9bn in [[Definition:Full year 2025|FY25]] (+4% vs. [[Definition:Full year 2024|FY24]])


{{chunk|doc=snjra2xp9r|c=41|p=17}}
{{chunk|doc=snjra2xp9r|c=41|p=17}}
====== Net flows: €+5.4bn vs. €+1.5bn in FY24 ======
====== Net flows: €+5.4bn vs. €+1.5bn in FY24 (in Euro billion) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t10" class="wikitable fintable"
{| id="t10" class="wikitable fintable"
|-
! style="text-align:left" | (in Euro billion)
! class="col-s" style="text-align:right" | FY25
|-
|-
| style="text-align:left" | Protection
| style="text-align:left" | Protection
Line 589: Line 592:


{{chunk|doc=snjra2xp9r|c=42|p=17}}
{{chunk|doc=snjra2xp9r|c=42|p=17}}
====== Basis of change ======
====== Reporting basis ======


* Change is measured at constant scope and [[Definition:Foreign exchange|FX]].
* Change at constant scope and [[Definition:Foreign exchange|FX]].


{{chunk|doc=snjra2xp9r|c=43|p=17}}
{{chunk|doc=snjra2xp9r|c=43|p=17}}
Line 601: Line 604:


{{chunk|doc=snjra2xp9r|c=44|p=18}}
{{chunk|doc=snjra2xp9r|c=44|p=18}}
====== Currency notation ======
====== Life & Health Performance ======


* PVEP impacted by higher interest rates on discounting despite strong growth in Life volumes
* All figures are in EUR billions.
* NB CSM driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits
* NBV broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France


{{chunk|doc=snjra2xp9r|c=45|p=18}}
{{chunk|doc=snjra2xp9r|c=45|p=18}}
====== PVEP by lines of business ======
====== PVEP ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t11" class="wikitable fintable"
{| id="t11" class="wikitable fintable"
|-
|-
! style="text-align:left" | (in Euro billion)
! style="text-align:left" | in Euro billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
Line 649: Line 654:
{| id="t12" class="wikitable fintable"
{| id="t12" class="wikitable fintable"
|-
|-
! style="text-align:left" | (in Euro billion)
! style="text-align:left" | in Euro billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
Line 662: Line 667:


{{chunk|doc=snjra2xp9r|c=47|p=18}}
{{chunk|doc=snjra2xp9r|c=47|p=18}}
====== NBV (post-tax) by FY24, FY25, and Change at constant scope and FX ======
====== NBV (post-tax) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t13" class="wikitable fintable"
{| id="t13" class="wikitable fintable"
|-
|-
! style="text-align:left" | (in Euro billion)
! style="text-align:left" | in Euro billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
Line 685: Line 690:


{{chunk|doc=snjra2xp9r|c=48|p=18}}
{{chunk|doc=snjra2xp9r|c=48|p=18}}
====== Life & Health performance ======
====== Reporting basis ======


* Change at constant scope and [[Definition:Foreign exchange|FX]].
* PVEP impacted by higher interest rates on discounting despite strong growth in Life volumes
* NB CSM driven by robust Savings & Protection sales; reported growth impacted by higher interest rates for discounting of future profits
* NBV broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France
* Change at constant scope and [[Definition:Foreign exchange|FX]]


=== Life & Health – Growth in new business driving Normalized CSM growth ===
=== Life & Health – Growth in new business driving Normalized CSM growth ===
Line 697: Line 699:
====== Normalized CSM growth and variances ======
====== Normalized CSM growth and variances ======


* Normalized CSM growth: +2%
* Normalized CSM growth was +2%.
* Normalized CSM up +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates
* Normalized CSM increased by +2%, reflecting better margins and new business CSM growth impacted by higher rates.
* Economic variance reflected government spreads tightening and positive equity market returns
* Economic variance reflected government spreads tightening and positive equity market returns.
* Operating variance driven by better margins and net flows, which were more than offset by a reduction in the duration of Group Life business in Switzerland
* Operating variance was driven by better margins and net flows, which were more than offset by a reduction in the duration of Group Life business in Switzerland.
* [[Definition:Foreign exchange|FX]] impact mainly from JPY and HKD depreciation
* [[Definition:Foreign exchange|FX]] impact was mainly from JPY and HKD depreciation.

==== Contractual Service Margin rollforward ====


{{chunk|doc=snjra2xp9r|c=50|p=19}}
{{chunk|doc=snjra2xp9r|c=50|p=19}}
====== Contractual Service Margin rollforward ======
====== Contractual Service Margin rollforward (in Euro billion) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t14" class="wikitable fintable"
{| id="t14" class="wikitable fintable"
|-
|-
| style="text-align:left" | In Euro billion
! style="text-align:left" | Item
| style="text-align:right" | CSM
! class="col-s" style="text-align:right" | Value
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | FY24
| style="text-align:right" | 33.6
| style="text-align:right" | 33.6
|-
| style="text-align:left" | o/w Life
| style="text-align:right" | 25.8
|-
| style="text-align:left" | o/w Health
| style="text-align:right" | 7.7
|-
|-
| style="text-align:left" | New business CSM
| style="text-align:left" | New business CSM
Line 741: Line 739:
| style="text-align:left" | FY25
| style="text-align:left" | FY25
| style="text-align:right" | 33.0
| style="text-align:right" | 33.0
|}
</div>

{{chunk|doc=snjra2xp9r|c=51|p=19}}
====== CSM breakdown by segment (in Euro billion) ======

<div style="overflow-x:auto">
{| id="t15" class="wikitable fintable"
|-
! style="text-align:left" | Segment
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
|-
|-
| style="text-align:left" | o/w Life
| style="text-align:left" | o/w Life
| style="text-align:right" | 25.8
| style="text-align:right" | 25.4
| style="text-align:right" | 25.4
|-
|-
| style="text-align:left" | o/w Health
| style="text-align:left" | o/w Health
| style="text-align:right" | 7.7
| style="text-align:right" | 7.6
| style="text-align:right" | 7.6
|}
|}
</div>
</div>


{{chunk|doc=snjra2xp9r|c=51|p=19}}
{{chunk|doc=snjra2xp9r|c=52|p=19}}
====== Constant scope and FX definition ======
====== Constant scope and FX definition ======


* Change at constant scope and [[Definition:Foreign exchange|FX]].
* Change at constant scope and [[Definition:Foreign exchange|FX]] refers to adjustments made for changes in the company's perimeter and foreign exchange rates.


=== Life & Health – Strong momentum in both short-term and long-term business ===
=== Life & Health – Strong momentum in both short-term and long-term business ===

{{chunk|doc=snjra2xp9r|c=52|p=20}}
====== Life & Health performance ======

* All figures are in EUR million.

==== Underlying Earnings ====


{{chunk|doc=snjra2xp9r|c=53|p=20}}
{{chunk|doc=snjra2xp9r|c=53|p=20}}
====== Underlying Earnings ======
====== Underlying Earnings (in Euro million) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t15" class="wikitable fintable"
{| id="t16" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" | Component
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Bridge
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
|-
Line 790: Line 795:
| style="text-align:right" | 946
| style="text-align:right" | 946
|-
|-
| style="text-align:left" | Tax &amp; others
| style="text-align:left" | Tax &amp; others / Tax, FX and others
| style="text-align:right" | -748
| style="text-align:right" | -748
| style="text-align:right" | -27
| style="text-align:right" | -27
| style="text-align:right" | -728
| style="text-align:right" | -728
|-
|-
| style="text-align:left" | Total
! style="text-align:left" | Total Underlying Earnings
| style="text-align:right" | 3,323
! class="col-s" style="text-align:right" | 3,323
| style="text-align:right" | +7%
! class="col-s" style="text-align:right" | +7%{{fn ref|*|2=Change at constant FX.}}
| style="text-align:right" | 3,501
! class="col-s" style="text-align:right" | 3,501
|}
|}
</div>
</div>


{{chunk|doc=snjra2xp9r|c=54|p=20}}
{{chunk|doc=snjra2xp9r|c=54|p=20}}
====== Underlying earnings by business line ======
====== Additional Metrics (in billions) ======


<div style="overflow-x:auto">
* Life [[Definition:Underlying earnings|underlying earnings]]: EUR 2.7bn (prior: EUR 2.6bn), +4% vs. [[Definition:Full year 2024|FY24]]
{| id="t17" class="wikitable fintable"
* Health underlying earnings: EUR 0.8bn (prior: EUR 0.7bn), +17% vs. FY24
|-
! style="text-align:left" | Metric
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change vs. FY24{{fn ref|*|2=Change at constant FX.}}
|-
| style="text-align:left" | o/w Life
| style="text-align:right" | 2.6
| style="text-align:right" | 2.7
| style="text-align:right" | +4%
|-
| style="text-align:left" | o/w Health
| style="text-align:right" | 0.7
| style="text-align:right" | 0.8
| style="text-align:right" | +17%
|}
</div>


{{chunk|doc=snjra2xp9r|c=55|p=20}}
{{chunk|doc=snjra2xp9r|c=55|p=20}}
====== Technical margin and long-term results ======
====== Short-term and long-term business results ======


* Short-term technical margin was strong due to underwriting and claims initiatives, which offset the EUR -0.1bn impact of legislative change on VAT recoverability in Mexico
* Strong short-term technical margin reflected underwriting and claims initiatives, which more than offset the impact of legislative change on the recoverability of value added tax in Mexico (-EUR 0.1bn).
* Long-term results increased due to an 8% rise in CSM release, reflecting growth in the reserve base and improved margins, including from favorable equity market performance
* Higher long-term results from an 8% increase in CSM release, reflecting growth in the reserve base, including from favorable equity market performance, and better margins.

* Change at constant [[Definition:Foreign exchange|FX]]
{{chunk|doc=snjra2xp9r|c=56|p=20}}
====== Life & Health – Strong momentum in both short-term and long-term business ======

{{fn note|1=*|2=Change at constant FX.}}


=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM ===
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM ===


{{chunk|doc=snjra2xp9r|c=56|p=21}}
{{chunk|doc=snjra2xp9r|c=57|p=21}}
====== Underlying earnings and net income by segment ======
====== Underlying earnings & Net income by segment ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t16" class="wikitable fintable"
{| id="t18" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" |
Line 874: Line 900:
|}
|}
</div>
</div>

{{chunk|doc=snjra2xp9r|c=57|p=21}}
====== Underlying earnings and net income drivers ======

* [[Definition:Underlying earnings|Underlying earnings]] showed strong performance from insurance businesses.
* Holding cost was stable and is expected to remain at the current level in [[Definition:Year 2026|2026]].
* Net income was higher, mainly reflecting higher underlying earnings and the gain from the sale of [[Definition:AXA Investment Managers|AXA IM]].
* Financial flows were lower, reflecting an unfavorable forex impact.


==== Underlying earnings per share ====
==== Underlying earnings per share ====
Line 889: Line 907:


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t17" class="wikitable fintable"
{| id="t19" class="wikitable fintable"
|-
|-
! style="text-align:left" | FY24
! style="text-align:left" |
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | 3.59
| style="text-align:left" | Underlying earnings per share
| style="text-align:right" | 3.59
| style="text-align:right" | 3.86
| style="text-align:right" | 3.86
| style="text-align:right" | +8%
| style="text-align:right" | +8%
Line 902: Line 922:


{{chunk|doc=snjra2xp9r|c=59|p=21}}
{{chunk|doc=snjra2xp9r|c=59|p=21}}
====== Underlying earnings per share drivers ======
====== Earnings growth drivers ======


* [[Definition:Underlying earnings per share|Underlying earnings per share]] growth drivers: +6% from earnings growth; -1% from temporary [[Definition:Earnings dilution|earnings dilution]] from [[Definition:AXA Investment Managers|AXA IM]] sale due to timing of anti-dilutive [[Definition:Share buyback|share buyback]]; +3% from [[Definition:Capital management|capital management]]; -2% from forex.
* [[Definition:Underlying earnings per share|Underlying earnings per share]] growth drivers: +6% from earnings growth; +3% from [[Definition:Capital management|capital management]]; -2% from forex
* Forex impact includes -1% from temporary [[Definition:Earnings dilution|earnings dilution]] due to the timing of the anti-dilutive [[Definition:Share buyback|share buyback]] related to the [[Definition:AXA Investment Managers|AXA IM]] sale.


{{chunk|doc=snjra2xp9r|c=60|p=21}}
{{chunk|doc=snjra2xp9r|c=60|p=21}}
====== Underlying earnings per share ======
====== Underlying earnings and net income performance ======


* [[Definition:Underlying earnings|Underlying earnings]] showed strong performance from insurance businesses.
{{fn note|1=1|2=Change at constant FX for underlying earnings and net income. Change on reported basis for underlying earnings per share.}}
* Holding cost was stable and is expected to remain at the current level in [[Definition:Year 2026|2026]].
* Net Income was higher, mainly reflecting higher underlying earnings and the gain from the sale of [[Definition:AXA Investment Managers|AXA IM]].
* Lower financial flows reflected an unfavorable forex impact.
* Change for underlying earnings and net income is at constant [[Definition:Foreign exchange|FX]].
* Change for [[Definition:Underlying earnings per share|underlying earnings per share]] is on a reported basis.


=== Shareholders' Equity ===
=== Shareholders’ Equity ===


{{chunk|doc=snjra2xp9r|c=61|p=22}}
{{chunk|doc=snjra2xp9r|c=61|p=22}}
====== Shareholders' Equity ======
====== Shareholders' equity ======


* All figures are in EUR bn.
* Shareholders' Equity is presented in EUR billion.

==== Shareholders' equity ====


{{chunk|doc=snjra2xp9r|c=62|p=22}}
{{chunk|doc=snjra2xp9r|c=62|p=22}}
====== Shareholders' equity by period ======
====== Shareholders’ equity ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t18" class="wikitable fintable"
{| id="t20" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" |
Line 930: Line 954:
! class="col-s" style="text-align:right" | HY25
! class="col-s" style="text-align:right" | HY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
| style="text-align:left" | Total Shareholders' equity
| style="text-align:right" | 49.9
| style="text-align:right" | 45.5
| style="text-align:right" | 47.2
|-
|-
| style="text-align:left" | SHE (excl. OCI)
| style="text-align:left" | SHE (excl. OCI)
Line 941: Line 970:
| style="text-align:right" | -6.8
| style="text-align:right" | -6.8
|-
|-
| style="text-align:left" | Shareholders' equity
| style="text-align:left" | SHE (excl. OCI &amp; undated subordinated debt)
| style="text-align:right" | 49.9
| style="text-align:right" | 53.2
| style="text-align:right" | 45.5
| style="text-align:right" | 47.0
| style="text-align:right" | 47.2
| style="text-align:right" | 49.4
|-
| style="text-align:left" | Debt gearing
| style="text-align:right" | 20.6%
| style="text-align:right" | 23.4%
| style="text-align:right" | 22.3%
|-
| style="text-align:left" | Underlying ROE
| style="text-align:right" | 15.2%
| style="text-align:right" | 17.5%
| style="text-align:right" | 16.0%
|}
|}
</div>
</div>


{{chunk|doc=snjra2xp9r|c=63|p=22}}
{{chunk|doc=snjra2xp9r|c=63|p=22}}
====== Shareholders' equity and debt gearing ======
====== Shareholders’ Equity ======

* SHE (excl. OCI & undated subordinated debt): 53.2 / 47.0 / 49.4
* Debt gearing: 20.6% / 23.4% / 22.3%
* Underlying ROE: 15.2% / 17.5% / 16.0%

{{chunk|doc=snjra2xp9r|c=64|p=22}}
====== Shareholders' equity ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t19" class="wikitable fintable"
{| id="t21" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" |
Line 1,007: Line 1,039:
</div>
</div>


{{fn note|1=1|2=Shareholders' equity Group share.}}
{{fn note|1=1|2=Shareholders’ equity Group share.}}


=== Higher organic cash remittance and robust cash position at Holding ===
=== Higher organic cash remittance and robust cash position at Holding ===


{{chunk|doc=snjra2xp9r|c=65|p=23}}
{{chunk|doc=snjra2xp9r|c=64|p=23}}
====== Currency notation ======
====== Currency notation ======


Line 1,018: Line 1,050:
==== Net Cash Remittance ====
==== Net Cash Remittance ====


{{chunk|doc=snjra2xp9r|c=66|p=23}}
{{chunk|doc=snjra2xp9r|c=65|p=23}}
====== Net Cash Remittance ======
====== Net Cash Remittance ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t20" class="wikitable fintable"
{| id="t22" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" | in Euro billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
Line 1,036: Line 1,068:
| style="text-align:right" | 7.5
| style="text-align:right" | 7.5
|-
|-
| style="text-align:left" | Total
| style="text-align:left" | Total Net Cash Remittance
| style="text-align:right" | 7.7
| style="text-align:right" | 7.7
| style="text-align:right" | 7.5
| style="text-align:right" | 7.5
Line 1,046: Line 1,078:
</div>
</div>


{{chunk|doc=snjra2xp9r|c=66|p=23}}
==== Cash Position Bridge ====
====== Cash position bridge (in Euro billion) ======

{{chunk|doc=snjra2xp9r|c=67|p=23}}
====== Cash Position Bridge ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t21" class="wikitable fintable"
{| id="t23" class="wikitable fintable"
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" | In Euro billion
|-
|-
| style="text-align:left" | FY24 Cash position
| style="text-align:left" | FY24 Cash position
Line 1,081: Line 1,108:
| style="text-align:right" | +3.1
| style="text-align:right" | +3.1
|-
|-
| style="text-align:left" | FY25 Cash position
! style="text-align:left" | FY25 Cash position
| style="text-align:right" | 5.6
! class="col-s" style="text-align:right" | 5.6
|}
|}
</div>
</div>


{{fn note|1=1|2=Based on ordinary cash remittance of Euro 7.1 billion in FY24 and Euro 7.5 billion in FY25.}}
{{fn note|1=1|2=Based on ordinary cash remittance of Euro 7.1 billion in FY24 and Euro 7.5 billion in FY25.}}
{{fn note|1=2|2=€0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe.}}
{{fn note|1=2|2=€0.6bn proceeds related to L&amp;S reinsurance in-force treaties at AXA France and AXA Life Europe.}}


=== Solvency II at 224% ===
=== Solvency II at 224% ===


{{chunk|doc=snjra2xp9r|c=68|p=24}}
{{chunk|doc=snjra2xp9r|c=67|p=24}}
====== Solvency II ratio ======
====== Solvency II ratio ======


* Solvency II ratio: 224%
* Solvency II ratio was 224% as of December 31, 2023.
* The ratio was 215% as of September 30, 2023.
* Solvency II ratio in Euro billion
* The ratio was 212% as of December 31, 2022.
* The Solvency II ratio increased by 9pts from September 30, 2023, and by 12pts from December 31, 2022.
* The Solvency II ratio was 200% at the lower end of the target operating range.
* The Solvency II ratio was 230% at the upper end of the target operating range.
* The Solvency II ratio was 224% at December 31, 2023, above the target operating range of 200%-230%.
* The Solvency II ratio was 215% at September 30, 2023, within the target operating range of 200%-230%.
* The Solvency II ratio was 212% at December 31, 2022, within the target operating range of 200%-230%.


{{chunk|doc=snjra2xp9r|c=69|p=24}}
{{chunk|doc=snjra2xp9r|c=68|p=24}}
====== Eligible Own Funds (EOF) waterfall ======
====== Eligible Own Funds (EOF), Solvency Capital Requirement (SCR), and Solvency II ratio waterfall from FY24 to FY25 ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t22" class="wikitable fintable"
{| id="t24" class="wikitable fintable"
|-
|-
| style="text-align:left" | FY24
! style="text-align:left" |
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | Regulatory &amp; model changes
! class="col-s" style="text-align:right" | Normalized capital generation
! class="col-s" style="text-align:right" | Operating variance
! class="col-s" style="text-align:right" | Economic variance &amp; FX
! class="col-s" style="text-align:right" | Dividend &amp; annual share buyback
! class="col-s" style="text-align:right" | Management actions, debt &amp; other
! class="col-s" style="text-align:right" | FY25
|-
| style="text-align:left" | Eligible Own Funds (EOF)
| style="text-align:right" | 55.9
| style="text-align:right" | 55.9
|-
| style="text-align:left" | Regulatory &amp; model changes
| style="text-align:right" | +0.2
| style="text-align:right" | +0.2
|-
| style="text-align:left" | Normalized capital generation
| style="text-align:right" | +8.8
| style="text-align:right" | +8.8
|-
| style="text-align:left" | Operating variance
| style="text-align:right" | -0.4
| style="text-align:right" | -0.4
|-
| style="text-align:left" | Economic variance &amp; FX
| style="text-align:right" | -2.1
| style="text-align:right" | -2.1
|-
| style="text-align:left" | Dividend &amp; annual share buyback
| style="text-align:right" | -6.0
| style="text-align:right" | -6.0
|-
| style="text-align:left" | Management actions, debt &amp; other
| style="text-align:right" | -0.1
| style="text-align:right" | -0.1
|-
| style="text-align:left" | FY25
| style="text-align:right" | 56.4
| style="text-align:right" | 56.4
|}
</div>

{{chunk|doc=snjra2xp9r|c=70|p=24}}
====== Foreseeable dividends and share buyback provision ======

* Foreseeable [[Definition:Dividend|dividends]]: EUR -4.8bn
* Provision for annual [[Definition:Share buyback|share buyback]] for [[Definition:Year 2026|2026]]: EUR -1.25bn

{{chunk|doc=snjra2xp9r|c=71|p=24}}
====== Solvency II ratio bridge ======

<div style="overflow-x:auto">
{| id="t23" class="wikitable fintable"
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | Solvency II ratio
| style="text-align:right" | 216%
| style="text-align:right" | 216%
|-
| style="text-align:left" | Regulatory &amp; model changes
| style="text-align:right" | +0pt
| style="text-align:right" | +0pt
|-
| style="text-align:left" | Normalized capital generation
| style="text-align:right" | +28pts
| style="text-align:right" | +28pts
|-
| style="text-align:left" | Operating variance
| style="text-align:right" | -1pt
| style="text-align:right" | -1pt
|-
| style="text-align:left" | Economic variance &amp; FX
| style="text-align:right" | +4pts
| style="text-align:right" | +4pts
|-
| style="text-align:left" | Dividend &amp; annual share buyback
| style="text-align:right" | -24pts
| style="text-align:right" | -24pts
|-
| style="text-align:left" | Management actions, debt &amp; other
| style="text-align:right" | +2pts
| style="text-align:right" | +2pts
|-
| style="text-align:left" | FY25
| style="text-align:right" | 224%
| style="text-align:right" | 224%
|}
</div>

{{chunk|doc=snjra2xp9r|c=72|p=24}}
====== Solvency Capital Requirement (SCR) waterfall ======

<div style="overflow-x:auto">
{| id="t24" class="wikitable fintable"
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | Solvency Capital Requirement (SCR)
| style="text-align:right" | 25.9
| style="text-align:right" | 25.9
|-
| style="text-align:left" | Regulatory &amp; model changes
| style="text-align:right" | 0.0
| style="text-align:right" | 0.0
|-
| style="text-align:left" | Normalized capital generation
| style="text-align:right" | +0.6
| style="text-align:right" | +0.6
|-
| style="text-align:left" | Operating variance
| style="text-align:right" | 0.0
| style="text-align:right" | 0.0
|-
| style="text-align:left" | Economic variance &amp; FX
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
|-
| style="text-align:left" | Dividend &amp; annual share buyback
| style="text-align:right" | 0.0
| style="text-align:right" | 0.0
|-
| style="text-align:left" | Management actions, debt &amp; other
| style="text-align:right" | -0.2
| style="text-align:right" | -0.2
|-
| style="text-align:left" | FY25
| style="text-align:right" | 25.2
| style="text-align:right" | 25.2
|}
|}
</div>
</div>

{{chunk|doc=snjra2xp9r|c=69|p=24}}
====== Solvency II ratio components ======

* Foreseeable [[Definition:Dividend|dividends]]: EUR -4.8bn
* Provision for annual [[Definition:Share buyback|share buyback]] for [[Definition:Year 2026|2026]]: EUR -1.25bn


==== Key sensitivities ====
==== Key sensitivities ====


{{chunk|doc=snjra2xp9r|c=73|p=24}}
{{chunk|doc=snjra2xp9r|c=70|p=24}}
====== Key sensitivities ======
====== Key sensitivities ======


Line 1,226: Line 1,212:
|-
|-
| style="text-align:left" | Listed Equity (excl. PE &amp; Infra) +25%
| style="text-align:left" | Listed Equity (excl. PE &amp; Infra) +25%
| style="text-align:right" | +14 pts
| style="text-align:right" | -1 pt
|-
|-
| style="text-align:left" | Listed Equity (excl. PE &amp; Infra) -25%
| style="text-align:left" | Listed Equity (excl. PE &amp; Infra) -25%
| style="text-align:right" | -19 pts
| style="text-align:right" | +2 pts
|-
|-
| style="text-align:left" | PE &amp; Infra +25%
| style="text-align:left" | PE &amp; Infra +25%
| style="text-align:right" | +2 pts
| style="text-align:right" | +14 pts
|-
|-
| style="text-align:left" | PE &amp; Infra -25%
| style="text-align:left" | PE &amp; Infra -25%
| style="text-align:right" | -1 pt
| style="text-align:right" | -19 pts
|-
|-
| style="text-align:left" | Inflation swap curve +50bps
| style="text-align:left" | Inflation swap curve +50bps
Line 1,247: Line 1,233:
=== Solvency II – impact of the end of grandfathering period and Solvency II revision ===
=== Solvency II – impact of the end of grandfathering period and Solvency II revision ===


{{chunk|doc=snjra2xp9r|c=74|p=25}}
{{chunk|doc=snjra2xp9r|c=71|p=25}}
====== Solvency II ratio by period/impact ======
====== Solvency II Ratio Impacts ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t26" class="wikitable fintable"
{| id="t26" class="wikitable fintable"
|-
|-
! style="text-align:left" | Period/Impact
! style="text-align:left" | Metric / Event
! class="col-s" style="text-align:right" | Change
! class="col-m" style="text-align:right" | Impact / Ratio
! class="col-s" style="text-align:right" | Ratio
|-
|-
| style="text-align:left" | Ratio as of 31/12/2025
| style="text-align:left" | Ratio as of 31/12/2025
| style="text-align:right" |
| style="text-align:right" | 224%
| style="text-align:right" | 224%
|-
|-
| style="text-align:left" | Impact of the end of grandfathering period on January 1, 2026
| style="text-align:left" | Impact of the end of grandfathering period on January 1, 2026
| style="text-align:right" | -10pts
| style="text-align:right" | -10pts to 215%
| style="text-align:right" | 215%
|-
|-
| style="text-align:left" | Impact of Solvency II revision to come into effect in 1Q27
| style="text-align:left" | Impact of Solvency II revision to come into effect in 1Q27
| style="text-align:right" | +17pts{{fn ref|1}}
| style="text-align:right" | +17pts{{fn ref|1}}
| style="text-align:right" |
|}
|}
</div>
</div>


{{chunk|doc=snjra2xp9r|c=75|p=25}}
{{chunk|doc=snjra2xp9r|c=72|p=25}}
====== Grandfathered debt and capital flexibility ======
====== Solvency II capital impacts ======


* EUR 2.4bn of grandfathered debt will no longer be eligible as capital from January 1, [[Definition:Year 2026|2026]].
* EUR 2.4bn of grandfathered debt will no longer be eligible as capital from January 1, [[Definition:Year 2026|2026]].
Line 1,278: Line 1,260:
* Additional capital flexibility is anticipated.
* Additional capital flexibility is anticipated.


{{chunk|doc=snjra2xp9r|c=76|p=25}}
{{chunk|doc=snjra2xp9r|c=73|p=25}}
====== Solvency II – impact of the end of grandfathering period and Solvency II revision ======
====== Solvency II – impact of the end of grandfathering period and Solvency II revision ======


Line 1,285: Line 1,267:
== Conclusion ==
== Conclusion ==


{{chunk|doc=snjra2xp9r|c=77|p=26}}
{{chunk|doc=snjra2xp9r|c=74|p=26}}
====== Group CEO ======
====== Conclusion ======


* Thomas Buberl, Group CEO
=== Theme: Group CEO [ ===


=== Conclusion ===
=== Conclusion ===


{{chunk|doc=snjra2xp9r|c=78|p=27}}
{{chunk|doc=snjra2xp9r|c=75|p=27}}
====== Business performance and outlook ======
====== Business performance and outlook ======


* Record results achieved at the top end of the [[Definition:Target range|target range]], while enhancing reserve prudence
* Record results were achieved at the top end of the [[Definition:Target range|target range]], while enhancing reserve prudence.
* All businesses are in excellent shape, delivering strong growth and profitability
* All businesses are in excellent shape, delivering strong growth and profitability.
* Diversified franchise is well-positioned to capture future growth opportunities
* The diversified franchise is well-positioned to capture future growth opportunities.
* Foundations are being laid for the next plan, with confidence in delivering sustainable earnings growth
* Foundations are being laid for the next plan, with confidence in delivering sustainable earnings growth.

== Q&A ==

{{chunk|doc=snjra2xp9r|c=76|p=28}}
====== Full Year 2025 Earnings ======


== Q&A Full Year 2025 Earnings ==
* [[Definition:Full year 2025|Full Year 2025]] Earnings


=== AXA Investor Relations – Keep in touch ===
=== AXA Investor Relations – Keep in touch ===
Line 1,306: Line 1,293:
==== Meet our management ====
==== Meet our management ====


{{chunk|doc=snjra2xp9r|c=79|p=29}}
{{chunk|doc=snjra2xp9r|c=77|p=29}}
====== investor calendar ======
====== Investor calendar ======


* March: Roadshows - Europe and US [p.
* March: Roadshows in Europe and US
* May 5: 1Q25 Activity Indicators in Paris
* June 2: BNP Paribas Exane CEO Conference in Paris
* June 2-4: Goldman Sachs European Financials Conference in Zurich
* July 31: HY26 [[Definition:Earnings release|Earnings Release]] in Paris
* September 21: AXA Investor Day in London


==== Contact us ====
==== Contact us ====


{{chunk|doc=snjra2xp9r|c=80|p=29}}
{{chunk|doc=snjra2xp9r|c=78|p=29}}
====== Investor Relations Contact Information ======
====== Investor relations contact information ======


* Investor Relations contact number: +33 1 40 75 48 42
* Investor Relations contact number: +33 1 40 75 48 42
* Investor Relations email: investor.relations@axa.com
* Investor Relations email: investor.relations@axa.com


==== Follow us ====
==== Follow us www.axa.com ====


{{chunk|doc=snjra2xp9r|c=81|p=29}}
{{chunk|doc=snjra2xp9r|c=79|p=29}}
====== AXA website ======
====== social media links ======


* YouTube
* AXA's website is www.axa.com.
* Facebook
* Instagram
* Twitter
* LinkedIn
* AXA logo icon


== Appendices ==
== Appendices ==
Line 1,330: Line 1,327:
=== Contents ===
=== Contents ===


{{chunk|doc=snjra2xp9r|c=82|p=31}}
{{chunk|doc=snjra2xp9r|c=80|p=31}}
====== Additional disclosures ======
====== Presentation contents ======


* Debt and Invested Assets disclosures on p.31
* Debt and Invested Assets are detailed on page 31.
* Additional P&C disclosures on p.36
* Additional P&C disclosures are on page 36.
* Additional IFRS17 disclosures on p.41
* Additional IFRS17 disclosures are on page 41.


=== Gross financial debt and maturity breakdown as of December 31st, 2025 ===
=== Gross financial debt and maturity breakdown as of December 31st, 2025 ===


{{chunk|doc=snjra2xp9r|c=83|p=32}}
{{chunk|doc=snjra2xp9r|c=81|p=32}}
====== Gross financial debt and maturity breakdown ======
====== Gross financial debt and maturity breakdown ======


* Gross financial debt and maturity breakdown is presented in EUR billion.
* All figures are in EUR bn.


==== Gross financial debt¹'² ====
==== Gross financial debt ====


{{chunk|doc=snjra2xp9r|c=84|p=32}}
{{chunk|doc=snjra2xp9r|c=82|p=32}}
====== Gross financial debt by tier ======
====== Debt gearing and gross financial debt ======


* Debt gearing: 20.6% ([[Definition:Full year 2024|FY24]]); 22.3% ([[Definition:Full year 2025|FY25]])
<div style="overflow-x:auto">
* Gross financial debt (EUR bn):
{| id="t27" class="wikitable fintable"
** FY24: Tier 1 EUR 4.8bn; Tier 2 EUR 10.8bn; Senior debt EUR 3.5bn; Total EUR 19.2bn
|-
** FY25: Tier 1 EUR 4.6bn; Tier 2 EUR 12.2bn; Senior debt EUR 3.5bn; Total EUR 20.3bn
! style="text-align:left" |
** Jan 1st [[Definition:Year 2026|2026]]: Tier 1 EUR 3.2bn; Tier 2 EUR 11.3bn; Senior debt EUR 5.8bn; Total EUR 20.3bn
! class="col-s" style="text-align:right" | FY24
* EUR 0.4bn of Tier 2 debt redeemed in January 2026
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Jan 1st 2026
|-
| style="text-align:left" | Tier 1
| style="text-align:right" | 4.8
| style="text-align:right" | 4.6
| style="text-align:right" | 3.2
|-
| style="text-align:left" | Tier 2
| style="text-align:right" | 10.8
| style="text-align:right" | 12.2
| style="text-align:right" | 11.3
|-
| style="text-align:left" | Senior debt
| style="text-align:right" | 3.5
| style="text-align:right" | 3.5
| style="text-align:right" | 5.8
|-
| style="text-align:left" | Total
| style="text-align:right" | 19.2
| style="text-align:right" | 20.3
| style="text-align:right" | 20.3
|}
</div>

{{chunk|doc=snjra2xp9r|c=85|p=32}}
====== Debt gearing and redemption ======

* Debt gearing: 20.6% in [[Definition:Full year 2024|FY24]]; 22.3% in [[Definition:Full year 2025|FY25]]
* EUR 0.4bn redeemed in January [[Definition:Year 2026|2026]]
* End of the grandfathering period
* End of the grandfathering period


==== Contractual maturity breakdown ====
==== Contractual maturity breakdown ====


{{chunk|doc=snjra2xp9r|c=86|p=32}}
{{chunk|doc=snjra2xp9r|c=83|p=32}}
====== Senior debt, Tier 2, Tier 1 by contractual maturity ======
====== Contractual maturity breakdown ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 1,413: Line 1,381:
| style="text-align:right" | 0.9
| style="text-align:right" | 0.9
| style="text-align:right" | 1.5
| style="text-align:right" | 1.5
| style="text-align:right" | 0.5
| style="text-align:right" | -
| style="text-align:right" | 0.7
| style="text-align:right" | 0.7
|-
|-
Line 1,439: Line 1,407:
|}
|}
</div>
</div>
* o/w Grandfathered debt

==== o/w Grandfathered debt ====

{{chunk|doc=snjra2xp9r|c=87|p=32}}
====== Grandfathered debt by contractual maturity and tier ======

<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t29" class="wikitable fintable"
{| id="t29" class="wikitable fintable"
|+ o/w Grandfathered debt
|-
|-
! style="text-align:left" |
! style="text-align:left" |
Line 1,483: Line 1,447:
</div>
</div>


==== Economic maturity breakdown³ ====
==== Economic maturity breakdown ====


{{chunk|doc=snjra2xp9r|c=88|p=32}}
{{chunk|doc=snjra2xp9r|c=84|p=32}}
====== Economic maturity breakdown³ (In Euro billion) ======
====== Economic maturity breakdown ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 1,506: Line 1,470:
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | 0.5
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | 0.9
| style="text-align:right" | 0.9
| style="text-align:right" | 1.5
| style="text-align:right" | 1.5
| style="text-align:right" | 0.5
| style="text-align:right" | 0.5
| style="text-align:right" | 0.7
| style="text-align:right" | -
|-
|-
| style="text-align:left" | Tier 2
| style="text-align:left" | Tier 2
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | 2.4
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | 0.5
| style="text-align:right" | 2.0
| style="text-align:right" | 2.0
| style="text-align:right" | 0.7
| style="text-align:right" | 0.7
| style="text-align:right" | 6.4
| style="text-align:right" | 6.4
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | 4.0
| style="text-align:right" | 0.7
|-
|-
| style="text-align:left" | Tier 1
| style="text-align:left" | Tier 1
| style="text-align:right" | 0.1
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | 0.1
| style="text-align:right" | 2.4
| style="text-align:right" | 0.1
| style="text-align:right" | 0.1
| style="text-align:right" | -
| style="text-align:right" | -
Line 1,533: Line 1,497:
| style="text-align:right" | 0.4
| style="text-align:right" | 0.4
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | 4.0
|}
|}
</div>
</div>
* o/w Grandfathered debt

==== o/w Grandfathered debt ====

{{chunk|doc=snjra2xp9r|c=89|p=32}}
====== Tier 1 and Tier 2 by economic maturity ======

<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t31" class="wikitable fintable"
{| id="t31" class="wikitable fintable"
|+ o/w Grandfathered debt
|-
|-
! style="text-align:left" |
! style="text-align:left" |
Line 1,574: Line 1,534:
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | 0.7
| style="text-align:right" | 0.7
| style="text-align:right" | -
| style="text-align:right" | 0.2
| style="text-align:right" | 0.2
| style="text-align:right" | -
| style="text-align:right" | -
| style="text-align:right" | -
|}
|}
Line 1,586: Line 1,546:
=== General Account Invested Assets ===
=== General Account Invested Assets ===


{{chunk|doc=snjra2xp9r|c=90|p=33}}
{{chunk|doc=snjra2xp9r|c=85|p=33}}
====== General Account Invested Assets ======
====== General Account invested assets ======


* Total General Account invested assets for [[Definition:Full year 2025|FY25]] were EUR 450bn.
* [[Definition:Full year 2025|FY25]] Total General Account invested assets
* The duration gap was -0.4 years.
* Duration gap at -0.4 year
* Invested assets mix included: Fixed income, Real estate, Infrastructure equity, Listed equities, Private equity and hedge funds, Cash, and Policy loans.


{{chunk|doc=snjra2xp9r|c=91|p=33}}
{{chunk|doc=snjra2xp9r|c=86|p=33}}
====== Invested assets (100%) In Euro billion ======
====== FY25 Total General Account invested assets (Euro 450 billion) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t32" class="wikitable fintable"
{| id="t32" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" | Invested assets (100%)<br/>In Euro billion
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | %
! class="col-s" style="text-align:right" | %
Line 1,643: Line 1,602:
| style="text-align:right" | 0%
| style="text-align:right" | 0%
|-
|-
! style="text-align:left" | Total Insurance Invested Assets {{fn ref|4}}
| style="text-align:left" | Total Insurance Invested Assets {{fn ref|4}}
! class="col-s" style="text-align:right" | 450
| style="text-align:right" | 450
! class="col-s" style="text-align:right" | 100%
| style="text-align:right" | 100%
|}
|}
</div>
</div>
Line 1,656: Line 1,615:
=== Structured and Private Credit assets ===
=== Structured and Private Credit assets ===


{{chunk|doc=snjra2xp9r|c=92|p=34}}
{{chunk|doc=snjra2xp9r|c=87|p=34}}
====== Invested assets (100%) In Euro billion ======
====== Invested assets (100%) In Euro billion ======


Line 1,662: Line 1,621:
{| id="t33" class="wikitable fintable"
{| id="t33" class="wikitable fintable"
|-
|-
! style="text-align:left" | Invested assets (100%) In Euro billion
! style="text-align:left" |
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | % of total G/A{{fn ref|1}} portfolio
! class="col-s" style="text-align:right" | % of total G/A{{fn ref|1}} portfolio
! style="text-align:left" | Comments
! class="col-s" style="text-align:right" | Comments
|-
|-
| style="text-align:left" | Residential Mortgages
| style="text-align:left" | Residential Mortgages
| style="text-align:right" | 16
| style="text-align:right" | 16
| style="text-align:right" | 4%
| style="text-align:right" | 4%
| style="text-align:right" |
| style="text-align:left" | - €6bn Dutch mortgages, NHG guaranteed<br/>- €10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
|-
| style="text-align:left" | CLO &amp; ABS
| style="text-align:right" | 25
| style="text-align:right" | 6%
| style="text-align:left" | - 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)
|-
| style="text-align:left" | Infrastructure debt
| style="text-align:right" | 8
| style="text-align:right" | 2%
| style="text-align:left" | - Skewed towards resilient industries (Telecom, Utilities, Transport)
|-
| style="text-align:left" | CRE debt
| style="text-align:right" | 8
| style="text-align:right" | 2%
| style="text-align:left" | - Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV
|-
| style="text-align:left" | Mid-Market lending
| style="text-align:right" | 10
| style="text-align:right" | 2%
| style="text-align:left" | - Strong diversification with €8m average ticket<br/>- Investments through SMAs with strict underwriting guidelines : senior secured, covenants, restrictions on asset sales and sector allocation
|-
| style="text-align:left" | Other
| style="text-align:right" | 2
| style="text-align:right" | 0%
| style="text-align:left" |
|-
! style="text-align:left" | Total Structured and Private Credit Assets
! class="col-s" style="text-align:right" | 69
! class="col-s" style="text-align:right" | 15%
! style="text-align:left" | o/w 54% participating
|}
|}
</div>
</div>
* €6bn Dutch mortgages, NHG guaranteed
* €10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
</td>
</tr>
<tr>
<td>CLO & ABS</td>
<td>25</td>
<td>6%</td>
<td>- 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)</td>
</tr>
<tr>
<td>Infrastructure debt</td>
<td>8</td>
<td>2%</td>
<td>- Skewed towards resilient industries (Telecom, Utilities, Transport)</td>
</tr>
<tr>
<td>CRE debt</td>
<td>8</td>
<td>2%</td>
<td>- Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV</td>
</tr>
<tr>
<td>Mid-Market lending</td>
<td>10</td>
<td>2%</td>
<td>
* Strong diversification with €8m average ticket
* Investments through SMAs with strict underwriting guidelines : senior secured, covenants, restrictions on asset sales and sector allocation
</td>
</tr>
<tr>
<td>Other</td>
<td>2</td>
<td>0%</td>
<td></td>
</tr>
<tr>
<td>Total Structured and Private Credit Assets</td>
<td>69</td>
<td>15%</td>
<td>o/w 54% participating</td>
</tr>
</table>


{{fn note|1=1|2=G/A: General Account}}
{{fn note|1=1|2=G/A: General Account}}
Line 1,710: Line 1,683:
==== FY25 Fixed Income Reinvestment ====
==== FY25 Fixed Income Reinvestment ====


{{chunk|doc=snjra2xp9r|c=93|p=35}}
{{chunk|doc=snjra2xp9r|c=88|p=35}}
====== Share & Average rating by Segment ======
====== FY25 Fixed Income Reinvestment (Total: Euro 57 billion) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t34" class="wikitable fintable"
{| id="t34" class="wikitable"
|-
|-
! style="text-align:left" | Segment
| style="text-align:left" | Government bonds &amp; related (32%) – Average rating: AA
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Average rating
|-
|-
| style="text-align:left" | Government bonds &amp; related
| style="text-align:left" | Investment grade credit (40%)- Average rating: A
| style="text-align:right" | 32%
| style="text-align:right" | AA
|-
|-
| style="text-align:left" | Investment grade credit
| style="text-align:left" | ABS/CLO/IG fund financing (21%)
| style="text-align:right" | 40%
| style="text-align:right" | A
|-
|-
| style="text-align:left" | ABS/CLO/IG fund financing
| style="text-align:left" | Below investment grade credit (7%)
| style="text-align:right" | 21%
| style="text-align:right" |
|-
| style="text-align:left" | Below investment grade credit
| style="text-align:right" | 7%
| style="text-align:right" |
|}
|}
</div>
</div>
Line 1,740: Line 1,701:
==== FY25 Fixed Income Reinvestment Yield ====
==== FY25 Fixed Income Reinvestment Yield ====


{{chunk|doc=snjra2xp9r|c=94|p=35}}
{{chunk|doc=snjra2xp9r|c=89|p=35}}
====== FY25 Fixed Income Reinvestment Yield ======
====== FY25 Fixed Income Reinvestment Yield ======


Line 1,746: Line 1,707:
{| id="t35" class="wikitable fintable"
{| id="t35" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" | Category
! class="col-s" style="text-align:right" | Yield
! class="col-s" style="text-align:right" | Yield
|-
|-
Line 1,760: Line 1,721:
</div>
</div>


{{chunk|doc=snjra2xp9r|c=95|p=35}}
{{chunk|doc=snjra2xp9r|c=90|p=35}}
====== Fixed Income Reinvestment Yield ======
====== Fixed income investment ======


* EUR 57bn fixed income invested at 3.9%
* EUR 57bn fixed income invested at 3.9%
* Average duration of 9 years
* Average duration of 9 years
* Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY)
* Includes EUR 19.7bn of Private & Structured Credit invested at 4.7%
** Private & Structured Credit includes CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY
* Gradual shift from alternative total return assets to Private & Structured credit
* Gradual shift from alternative total return assets to Private & Structured credit


{{chunk|doc=snjra2xp9r|c=96|p=35}}
{{chunk|doc=snjra2xp9r|c=91|p=35}}
====== FY25 Fixed Income Reinvestment Yield ======
====== FY25 Fixed Income Reinvestment Yield ======


{{fn note|1=1|2=Government and Corporate bonds and related.}}
{{fn note|1=1|2=Government and Corporate bonds and related.}}
{{fn note|1=2|2=Private &amp; Structured credit (CLOs, ABS, Infra &amp; CRE debt, Fund financing and Private hybrid).}}
{{fn note|1=2|2=Private & Structured credit (CLOs, ABS, Infra & CRE debt, Fund financing and Private hybrid).}}


=== Contents ===
=== Contents ===


{{chunk|doc=snjra2xp9r|c=97|p=36}}
{{chunk|doc=snjra2xp9r|c=92|p=36}}
====== Additional disclosures ======
====== additional disclosures ======


* Additional P&C disclosures are on page 36.
* Debt and Invested Assets are detailed on p.31.
* Debt and Invested Assets disclosures are on page 31.
* Additional P&C disclosures are on p.36.
* Additional IFRS17 disclosures are on page 41.
* Additional IFRS17 disclosures are on p.41.


=== AXA XL Insurance – Large Commercial & Specialty business ===
=== AXA XL Insurance – Large Commercial & Specialty business ===


{{chunk|doc=snjra2xp9r|c=93|p=37}}
==== Well diversified across lines of business and geographies ====
====== Business diversification ======


* Business is well diversified across lines of business and geographies.
{{chunk|doc=snjra2xp9r|c=98|p=37}}

====== Share by line of business ======
{{chunk|doc=snjra2xp9r|c=94|p=37}}
====== $19bn FY25 GWP by line of business ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 1,794: Line 1,759:
|-
|-
! style="text-align:left" | Line of business
! style="text-align:left" | Line of business
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Share (%)
|-
|-
| style="text-align:left" | Casualty
| style="text-align:left" | Casualty
Line 1,810: Line 1,775:
</div>
</div>


{{chunk|doc=snjra2xp9r|c=99|p=37}}
{{chunk|doc=snjra2xp9r|c=95|p=37}}
====== $19bn FY25 GWP by geography ======
====== $19bn FY25 GWP by geography ======


Line 1,817: Line 1,782:
|-
|-
! style="text-align:left" | Geography
! style="text-align:left" | Geography
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Share (%)
|-
|-
| style="text-align:left" | Americas
| style="text-align:left" | Americas
Line 1,830: Line 1,795:
</div>
</div>


{{chunk|doc=snjra2xp9r|c=96|p=37}}
==== Leading market positions across lines ====
====== Market positions and profitability management ======

{{chunk|doc=snjra2xp9r|c=100|p=37}}
====== Leading market positions ======

* Top 3 globally in Multinational Programs, Marine, and Fine Art & Specie.

==== Managing the cycle to deliver consistent profitability ====

{{chunk|doc=snjra2xp9r|c=101|p=37}}
====== Profitability vs. Ex-price Growth ======


* AXA XL Insurance holds leading market positions across its lines.
* The chart "Profitability vs Ex-price growth (%)" displays bubbles for Property, Specialty, Casualty, and Professional lines.
* AXA XL Insurance is a Top 3 global player in Multinational Programs, Marine, and Fine Art & Specie.
* The company manages the cycle to deliver consistent profitability.
* Profitability versus ex-price growth (%) is analyzed by line, including Professional lines, Casualty, Specialty, and Property.
* A chart indicates a positive correlation between ex-price growth and profitability for these lines.


{{chunk|doc=snjra2xp9r|c=102|p=37}}
{{chunk|doc=snjra2xp9r|c=97|p=37}}
====== Managing the cycle to deliver consistent profitability ======
====== AXA XL Insurance Large Commercial & Specialty business ======


{{fn note|1=1|2=Including Cyber}}
{{fn note|1=1|2=Including Cyber}}
Line 1,856: Line 1,816:
==== Claims reserves ratio ====
==== Claims reserves ratio ====


{{chunk|doc=snjra2xp9r|c=103|p=38}}
{{chunk|doc=snjra2xp9r|c=98|p=38}}
====== Claims reserves ratio definition ======
====== Claims reserves ratio definition ======


* The claims reserves ratio is defined as Net undiscounted claims reserves divided by Net earned premiums.
* Claims reserves ratio is defined as Net undiscounted claims reserves divided by Net earned premiums.


{{chunk|doc=snjra2xp9r|c=104|p=38}}
{{chunk|doc=snjra2xp9r|c=99|p=38}}
====== Claims reserves ratio (Net undiscounted claims reserves/Net earned premiums) ======
====== Claims reserves ratio ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 1,894: Line 1,854:
==== Technical reserves ratio ====
==== Technical reserves ratio ====


{{chunk|doc=snjra2xp9r|c=105|p=38}}
{{chunk|doc=snjra2xp9r|c=100|p=38}}
====== Net undiscounted technical reserves ratio ======
====== Net undiscounted technical reserves ratio ======


* Net undiscounted technical reserves are measured against Net earned premiums.
* Net undiscounted technical reserves are presented as a ratio to Net earned premiums.


{{chunk|doc=snjra2xp9r|c=106|p=38}}
{{chunk|doc=snjra2xp9r|c=101|p=38}}
====== Technical reserves ratio (Net undiscounted technical reserves/Net earned premiums) ======
====== Technical reserves ratio ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 1,932: Line 1,892:
{{fn note|1=1|2=Includes net undiscounted claims reserves and unearned premium reserves.}}
{{fn note|1=1|2=Includes net undiscounted claims reserves and unearned premium reserves.}}


=== P&C – 2026 Simplified Group Nat Cat Reinsurance Program¹ ===
=== P&C – 2026 Simplified Group Nat Cat Reinsurance Program ===


{{chunk|doc=snjra2xp9r|c=107|p=39}}
{{chunk|doc=snjra2xp9r|c=102|p=39}}
====== P&C Nat Cat Reinsurance Program Structure ======
====== Currency basis ======


* All figures are in EUR.
* All figures are in EUR.
* The simplified Group Nat Cat Reinsurance Program for [[Definition:Year 2026|2026]] includes an Insurance segment (occurrence protection), a Reinsurance segment (illustrative), and Alternative Capital & Cat Bonds.


{{chunk|doc=snjra2xp9r|c=108|p=39}}
{{chunk|doc=snjra2xp9r|c=103|p=39}}
====== Capacity and retention by peril ======
====== Insurance segment (occurrence protection) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t40" class="wikitable fintable"
{| id="t40" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" | Peril
! class="col-s" style="text-align:right" | EU Windstorm
! class="col-s" style="text-align:right" | Capacity
! class="col-s" style="text-align:right" | Europe Flood
! class="col-s" style="text-align:right" | Retention
! class="col-s" style="text-align:right" | Europe Earthquake
! class="col-s" style="text-align:right" | NA Hurricane
! class="col-s" style="text-align:right" | NA Earthquake
! class="col-s" style="text-align:right" | Per other perils³
|-
|-
| style="text-align:left" | Capacity
| style="text-align:left" | EU Windstorm
| style="text-align:right" | 4.0bn
| style="text-align:right" | 4.0bn
| style="text-align:right" | 600m
|-
| style="text-align:left" | Europe Flood
| style="text-align:right" | 2.1bn
| style="text-align:right" | 2.1bn
| style="text-align:right" | 450m
|-
| style="text-align:left" | Europe Earthquake
| style="text-align:right" | 2.1bn
| style="text-align:right" | 2.1bn
| style="text-align:right" | 400m
|-
| style="text-align:left" | NA Hurricane
| style="text-align:right" | 1.2bn
| style="text-align:right" | 1.2bn
| style="text-align:right" | 600m{{fn ref|2}}
|-
| style="text-align:left" | NA Earthquake
| style="text-align:right" | 1.2bn
| style="text-align:right" | 1.2bn
| style="text-align:right" | 1.2bn
| style="text-align:right" | 600m{{fn ref|2}}
|-
|-
| style="text-align:left" | Retention
| style="text-align:left" | Per other perils{{fn ref|3}}
| style="text-align:right" | 600m
| style="text-align:right" |
| style="text-align:right" | 450m
| style="text-align:right" | 400m
| style="text-align:right" | 600m²
| style="text-align:right" | 600m²
| style="text-align:right" | 400m
| style="text-align:right" | 400m
|}
|}
</div>
</div>


{{chunk|doc=snjra2xp9r|c=109|p=39}}
{{chunk|doc=snjra2xp9r|c=104|p=39}}
====== 2026 Nat Cat Reinsurance Program ======
====== 2026 Simplified Group Nat Cat Reinsurance Program ======


* Reinsurance segment is illustrative.
* Retention levels for [[Definition:Year 2026|2026]] are maintained at the same stable levels as in 2025.
* Includes Alternative Capital & Cat Bonds.
* Stable retention levels maintained in [[Definition:Year 2026|2026]] as in 2025.


{{chunk|doc=snjra2xp9r|c=110|p=39}}
{{chunk|doc=snjra2xp9r|c=105|p=39}}
====== P&C – 2026 Simplified Group Nat Cat Reinsurance Program¹ ======
====== P&C – 2026 Simplified Group Nat Cat Reinsurance Program ======


{{fn note|1=1|2=Excludes local reinsurance covers}}
{{fn note|1=1|2=Excludes local reinsurance covers;}}
{{fn note|1=2|2=Varying retention between MX and NA (400m MX, 600m NA)}}
{{fn note|1=2|2=Varying retention between MX and NA (400m MX, 600m NA);}}
{{fn note|1=3|2=Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils. Capacity varies by peril type.}}
{{fn note|1=3|2=Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils. Capacity varies by peril type.}}


=== P&C – AXA Group earnings deviation with different levels of Nat Cat cost in 2026 ===
=== P&C – AXA Group earnings deviation with different levels of Nat Cat cost in 2026 ===


{{chunk|doc=snjra2xp9r|c=111|p=40}}
{{chunk|doc=snjra2xp9r|c=106|p=40}}
====== Nat Cat cost deviation ======
====== Nat Cat cost scenarios ======


* The data is presented in EUR billion, net of reinsurance.
* Nat Cat cost scenarios are presented in EUR billion, net of reinsurance.


==== Group underlying earnings deviation to average Nat Cat charges in 2026 ====
==== Group underlying earnings deviation to average Nat Cat charges in 2026 ====


{{chunk|doc=snjra2xp9r|c=112|p=40}}
{{chunk|doc=snjra2xp9r|c=107|p=40}}
====== Net of reinsurance post-tax deviation ======
====== Nat Cat charges deviation ======


* Net of reinsurance, post-tax.
* Negative deviation in approximately 40% of cases for more severe years.
* Positive deviation in approximately 60% of cases for less severe years.
* More severe years show negative deviation in approximately 40% of cases.
* Less severe years show positive deviation in approximately 60% of cases.


{{chunk|doc=snjra2xp9r|c=113|p=40}}
{{chunk|doc=snjra2xp9r|c=108|p=40}}
====== Earnings deviation by probability ======
====== Group underlying earnings deviation to average Nat Cat charges in 2026 (net of reinsurance, post-tax) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t41" class="wikitable"
{| id="t41" class="wikitable"
|-
|-
! style="text-align:left" | Probability
! style="text-align:left" | Probability (Percentile)
! style="text-align:right" | Earnings deviation
! style="text-align:right" | Earnings Deviation
|-
|-
| style="text-align:left" | 1/20y (95th)
| style="text-align:left" | 1/20y (95th)
Line 2,033: Line 1,999:
==== Average Expected Nat Cat charges ====
==== Average Expected Nat Cat charges ====


{{chunk|doc=snjra2xp9r|c=114|p=40}}
{{chunk|doc=snjra2xp9r|c=109|p=40}}
====== Average expected Nat Cat charges ======
====== Average expected natural catastrophe charges ======


* Net of reinsurance, pre-tax.
* Average expected natural catastrophe charges are net of reinsurance and pre-tax.


{{chunk|doc=snjra2xp9r|c=115|p=40}}
{{chunk|doc=snjra2xp9r|c=110|p=40}}
====== Average expected Nat Cat charges and estimated impact on GEP by year ======
====== Average Expected Nat Cat charges (net of reinsurance, pre-tax) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 2,048: Line 2,014:
! style="text-align:right" | 2026
! style="text-align:right" | 2026
|-
|-
| style="text-align:left" | Average Expected Nat Cat charges
| style="text-align:left" | Average Expected Nat Cat charges (in Euro billion)
| style="text-align:right" | 2.6
| style="text-align:right" | 2.6
| style="text-align:right" | 2.7
| style="text-align:right" | 2.7
Line 2,058: Line 2,024:
</div>
</div>


{{fn note|1=1|2=Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance. Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance).}}
{{fn note|1=1|2=1. Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance. Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance).}}


=== Contents ===
=== Contents ===


{{chunk|doc=snjra2xp9r|c=116|p=41}}
{{chunk|doc=snjra2xp9r|c=111|p=41}}
====== Additional disclosures ======
====== Additional disclosures ======


Line 2,070: Line 2,036:


=== P&C – Margin Analysis ===
=== P&C – Margin Analysis ===

{{chunk|doc=snjra2xp9r|c=117|p=42}}
====== Changes vs. FY24 at constant FX ======

* Changes are versus [[Definition:Full year 2024|FY24]] at constant [[Definition:Foreign exchange|FX]].


==== Technical Result ====
==== Technical Result ====


{{chunk|doc=snjra2xp9r|c=112|p=42}}
==== In Euro million (pre-tax) ====
====== In Euro million (pre-tax) ======

{{chunk|doc=snjra2xp9r|c=118|p=42}}
====== Technical Result ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 2,135: Line 2,094:
|}
|}
</div>
</div>

{{chunk|doc=snjra2xp9r|c=119|p=42}}
====== FY25 sensitivity to discount rate changes ======

* [[Definition:Full year 2025|FY25]] sensitivity to Current Accident Year discount rate changes: +25bps results in +EUR 0.2bn; -25bps results in -EUR 0.2bn.


==== Financial Result ====
==== Financial Result ====


{{chunk|doc=snjra2xp9r|c=113|p=42}}
==== In Euro million (pre-tax) ====
====== In Euro million (pre-tax) ======

{{chunk|doc=snjra2xp9r|c=120|p=42}}
====== Financial Result In Euro million (pre-tax) ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 2,185: Line 2,137:
</div>
</div>


{{chunk|doc=snjra2xp9r|c=121|p=42}}
{{chunk|doc=snjra2xp9r|c=114|p=42}}
====== 2026e Insurance Finance Expenses ======
====== Financial Result ======

* 2026e Insurance Finance Expenses (pre-tax): ~EUR -1.4bn
* Sensitivity of 2026e Insurance Finance Expenses to changes in 2025 current AY Discount:
** +25bps: ~EUR -50m
** -25bps: ~EUR +50m

{{chunk|doc=snjra2xp9r|c=122|p=42}}
====== Underlying earnings before tax, tax, affiliates, minority interests & other, and underlying earnings ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 2,225: Line 2,169:
</div>
</div>


{{chunk|doc=snjra2xp9r|c=115|p=42}}
{{fn note|1=1|2=Reinvestment yield on fixed income assets.}}
====== Discount rate sensitivity ======
{{fn note|1=2|2=Parallel shift of the full-year average yield curve (average of monthly opening discount rates of 2025) used for discounting FY25 current accident year net reserve.}}

* [[Definition:Full year 2025|FY25]] sensitivity to Current Accident Year discount rate changes: +25bps results in +EUR 0.2bn; -25bps results in -EUR 0.2bn.
* 2026e Insurance Finance Expenses (pre-tax): ~EUR -1.4bn.
* Sensitivity of 2026e Insurance Finance Expenses to changes in 2025 current AY Discount: +25bps results in ~EUR -50m; -25bps results in ~EUR +50m.
* Changes are versus [[Definition:Full year 2024|FY24]] at constant [[Definition:Foreign exchange|FX]].


=== L&H – Margin Analysis ===
=== L&H – Margin Analysis ===


{{chunk|doc=snjra2xp9r|c=123|p=43}}
{{chunk|doc=snjra2xp9r|c=116|p=43}}
====== Scope impact ======
====== Scope impact ======


Line 2,237: Line 2,186:
==== Technical Result ====
==== Technical Result ====


{{chunk|doc=snjra2xp9r|c=124|p=43}}
{{chunk|doc=snjra2xp9r|c=117|p=43}}
====== Pre-tax technical result ======
====== In Euro million, pre-tax ======

* Pre-tax technical result in EUR million.

{{chunk|doc=snjra2xp9r|c=125|p=43}}
====== Short-term Technical Margin, Gross Earned Premiums, All Year Combined Ratio by FY25 ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 2,263: Line 2,207:
| style="text-align:right" | 97.2%
| style="text-align:right" | 97.2%
| style="text-align:right" | -0.1pts
| style="text-align:right" | -0.1pts
|}
</div>

{{chunk|doc=snjra2xp9r|c=126|p=43}}
====== Technical Result Adjustments ======

* Includes the recapture of Laya.

{{chunk|doc=snjra2xp9r|c=127|p=43}}
====== Long-term Technical Margin ======

<div style="overflow-x:auto">
{| id="t47" class="wikitable fintable"
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | Long-term Technical Margin
| style="text-align:left" | Long-term Technical Margin
Line 2,295: Line 2,222:
</div>
</div>


{{chunk|doc=snjra2xp9r|c=118|p=43}}
==== Financial Result ====
====== Laya recapture ======


* Includes recapture of Laya.
{{chunk|doc=snjra2xp9r|c=128|p=43}}
====== Pre-tax results ======


==== Financial Result ====
* All figures are in EUR million, pre-tax.


{{chunk|doc=snjra2xp9r|c=129|p=43}}
{{chunk|doc=snjra2xp9r|c=119|p=43}}
====== Investment income (non-VFA only) ======
====== In Euro million, pre-tax ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t48" class="wikitable fintable"
{| id="t47" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" |
Line 2,327: Line 2,254:
| style="text-align:right" | 3.8%
| style="text-align:right" | 3.8%
| style="text-align:right" |
| style="text-align:right" |
|}
</div>

{{chunk|doc=snjra2xp9r|c=130|p=43}}
====== Insurance Finance Expenses (non-VFA only) ======

<div style="overflow-x:auto">
{| id="t49" class="wikitable fintable"
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | Insurance Finance Expenses (non-VFA only)
| style="text-align:left" | Insurance Finance Expenses (non-VFA only)
Line 2,354: Line 2,269:
</div>
</div>


{{chunk|doc=snjra2xp9r|c=131|p=43}}
{{chunk|doc=snjra2xp9r|c=120|p=43}}
====== Financial Result ======
====== Financial Result ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t50" class="wikitable fintable"
{| id="t48" class="wikitable fintable"
|-
|-
! style="text-align:left" |
! style="text-align:left" |
Line 2,386: Line 2,301:
</div>
</div>


==== Life &amp; Health FY25 CSM Key Sensitivities ====
==== Life & Health FY25 CSM Key Sensitivities ====


{{chunk|doc=snjra2xp9r|c=132|p=43}}
{{chunk|doc=snjra2xp9r|c=121|p=43}}
====== CSM sensitivity to economic factors ======
====== (in Euro billion) ======

* CSM sensitivity to a 100 bps increase in interest rates is -EUR 0.2bn.
* CSM sensitivity to a 100 bps decrease in interest rates is +EUR 0.2bn.
* CSM sensitivity to a 10% increase in equity markets is +EUR 0.1bn.
* CSM sensitivity to a 10% decrease in equity markets is -EUR 0.1bn.
* CSM sensitivity to a 10% increase in real estate markets is +EUR 0.1bn.
* CSM sensitivity to a 10% decrease in real estate markets is -EUR 0.1bn.
* CSM sensitivity to a 10% increase in credit spreads is -EUR 0.1bn.
* CSM sensitivity to a 10% decrease in credit spreads is +EUR 0.1bn.
* CSM sensitivity to a 10% increase in [[Definition:Foreign exchange|FX]] rates (USD/EUR) is +EUR 0.1bn.
* CSM sensitivity to a 10% decrease in FX rates (USD/EUR) is -EUR 0.1bn.
* CSM sensitivity to a 10% increase in FX rates (GBP/EUR) is +EUR 0.1bn.
* CSM sensitivity to a 10% decrease in FX rates (GBP/EUR) is -EUR 0.1bn.

{{chunk|doc=snjra2xp9r|c=133|p=43}}
====== Life &amp; Health FY25 CSM Key Sensitivities ======


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| id="t51" class="wikitable fintable"
{| id="t49" class="wikitable fintable"
|-
! style="text-align:left" |
! class="col-s" style="text-align:right" |
|-
|-
| style="text-align:left" | Baseline
| style="text-align:left" | Baseline
Line 2,443: Line 2,339:


{{fn note|1=1|2=Reinvestment yield on fixed income assets.}}
{{fn note|1=1|2=Reinvestment yield on fixed income assets.}}

{{chunk|doc=snjra2xp9r|c=134|p=43}}
====== CSM key sensitivities ======

* Changes versus [[Definition:Full year 2024|FY24]] are at constant [[Definition:Foreign exchange|FX]].


=== Contents ===
=== Contents ===


{{chunk|doc=snjra2xp9r|c=135|p=44}}
{{chunk|doc=snjra2xp9r|c=122|p=44}}
====== Additional disclosures ======
====== Additional disclosures ======


* Additional disclosures include: Debt and Invested Assets on p.31; Additional P&C disclosures on p.36; Additional IFRS17 disclosures on p.41.
* Additional disclosures include: Debt and Invested Assets; Additional P&C disclosures; Additional IFRS17 disclosures.


=== Expanding AXA's role in society: AXA for Progress Index ===
=== Expanding AXA’s role in society: AXA for Progress Index ===


==== As a GLOBAL INVESTOR ====
==== As a GLOBAL INVESTOR ====


{{chunk|doc=snjra2xp9r|c=136|p=45}}
{{chunk|doc=snjra2xp9r|c=123|p=45}}
====== Climate and community financing targets and results ======
====== As a GLOBAL INVESTOR ======


<div style="overflow-x:auto">
* Target for climate transition financing: EUR 5bn per year.
{| id="t50" class="wikitable"
* Target for community resilience financing: >EUR 500m per year.
|-
* 2025 Result for climate transition financing: EUR 6.4bn.
! style="text-align:left" | Target
* 2025 Result for community resilience financing: EUR 1.4bn.
! style="text-align:right" | 2025 Result
|-
| style="text-align:left" | €5bn{{fn ref|2}} in climate transition financing per year
| style="text-align:right" | €6.4bn
|-
| style="text-align:left" | &gt;€500m{{fn ref|2}} in community resilience financing per year
| style="text-align:right" | €1.4bn
|}
</div>


==== As a GLOBAL INSURER ====
==== As a GLOBAL INSURER ====


{{chunk|doc=snjra2xp9r|c=137|p=45}}
{{chunk|doc=snjra2xp9r|c=124|p=45}}
====== P&C GWP and climate adaptation targets ======
====== As a GLOBAL INSURER ======


<div style="overflow-x:auto">
* Target for P&C [[Definition:Gross written premiums|GWP]] to support transition underwriting is EUR 6bn (cumulative 2024-[[Definition:Year 2026|2026]]).
{| id="t51" class="wikitable"
* Target for climate adaptation solutions & services is >20,000 (cumulative 2024-2026), with this target revised in 2025.
|-
* Target for inclusive insurance customers is >20m by 2026.
! style="text-align:left" | Target
* 2025 Result for P&C GWP is EUR 4.6bn.
! style="text-align:right" | 2025 Result
* 2025 Result for cumulative climate adaptation solutions & services (2024-2025) is 19,698.
|-
* 2025 Result for inclusive insurance customers is 20.6m.
| style="text-align:left" | €6bn{{fn ref|3}} in P&amp;C GWP to support transition underwriting (cumulative 2024-2026)
| style="text-align:right" | €4.6bn
|-
| style="text-align:left" | &gt;20,000{{fn ref|4}} climate adaptation solutions &amp; services (cumulative 2024-2026) Target revised in 2025
| style="text-align:right" | 19,698 Cumulative 2024-2025
|-
| style="text-align:left" | &gt;20m{{fn ref|5|2=Low-income to mass market segments in emerging markets and modest income segments in mature markets.}} inclusive insurance customers by 2026
| style="text-align:right" | 20.6m
|}
</div>


==== As a COMPANY ====
==== As a COMPANY ====


{{chunk|doc=snjra2xp9r|c=138|p=45}}
{{chunk|doc=snjra2xp9r|c=125|p=45}}
====== ESG targets and results ======
====== As a COMPANY ======


<div style="overflow-x:auto">
* Target: >80,000 AXA Group employees trained on climate adaptation by [[Definition:Year 2026|2026]]
{| id="t52" class="wikitable fintable"
* 2025 Result: 46,420 employees trained
|-
* Target: Contribute to Net-Zero -50% by 2030 in absolute carbon emissions and offset of residual emissions
! style="text-align:left" | Target
* 2025 Result: -64% reduction against 2019
! class="col-m" style="text-align:right" | 2025 Result
* Target: 50% of AXA Group employees engaged in volunteering activities by 2026
|-
* 2025 Result: 56% of employees engaged
| style="text-align:left" | &gt;80,000{{fn ref|6|2=Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.}} AXA Group employees trained on climate adaptation by 2026

| style="text-align:right" | 46,420
{{chunk|doc=snjra2xp9r|c=139|p=45}}
|-
====== As a COMPANY ======
| style="text-align:left" | Contribute to Net-Zero -50%{{fn ref|7|2=Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030.}} by 2030 in absolute carbon emissions and offset of residual emissions{{fn ref|8|2=Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage).}}
| style="text-align:right" | -64% Reduction against 2019
|-
| style="text-align:left" | 50% Percentage of AXA Group employees engaged in volunteering activities by 2026
| style="text-align:right" | 56%
|}
</div>


{{fn note|1=1|2=AXA's Sustainability Statement is subject to completion of a certification with limited assurance by AXA Group's auditors and will be presented to the AXA Board of Directors for approval on March 11, 2026.}}
{{fn note|1=1|2=AXA’s Sustainability Statement is subject to completion of a certification with limited assurance by AXA Group’s auditors and will be presented to the AXA Board of Directors for approval on March 11, 2026.}}
{{fn note|1=2|2=Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.}}
{{fn note|1=2|2=Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.}}
{{fn note|1=3|2=Scope: AXA France, AXA Germany, AXA Switzerland, AXA UK & Ireland, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Unit: Gross Written Premiums (GWP); Timeframe: cumulative 2024-2026.}}
{{fn note|1=3|2=Scope: AXA France, AXA Germany, AXA Switzerland, AXA UK &amp; Ireland, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Unit: Gross Written Premiums (GWP); Timeframe: cumulative 2024-2026.}}
{{fn note|1=4|2=Scope: Commercial lines portfolio of AXA France, AXA Germany, AXA Switzerland, AXA UK, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Climate solutions & services include (i) training/education, (ii) risk assessment/awareness, (iii) gap analysis, (iv) prevention/adaptation solution, and/or (v) crisis management/remediation response. Timeframe: cumulative 2024-2026. Following strong support within the Group for climate adaption solutions & services in 2024 and 2025, AXA is proposing a significant increase in its target for the 2024-2026 period, from &gt;9,000 to &gt;20,000.}}
{{fn note|1=4|2=Scope: Commercial lines portfolio of AXA France, AXA Germany, AXA Switzerland, AXA UK, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Climate solutions &amp; services include (i) training/education, (ii) risk assessment/awareness, (iii) gap analysis, (iv) prevention/adaptation solution, and/or (v) crisis management/remediation response. Timeframe: cumulative 2024-2026. Following strong support within the Group for climate adaption solutions &amp; services in 2024 and 2025, AXA is proposing a significant increase in its target for the 2024-2026 period, from &gt;9,000 to &gt;20,000.}}
{{fn note|1=5|2=Low-income to mass market segments in emerging markets and modest income segments in mature markets.}}
{{fn note|1=5|2=Low-income to mass market segments in emerging markets and modest income segments in mature markets.}}
{{fn note|1=6|2=Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.}}
{{fn note|1=6|2=Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.}}
Line 2,506: Line 2,423:
=== Sustainability Performance & Ratings ===
=== Sustainability Performance & Ratings ===


{{chunk|doc=snjra2xp9r|c=140|p=46}}
{{chunk|doc=snjra2xp9r|c=126|p=46}}
====== Sustainability ratings ======
====== ESG ratings ======


* S&P Global: 97th percentile in Dow Jones Best-in-Class Europe & World indices for 2025.
* S&P Global: 97th percentile in Dow Jones Best-in-Class Europe & World indices for 2025.
* MSCI: AAA score for 2025.
* MSCI: AAA score for 2025.
* CDP: B score for 2025.
* CDP: B score for 2025.
* MORNINGSTAR SUSTAINALYTICS: ESG Risk Rating of 17.0 (Low risk) for 2025.
* Morningstar Sustainalytics: ESG Risk Rating of 17.0 (Low risk) for 2025.
* FTSE RUSSELL An LSEG Business: 4.3/5 score in FTSE4Good Index Series for 2025.
* FTSE Russell (an LSEG Business): 4.3/5 score in FTSE4Good Index Series for 2025.


{{chunk|doc=snjra2xp9r|c=141|p=46}}
{{chunk|doc=snjra2xp9r|c=127|p=46}}
====== Sustainability Performance & Ratings ======
====== Sustainability Performance & Ratings ======


Line 2,522: Line 2,439:
=== Scope ===
=== Scope ===


{{chunk|doc=snjra2xp9r|c=142|p=47}}
{{chunk|doc=snjra2xp9r|c=128|p=47}}
====== Scope definitions ======
====== Scope definitions ======


* France: includes insurance activities, banking activities, and holding.
* France includes insurance activities, banking activities, and holding.
* Europe: includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities), and AXA Life Europe (insurance activities).
* Europe includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities), and AXA Life Europe (insurance activities).
* AXA XL: includes insurance and reinsurance activities and holding.
* AXA XL includes insurance and reinsurance activities and holding.
* Asia, Africa & EME-LATAM:
* Asia, Africa & EME-LATAM includes:
** Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings (fully consolidated).
** Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings (fully consolidated).
** Asia (equity method): China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S, and India (Life activities disposed on March 11, 2024 and holding) businesses, contributing only to NBV, PVEP, [[Definition:Underlying earnings|underlying earnings]], and net income.
** Asia (equity method): China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S, and India (Life activities disposed on March 11, 2024, and holding) businesses, contributing only to NBV, PVEP, [[Definition:Underlying earnings|underlying earnings]], and net income.
** Africa: Morocco (insurance activities and holding), Nigeria (insurance activities and holding), Egypt (insurance activities and holding) (fully consolidated).
** Africa: Morocco (insurance activities and holding), Nigeria (insurance activities and holding), Egypt (insurance activities and holding) (fully consolidated).
** EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding), and Türkiye (insurance activities and holding) (fully consolidated).
** EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding), and Türkiye (insurance activities and holding) (fully consolidated).
** EME-LATAM (equity method): Russia (Reso) (insurance activities), contributing only to net income.
** EME-LATAM (equity method): Russia (Reso) (insurance activities), contributing only to net income.
** Other: AXA Mediterranean Holdings.
** AXA Mediterranean Holdings.
* Transversal & Other: includes AXA Assistance, AXA Liabilities Managers, AXA, and other Central Holdings.
* Transversal & Other includes AXA Assistance, AXA Liabilities Managers, AXA, and other Central Holdings.
* [[Definition:AXA Investment Managers|AXA Investment Managers]] (until July 1, 2025): includes AXA Investment Managers, Select (previously Architas), and Capza (fully consolidated), and Asian joint ventures (equity method).
* [[Definition:AXA Investment Managers|AXA Investment Managers]] (until July 1, 2025) includes AXA Investment Managers, Select (previously Architas), and Capza (fully consolidated), and Asian joint ventures (consolidated under the equity method).
* All comparative figures going back to 2023 are under IFRS17/9 accounting standards, effective January 1, 2023, unless otherwise specified.

{{chunk|doc=snjra2xp9r|c=143|p=47}}
====== Accounting standards ======

* All comparative figures from 2023 onwards are under IFRS17/9 accounting standards, effective January 1, 2023.
* Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4.
* Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4.


=== Glossary ===
=== Glossary ===


{{chunk|doc=snjra2xp9r|c=144|p=48}}
{{chunk|doc=snjra2xp9r|c=129|p=48}}
====== Glossary of terms ======
====== Glossary of financial terms ======


* Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0%.
* Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only, or with guarantees equal to or lower than 0%
* Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders.
* Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders
* CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period.
* CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss, representing the estimated profit earned by the insurer for providing insurance services during the reporting period
* Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force.
* Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force
* Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder’s equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow.
* Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder’s equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow
* [[Definition:Gross written premiums|Gross Written Premiums]] and [[Definition:Other revenue|Other Revenues]] ([[Definition:Gross written premiums & other revenues|GWP & Other Revenues]]): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business).
* [[Definition:Gross written premiums|Gross Written Premiums]] and [[Definition:Other revenue|Other Revenues]] ([[Definition:Gross written premiums & other revenues|GWP & Other Revenues]]): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business)
** Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities).
** Other Revenues: represent premiums and fees collected on activities other than insurance (i.e., banking, services, and asset management activities)
* New Business Value (NBV): the value of newly issued contracts during the current year.
* New Business Value (NBV): the value of newly issued contracts during the current year
** It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests.
** It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes, and (vi) minority interests
* New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided.
* New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided
* New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP.
* New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP
* Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes.
* Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes
** Operating variance is net of reinsurance.
** Operating variance is net of reinsurance
* Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term.
* Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term
** PVEP is discounted at the reference interest rate and PVEP is Group share.
** PVEP is discounted at the reference interest rate and PVEP is Group share
* Technical experience: consists the impacts on the [[Definition:Underlying earnings|underlying earnings]] if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses.
* Technical experience: consists of the impacts on the [[Definition:Underlying earnings|underlying earnings]] if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses
* Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance.
* Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance


=== Thank you ===
=== Thank you ===


{{chunk|doc=snjra2xp9r|c=145|p=49}}
{{chunk|doc=snjra2xp9r|c=130|p=49}}
====== FY 2025 earnings ======
====== Full Year 2025 Earnings ======


* [[Definition:Full year 2025|Full Year 2025]] Earnings
* [[Definition:Full year 2025|Full Year 2025]] Earnings

Revision as of 23:01, 22 July 2026

Document info
Document IDsnjra2xp9r
OrganizationAXA
Year2025
PeriodFY
Period labelFY25
Document categoryEarnings presentation
Document nameAXA Full Year 2025 Results Presentation
Publication date2026-02-26
LanguageEnglish
Pages49
Sourceoriginal URL
Transcriptwiki page
Datadata page

This article summarizes AXA's Earnings presentation published on 2026-02-26 (49 pages).

Full Year 2025 Earnings Presentation

Important legal information and cautionary statements concerning forward-looking statements and the use of non-gaap financial measures

[c. 1; p. 2]

Forward-looking statements and non-GAAP measures
  • Certain statements in this document are forward-looking, including predictions of future events, trends, plans, expectations, or objectives, and other non-historical information.
  • Forward-looking statements are identified by words like "expects", "anticipates", "may", "plan," "target", or conditional verbs like "would" and "could".
  • Statements regarding expected underlying earnings per share (UEPS) growth for 2026 are forward-looking and provide one-off guidance for the last year of the Group’s current strategic plan.
  • These statements are based on Management’s current views and intentions and are subject to change.
  • Undue reliance should not be placed on forward-looking statements due to known and unknown risks and uncertainties, many outside AXA’s control, which could cause actual results to differ materially.
  • Each forward-looking statement is valid only at the date of this presentation.
  • Refer to Part 5 - “Risk Factors and Risk Management” of AXA’s Universal Registration Document for the year ended December 31, 2024 (the “2024 Universal Registration Document”) for important factors, risks, and uncertainties affecting AXA’s business and/or results.
  • AXA disclaims any obligation to publicly update or revise forward-looking statements, except as required by applicable laws and regulations.
  • This presentation refers to non-GAAP financial measures, or alternative performance measures (APMs), used by Management to analyze operating trends, financial performance, and position.
  • These non-GAAP financial measures generally have no standardized meaning and may not be comparable to similarly labeled measures used by other companies.
  • Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Group’s consolidated financial statements and related notes prepared in accordance with IFRS.
  • "Underlying earnings", UEPS (“underlying earnings per share”), “underlying return on equity”, “combined ratio”, and “debt gearing” are APMs as defined in ESMA’s guidelines and the AMF’s related position statement issued in 2015.
  • AXA provides a reconciliation of APMs to the most closely related line item, subtotal, or total in the financial statements (and/or their calculation methodology) in its Activity Report as of December 31, 2025 (“AXA’s 2025 Activity Report”), under the heading “USE OF NON-GAAP AND ALTERNATIVE PERFORMANCE MEASURES”.
  • Further information on non-GAAP financial measures is available in the Glossary in AXA’s 2025 Activity Report.
  • AXA’s Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com).
  • AXA’s consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA’s statutory auditors.

Contents

[c. 2; p. 3]

FY25 presentation agenda
  • FY25 Highlights are on p.04.
  • Thomas Buberl, Group CEO, will present.
  • FY25 Business Performance is on p.09.
  • Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, will present.
  • FY25 Financial Performance is on p.13.
  • Alban de Mailly Nesle, Group CFO, will present.

FY25 Highlights

[c. 3; p. 4]

Group CEO
  • Thomas Buberl is the Group CEO.

Full Year 2025 – Excellent performance

[c. 4; p. 5]

Financial performance and shareholder returns
  • Revenues: +6% vs. FY24
  • Underlying EPS: +8% vs. FY24
  • ROE: 16% in FY25
  • Solvency II ratio: 224% in FY25
  • Delivering value for shareholders via +8% DPS growth and EUR 1.25bn annual share buyback
  • Confident to deliver underlying EPS growth at the upper end of the 6%-8% target range for 2026

[c. 5; p. 5]

Full Year 2025 – Excellent performance
(1) Based on the dividend proposed by AXA’s Board of Directors on February 25, 2026 and subject to approval by the Shareholders’ Annual General Meeting to be held on April 30, 2026.
(2) Following AXA’s Board of Directors’ approval on February 25, 2026, and expected to commence as soon as reasonably practicable, subject to market conditions.

Executing the plan on growth, margin and efficiency

[c. 6; p. 6]

Underlying earnings (In Euro billion)
Period Underlying earnings Change
FY24 8.1
FY25 8.4 +6%
FY25 excluding AXA IM +9%

[c. 7; p. 6]

Strategic priorities and performance
  • High organic growth: +6% top line growth, balanced across lines (P&C: +5%, Life: +9%, Health: +5%)
  • Record profitability: Further margin expansion in P&C and L&H; improved efficiency
  • Scaling the business: Continued investments in growth and technology
  • Consistent earnings growth while enhancing reserve prudence

[c. 8; p. 6]

Executing the plan on growth, margin and efficiency
(1) Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX.

Diversified franchise, well positioned in an attractive industry

Secular trends fueling demand across businesses

[c. 9; p. 7]

Secular trends fueling demand
  • Protection gaps and emerging corporate risks are driving demand.
  • Demographics are driving demand for private retirement and healthcare.

[c. 10; p. 7]

Pie chart represents FY25 gross written premium split excluding AXA IM and holdings.
Business Segment Share (%)
Life 33%
Health 17%
Large & Specialty 17%
SME & Mid-market 16%
Retail 17%

Our right to win

[c. 11; p. 7]

Competitive Advantages
  • Leading brand and high customer NPS
  • Strong and diversified distribution
  • Technical expertise in pricing and underwriting risks
  • Scale offering cost advantage

[c. 12; p. 7]

Our right to win
(1) Pie chart represents FY25 gross written premium split excluding AXA IM and holdings.

Laying the foundation for the next plan

[c. 13; p. 8]

Strategic priorities
  • Clear tech and AI roadmap
  • Driving efficiency
  • Enhancing capital allocation discipline
  • Building resilience
  • Confidence in sustaining earnings growth

FY25 Business Performance

[c. 14; p. 9]

Guillaume Borie's role
  • Guillaume Borie is the Global Head of Finance, Strategy, Underwriting, Risk, and Technology.

Strong delivery across our businesses

[c. 15; p. 10]

Basis of reporting

[c. 16; p. 10]

Strong delivery across our businesses
Gross written premiums Underlying earnings
France (27% of total GWP1) +6% to €31bn +7% to €2.2bn
Europe (38% of total GWP1) +6% to €43bn +9% to €3.5bn
AXA XL (17% of total GWP1) +4% to €19bn +9% to €1.9bn
Asia, Africa & EME-LATAM (18% of total GWP1) +13% to €20bn +6% to €1.5bn
(1) FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers.

P&C – Strong margins, confidence in sustaining growth

[c. 17; p. 11]

GWP and underlying earnings
  • GWP: EUR 58bn
  • GWP mix includes Retail, SME & Mid-market, and AXA XL (Large & Specialty).
  • Underlying earnings: +9% to EUR 5.9bn.

2025 and Beyond 2025 Strategy

[c. 18; p. 11]

2025 and Beyond 2025 Strategy
  • Retail and SME & Mid-market: growing volumes while expanding margins in 2025; investing to improve customer retention and expanding distribution footprint beyond 2025.
  • AXA XL (Large & Specialty): profitable growth with stable margins in 2025; capitalizing on attractive growth opportunities and continued cycle management beyond 2025.

Key Drivers

[c. 19; p. 11]

Key drivers of performance
  • Continued progress on efficiency
  • Higher investment income
  • Data & AI to further enhance customer experience & technical excellence

[c. 20; p. 11]

Key Drivers
(1) Includes AXA XL Re premiums of €2.6bn.
(2) Change FY25 vs. FY24 at constant FX.

L&H – Good momentum, well positioned to capture growth opportunities

[c. 21; p. 12]

L&H GWP and earnings

Strategic Roadmap

[c. 22; p. 12]

Strategic Roadmap
2025 Beyond 2025
Long-term business Accelerating net flows in Savings at attractive margins Capturing savings & retirement opportunity, sourcing best asset management products for our customers
Short-term business Growing technical results while absorbing Mexico VAT impact Capitalizing on demand for health & protection while further improving our margins

[c. 23; p. 12]

Strategic initiatives
  • Focus on cost reduction.
  • Increasing penetration of Protection riders in Savings offerings.
  • Leveraging AI to reduce claims leakage and improve customer outcomes in Health.

[c. 24; p. 12]

Strategic Roadmap
(1) 1. Change FY25 vs. FY24 at constant FX.

FY25 Financial Performance

[c. 25; p. 13]

Management roles
  • Alban de Mailly Nesle is the Group CFO.

P&C – Continued disciplined growth

[c. 26; p. 14]

P&C Gross Written Premiums
  • Gross Written Premiums (GWP) for P&C reached EUR 39.0bn in 2023, up from EUR 36.7bn in 2022, representing a +6% increase on a reported basis.
  • On a like-for-like (LFL) basis, GWP increased by +7%.
  • Commercial lines GWP grew by +9% LFL to EUR 26.0bn (reported: EUR 24.4bn in 2022).
  • Personal lines GWP increased by +3% LFL to EUR 13.0bn (reported: EUR 12.3bn in 2022).

GWP & Other Revenues

[c. 27; p. 14]

GWP & Other Revenues
in Euro billion FY24 FY25 Change o/w pricing1 o/w volume2
Commercial lines 35.8 +4% +2% +2%
AXA XL Reinsurance 2.6 +8% +0.3% +7%
Retail lines 19.7 +7% +5% +2%
Total 56.5 58.0 +5%

[c. 28; p. 14]

Commercial lines growth drivers
  • Continued pricing momentum and volume growth in Mid-market and SME
  • Growth in lines of business with attractive margins, while maintaining focus on retention at AXA XL Insurance
  • Growth supported by alternative capital
  • Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25)

[c. 29; p. 14]

GWP & Other Revenues
(1) Price effect.
(2) Includes exposure adjustments and mix & other effects.

P&C – Delivering further margin expansion while enhancing reserve prudence

Combined ratio

[c. 30; p. 15]

Combined ratio
FY24 FY25
Undiscounted CY loss ratio (ex Nat Cat) 67.4% 67.0%
Expense ratio 25.0% 24.8%
Nat Cat 3.8% 3.4%
Prior year reserve development -1.6% -1.1%
Discount -3.6% -3.5%
Total Combined ratio 91.0% 90.6%

[c. 31; p. 15]

Undiscounted current year loss ratio drivers
  • Undiscounted current year loss ratio improved, excluding Natural Catastrophe (Nat Cat).
  • Margin expansion in Commercial lines SME & mid-market business and Personal lines reflected a favorable pricing environment.
  • AXA XL Insurance margins remained stable at attractive levels due to disciplined cycle management.
  • Expense ratio improved due to efficiency measures, while investments in growth initiatives and technology continued.
  • Nat Cat charges were below the normalized load.
  • Reliance on prior year reserve development was lower.
  • Reserve prudence was enhanced during a favorable year.

P&C – Earnings growth from higher underwriting and financial result

[c. 32; p. 16]

Currency notation
  • All figures are in EUR million.

[c. 33; p. 16]

Underlying Earnings (in Euro million)
Driver Value
FY24 5,510
Volume growth 1 +292
Margin improvement 1 +189
Investment income (Financial result) +435
Insurance finance expenses (Financial result) -235
Tax -169
Affiliates, FX & other -150
FY25 5,872
Total Change at constant FX +9%

[c. 34; p. 16]

P&C earnings drivers
  • Underwriting result improved due to strong volume growth and an enhanced all-year combined ratio, alongside increased reserve prudence.
  • Investment income increased, reflecting higher volumes and improved reinvestment yields on fixed income assets.
  • Unwind of discount of claims reserves was higher, consistent with guidance.
  • Forex impact was unfavorable, primarily due to USD depreciation against the EUR.

[c. 35; p. 16]

P&C – Earnings growth from higher underwriting and financial result
(1) Underwriting result includes expenses.

[c. 36; p. 16]

Reporting basis
  • Change is at constant FX.

Life & Health – Strong growth in premiums, positive net flows

[c. 37; p. 17]

Financial metrics
  • All financial figures are in Euro billion.

[c. 38; p. 17]

Life GWP & Other Revenues
in Euro billion FY24 FY25 Change
Protection 17.3 +11%
Unit-linked 9.3 +13%
Capital light G/A 9.0 +7%
Traditional G/A 1.9 -7%
Total 34.5 37.5 +9%

[c. 39; p. 17]

Health GWP & Other Revenues
in Euro billion FY24 FY25 Change
Individual 10.5 +6%
Group 8.5 +4%
Total 17.5 19.0 +5%

[c. 40; p. 17]

Employee Benefits premiums
  • Employee Benefits premiums: EUR 12.9bn in FY25 (+4% vs. FY24)

[c. 41; p. 17]

Net flows: €+5.4bn vs. €+1.5bn in FY24 (in Euro billion)
Protection +4.9
Health +2.7
Unit-Linked +1.5
Capital light G/A +1.2
Traditional G/A -5.0

[c. 42; p. 17]

Reporting basis
  • Change at constant scope and FX.

[c. 43; p. 17]

Life & Health – Strong growth in premiums, positive net flows
(1) Including both short-term and long-term Employee Benefits GWP and other revenues.

Life & Health – Strong volume growth in Savings and Protection impacted by higher interest rates on discounting

[c. 44; p. 18]

Life & Health Performance
  • PVEP impacted by higher interest rates on discounting despite strong growth in Life volumes
  • NB CSM driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits
  • NBV broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France

[c. 45; p. 18]

PVEP
in Euro billion FY24 FY25 Change at constant scope and FX
Protection & Health 31.4 -4%
Unit-Linked 8.5 +18%
Capital-light G/A 7.8 -10%
Traditional G/A 1.7 -10%
Total PVEP 50.9 49.4 -2%

[c. 46; p. 18]

NB CSM (pre-tax)
in Euro billion FY24 FY25 Change at constant scope and FX
NB CSM (pre-tax) 2.2 2.2 +3%

[c. 47; p. 18]

NBV (post-tax)
in Euro billion FY24 FY25 Change at constant scope and FX
NBV (post-tax) 2.3 2.2 stable
NBV margin 4.4% 4.5%

[c. 48; p. 18]

Reporting basis
  • Change at constant scope and FX.

Life & Health – Growth in new business driving Normalized CSM growth

[c. 49; p. 19]

Normalized CSM growth and variances
  • Normalized CSM growth was +2%.
  • Normalized CSM increased by +2%, reflecting better margins and new business CSM growth impacted by higher rates.
  • Economic variance reflected government spreads tightening and positive equity market returns.
  • Operating variance was driven by better margins and net flows, which were more than offset by a reduction in the duration of Group Life business in Switzerland.
  • FX impact was mainly from JPY and HKD depreciation.

Contractual Service Margin rollforward

[c. 50; p. 19]

Contractual Service Margin rollforward (in Euro billion)
Item Value
FY24 33.6
New business CSM +2.2
Underlying return on in-force +1.3
CSM release -3.0
Economic variance +0.6
Operating variance -0.3
Affiliates, FX & other -1.4
FY25 33.0

[c. 51; p. 19]

CSM breakdown by segment (in Euro billion)
Segment FY24 FY25
o/w Life 25.8 25.4
o/w Health 7.7 7.6

[c. 52; p. 19]

Constant scope and FX definition
  • Change at constant scope and FX refers to adjustments made for changes in the company's perimeter and foreign exchange rates.

Life & Health – Strong momentum in both short-term and long-term business

[c. 53; p. 20]

Underlying Earnings (in Euro million)
Component FY24 Bridge FY25
Short-term technical margin 415 +60 479
Long-term result incl. CSM release 2,680 +156 2,804
Financial result 975 -11 946
Tax & others / Tax, FX and others -748 -27 -728
Total Underlying Earnings 3,323 +7%*(footnote: Change at constant FX.) 3,501

[c. 54; p. 20]

Additional Metrics (in billions)
Metric FY24 FY25 Change vs. FY24*(footnote: Change at constant FX.)
o/w Life 2.6 2.7 +4%
o/w Health 0.7 0.8 +17%

[c. 55; p. 20]

Short-term and long-term business results
  • Strong short-term technical margin reflected underwriting and claims initiatives, which more than offset the impact of legislative change on the recoverability of value added tax in Mexico (-EUR 0.1bn).
  • Higher long-term results from an 8% increase in CSM release, reflecting growth in the reserve base, including from favorable equity market performance, and better margins.

[c. 56; p. 20]

Life & Health – Strong momentum in both short-term and long-term business
(*) Change at constant FX.

Growth in net income reflecting higher earnings & the gain from the sale of AXA IM

[c. 57; p. 21]

Underlying earnings & Net income by segment
FY24 FY25 Change
Property & Casualty 5.5 5.9 +9%
Life & Health 3.3 3.5 +7%
Asset Management 0.4 0.2 -57%
Holdings & other -1.2 -1.2 -
Underlying earnings 8.1 8.4 +6%
Non-financial flows -0.5 +2.1
o/w capital gains from AXA IM disposal - +2.2
Financial flows (incl. RCG) +0.3 -0.7
Net income 7.9 9.8 +26%

Underlying earnings per share

[c. 58; p. 21]

In Euro
FY24 FY25 Change
Underlying earnings per share 3.59 3.86 +8%

[c. 59; p. 21]

Earnings growth drivers

[c. 60; p. 21]

Underlying earnings and net income performance
  • Underlying earnings showed strong performance from insurance businesses.
  • Holding cost was stable and is expected to remain at the current level in 2026.
  • Net Income was higher, mainly reflecting higher underlying earnings and the gain from the sale of AXA IM.
  • Lower financial flows reflected an unfavorable forex impact.
  • Change for underlying earnings and net income is at constant FX.
  • Change for underlying earnings per share is on a reported basis.

Shareholders’ Equity

[c. 61; p. 22]

Shareholders' equity
  • Shareholders' Equity is presented in EUR billion.

[c. 62; p. 22]

Shareholders’ equity
FY24 HY25 FY25
Total Shareholders' equity 49.9 45.5 47.2
SHE (excl. OCI) 58.0 52.7 54.0
Net OCI -8.1 -7.2 -6.8
SHE (excl. OCI & undated subordinated debt) 53.2 47.0 49.4
Debt gearing 20.6% 23.4% 22.3%
Underlying ROE 15.2% 17.5% 16.0%

[c. 63; p. 22]

Shareholders’ Equity
FY24 to FY25 HY25 to FY25
Opening Shareholders' equity 49.9 45.5
Change in Net OCI 1.3 0.4
Net income for the period 9.8 5.9
Dividend -4.6 -
Annual share buyback -1.2 -
Anti-dilutive share buyback following the sale of AXA IM -3.5 -3.5
Undated subordinated debt (including interest charges) -0.3 -1.2
Forex -3.5 -0.1
Other -0.6 0.3
Closing Shareholders' equity 47.2 47.2
(1) Shareholders’ equity Group share.

Higher organic cash remittance and robust cash position at Holding

[c. 64; p. 23]

Currency notation
  • All figures are in EUR billion.

Net Cash Remittance

[c. 65; p. 23]

Net Cash Remittance
in Euro billion FY24 FY25
Proceeds related to in-force treaties2 0.6
Ordinary cash remittance 7.1 7.5
Total Net Cash Remittance 7.7 7.5
Remittance ratio1 82% 82%

[c. 66; p. 23]

Cash position bridge (in Euro billion)
FY24 Cash position 4.0
Net cash remittance from subsidiaries +7.5
Dividend -4.6
Annual share buyback -1.2
Anti-dilutive share buyback following the sale of AXA IM -3.5
Holding costs and interest expenses -1.3
Change in net debt +1.6
M&A and other +3.1
FY25 Cash position 5.6
(1) Based on ordinary cash remittance of Euro 7.1 billion in FY24 and Euro 7.5 billion in FY25.
(2) €0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe.

Solvency II at 224%

[c. 67; p. 24]

Solvency II ratio
  • Solvency II ratio was 224% as of December 31, 2023.
  • The ratio was 215% as of September 30, 2023.
  • The ratio was 212% as of December 31, 2022.
  • The Solvency II ratio increased by 9pts from September 30, 2023, and by 12pts from December 31, 2022.
  • The Solvency II ratio was 200% at the lower end of the target operating range.
  • The Solvency II ratio was 230% at the upper end of the target operating range.
  • The Solvency II ratio was 224% at December 31, 2023, above the target operating range of 200%-230%.
  • The Solvency II ratio was 215% at September 30, 2023, within the target operating range of 200%-230%.
  • The Solvency II ratio was 212% at December 31, 2022, within the target operating range of 200%-230%.

[c. 68; p. 24]

Eligible Own Funds (EOF), Solvency Capital Requirement (SCR), and Solvency II ratio waterfall from FY24 to FY25
FY24 Regulatory & model changes Normalized capital generation Operating variance Economic variance & FX Dividend & annual share buyback Management actions, debt & other FY25
Eligible Own Funds (EOF) 55.9 +0.2 +8.8 -0.4 -2.1 -6.0 -0.1 56.4
Solvency II ratio 216% +0pt +28pts -1pt +4pts -24pts +2pts 224%
Solvency Capital Requirement (SCR) 25.9 0.0 +0.6 0.0 -1.2 0.0 -0.2 25.2

[c. 69; p. 24]

Solvency II ratio components

Key sensitivities

[c. 70; p. 24]

Key sensitivities
Ratio as of December 31, 2025 224%
Interest rate +50bps +2 pts
Interest rate -50bps -1 pt
Corporate spreads +50bps -1 pt
Euro Sovereign spreads +50bps1 -7 pts
Credit migration2 -4 pts
Listed Equity (excl. PE & Infra) +25% -1 pt
Listed Equity (excl. PE & Infra) -25% +2 pts
PE & Infra +25% +14 pts
PE & Infra -25% -19 pts
Inflation swap curve +50bps -5 pts
(1) 1. Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures).
(2) 2. Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches).

Solvency II – impact of the end of grandfathering period and Solvency II revision

[c. 71; p. 25]

Solvency II Ratio Impacts
Metric / Event Impact / Ratio
Ratio as of 31/12/2025 224%
Impact of the end of grandfathering period on January 1, 2026 -10pts to 215%
Impact of Solvency II revision to come into effect in 1Q27 +17pts1

[c. 72; p. 25]

Solvency II capital impacts
  • EUR 2.4bn of grandfathered debt will no longer be eligible as capital from January 1, 2026.
  • No change is expected in organic capital generation.
  • Additional capital flexibility is anticipated.

[c. 73; p. 25]

Solvency II – impact of the end of grandfathering period and Solvency II revision
(1) Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date.

Conclusion

[c. 74; p. 26]

Conclusion

Theme: Group CEO [

Conclusion

[c. 75; p. 27]

Business performance and outlook
  • Record results were achieved at the top end of the target range, while enhancing reserve prudence.
  • All businesses are in excellent shape, delivering strong growth and profitability.
  • The diversified franchise is well-positioned to capture future growth opportunities.
  • Foundations are being laid for the next plan, with confidence in delivering sustainable earnings growth.

Q&A

[c. 76; p. 28]

Full Year 2025 Earnings

AXA Investor Relations – Keep in touch

Meet our management

[c. 77; p. 29]

Investor calendar
  • March: Roadshows in Europe and US
  • May 5: 1Q25 Activity Indicators in Paris
  • June 2: BNP Paribas Exane CEO Conference in Paris
  • June 2-4: Goldman Sachs European Financials Conference in Zurich
  • July 31: HY26 Earnings Release in Paris
  • September 21: AXA Investor Day in London

Contact us

[c. 78; p. 29]

Investor relations contact information
  • Investor Relations contact number: +33 1 40 75 48 42
  • Investor Relations email: investor.relations@axa.com

Follow us www.axa.com

[c. 79; p. 29]

social media links
  • YouTube
  • Facebook
  • Instagram
  • Twitter
  • LinkedIn
  • AXA logo icon

Appendices

Contents

[c. 80; p. 31]

Presentation contents
  • Debt and Invested Assets are detailed on page 31.
  • Additional P&C disclosures are on page 36.
  • Additional IFRS17 disclosures are on page 41.

Gross financial debt and maturity breakdown as of December 31st, 2025

[c. 81; p. 32]

Gross financial debt and maturity breakdown
  • Gross financial debt and maturity breakdown is presented in EUR billion.

Gross financial debt

[c. 82; p. 32]

Debt gearing and gross financial debt
  • Debt gearing: 20.6% (FY24); 22.3% (FY25)
  • Gross financial debt (EUR bn):
    • FY24: Tier 1 EUR 4.8bn; Tier 2 EUR 10.8bn; Senior debt EUR 3.5bn; Total EUR 19.2bn
    • FY25: Tier 1 EUR 4.6bn; Tier 2 EUR 12.2bn; Senior debt EUR 3.5bn; Total EUR 20.3bn
    • Jan 1st 2026: Tier 1 EUR 3.2bn; Tier 2 EUR 11.3bn; Senior debt EUR 5.8bn; Total EUR 20.3bn
  • EUR 0.4bn of Tier 2 debt redeemed in January 2026
  • End of the grandfathering period

Contractual maturity breakdown

[c. 83; p. 32]

Contractual maturity breakdown
2025 2026 2027 2028 2029 2030 2031-2039 ≥2040 Undated
Senior debt 0.5 - - 0.5 - 0.9 1.5 - 0.7
Tier 2 - - - - - 0.7 - 10.8 4.6
Tier 1 - - - - - - - - -
  • o/w Grandfathered debt
o/w Grandfathered debt
2025 2026 2027 2028 2029 2030 2031-2039 ≥2040 Undated
Tier 1 - - - - - - - - 1.4
Tier 2 - - - - - 0.7 - 0.2 -

Economic maturity breakdown

[c. 84; p. 32]

Economic maturity breakdown
2025 2026 2027 2028 2029 2030 2031-2039 ≥2040 Undated
Senior debt - - - 0.5 - 0.9 1.5 0.5 -
Tier 2 - - 2.4 - 2.0 0.7 6.4 - 0.7
Tier 1 0.1 - - 0.1 - - 0.4 - 4.0
  • o/w Grandfathered debt
o/w Grandfathered debt
2025 2026 2027 2028 2029 2030 2031-2039 ≥2040 Undated
Tier 1 - 0.1 - 0.1 - - 0.4 - 0.8
Tier 2 - - - - - 0.7 0.2 - -
(1) Nominal debt.
(2) In January 2026, AXA has called (i) the remaining T2 GF £139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF €250m perpetual callable 2010 floating issued January 2005.
(3) Economic maturity is taking into account the first date of step up calls on institutionally placed subordinated debt. For Solvency 2 RT1 debt, that has no step-up, the undated nature of the instrument is retained for the purpose of this diagram. This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable. Such decision will depend on several factors, including our capital and liquidity position and the refinancing economics at the prevailing time.

General Account Invested Assets

[c. 85; p. 33]

General Account invested assets
  • FY25 Total General Account invested assets
  • Duration gap at -0.4 year

[c. 86; p. 33]

FY25 Total General Account invested assets (Euro 450 billion)
Invested assets (100%)
In Euro billion
FY25 %
Fixed income 345 77%
o/w Government bonds 167 37%
o/w Corporate bonds and loans 121 27%
o/w Other fixed income 1 56 13%
Real estate 41 9%
Infrastructure equity 10 2%
Listed equities 2 10 2%
Private equity and hedge funds 3 23 5%
Cash 19 4%
Policy loans 2 0%
Total Insurance Invested Assets 4 450 100%
(1) Other fixed income includes Asset Backed Securities (Euro 25 billion), Residential Loans (Euro 16 billion), Commercial & Agricultural Loans (Euro 7 billion) and Agency Pools (Euro 8 billion).
(2) Includes hedges. Listed equities excluding hedges at Euro 14 billion.
(3) Includes Private Equity (Euro 17 billion), Hedge Funds (Euro 5 billion) and Non-listed Equities (Euro 1 billion).
(4) Please refer to the financial supplement for more details.

Structured and Private Credit assets

[c. 87; p. 34]

Invested assets (100%) In Euro billion
FY25 % of total G/A1 portfolio Comments
Residential Mortgages 16 4%
  • €6bn Dutch mortgages, NHG guaranteed
  • €10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)

CLO & ABS 25 6% - 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) Infrastructure debt 8 2% - Skewed towards resilient industries (Telecom, Utilities, Transport) CRE debt 8 2% - Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV Mid-Market lending 10 2%

  • Strong diversification with €8m average ticket
  • Investments through SMAs with strict underwriting guidelines : senior secured, covenants, restrictions on asset sales and sector allocation

Other 2 0% Total Structured and Private Credit Assets 69 15% o/w 54% participating

(1) G/A: General Account

Investment portfolio – Fixed Income reinvestment

FY25 Fixed Income Reinvestment

[c. 88; p. 35]

FY25 Fixed Income Reinvestment (Total: Euro 57 billion)
Government bonds & related (32%) – Average rating: AA
Investment grade credit (40%)- Average rating: A
ABS/CLO/IG fund financing (21%)
Below investment grade credit (7%)

FY25 Fixed Income Reinvestment Yield

[c. 89; p. 35]

FY25 Fixed Income Reinvestment Yield
Category Yield
Public fixed income1 3.5%
Private & Structured fixed income2 4.7%
Total fixed income 3.9%

[c. 90; p. 35]

Fixed income investment
  • EUR 57bn fixed income invested at 3.9%
  • Average duration of 9 years
  • Includes EUR 19.7bn of Private & Structured Credit invested at 4.7%
    • Private & Structured Credit includes CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY
  • Gradual shift from alternative total return assets to Private & Structured credit

[c. 91; p. 35]

FY25 Fixed Income Reinvestment Yield
(1) Government and Corporate bonds and related.
(2) Private & Structured credit (CLOs, ABS, Infra & CRE debt, Fund financing and Private hybrid).

Contents

[c. 92; p. 36]

additional disclosures
  • Debt and Invested Assets are detailed on p.31.
  • Additional P&C disclosures are on p.36.
  • Additional IFRS17 disclosures are on p.41.

AXA XL Insurance – Large Commercial & Specialty business

[c. 93; p. 37]

Business diversification
  • Business is well diversified across lines of business and geographies.

[c. 94; p. 37]

$19bn FY25 GWP by line of business
Line of business Share (%)
Casualty 35%
Property 29%
Specialty 19%
Professional lines1 17%

[c. 95; p. 37]

$19bn FY25 GWP by geography
Geography Share (%)
Americas 46%
Europe & APAC 35%
UK & Lloyds 19%

[c. 96; p. 37]

Market positions and profitability management
  • AXA XL Insurance holds leading market positions across its lines.
  • AXA XL Insurance is a Top 3 global player in Multinational Programs, Marine, and Fine Art & Specie.
  • The company manages the cycle to deliver consistent profitability.
  • Profitability versus ex-price growth (%) is analyzed by line, including Professional lines, Casualty, Specialty, and Property.
  • A chart indicates a positive correlation between ex-price growth and profitability for these lines.

[c. 97; p. 37]

AXA XL Insurance – Large Commercial & Specialty business
(1) Including Cyber
(2) Source: McKinsey
(3) Source: Aon, Guy Carpenter, and Global Market Insights
(4) Source: Industry Research Biz (January 2026)

P&C – Focus on Reserves

Claims reserves ratio

[c. 98; p. 38]

Claims reserves ratio definition
  • Claims reserves ratio is defined as Net undiscounted claims reserves divided by Net earned premiums.

[c. 99; p. 38]

Claims reserves ratio
IFRS4 IFRS17
FY18 FY19 FY20 FY21 FY22 FY22 FY23 FY24 FY25
179% 185% 193% 188% 189% 198% 195% 180% 175%

Technical reserves ratio

[c. 100; p. 38]

Net undiscounted technical reserves ratio
  • Net undiscounted technical reserves are presented as a ratio to Net earned premiums.

[c. 101; p. 38]

Technical reserves ratio
IFRS4 IFRS17
FY18 FY19 FY20 FY21 FY22 FY22 FY23 FY24 FY25
213% 227% 233% 226% 227% 234% 232% 216% 210%
(1) Includes net undiscounted claims reserves and unearned premium reserves.

P&C – 2026 Simplified Group Nat Cat Reinsurance Program

[c. 102; p. 39]

Currency basis
  • All figures are in EUR.

[c. 103; p. 39]

Insurance segment (occurrence protection)
Peril Capacity Retention
EU Windstorm 4.0bn 600m
Europe Flood 2.1bn 450m
Europe Earthquake 2.1bn 400m
NA Hurricane 1.2bn 600m2
NA Earthquake 1.2bn 600m2
Per other perils3 400m

[c. 104; p. 39]

2026 Simplified Group Nat Cat Reinsurance Program
  • Reinsurance segment is illustrative.
  • Includes Alternative Capital & Cat Bonds.
  • Stable retention levels maintained in 2026 as in 2025.

[c. 105; p. 39]

P&C – 2026 Simplified Group Nat Cat Reinsurance Program
(1) Excludes local reinsurance covers;
(2) Varying retention between MX and NA (400m MX, 600m NA);
(3) Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils. Capacity varies by peril type.

P&C – AXA Group earnings deviation with different levels of Nat Cat cost in 2026

[c. 106; p. 40]

Nat Cat cost scenarios
  • Nat Cat cost scenarios are presented in EUR billion, net of reinsurance.

Group underlying earnings deviation to average Nat Cat charges in 2026

[c. 107; p. 40]

Nat Cat charges deviation
  • Net of reinsurance, post-tax.
  • More severe years show negative deviation in approximately 40% of cases.
  • Less severe years show positive deviation in approximately 60% of cases.

[c. 108; p. 40]

Group underlying earnings deviation to average Nat Cat charges in 2026 (net of reinsurance, post-tax)
Probability (Percentile) Earnings Deviation
1/20y (95th) €-1.2bn
1/10y (90th) €-0.8bn
1/5y (80th) €-0.4bn
Median (50th) €+0.1bn
1/5y (20th) €+0.5bn
1/10y (10th) €+0.7bn
1/20y (5th) €+0.8bn

Average Expected Nat Cat charges

[c. 109; p. 40]

Average expected natural catastrophe charges
  • Average expected natural catastrophe charges are net of reinsurance and pre-tax.

[c. 110; p. 40]

Average Expected Nat Cat charges (net of reinsurance, pre-tax)
2025 2026
Average Expected Nat Cat charges (in Euro billion) 2.6 2.7
Estimated impact on GEP ca. 4.5% ca. 4.5%
(1) 1. Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance. Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance).

Contents

[c. 111; p. 41]

Additional disclosures
  • Debt and Invested Assets are detailed on p.31.
  • Additional P&C disclosures are on p.36.
  • Additional IFRS17 disclosures are on p.41.

P&C – Margin Analysis

Technical Result

[c. 112; p. 42]

In Euro million (pre-tax)
FY25 Change
Current Accident Year Undiscounted Technical Margin 2,778 +707
Gross Earned Premiums 57,656 +6%
Current Accident Year Undiscounted Combined Ratio 95.2% -1.0pt
o/w Nat Cats 3.4% -0.4pt
Current Accident Year Discounting 2,009 +115
Discounting Ratio (in Combined Ratio points) -3.5% +0.0pt
Current Accident Year Net Claims reserves €19.0bn
Duration 4.0 years
Current Accident Year Discount rate 2.8%
Prior Years' Reserve Development (PYD) 622 -341
PYD ratio -1.1% +0.7pt

Financial Result

[c. 113; p. 42]

In Euro million (pre-tax)
FY25 Change
Investment Income 3,988 +435
FY25 Average Assets €115bn
Asset book yield 3.5%
FY25 Reinvestment yield1 4.3%
Insurance Finance Expenses -1,358 -235
FY24 Reserves at locked-in rate €71bn
Liability book yield 1.9%

[c. 114; p. 42]

Financial Result
FY25 Change
Underlying Earnings before tax 8,040 +681
Tax -2,060 -169
Affiliates, Minority interests & Other -108 -10
Underlying Earnings 5,872 +501
Growth vs. FY24 (at constant FX) +9%

[c. 115; p. 42]

Discount rate sensitivity
  • FY25 sensitivity to Current Accident Year discount rate changes: +25bps results in +EUR 0.2bn; -25bps results in -EUR 0.2bn.
  • 2026e Insurance Finance Expenses (pre-tax): ~EUR -1.4bn.
  • Sensitivity of 2026e Insurance Finance Expenses to changes in 2025 current AY Discount: +25bps results in ~EUR -50m; -25bps results in ~EUR +50m.
  • Changes are versus FY24 at constant FX.

L&H – Margin Analysis

[c. 116; p. 43]

Scope impact
  • Includes scope impact.

Technical Result

[c. 117; p. 43]

In Euro million, pre-tax
FY25 Change
Short-term Technical Margin 479 +60
Gross Earned Premiums 17,416 +10%
All Year Combined Ratio 97.2% -0.1pts
Long-term Technical Margin 2,804 +156
CSM release 2,954 +215
Technical experience -150 -58

[c. 118; p. 43]

Laya recapture
  • Includes recapture of Laya.

Financial Result

[c. 119; p. 43]

In Euro million, pre-tax
FY25 Change
Investment Income (non-VFA only) 2,484 -1
FY25 Average Assets €98bn
Asset book yield 2.5%
FY25 Reinvestment yield1 3.8%
Insurance Finance Expenses (non-VFA only) -1,538 -9
FY24 Reserves at locked-in rate €62bn
Liability book yield 2.5%

[c. 120; p. 43]

Financial Result
FY25 Change
Underlying Earnings before tax 4,229 +205
Tax -800 65
Affiliates, Minority interests & Other 72 -51
Underlying Earnings 3,501 +219
Growth vs. FY24 (at constant FX) +7%

Life & Health FY25 CSM Key Sensitivities

[c. 121; p. 43]

(in Euro billion)
Baseline 33.3
Interest rates +50bps -0.8
Interest rates -50bps 0.6
Sovereign spreads +50bps -1.9
Sovereign spreads -50bps 1.9
Corporate spread +50bps -0.8
Corporate spread -50bps 0.7
Equities +25% 1.8
Equities -25% -2.2
(1) Reinvestment yield on fixed income assets.

Contents

[c. 122; p. 44]

Additional disclosures
  • Additional disclosures include: Debt and Invested Assets; Additional P&C disclosures; Additional IFRS17 disclosures.

Expanding AXA’s role in society: AXA for Progress Index

As a GLOBAL INVESTOR

[c. 123; p. 45]

As a GLOBAL INVESTOR
Target 2025 Result
€5bn2 in climate transition financing per year €6.4bn
>€500m2 in community resilience financing per year €1.4bn

As a GLOBAL INSURER

[c. 124; p. 45]

As a GLOBAL INSURER
Target 2025 Result
€6bn3 in P&C GWP to support transition underwriting (cumulative 2024-2026) €4.6bn
>20,0004 climate adaptation solutions & services (cumulative 2024-2026) Target revised in 2025 19,698 Cumulative 2024-2025
>20m5(footnote: Low-income to mass market segments in emerging markets and modest income segments in mature markets.) inclusive insurance customers by 2026 20.6m

As a COMPANY

[c. 125; p. 45]

As a COMPANY
Target 2025 Result
>80,0006(footnote: Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.) AXA Group employees trained on climate adaptation by 2026 46,420
Contribute to Net-Zero -50%7(footnote: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030.) by 2030 in absolute carbon emissions and offset of residual emissions8(footnote: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage).) -64% Reduction against 2019
50% Percentage of AXA Group employees engaged in volunteering activities by 2026 56%
(1) AXA’s Sustainability Statement is subject to completion of a certification with limited assurance by AXA Group’s auditors and will be presented to the AXA Board of Directors for approval on March 11, 2026.
(2) Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.
(3) Scope: AXA France, AXA Germany, AXA Switzerland, AXA UK & Ireland, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Unit: Gross Written Premiums (GWP); Timeframe: cumulative 2024-2026.
(4) Scope: Commercial lines portfolio of AXA France, AXA Germany, AXA Switzerland, AXA UK, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Climate solutions & services include (i) training/education, (ii) risk assessment/awareness, (iii) gap analysis, (iv) prevention/adaptation solution, and/or (v) crisis management/remediation response. Timeframe: cumulative 2024-2026. Following strong support within the Group for climate adaption solutions & services in 2024 and 2025, AXA is proposing a significant increase in its target for the 2024-2026 period, from >9,000 to >20,000.
(5) Low-income to mass market segments in emerging markets and modest income segments in mature markets.
(6) Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.
(7) Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030.
(8) Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage).

Sustainability Performance & Ratings

[c. 126; p. 46]

ESG ratings
  • S&P Global: 97th percentile in Dow Jones Best-in-Class Europe & World indices for 2025.
  • MSCI: AAA score for 2025.
  • CDP: B score for 2025.
  • Morningstar Sustainalytics: ESG Risk Rating of 17.0 (Low risk) for 2025.
  • FTSE Russell (an LSEG Business): 4.3/5 score in FTSE4Good Index Series for 2025.

[c. 127; p. 46]

Sustainability Performance & Ratings
(1) The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares). Results as of February 6th, 2026.

Scope

[c. 128; p. 47]

Scope definitions
  • France includes insurance activities, banking activities, and holding.
  • Europe includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities), and AXA Life Europe (insurance activities).
  • AXA XL includes insurance and reinsurance activities and holding.
  • Asia, Africa & EME-LATAM includes:
    • Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings (fully consolidated).
    • Asia (equity method): China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S, and India (Life activities disposed on March 11, 2024, and holding) businesses, contributing only to NBV, PVEP, underlying earnings, and net income.
    • Africa: Morocco (insurance activities and holding), Nigeria (insurance activities and holding), Egypt (insurance activities and holding) (fully consolidated).
    • EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding), and Türkiye (insurance activities and holding) (fully consolidated).
    • EME-LATAM (equity method): Russia (Reso) (insurance activities), contributing only to net income.
    • AXA Mediterranean Holdings.
  • Transversal & Other includes AXA Assistance, AXA Liabilities Managers, AXA, and other Central Holdings.
  • AXA Investment Managers (until July 1, 2025) includes AXA Investment Managers, Select (previously Architas), and Capza (fully consolidated), and Asian joint ventures (consolidated under the equity method).
  • All comparative figures going back to 2023 are under IFRS17/9 accounting standards, effective January 1, 2023, unless otherwise specified.
  • Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4.

Glossary

[c. 129; p. 48]

Glossary of financial terms
  • Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only, or with guarantees equal to or lower than 0%
  • Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders
  • CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss, representing the estimated profit earned by the insurer for providing insurance services during the reporting period
  • Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force
  • Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder’s equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow
  • Gross Written Premiums and Other Revenues (GWP & Other Revenues): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business)
    • Other Revenues: represent premiums and fees collected on activities other than insurance (i.e., banking, services, and asset management activities)
  • New Business Value (NBV): the value of newly issued contracts during the current year
    • It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes, and (vi) minority interests
  • New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided
  • New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP
  • Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes
    • Operating variance is net of reinsurance
  • Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term
    • PVEP is discounted at the reference interest rate and PVEP is Group share
  • Technical experience: consists of the impacts on the underlying earnings if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses
  • Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance

Thank you

[c. 130; p. 49]

Full Year 2025 Earnings