AXA/2025/FY/Earnings presentation: Difference between revisions
Appearance
< AXA
Content deleted Content added
PlumBot: publish from draft |
PlumBot: publish from draft |
||
| Line 19: | Line 19: | ||
=== Full Year 2025 earnings presentation === |
=== Full Year 2025 earnings presentation === |
||
* ''' |
* AXA '''Full Year 2025''' earnings presentation delivered on February 26, 2026 <sup>p. 1</sup>. |
||
* '''Company''' AXA <sup>p. 1</sup> |
|||
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures === |
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures === |
||
* '''Forward-looking statements''' include predictions of future events, trends, plans, expectations, or objectives <sup>p. 2</sup>. |
* '''Forward-looking statements''' include predictions of or indicate future events, trends, plans, expectations, or objectives <sup>p. 2</sup>. |
||
* ''' |
** Statements regarding expected '''underlying earnings per share''' (UEPS) growth for 2026 are forward-looking statements to provide one-off guidance in the context of the last year of the Group's current strategic plan <sup>p. 2</sup>. |
||
* |
** Readers should refer to Part 5 "Risk Factors and Risk Management" of AXA's Universal Registration Document for the year ended December 31, 2024 for a description of important factors, risks, and uncertainties <sup>p. 2</sup>. |
||
* ''' |
* '''Non-GAAP financial measures''' or alternative performance measures (APMs) are used by Management to analyze operating trends, financial performance, and financial position <sup>p. 2</sup>. |
||
** APMs include "underlying earnings", UEPS ("underlying earnings per share"), "underlying return on equity", "combined ratio", and "debt gearing" <sup>p. 2</sup>. |
|||
* '''Financial statements''' for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of audit procedures <sup>p. 2</sup>. |
|||
** Reconciliations of APMs to the most closely related IFRS line items are provided in AXA's Activity Report as of December 31, 2025 <sup>p. 2</sup>. |
|||
* '''Financial statements''' for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA's statutory auditors <sup>p. 2</sup>. |
|||
=== Table of contents === |
=== Table of contents === |
||
* '''FY25 Highlights''' presented by Thomas Buberl, Group CEO <sup>p. |
* '''FY25 Highlights''' presented by Thomas Buberl, Group CEO <sup>p. 04</sup> |
||
* '''FY25 Business Performance''' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. |
* '''FY25 Business Performance''' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 09</sup> |
||
* '''FY25 Financial Performance''' presented by Alban de Mailly Nesle, Group CFO <sup>p. |
* '''FY25 Financial Performance''' presented by Alban de Mailly Nesle, Group CFO <sup>p. 13</sup> |
||
== FY25 Highlights == |
== FY25 Highlights == |
||
* ''' |
* '''Section presentation''' titled "FY25 Highlights" presented by Thomas Buberl, Group CEO <sup>p. 4</sup>. |
||
=== Full Year 2025 | Excellent performance === |
=== Full Year 2025 | Excellent performance === |
||
| Line 46: | Line 47: | ||
|+ Key financial highlights, FY25 <sup>p. 5</sup> |
|+ Key financial highlights, FY25 <sup>p. 5</sup> |
||
! style="text-align:left" | Metric |
! style="text-align:left" | Metric |
||
! class="col- |
! class="col-s" style="text-align:right" | Value |
||
|- |
|- |
||
| style="text-align:left" | Revenues |
| style="text-align:left" | Revenues |
||
| class="col- |
| class="col-s" style="text-align:right" | +6% vs. FY24 |
||
|- |
|- |
||
| style="text-align:left" | Underlying EPS |
| style="text-align:left" | Underlying EPS |
||
| class="col- |
| class="col-s" style="text-align:right" | +8% vs. FY24 |
||
|- |
|- |
||
| style="text-align:left" | Return on equity |
| style="text-align:left" | Return on equity |
||
| class="col- |
| class="col-s" style="text-align:right" | 16% |
||
|- |
|- |
||
| style="text-align:left" | Solvency II ratio |
| style="text-align:left" | Solvency II ratio |
||
| class="col- |
| class="col-s" style="text-align:right" | 224% |
||
|- |
|||
| style="text-align:left" | Shareholder value |
|||
| class="col-m" style="text-align:right" | +8% DPS growth and EUR 1.25bn annual share buyback |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Shareholder value delivery |
||
| class="col- |
| class="col-s" style="text-align:right" | +8% DPS growth and EUR 1.25bn annual share buyback |
||
|} |
|} |
||
</div> |
</div> |
||
* Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 |
* Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 |
||
* Share buyback approved by AXA's Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable |
* Share buyback approved by AXA's Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable, subject to market conditions |
||
* Future outlook indicates confidence to deliver underlying EPS growth at the upper end of the 6%-8% target range for 2026 |
|||
=== Executing the plan on growth, margin and efficiency === |
=== Executing the plan on growth, margin and efficiency === |
||
| Line 74: | Line 73: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Underlying earnings |
|+ Underlying earnings, FY24 vs FY25 <sup>p. 6</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change ( |
! class="col-s" style="text-align:right" | Change (constant FX) |
||
! class="col-s" style="text-align:right" | Change (excluding AXA IM) |
! class="col-s" style="text-align:right" | Change (excluding AXA IM) |
||
|- |
|- |
||
| Line 88: | Line 87: | ||
|} |
|} |
||
</div> |
</div> |
||
* Top line growth +6% LFL, well balanced across lines: P&C +5%, Life +9%, Health +5% |
* Top line growth +6% LFL, well balanced across lines: P&C +5%, Life +9%, Health +5% |
||
* Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency |
* Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency |
||
* Scaling the business through continued investments in growth and technology |
* Scaling the business through continued investments in growth and technology |
||
* Earnings growth |
* Earnings growth remains consistent while enhancing reserve prudence |
||
=== Diversified franchise, well positioned in an attractive industry === |
=== Diversified franchise, well positioned in an attractive industry === |
||
| Line 97: | Line 96: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Business mix |
|+ Business mix by FY25 gross written premium split <sup>p. 7</sup> |
||
! style="text-align:left" | Segment |
! style="text-align:left" | Segment |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
| Line 118: | Line 117: | ||
</div> |
</div> |
||
* '''Secular trends''' |
* '''Secular trends''' fuel demand across businesses, driven by protection gaps and emerging corporate risks alongside demographics driving demand for private retirement and healthcare. |
||
* '''Our right to win''' is supported by four strategic pillars: |
|||
** Protection gaps and emerging corporate risks driving SME & Mid-market and Large & Specialty <sup>p. 7</sup> |
|||
** Leading brand & high customer NPS |
|||
** Demographics driving demand for private retirement and healthcare driving Life and Health <sup>p. 7</sup> |
|||
** Strong and diversified distribution |
|||
* '''Our right to win''' supported by four strategic pillars: |
|||
** Technical expertise to price & underwrite risks |
|||
** Leading brand & high customer NPS <sup>p. 7</sup> |
|||
** Scale offering cost advantage |
|||
** Strong and diversified distribution <sup>p. 7</sup> |
|||
** Technical expertise to price & underwriting risks <sup>p. 7</sup> |
|||
** Scale offering cost advantage <sup>p. 7</sup> |
|||
=== Laying the foundation for the next plan === |
=== Laying the foundation for the next plan === |
||
* '''Strategic pillars''' for the next plan: |
* '''Strategic pillars''' established to lay the foundation for the next plan <sup>p. 8</sup>: |
||
** Clear tech and AI roadmap <sup>p. 8</sup> |
** '''Clear tech and AI roadmap''' <sup>p. 8</sup> |
||
** Driving efficiency <sup>p. 8</sup> |
** '''Driving efficiency''' <sup>p. 8</sup> |
||
** Enhancing capital allocation discipline <sup>p. 8</sup> |
** '''Enhancing capital allocation''' discipline <sup>p. 8</sup> |
||
** Building resilience <sup>p. 8</sup> |
** '''Building resilience''' <sup>p. 8</sup> |
||
* '''Earnings growth''' |
* '''Earnings growth''' outlook supported by strong confidence in sustaining performance <sup>p. 8</sup>. |
||
== FY25 Business Performance == |
|||
=== Section divider === |
|||
* '''FY25 Business Performance |
* '''Section 2''': FY25 Business Performance, presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup>. |
||
== FY25 Business Performance == |
|||
=== Strong delivery across our businesses === |
=== Strong delivery across our businesses === |
||
| Line 146: | Line 141: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Key financial metrics by region <sup>p. 10</sup> |
|||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | % of total GWP |
! class="col-s" style="text-align:right" | % of total GWP |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Gross written premiums |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Gross written premiums LFL change |
||
! class="col-s" style="text-align:right" | Underlying earnings |
! class="col-s" style="text-align:right" | Underlying earnings |
||
! class="col-s" style="text-align:right" | Underlying earnings |
! class="col-s" style="text-align:right" | Underlying earnings LFL change |
||
|- |
|- |
||
| style="text-align:left" | France |
| style="text-align:left" | France |
||
| Line 182: | Line 178: | ||
|} |
|} |
||
</div> |
</div> |
||
* ''Note: Change for Gross written premiums is at constant scope and FX, and for underlying earnings at constant FX. FY25 gross written premiums exclude AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers <sup>p. 10</sup>.'' |
|||
=== P&C | Strong margins, confidence in sustaining growth === |
=== P&C | Strong margins, confidence in sustaining growth === |
||
| Line 188: | Line 186: | ||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ GWP mix <sup>p. 11</sup> |
|+ GWP mix <sup>p. 11</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Segment |
||
! class="col-s" style="text-align:right" | GWP |
! class="col-s" style="text-align:right" | GWP |
||
|- |
|- |
||
| Line 198: | Line 196: | ||
|- |
|- |
||
| style="text-align:left" | AXA XL (Large & Specialty) |
| style="text-align:left" | AXA XL (Large & Specialty) |
||
| style="text-align:right" | |
| style="text-align:right" | 2.6bn |
||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | 58 |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''Underlying earnings''' +9% LFL to EUR 5.9bn. |
|||
* AXA XL includes AXA XL Re premiums of EUR 2.6bn <sup>p. 11</sup> |
|||
* '''GWP mix''': Total GWP EUR 58bn, split across Retail, SME & Mid-market, and AXA XL (Large & Specialty). |
|||
* '''Underlying earnings''' +9% LFL to EUR 5.9bn (reported change FY25 vs. FY24 at constant FX) <sup>p. 11</sup> |
|||
* '''Retail and SME & Mid-market''' |
* '''Retail and SME & Mid-market strategy''': |
||
** '''2025''': Growing volumes while expanding margins |
** '''2025''': Growing volumes while expanding margins. |
||
** '''Beyond 2025''': Investing to improve customer retention |
** '''Beyond 2025''': Investing to improve customer retention and expanding distribution footprint. |
||
* '''AXA XL (Large & Specialty)''' |
* '''AXA XL (Large & Specialty) strategy''': |
||
** '''2025''': Profitable growth with stable margins |
** '''2025''': Profitable growth with stable margins. |
||
** '''Beyond 2025''': Capitalizing on attractive growth opportunities and continued cycle management |
** '''Beyond 2025''': Capitalizing on attractive growth opportunities and continued cycle management. |
||
* '''Strategic enablers''': |
* '''Strategic enablers''': |
||
** Continued progress on efficiency |
** Continued progress on efficiency. |
||
** Higher investment income |
** Higher investment income. |
||
** Data & AI to further enhance customer experience |
** Data & AI to further enhance customer experience and technical excellence. |
||
=== L&H | Good momentum, well positioned to capture growth opportunities === |
=== L&H | Good momentum, well positioned to capture growth opportunities === |
||
| Line 222: | Line 217: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ GWP mix |
|+ GWP mix and Underlying earnings <sup>p. 12</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Value |
||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | GWP total |
||
| style="text-align:right |
| style="text-align:right" | 57 |
||
|- |
|||
| style="text-align:left" | Underlying earnings |
|||
| style="text-align:right" | 3.5 |
|||
|- |
|||
| style="text-align:left" | Underlying earnings LFL change |
|||
| style="text-align:right" | +7% |
|||
|- |
|- |
||
| style="text-align:left" | Long-term |
| style="text-align:left" | Long-term business |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Short-term |
| style="text-align:left" | Short-term business |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|} |
|} |
||
</div> |
</div> |
||
* '''Long-term business''' strategic priorities: |
|||
* '''Underlying earnings''' +7% LFL to EUR 3.5bn (reported change FY25 vs. FY24 at constant FX) <sup>p. 12</sup> |
|||
* '''Long-term business''' strategic outlook: |
|||
** '''2025''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup> |
** '''2025''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup> |
||
** '''Beyond 2025''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup> |
** '''Beyond 2025''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup> |
||
* '''Short-term business''' strategic |
* '''Short-term business''' strategic priorities: |
||
** '''2025''': Growing technical results while absorbing Mexico VAT impact <sup>p. 12</sup> |
** '''2025''': Growing technical results while absorbing Mexico VAT impact <sup>p. 12</sup> |
||
** '''Beyond 2025''': Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup> |
** '''Beyond 2025''': Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup> |
||
| Line 248: | Line 248: | ||
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup> |
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup> |
||
== FY25 Financial Performance == |
|||
* Section |
* '''Section 3''': FY25 Financial Performance <sup>p. 13</sup> |
||
* '''Presenter''': Alban de Mailly Nesle, Group CFO <sup>p. 13</sup> |
|||
=== P&C | Continued disciplined growth === |
=== P&C | Continued disciplined growth === |
||
| Line 256: | Line 257: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ GWP & |
|+ GWP & other revenues by segment, FY24 vs FY25 <sup>p. 14</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | LFL |
! class="col-s" style="text-align:right" | LFL change |
||
! class="col-s" style="text-align:right" | o/w pricing |
! class="col-s" style="text-align:right" | o/w pricing |
||
! class="col-s" style="text-align:right" | o/w volume |
! class="col-s" style="text-align:right" | o/w volume |
||
| Line 293: | Line 294: | ||
|} |
|} |
||
</div> |
</div> |
||
* '''Commercial lines''': |
|||
* Continued pricing momentum and volume growth in Mid-market and SME <sup>p. 14</sup> |
|||
** Continued pricing momentum and volume growth in Mid-market and SME <sup>p. 14</sup> |
|||
* Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup> |
|||
** Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup> |
|||
* Growth supported by alternative capital <sup>p. 14</sup> |
|||
* '''AXA XL Reinsurance''': |
|||
* Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) <sup>p. 14</sup> |
|||
** Growth supported by alternative capital <sup>p. 14</sup> |
|||
* '''Retail lines''': |
|||
** Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) <sup>p. 14</sup> |
|||
=== P&C | Delivering further margin expansion while enhancing reserve prudence === |
=== P&C | Delivering further margin expansion while enhancing reserve prudence === |
||
| Line 302: | Line 306: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Combined ratio, FY24 vs FY25 <sup>p. 15</sup> |
|+ Combined ratio components, FY24 vs FY25 <sup>p. 15</sup> |
||
! style="text-align:left" | % |
! style="text-align:left" | % |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|||
| style="text-align:left" | Combined ratio |
|||
| style="text-align:right" | 91.0 |
|||
| style="text-align:right" | 90.6 |
|||
|- |
|- |
||
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat) |
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat) |
||
| Line 330: | Line 330: | ||
| style="text-align:right" | -3.6 |
| style="text-align:right" | -3.6 |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
|- |
|||
| style="text-align:left" | Combined ratio |
|||
| style="text-align:right" | 91.0 |
|||
| style="text-align:right" | 90.6 |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''Undiscounted CY loss ratio''' (ex Nat Cat) improved from: |
|||
* Better undiscounted current year loss ratio excluding Nat Cat from margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment <sup>p. 15</sup> |
|||
* |
** Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting a favorable pricing environment <sup>p. 15</sup> |
||
** Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management <sup>p. 15</sup> |
|||
* Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology <sup>p. 15</sup> |
|||
* '''Expense ratio''' improved reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology <sup>p. 15</sup> |
|||
* Nat Cat charges below normalized load <sup>p. 15</sup> |
|||
* |
* '''Nat Cat charges''' below normalized load <sup>p. 15</sup> |
||
* |
* '''Prior year reserve development''' shows lower reliance, taking advantage of a good year to enhance reserve prudence <sup>p. 15</sup> |
||
=== P&C | Earnings growth from higher underwriting and financial result === |
=== P&C | Earnings growth from higher underwriting and financial result === |
||
| Line 372: | Line 376: | ||
|} |
|} |
||
</div> |
</div> |
||
* '''Underlying earnings''' grew +9% at constant FX. |
|||
* '''Underwriting result''' improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence |
* '''Underwriting result''' improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence. |
||
* '''Investment income''' increased reflecting higher volumes and better reinvestment yields on fixed income assets |
* '''Investment income''' increased reflecting higher volumes and better reinvestment yields on fixed income assets. |
||
* ''' |
* '''Insurance finance expenses''' impacted by higher unwind of discount of claims reserves, in line with guidance. |
||
* '''Forex impact''' was unfavorable notably due to USD depreciation vs. EUR |
* '''Forex impact''' was unfavorable, notably due to USD depreciation vs. EUR. |
||
* '''Underwriting result components''' include volume growth (+EUR 292m) and margin improvement (+EUR 189m) <sup>p. 16</sup>. |
|||
* '''Financial result components''' include investment income (+EUR 435m) and insurance finance expenses (-EUR 235m) <sup>p. 16</sup>. |
|||
* (waterfall) '''Underlying earnings bridge''' FY24→FY25: EUR 5,510m start → volume growth +EUR 292m → margin improvement +EUR 189m → investment income +EUR 435m → insurance finance expenses -EUR 235m → tax -EUR 169m → affiliates, FX & other -EUR 150m → EUR 5,872m end (+9% at constant FX) <sup>p. 16</sup>. |
|||
=== Life & Health | Strong growth in premiums, positive net flows === |
=== Life & Health | Strong growth in premiums, positive net flows === |
||
| Line 385: | Line 386: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ GWP & other revenues and Net flows by segment, FY24 vs FY25 <sup>p. 17</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | LFL Change |
! class="col-s" style="text-align:right" | LFL Change |
||
! class="col-s" style="text-align:right" | Net flows |
|||
|- |
|||
| style="text-align:left" | '''Life GWP & other revenues''' |
|||
| style="text-align:right" | 34.5 |
|||
| style="text-align:right" | 37.5 |
|||
| style="text-align:right" | +9% |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Protection |
| style="text-align:left" | Protection |
||
| Line 395: | Line 403: | ||
| style="text-align:right" | 17.3 |
| style="text-align:right" | 17.3 |
||
| style="text-align:right" | +11% |
| style="text-align:right" | +11% |
||
| style="text-align:right" | +4.9 |
|||
|- |
|- |
||
| style="text-align:left" | Unit-linked |
| style="text-align:left" | Unit-linked |
||
| Line 400: | Line 409: | ||
| style="text-align:right" | 9.3 |
| style="text-align:right" | 9.3 |
||
| style="text-align:right" | +13% |
| style="text-align:right" | +13% |
||
| style="text-align:right" | +1.5 |
|||
|- |
|- |
||
| style="text-align:left" | Capital light G/A |
| style="text-align:left" | Capital light G/A |
||
| Line 405: | Line 415: | ||
| style="text-align:right" | 9.0 |
| style="text-align:right" | 9.0 |
||
| style="text-align:right" | +7% |
| style="text-align:right" | +7% |
||
| style="text-align:right" | +1.2 |
|||
|- |
|- |
||
| style="text-align:left" | Traditional G/A |
| style="text-align:left" | Traditional G/A |
||
| Line 410: | Line 421: | ||
| style="text-align:right" | 1.9 |
| style="text-align:right" | 1.9 |
||
| style="text-align:right" | -7% |
| style="text-align:right" | -7% |
||
| style="text-align:right" | -5.0 |
|||
|- |
|- |
||
| style="text-align:left" | Employee |
| style="text-align:left" | Employee Benefits |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 12.9 |
| style="text-align:right" | 12.9 |
||
| style="text-align:right" | +4% |
| style="text-align:right" | +4% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | '''Health GWP & other revenues''' |
||
| style="text-align:right |
| style="text-align:right" | 17.5 |
||
| style="text-align:right |
| style="text-align:right" | 19.0 |
||
| style="text-align:right |
| style="text-align:right" | +5% |
||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Health GWP & other revenues, FY24 vs FY25 <sup>p. 17</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | LFL Change |
|||
|- |
|- |
||
| style="text-align:left" | Individual |
| style="text-align:left" | Individual |
||
| Line 435: | Line 439: | ||
| style="text-align:right" | 10.5 |
| style="text-align:right" | 10.5 |
||
| style="text-align:right" | +6% |
| style="text-align:right" | +6% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Group |
| style="text-align:left" | Group |
||
| Line 440: | Line 445: | ||
| style="text-align:right" | 8.5 |
| style="text-align:right" | 8.5 |
||
| style="text-align:right" | +4% |
| style="text-align:right" | +4% |
||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | 17.5 |
|||
| style="text-align:right; font-weight:bold" | 19.0 |
|||
| style="text-align:right; font-weight:bold" | +5% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Net flows, FY24 vs FY25 <sup>p. 17</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|||
| style="text-align:left" | Protection flows |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +4.9 |
|||
|- |
|||
| style="text-align:left" | Health flows |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +2.7 |
| style="text-align:right" | +2.7 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | '''Total net flows''' |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | +1.5 |
| style="text-align:right" | +1.5 |
||
| style="text-align:right" | +5.4 |
|||
|- |
|||
| style="text-align:left" | Capital light flows |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | +1.2 |
|||
|- |
|||
| style="text-align:left" | Traditional G/A flows |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | -5.0 |
|||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | +1.5 |
|||
| style="text-align:right; font-weight:bold" | +5.4 |
|||
|} |
|} |
||
</div> |
</div> |
||
| Line 485: | Line 459: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ PVEP |
|+ PVEP, NB CSM, and NBV, FY24 vs FY25 <sup>p. 18</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | LFL Change |
! class="col-s" style="text-align:right" | LFL Change |
||
|- |
|||
| style="text-align:left" | '''PVEP''' |
|||
| style="text-align:right" | 50.9 |
|||
| style="text-align:right" | 49.4 |
|||
| style="text-align:right" | -2% |
|||
|- |
|- |
||
| style="text-align:left" | Protection & Health |
| style="text-align:left" | Protection & Health |
||
| Line 496: | Line 475: | ||
| style="text-align:right" | -4% |
| style="text-align:right" | -4% |
||
|- |
|- |
||
| style="text-align:left" | Unit- |
| style="text-align:left" | Unit-Linked |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 8.5 |
| style="text-align:right" | 8.5 |
||
| Line 511: | Line 490: | ||
| style="text-align:right" | -10% |
| style="text-align:right" | -10% |
||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | '''NB CSM (pre-tax)''' |
||
| style="text-align:right; font-weight:bold" | 50.9 |
|||
| style="text-align:right; font-weight:bold" | 49.4 |
|||
| style="text-align:right; font-weight:bold" | -2% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ NB CSM (pre-tax), FY24 vs FY25 <sup>p. 18</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | LFL Change |
|||
|- |
|||
| style="text-align:left" | NB CSM (pre-tax) |
|||
| style="text-align:right" | 2.2 |
| style="text-align:right" | 2.2 |
||
| style="text-align:right" | 2.2 |
| style="text-align:right" | 2.2 |
||
| style="text-align:right" | +3% |
| style="text-align:right" | +3% |
||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ NBV (post-tax), FY24 vs FY25 <sup>p. 18</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | LFL Change |
|||
|- |
|- |
||
| style="text-align:left" | NBV (post-tax) |
| style="text-align:left" | '''NBV (post-tax)''' |
||
| style="text-align:right" | 2.3 |
| style="text-align:right" | 2.3 |
||
| style="text-align:right" | 2.2 |
| style="text-align:right" | 2.2 |
||
| style="text-align:right" | stable |
| style="text-align:right" | stable |
||
|- |
|||
| style="text-align:left" | NBV margin |
|||
| style="text-align:right" | 4.4% |
|||
| style="text-align:right" | 4.5% |
|||
| style="text-align:right" | — |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''PVEP''' was impacted by higher interest rates on discounting despite strong growth in Life volumes. |
|||
* ''' |
* '''NB CSM''' was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits. |
||
* '''NBV''' was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France. |
|||
* '''NB CSM''' was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup>. |
|||
* '''NBV''' was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup>. |
|||
* '''NBV margin''' improved to 4.5% (prior: 4.4%) <sup>p. 18</sup>. |
|||
=== Life & Health | Growth in new business driving Normalized CSM growth === |
=== Life & Health | Growth in new business driving Normalized CSM growth === |
||
| Line 557: | Line 514: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Contractual Service Margin rollforward <sup>p. 19</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Contractual Service Margin |
||
|- |
|- |
||
| style="text-align:left" | FY24 |
| style="text-align:left" | FY24 |
||
| style="text-align:right" | 33.6 |
| style="text-align:right" | 33.6 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | New business CSM |
||
| style="text-align:right" | +2.2 |
| style="text-align:right" | +2.2 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Underlying return on in-force |
||
| style="text-align:right" | +1.3 |
| style="text-align:right" | +1.3 |
||
|- |
|- |
||
| Line 573: | Line 530: | ||
| style="text-align:right" | -3.0 |
| style="text-align:right" | -3.0 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Economic variance |
||
| style="text-align:right" | +0.6 |
| style="text-align:right" | +0.6 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Operating variance |
||
| style="text-align:right" | -0.3 |
| style="text-align:right" | -0.3 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Affiliates, FX & other |
||
| style="text-align:right" | -1.4 |
| style="text-align:right" | -1.4 |
||
|- |
|- |
||
| Line 587: | Line 544: | ||
</div> |
</div> |
||
* '''Normalized CSM''' |
* '''Normalized CSM''' +2% LFL, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates. |
||
* '''Economic variance''' |
* '''Economic variance''' reflecting government spreads tightening and positive equity market returns. |
||
* '''Operating variance''' |
* '''Operating variance''' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland. |
||
* '''FX impact''' |
* '''FX impact''' mainly from JPY and HKD depreciation. |
||
* FY24 o/w Life EUR 25.8bn, Health EUR 7.7bn |
* FY24: o/w Life: EUR 25.8bn, o/w Health: EUR 7.7bn |
||
* FY25 o/w Life EUR 25.4bn, Health EUR 7.6bn |
* FY25: o/w Life: EUR 25.4bn, o/w Health: EUR 7.6bn |
||
* '''Normalized CSM growth''' was +2% <sup>p. 19</sup>. |
|||
=== Life & Health | Strong momentum in both short-term and long-term business === |
=== Life & Health | Strong momentum in both short-term and long-term business === |
||
| Line 606: | Line 562: | ||
| style="text-align:right" | 3,323 |
| style="text-align:right" | 3,323 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Short-term technical margin |
||
| style="text-align:right" | +60 |
| style="text-align:right" | +60 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Long-term result incl. CSM release |
||
| style="text-align:right" | +156 |
| style="text-align:right" | +156 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Financial result |
||
| style="text-align:right" | -11 |
| style="text-align:right" | -11 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tax, FX and others |
||
| style="text-align:right" | -27 |
| style="text-align:right" | -27 |
||
|- |
|- |
||
| Line 623: | Line 579: | ||
</div> |
</div> |
||
* '''Underlying earnings''' +7% LFL to EUR 3,501m. |
|||
* '''Short-term technical margin''' was strong, reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup>. |
|||
* '''FY24 components''': Short-term technical margin EUR 415m; Long-term result incl. CSM release EUR 2,680m; Financial result EUR 975m; Tax & others -EUR 748m. |
|||
* '''Long-term results''' were higher from an increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup>. |
|||
* '''FY25 components''': Short-term technical margin EUR 479m; Long-term result incl. CSM release EUR 2,804m; Financial result EUR 946m; Tax & others -EUR 728m. |
|||
* FY25 (+7% LFL) <sup>p. 20</sup>. |
|||
* '''Life segment''' underlying earnings EUR 2.7bn (+4% vs. FY24; FY24: EUR 2.6bn). |
|||
* '''FY24 earnings mix''': short-term technical margin EUR 415m, long-term result incl. CSM release EUR 2,680m, financial result EUR 975m, tax & others -EUR 748m <sup>p. 20</sup>. |
|||
* '''Health segment''' underlying earnings EUR 0.8bn (+17% vs. FY24; FY24: EUR 0.7bn). |
|||
* '''FY25 earnings mix''': short-term technical margin EUR 479m, long-term result incl. CSM release EUR 2,804m, financial result EUR 946m, tax & others -EUR 728m <sup>p. 20</sup>. |
|||
* '''Short-term technical margin''' strong on underwriting and claims initiatives; more than offset legislative change on VAT recoverability in Mexico of -EUR 0.1bn. |
|||
* '''Life underlying earnings''': FY24 EUR 2.6bn → FY25 EUR 2.7bn (+4% LFL) <sup>p. 20</sup>. |
|||
* '''Long-term results''' higher from CSM release increase of +8% on reserve base growth, favorable equity markets, and better margins. |
|||
* '''Health underlying earnings''': FY24 EUR 0.7bn → FY25 EUR 0.8bn (+17% LFL) <sup>p. 20</sup>. |
|||
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
||
| Line 635: | Line 591: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Earnings by segment, FY24 vs FY25 <sup>p. 21</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change |
||
|- |
|- |
||
| style="text-align:left" | Property & Casualty |
| style="text-align:left" | Property & Casualty |
||
| Line 659: | Line 615: | ||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | flat |
|||
|- |
|||
| style="text-align:left" | Underlying earnings |
|||
| style="text-align:right" | 8.1 |
|||
| style="text-align:right" | 8.4 |
|||
| style="text-align:right" | +6% |
|||
|- |
|||
| style="text-align:left" | Non-financial flows |
|||
| style="text-align:right" | -0.5 |
|||
| style="text-align:right" | 2.1 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | Financial flows (including RCG) |
||
| style="text-align:right |
| style="text-align:right" | 0.3 |
||
| style="text-align:right |
| style="text-align:right" | -0.7 |
||
| style="text-align:right |
| style="text-align:right" | — |
||
|- |
|||
| style="text-align:left" | Net income |
|||
| style="text-align:right" | 7.9 |
|||
| style="text-align:right" | 9.8 |
|||
| style="text-align:right" | +26% |
|||
|} |
|} |
||
</div> |
</div> |
||
| Line 670: | Line 641: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Underlying |
|+ Underlying earnings per share drivers, FY24 to FY25 <sup>p. 21</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Driver |
||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Earnings growth |
||
| style="text-align:right" | 3.59 |
|||
| style="text-align:right" | 3.86 |
|||
| style="text-align:right" | +8% |
|||
|- |
|||
| style="text-align:left" | from earnings growth |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +6% |
| style="text-align:right" | +6% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Capital management |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +3% |
| style="text-align:right" | +3% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Forex |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -2% |
| style="text-align:right" | -2% |
||
|- |
|||
| style="text-align:left" | from temporary earnings dilution from AXA IM sale |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -1% |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''Underlying earnings''' driven by strong performance from insurance businesses. |
|||
* '''Non-financial flows''': EUR +2.1bn in FY25 vs EUR -0.5bn in FY24, including EUR +2.2bn capital gains from AXA IM disposal <sup>p. 21</sup>. |
|||
* '''Holding cost''' stable, expected to remain at current level in 2026. |
|||
* '''Financial flows''': EUR -0.7bn in FY25 (including realized capital gains) vs EUR +0.3bn in FY24 <sup>p. 21</sup>. |
|||
* '''Net income''' |
* '''Net income''' growth mainly reflecting higher underlying earnings and the gain from the sale of AXA IM. |
||
* '''Financial flows''' lower reflecting unfavorable forex impact. |
|||
* '''Insurance business performance''': Strong performance from insurance businesses <sup>p. 21</sup>. |
|||
* '''Capital gains''' from AXA IM disposal: EUR +2.2bn in FY25. |
|||
* '''Holding costs''': Stable holding cost, expected to remain at current level in 2026 <sup>p. 21</sup>. |
|||
* '''Temporary dilution''' from AXA IM sale: -1% included in forex/capital management, due to the timing of anti-dilutive share buyback. |
|||
* '''Net income drivers''': Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM; lower financial flows reflecting unfavorable forex impact <sup>p. 21</sup>. |
|||
* |
* (bar chart) '''Underlying earnings per share''' (in Euro, reported basis): EUR 3.59 in FY24 to EUR 3.86 in FY25 (+8%) <sup>p. 21</sup> |
||
== FY25 Financial Performance == |
|||
=== Shareholders' Equity === |
=== Shareholders' Equity === |
||
* All figures in Euro billion unless otherwise stated <sup>p. 22</sup>. |
|||
<div style="overflow-x:auto"> |
|||
* (stacked bar) '''Shareholders' equity''' (Group share): |
|||
{| class="wikitable fintable" |
|||
** '''FY24''': EUR 49.9bn total (comprising SHE excl. OCI of EUR 58.0bn and Net OCI of EUR -8.1bn) <sup>p. 22</sup> |
|||
** '''HY25''': EUR 45.5bn total (comprising SHE excl. OCI of EUR 52.7bn and Net OCI of EUR -7.2bn) <sup>p. 22</sup> |
|||
! style="text-align:left" | EUR billion unless otherwise mentioned |
|||
** '''FY25''': EUR 47.2bn total (comprising SHE excl. OCI of EUR 54.0bn and Net OCI of EUR -6.8bn) <sup>p. 22</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
* '''SHE (excl. OCI & undated subordinated debt)''': EUR 53.2bn in FY24; EUR 47.0bn in HY25; EUR 49.4bn in FY25 <sup>p. 22</sup> |
|||
! class="col-s" style="text-align:right" | HY25 |
|||
* '''Debt gearing''': 20.6% in FY24; 23.4% in HY25; 22.3% in FY25 <sup>p. 22</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
* '''Underlying ROE''': 15.2% in FY24; 17.5% in HY25; 16.0% in FY25 <sup>p. 22</sup> |
|||
|- |
|||
* '''Shareholders' equity bridge''': |
|||
** '''Opening Shareholders' equity''': EUR 49.9bn (FY24 to FY25); EUR 45.5bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 49.9 |
|||
** '''Change in Net OCI''': +EUR 1.3bn (FY24 to FY25); +EUR 0.4bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 45.5 |
|||
** '''Net income for the period''': +EUR 9.8bn (FY24 to FY25); +EUR 5.9bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 47.2 |
|||
** '''Dividend''': -EUR 4.6bn (FY24 to FY25); nil (HY25 to FY25) <sup>p. 22</sup> |
|||
|- |
|||
** '''Annual share buyback''': -EUR 1.2bn (FY24 to FY25); nil (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:left" | SHE excl. OCI |
|||
** '''Anti-dilutive share buyback following the sale of AXA IM''': -EUR 3.5bn (FY24 to FY25); -EUR 3.5bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 58.0 |
|||
** '''Undated subordinated debt (including interest charges)''': -EUR 0.3bn (FY24 to FY25); -EUR 1.2bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 52.7 |
|||
** '''Forex''': -EUR 3.5bn (FY24 to FY25); -EUR 0.1bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 54.0 |
|||
** '''Other''': -EUR 0.6bn (FY24 to FY25); +EUR 0.3bn (HY25 to FY25) <sup>p. 22</sup> |
|||
|- |
|||
** '''Closing Shareholders' equity''': EUR 47.2bn (FY24 to FY25); EUR 47.2bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:left" | Net OCI |
|||
| style="text-align:right" | -8.1 |
|||
| style="text-align:right" | -7.2 |
|||
| style="text-align:right" | -6.8 |
|||
|- |
|||
| style="text-align:left" | SHE (excl. OCI & undated subordinated debt) |
|||
| style="text-align:right" | 53.2 |
|||
| style="text-align:right" | 47.0 |
|||
| style="text-align:right" | 49.4 |
|||
|- |
|||
| style="text-align:left" | Debt gearing |
|||
| style="text-align:right" | 20.6% |
|||
| style="text-align:right" | 23.4% |
|||
| style="text-align:right" | 22.3% |
|||
|- |
|||
| style="text-align:left" | Underlying ROE |
|||
| style="text-align:right" | 15.2% |
|||
| style="text-align:right" | 17.5% |
|||
| style="text-align:right" | 16.0% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Shareholders' equity bridge, FY24 to FY25 <sup>p. 22</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Value |
|||
|- |
|||
| style="text-align:left" | Opening SHE |
|||
| style="text-align:right" | 49.9 |
|||
|- |
|||
| style="text-align:left" | Change in Net OCI |
|||
| style="text-align:right" | +1.3 |
|||
|- |
|||
| style="text-align:left" | Net income |
|||
| style="text-align:right" | +9.8 |
|||
|- |
|||
| style="text-align:left" | Dividend |
|||
| style="text-align:right" | -4.6 |
|||
|- |
|||
| style="text-align:left" | Annual share buyback |
|||
| style="text-align:right" | -1.2 |
|||
|- |
|||
| style="text-align:left" | Anti-dilutive share buyback |
|||
| style="text-align:right" | -3.5 |
|||
|- |
|||
| style="text-align:left" | Undated subordinated debt |
|||
| style="text-align:right" | -0.3 |
|||
|- |
|||
| style="text-align:left" | Forex |
|||
| style="text-align:right" | -3.5 |
|||
|- |
|||
| style="text-align:left" | Other |
|||
| style="text-align:right" | -0.6 |
|||
|- |
|||
| style="text-align:left" | Closing SHE |
|||
| style="text-align:right" | 47.2 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Shareholders' equity bridge, HY25 to FY25 <sup>p. 22</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Value |
|||
|- |
|||
| style="text-align:left" | Opening SHE |
|||
| style="text-align:right" | 45.5 |
|||
|- |
|||
| style="text-align:left" | Change in Net OCI |
|||
| style="text-align:right" | +0.4 |
|||
|- |
|||
| style="text-align:left" | Net income |
|||
| style="text-align:right" | +5.9 |
|||
|- |
|||
| style="text-align:left" | Anti-dilutive share buyback |
|||
| style="text-align:right" | -3.5 |
|||
|- |
|||
| style="text-align:left" | Undated subordinated debt |
|||
| style="text-align:right" | -1.2 |
|||
|- |
|||
| style="text-align:left" | Forex |
|||
| style="text-align:right" | -0.1 |
|||
|- |
|||
| style="text-align:left" | Other |
|||
| style="text-align:right" | +0.3 |
|||
|- |
|||
| style="text-align:left" | Closing SHE |
|||
| style="text-align:right" | 47.2 |
|||
|} |
|||
</div> |
|||
=== Higher organic cash remittance and robust cash position at Holding === |
=== Higher organic cash remittance and robust cash position at Holding === |
||
| Line 829: | Line 690: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Net |
|+ Net Cash Remittance <sup>p. 23</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | Net |
| style="text-align:left" | Net Cash Remittance |
||
| style="text-align:right" | 7.7 |
| style="text-align:right" | 7.7 |
||
| style="text-align:right" | 7.5 |
| style="text-align:right" | 7.5 |
||
|- |
|- |
||
| style="text-align:left" | Ordinary remittance |
| style="text-align:left" | Ordinary cash remittance |
||
| style="text-align:right" | 7.1 |
| style="text-align:right" | 7.1 |
||
| style="text-align:right" | 7.5 |
| style="text-align:right" | 7.5 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Proceeds related to in-force treaties |
||
| style="text-align:right" | 0.6 |
| style="text-align:right" | 0.6 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| Line 848: | Line 709: | ||
</div> |
</div> |
||
* Remittance ratio was 82% in FY24 and 82% in FY25 <sup>p. 23</sup> |
|||
* In-force treaties proceeds in FY24 related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe. |
|||
* Proceeds related to in-force treaties of EUR 0.6bn in FY24 related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe <sup>p. 23</sup> |
|||
* Remittance ratio: 82% in FY25 (FY24: 82%) |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Holding cash bridge |
|+ Holding cash position bridge <sup>p. 23</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | Value |
! class="col-s" style="text-align:right" | Value |
||
| Line 860: | Line 721: | ||
| style="text-align:right" | 4.0 |
| style="text-align:right" | 4.0 |
||
|- |
|- |
||
| style="text-align:left" | Net cash remittance |
| style="text-align:left" | Net cash remittance from subsidiaries |
||
| style="text-align:right" | +7.5 |
| style="text-align:right" | +7.5 |
||
|- |
|- |
||
| Line 869: | Line 730: | ||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
|- |
|- |
||
| style="text-align:left" | Anti-dilutive share buyback |
| style="text-align:left" | Anti-dilutive share buyback following the sale of AXA IM |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
|- |
|- |
||
| style="text-align:left" | Holding costs |
| style="text-align:left" | Holding costs and interest expenses |
||
| style="text-align:right" | -1.3 |
| style="text-align:right" | -1.3 |
||
|- |
|- |
||
| Line 885: | Line 746: | ||
|} |
|} |
||
</div> |
</div> |
||
* Holding costs include interest expenses. |
|||
* Anti-dilutive share buyback following the sale of AXA IM. |
|||
=== Solvency II at 224% === |
=== Solvency II at 224% === |
||
| Line 895: | Line 753: | ||
|+ Solvency II walk, FY24 to FY25 <sup>p. 24</sup> |
|+ Solvency II walk, FY24 to FY25 <sup>p. 24</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Solvency II ratio (pts) |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Eligible Own Funds (EOF) |
||
! class="col-s" style="text-align:right" | Solvency |
! class="col-s" style="text-align:right" | Solvency Capital Requirement (SCR) |
||
|- |
|- |
||
| style="text-align:left" | FY24 |
| style="text-align:left" | FY24 |
||
| style="text-align:right" | 216 |
|||
| style="text-align:right" | 55.9 |
| style="text-align:right" | 55.9 |
||
| style="text-align:right" | 25.9 |
| style="text-align:right" | 25.9 |
||
| style="text-align:right" | 216 |
|||
|- |
|- |
||
| style="text-align:left" | Regulatory & model changes |
| style="text-align:left" | Regulatory & model changes |
||
| style="text-align:right" | +0 |
|||
| style="text-align:right" | +0.2 |
| style="text-align:right" | +0.2 |
||
| style="text-align:right" | 0.0 |
| style="text-align:right" | 0.0 |
||
| style="text-align:right" | +0 |
|||
|- |
|- |
||
| style="text-align:left" | Normalized capital generation |
| style="text-align:left" | Normalized capital generation |
||
| style="text-align:right" | +28 |
|||
| style="text-align:right" | +8.8 |
| style="text-align:right" | +8.8 |
||
| style="text-align:right" | +0.6 |
| style="text-align:right" | +0.6 |
||
| style="text-align:right" | +28 |
|||
|- |
|- |
||
| style="text-align:left" | Operating variance |
| style="text-align:left" | Operating variance |
||
| style="text-align:right" | -1 |
|||
| style="text-align:right" | -0.4 |
| style="text-align:right" | -0.4 |
||
| style="text-align:right" | 0.0 |
| style="text-align:right" | 0.0 |
||
| style="text-align:right" | -1 |
|||
|- |
|- |
||
| style="text-align:left" | Economic variance & FX |
| style="text-align:left" | Economic variance & FX |
||
| style="text-align:right" | +4 |
|||
| style="text-align:right" | -2.1 |
| style="text-align:right" | -2.1 |
||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | +4 |
|||
|- |
|- |
||
| style="text-align:left" | Dividend & buyback |
| style="text-align:left" | Dividend & annual share buyback |
||
| style="text-align:right" | -24 |
|||
| style="text-align:right" | -6.0 |
| style="text-align:right" | -6.0 |
||
| style="text-align:right" | 0.0 |
| style="text-align:right" | 0.0 |
||
| style="text-align:right" | -24 |
|||
|- |
|- |
||
| style="text-align:left" | Management actions |
| style="text-align:left" | Management actions, debt & other |
||
| style="text-align:right" | +2 |
|||
| style="text-align:right" | -0.1 |
| style="text-align:right" | -0.1 |
||
| style="text-align:right" | -0.2 |
| style="text-align:right" | -0.2 |
||
| style="text-align:right" | +2 |
|||
|- |
|- |
||
| style="text-align:left" | FY25 |
| style="text-align:left" | FY25 |
||
| style="text-align:right" | 224 |
|||
| style="text-align:right" | 56.4 |
| style="text-align:right" | 56.4 |
||
| style="text-align:right" | 25.2 |
| style="text-align:right" | 25.2 |
||
| style="text-align:right" | 224 |
|||
|} |
|} |
||
</div> |
</div> |
||
* Dividend & buyback |
* Dividend & annual share buyback includes foreseeable dividends of EUR -4.8bn and provision for annual share buyback for 2026 of EUR -1.25bn <sup>p. 24</sup>. |
||
* Management actions include debt & other. |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Solvency II sensitivities (impact on 224% base) <sup>p. 24</sup> |
|+ Solvency II sensitivities (impact on 224% base ratio as of December 31, 2025) <sup>p. 24</sup> |
||
! style="text-align:left" | Sensitivity |
! style="text-align:left" | Sensitivity |
||
! class="col-s" style="text-align:right" | Impact (pts) |
! class="col-s" style="text-align:right" | Impact (pts) |
||
| Line 965: | Line 822: | ||
| style="text-align:right" | -4 |
| style="text-align:right" | -4 |
||
|- |
|- |
||
| style="text-align:left" | Listed Equity |
| style="text-align:left" | Listed Equity (excl. PE & Infra) +25% |
||
| style="text-align:right" | -1 |
| style="text-align:right" | -1 |
||
|- |
|- |
||
| style="text-align:left" | Listed Equity |
| style="text-align:left" | Listed Equity (excl. PE & Infra) -25% |
||
| style="text-align:right" | +2 |
| style="text-align:right" | +2 |
||
|- |
|- |
||
| Line 982: | Line 839: | ||
</div> |
</div> |
||
* Euro Sovereign spreads +50bps assumes 50bps spread widening vs Euro swap curve. |
* Euro Sovereign spreads +50bps assumes 50bps spread widening of Euro sovereign bonds vs. Euro swap curve applied on sovereign and quasi-sovereign exposures <sup>p. 24</sup> |
||
* Credit migration assumes 20% of corporate bonds held are downgraded by one full letter / 3 notches. |
* Credit migration assumes 20% of corporate bonds, including private debt, held are downgraded by one full letter / 3 notches <sup>p. 24</sup> |
||
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
||
<div style="overflow-x:auto"> |
|||
* '''Solvency II ratio''' as of December 31, 2025: 224% <sup>p. 25</sup> |
|||
{| class="wikitable fintable" |
|||
* '''Grandfathering period end''': Impact of -10pts to 215% on January 1, 2026 <sup>p. 25</sup> |
|||
|+ Solvency II ratio evolution <sup>p. 25</sup> |
|||
** EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026 <sup>p. 25</sup> |
|||
! style="text-align:left" | Solvency II ratio |
|||
* '''Solvency II revision''': Estimated impact of +17pts (to come into effect in 1Q27) <sup>p. 25</sup> |
|||
! class="col-s" style="text-align:right" | Value |
|||
** No change expected in organic capital generation <sup>p. 25</sup> |
|||
|- |
|||
** Additional capital flexibility <sup>p. 25</sup> |
|||
| style="text-align:left" | As of December 31, 2025 |
|||
** Estimated based on SCR and EOF under Solvency II as of January 1, 2026, as if the revision had come into force on that date <sup>p. 25</sup> |
|||
| style="text-align:right" | 224% |
|||
|- |
|||
| style="text-align:left" | Grandfathering end impact on January 1, 2026 |
|||
| style="text-align:right" | -10pts |
|||
|- |
|||
| style="text-align:left" | Ratio after grandfathering impact |
|||
| style="text-align:right" | 215% |
|||
|- |
|||
| style="text-align:left" | Solvency II revision impact (estimated) |
|||
| style="text-align:right" | +17pts |
|||
|} |
|||
</div> |
|||
* EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026. |
|||
* No change is expected in organic capital generation. |
|||
* Provides additional capital flexibility. |
|||
* ¹ Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date. |
|||
* '''Solvency II revision''' impact to come into effect in 1Q27 is estimated at +17pts¹ <sup>p. 25</sup>. |
|||
=== Thomas Buberl, Group CEO conclusion === |
=== Thomas Buberl, Group CEO conclusion === |
||
* ''' |
* '''Conclusion''' presented by Thomas Buberl, Group CEO <sup>p. 26</sup> |
||
=== Conclusion === |
=== Conclusion === |
||
* '''Record results''' at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup> |
* '''Record results''' achieved at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup>. |
||
* ''' |
* '''Business performance''' shows all businesses in excellent shape, delivering strong growth and profitability <sup>p. 27</sup>. |
||
* '''Diversified franchise''' well-positioned to capture future growth opportunities <sup>p. 27</sup> |
* '''Diversified franchise''' is well-positioned to capture future growth opportunities <sup>p. 27</sup>. |
||
* ''' |
* '''Strategic outlook''' focused on laying foundations for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup>. |
||
=== February 26, 2026 Q&A Full Year 2025 earnings === |
=== February 26, 2026 Q&A Full Year 2025 earnings === |
||
* ''' |
* '''Q&A session''' for the Full Year 2025 Earnings presentation held on February 26, 2026 <sup>p. 28</sup> |
||
=== AXA Investor Relations | Keep in touch === |
=== AXA Investor Relations | Keep in touch === |
||
* '''Investor Relations contact''': +33 1 40 75 48 42; investor.relations@axa.com <sup>p. 29</sup> |
|||
* '''Meet our management''' event calendar: |
|||
* '''Follow us''': www.axa.com <sup>p. 29</sup> |
|||
* '''Financial calendar''': |
|||
** May 5: 1Q25 Activity Indicators in Paris <sup>p. 29</sup> |
|||
** |
** '''March''': Roadshows (Europe and US) <sup>p. 29</sup> |
||
** |
** '''May 5''': 1Q25 Activity Indicators (Paris) <sup>p. 29</sup> |
||
** |
** '''June 2''': BNP Paribas Exane CEO Conference (Paris) <sup>p. 29</sup> |
||
** |
** '''June 2-4''': Goldman Sachs European Financials Conference (Zurich) <sup>p. 29</sup> |
||
* ''' |
** '''July 31''': HY26 Earnings Release (Paris) <sup>p. 29</sup> |
||
* ''' |
** '''September 21''': AXA Investor Day (London) <sup>p. 29</sup> |
||
== Appendices == |
== Appendices == |
||
* |
* Section divider slide introducing the '''Appendices''' section <sup>p. 30</sup>. |
||
* '''Debt and Invested Assets''' <sup>p. 31</sup> |
|||
<div style="overflow-x:auto"> |
|||
* '''Additional P&C disclosures''' <sup>p. 36</sup> |
|||
{| class="wikitable fintable" |
|||
* '''Additional IFRS17 disclosures''' <sup>p. 41</sup> |
|||
* '''Sustainability''' <sup>p. 44</sup> |
|||
! style="text-align:left" | Topic |
|||
! class="col-s" style="text-align:right" | Page |
|||
|- |
|||
| style="text-align:left" | Debt and Invested Assets |
|||
| style="text-align:right" | 31 |
|||
|- |
|||
| style="text-align:left" | Additional P&C disclosures |
|||
| style="text-align:right" | 36 |
|||
|- |
|||
| style="text-align:left" | Additional IFRS17 disclosures |
|||
| style="text-align:right" | 41 |
|||
|- |
|||
| style="text-align:left" | Sustainability |
|||
| style="text-align:right" | 44 |
|||
|} |
|||
</div> |
|||
=== Gross financial debt and maturity breakdown as of December 31st, 2025 === |
=== Gross financial debt and maturity breakdown as of December 31st, 2025 === |
||
* '''Debt gearing''' was 20.6% in FY24 and 22.3% in FY25 <sup>p. 32</sup>. |
|||
* (stacked bar) '''Gross financial debt''': |
|||
* (stacked bar) '''Gross financial debt''' (nominal debt basis): |
|||
** '''FY24''': EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn); debt gearing at 20.6% <sup>p. 32</sup> |
|||
** ''' |
** '''FY24''': EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn) <sup>p. 32</sup> |
||
** ''' |
** '''FY25''': EUR 20.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 12.2bn, Senior debt: EUR 3.5bn) <sup>p. 32</sup> |
||
** '''Jan 1st 2026''' (End of the grandfathering period): EUR 20.3bn total (Tier 1: EUR 3.2bn, Tier 2: EUR 11.3bn, Senior debt: EUR 5.8bn; of which EUR 0.4bn redeemed in Jan 2026) <sup>p. 32</sup> |
|||
* (bar chart) '''Contractual maturity breakdown''': |
|||
* (stacked bar) '''Contractual maturity breakdown''' (EUR billion): |
|||
** '''2028''': EUR 0.5bn (Senior debt) <sup>p. 32</sup> |
** '''2028''': EUR 0.5bn (Senior debt) <sup>p. 32</sup> |
||
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup> |
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup> |
||
| Line 1,058: | Line 919: | ||
** '''≥2040''': EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) <sup>p. 32</sup> |
** '''≥2040''': EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) <sup>p. 32</sup> |
||
** '''Undated''': EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup> |
** '''Undated''': EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup> |
||
** '''Of which |
** '''Of which grandfathered debt (Contractual)''': Tier 1 Undated: EUR 1.4bn; Tier 2 2030: EUR 0.7bn, ≥2040: EUR 0.2bn <sup>p. 32</sup> |
||
* ( |
* (stacked bar) '''Economic maturity breakdown''' (taking into account first date of step-up calls on institutionally placed subordinated debt): |
||
** '''2026''': EUR 0.1bn (Tier 1) <sup>p. 32</sup> |
** '''2026''': EUR 0.1bn (Tier 1) <sup>p. 32</sup> |
||
** '''2027''': EUR 2.4bn (Tier 2) <sup>p. 32</sup> |
** '''2027''': EUR 2.4bn (Tier 2) <sup>p. 32</sup> |
||
| Line 1,065: | Line 926: | ||
** '''2029''': EUR 2.0bn (Tier 2) <sup>p. 32</sup> |
** '''2029''': EUR 2.0bn (Tier 2) <sup>p. 32</sup> |
||
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup> |
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup> |
||
** '''2031-2039''': EUR 1. |
** '''2031-2039''': EUR 1.9bn total (Tier 1: EUR 0.4bn, Tier 2: EUR 6.4bn [unclear], Senior debt: EUR 1.5bn) <sup>p. 32</sup> |
||
** '''≥2040''': EUR 0.5bn (Senior debt) <sup>p. 32</sup> |
** '''≥2040''': EUR 0.5bn (Senior debt) <sup>p. 32</sup> |
||
** '''Undated''': EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup> |
** '''Undated''': EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup> |
||
** '''Of which |
** '''Of which grandfathered debt (Economic)''': Tier 1 2026: EUR 0.1bn, 2028: EUR 0.1bn, 2031-2039: EUR 0.4bn, Undated: EUR 0.8bn; Tier 2 2030: EUR 0.7bn, ≥2040: EUR 0.2bn <sup>p. 32</sup> |
||
* |
* In January 2026, AXA called the remaining Tier 2 grandfathered GBP 139m due 2054 callable 2034 5.625% issued January 2014, and the Tier 1 grandfathered EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup>. |
||
* '''Economic maturity definition''': Takes into account the first date of step-up calls on institutionally placed subordinated debt; Solvency II RT1 debt has no step-up, so its undated nature is retained <sup>p. 32</sup>. |
|||
=== General Account invested assets === |
=== General Account invested assets === |
||
| Line 1,076: | Line 936: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Total General Account invested assets <sup>p. 33</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | Value |
! class="col-s" style="text-align:right" | Value |
||
| Line 1,085: | Line 945: | ||
| style="text-align:right" | 77% |
| style="text-align:right" | 77% |
||
|- |
|- |
||
| style="text-align:left" | Government bonds |
| style="text-align:left; padding-left:1.5em" | o/w Government bonds |
||
| style="text-align:right" | 167 |
| style="text-align:right" | 167 |
||
| style="text-align:right" | 37% |
| style="text-align:right" | 37% |
||
|- |
|- |
||
| style="text-align:left" | Corporate bonds and loans |
| style="text-align:left; padding-left:1.5em" | o/w Corporate bonds and loans |
||
| style="text-align:right" | 121 |
| style="text-align:right" | 121 |
||
| style="text-align:right" | 27% |
| style="text-align:right" | 27% |
||
|- |
|- |
||
| style="text-align:left" | Other fixed income |
| style="text-align:left; padding-left:1.5em" | o/w Other fixed income |
||
| style="text-align:right" | 56 |
| style="text-align:right" | 56 |
||
| style="text-align:right" | 13% |
| style="text-align:right" | 13% |
||
| Line 1,127: | Line 987: | ||
</div> |
</div> |
||
* Total General Account invested assets: EUR 450bn |
* Total General Account invested assets: EUR 450bn with a duration gap at -0.4 year |
||
* Other fixed income includes Asset Backed Securities |
* Other fixed income includes Asset Backed Securities of EUR 25bn, Residential Loans of EUR 16bn, Commercial & Agricultural Loans of EUR 7bn, and Agency Pools of EUR 8bn |
||
* Listed equities includes hedges |
* Listed equities includes hedges; listed equities excluding hedges at EUR 14bn |
||
* Private equity and hedge funds includes Private Equity |
* Private equity and hedge funds includes Private Equity of EUR 17bn, Hedge Funds of EUR 5bn, and Non-listed Equities of EUR 1bn |
||
=== Structured and Private Credit assets === |
=== Structured and Private Credit assets === |
||
| Line 1,136: | Line 996: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Structured and |
|+ Structured assets and private credit assets <sup>p. 34</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | Value |
! class="col-s" style="text-align:right" | Value |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Share of total G/A portfolio |
||
|- |
|- |
||
| style="text-align:left" | Residential |
| style="text-align:left" | Residential mortgages |
||
| style="text-align:right" | 16 |
| style="text-align:right" | 16 |
||
| style="text-align:right" | 4% |
| style="text-align:right" | 4% |
||
| Line 1,157: | Line 1,017: | ||
| style="text-align:right" | 2% |
| style="text-align:right" | 2% |
||
|- |
|- |
||
| style="text-align:left" | Mid- |
| style="text-align:left" | Mid-market lending |
||
| style="text-align:right" | 10 |
| style="text-align:right" | 10 |
||
| style="text-align:right" | 2% |
| style="text-align:right" | 2% |
||
|- |
|- |
||
| style="text-align:left" | Other |
| style="text-align:left" | Other assets |
||
| style="text-align:right" | 2 |
| style="text-align:right" | 2 |
||
| style="text-align:right" | 0% |
| style="text-align:right" | 0% |
||
|- |
|- |
||
| style="text-align:left; font-weight:bold" | Total |
| style="text-align:left; font-weight:bold" | Total structured assets and private credit assets |
||
| style="text-align:right; font-weight:bold" | 69 |
| style="text-align:right; font-weight:bold" | 69 |
||
| style="text-align:right; font-weight:bold" | 15% |
| style="text-align:right; font-weight:bold" | 15% |
||
| Line 1,171: | Line 1,031: | ||
</div> |
</div> |
||
* Residential |
* Residential mortgages includes EUR 6bn Dutch mortgages, NHG guaranteed |
||
* Residential mortgages includes EUR 10bn self-originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) |
|||
* CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) |
* CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) |
||
* Infrastructure debt: skewed towards resilient industries |
* Infrastructure debt: skewed towards resilient industries including Telecom, Utilities, and Transport |
||
* CRE debt: strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV |
* CRE debt: strong sector diversification (mainly logistics, residential, and retail), mostly in Europe, and circa 60% LTV |
||
* Mid- |
* Mid-market lending: strong diversification with EUR 8m average ticket |
||
* Mid-market lending: investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales, and sector allocation |
|||
* Total Structured and Private Credit Assets: 54% participating |
|||
* Total structured assets and private credit assets: 54% is participating |
|||
=== Investment portfolio | Fixed Income reinvestment === |
=== Investment portfolio | Fixed Income reinvestment === |
||
| Line 1,182: | Line 1,044: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Fixed income reinvestment asset mix and yield, FY25 <sup>p. 35</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Reinvestment asset mix |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Average rating |
||
! class="col-s" style="text-align:right" | Reinvestment yield |
|||
|- |
|||
| style="text-align:left" | Government bonds & related |
|||
| style="text-align:right" | 32% |
|||
| style="text-align:right" | AA |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Investment grade credit |
| style="text-align:left" | Investment grade credit |
||
| style="text-align:right" | 40% |
| style="text-align:right" | 40% |
||
| style="text-align:right" | |
| style="text-align:right" | A |
||
|- |
|||
| style="text-align:left" | Government bonds & related |
|||
| style="text-align:right" | 32% |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | ABS/CLO/IG fund financing |
| style="text-align:left" | ABS/CLO/IG fund financing |
||
| style="text-align:right" | 21% |
| style="text-align:right" | 21% |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Below investment grade credit |
| style="text-align:left" | Below investment grade credit |
||
| style="text-align:right" | 7% |
| style="text-align:right" | 7% |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Public fixed income |
| style="text-align:left" | Public fixed income |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 3.5% |
| style="text-align:right" | 3.5% |
||
|- |
|- |
||
| style="text-align:left" | Private & Structured fixed income |
| style="text-align:left" | Private & Structured fixed income |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 4.7% |
| style="text-align:right" | 4.7% |
||
|- |
|- |
||
| style="text-align:left; font-weight:bold" | Total fixed income |
| style="text-align:left; font-weight:bold" | Total fixed income |
||
| style="text-align:right; font-weight:bold" | — |
|||
| style="text-align:right; font-weight:bold" | — |
| style="text-align:right; font-weight:bold" | — |
||
| style="text-align:right; font-weight:bold" | 3.9% |
| style="text-align:right; font-weight:bold" | 3.9% |
||
| Line 1,217: | Line 1,087: | ||
</div> |
</div> |
||
* Fixed income reinvestment totaled EUR 57bn in FY25. |
|||
* Reinvestment highlights: |
|||
* Reinvestment duration averaged 9 years. |
|||
** EUR 57bn fixed income invested at 3.9% <sup>p. 35</sup> |
|||
* Private & Structured credit reinvestment was EUR 19.7bn at 4.7% yield, covering CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY. |
|||
** Average duration of 9 years <sup>p. 35</sup> |
|||
* Strategic asset shift from alternative total return assets to Private & Structured credit. |
|||
** Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) <sup>p. 35</sup> |
|||
** Gradual shift from alternative total return assets to Private & Structured credit <sup>p. 35</sup> |
|||
* ''' |
* '''Table of contents''' section divider <sup>p. 36</sup>: |
||
* |
** 1. Debt and Invested Assets <sup>p. 31</sup> |
||
** 2. '''Additional P&C disclosures''' <sup>p. 36</sup> |
|||
** 3. Additional IFRS17 disclosures <sup>p. 41</sup> |
|||
** 4. Sustainability <sup>p. 44</sup> |
|||
=== AXA XL Insurance | Large Commercial & Specialty business === |
=== AXA XL Insurance | Large Commercial & Specialty business === |
||
| Line 1,230: | Line 1,102: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 GWP |
|+ FY25 GWP by line of business and geography <sup>p. 37</sup> |
||
! style="text-align:left" | USD billion unless otherwise mentioned |
! style="text-align:left" | USD billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Share |
||
|- |
|||
! class="col-s" style="text-align:right" | GWP by geography |
|||
| style="text-align:left" | '''GWP by line of business''' |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Casualty |
| style="text-align:left" | Casualty |
||
| style="text-align:right" | 35% |
| style="text-align:right" | 35% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Property |
| style="text-align:left" | Property |
||
| style="text-align:right" | 29% |
| style="text-align:right" | 29% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Specialty |
| style="text-align:left" | Specialty |
||
| style="text-align:right" | 19% |
| style="text-align:right" | 19% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Professional lines (including Cyber) |
| style="text-align:left" | Professional lines (including Cyber) |
||
| style="text-align:right" | 17% |
| style="text-align:right" | 17% |
||
|- |
|||
| style="text-align:left" | '''GWP by geography''' |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Americas |
| style="text-align:left" | Americas |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 46% |
| style="text-align:right" | 46% |
||
|- |
|- |
||
| style="text-align:left" | Europe & APAC |
| style="text-align:left" | Europe & APAC |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 35% |
| style="text-align:right" | 35% |
||
|- |
|- |
||
| style="text-align:left" | UK & Lloyds |
| style="text-align:left" | UK & Lloyds |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 19% |
| style="text-align:right" | 19% |
||
|} |
|} |
||
</div> |
</div> |
||
* AXA XL Insurance is well diversified across lines of business and geographies, with USD 19bn FY25 GWP. |
|||
* Market leadership positions AXA XL as top 3 globally in: |
|||
* Market position: Top 3 globally in Multinational Programs, Marine, and Fine Art & Specie <sup>p. 37</sup>. |
|||
** Multinational Programs |
|||
* (bubble chart) Cycle management: Property has the highest profitability and highest ex-price growth; Specialty has medium profitability and medium ex-price growth; Casualty has medium-low profitability and medium-low ex-price growth; Professional lines has the lowest profitability and lowest ex-price growth <sup>p. 37</sup>. |
|||
** Marine |
|||
** Fine Art & Specie |
|||
* (bubble chart) '''Managing the cycle''' to deliver consistent profitability (Profitability vs Ex-price growth %): |
|||
** '''Property''': Highest profitability and highest ex-price growth |
|||
** '''Specialty''': Medium-high profitability and medium-high ex-price growth |
|||
** '''Casualty''': Medium-low profitability and medium-low ex-price growth |
|||
** '''Professional lines''': Lowest profitability and lowest ex-price growth |
|||
=== P&C | Focus on Reserves === |
=== P&C | Focus on Reserves === |
||
| Line 1,272: | Line 1,149: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Claims and |
|+ Claims and Technical reserves ratio <sup>p. 38</sup> |
||
! style="text-align:left" | % |
! style="text-align:left" | % |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Claims reserves ratio (IFRS4) |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Claims reserves ratio (IFRS17) |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Technical reserves ratio (IFRS4) |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Technical reserves ratio (IFRS17) |
||
! class="col-s" style="text-align:right" | FY22 |
|||
! class="col-s" style="text-align:right" | FY23 |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY18 |
||
| style="text-align:right" | 179 |
| style="text-align:right" | 179 |
||
| style="text-align:right" | 185% |
|||
| style="text-align:right" | 193% |
|||
| style="text-align:right" | 188% |
|||
| style="text-align:right" | 189% |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 213 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY19 |
||
| style="text-align:right" | 185 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 227 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|||
| style="text-align:left" | FY20 |
|||
| style="text-align:right" | 193 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 233 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 198% |
|||
| style="text-align:right" | 195% |
|||
| style="text-align:right" | 180% |
|||
| style="text-align:right" | 175% |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY21 |
||
| style="text-align:right" | |
| style="text-align:right" | 188 |
||
| style="text-align:right" | 227% |
|||
| style="text-align:right" | 233% |
|||
| style="text-align:right" | 226% |
|||
| style="text-align:right" | 227% |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 226 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|||
| style="text-align:left" | FY22 |
|||
| style="text-align:right" | 189 |
|||
| style="text-align:right" | 198 |
|||
| style="text-align:right" | 227 |
|||
| style="text-align:right" | 234 |
|||
|- |
|||
| style="text-align:left" | FY23 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 195 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 232 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY24 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 180 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 216 |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 175 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | |
| style="text-align:right" | 210 |
||
| style="text-align:right" | 232% |
|||
| style="text-align:right" | 216% |
|||
| style="text-align:right" | 210% |
|||
|} |
|} |
||
</div> |
</div> |
||
* Technical reserves include net undiscounted claims reserves and unearned premium reserves. |
|||
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
||
| Line 1,329: | Line 1,211: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Insurance segment occurrence protection capacity and retention by peril <sup>p. 39</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | Capacity |
! class="col-s" style="text-align:right" | Capacity |
||
| Line 1,354: | Line 1,236: | ||
| style="text-align:right" | 600m |
| style="text-align:right" | 600m |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Per other perils |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | 400m |
| style="text-align:right" | 400m |
||
| Line 1,360: | Line 1,242: | ||
</div> |
</div> |
||
* Retention levels |
* '''Retention levels''' remained stable in 2026 compared to 2025 <sup>p. 39</sup>. |
||
* (diagram) '''Reinsurance segment''' (illustrative) utilizes Alternative Capital & Cat Bonds <sup>p. 39</sup>. |
|||
* NA Hurricane: varying retention between MX at EUR 400m and NA at EUR 600m. |
|||
* NA Earthquake: varying retention between MX at EUR 400m and NA at EUR 600m. |
|||
* Other perils: includes Turkey earthquake, other Europe and NA perils, South America Earthquake, and other secondary perils. |
|||
* Reinsurance segment: Alternative Capital & Cat Bonds utilized. |
|||
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 === |
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 === |
||
* '''Earnings deviation''' to average Nat Cat charges in 2026 (net of reinsurance, post-tax) shows negative deviation in ca. 40% of cases (more severe years) and positive deviation in ca. 60% of cases (less severe years) <sup>p. 40</sup>. |
|||
* '''Nat Cat definition''': Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance <sup>p. 40</sup>. |
|||
* (bar chart) '''Group underlying earnings''' deviation to average Nat Cat charges in 2026: |
|||
* '''Deviation baseline''': Compared to a normalized level of costs expected in an average year, which is ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance <sup>p. 40</sup>. |
|||
** '''1/20y (95th percentile)''': EUR -1.2bn <sup>p. 40</sup> |
|||
* (bar) '''Earnings deviation''': Group underlying earnings deviation to average Nat Cat charges in 2026 net of reinsurance, post-tax <sup>p. 40</sup>. |
|||
** ''' |
** '''1/10y (90th percentile)''': EUR -0.8bn <sup>p. 40</sup> |
||
** ''' |
** '''1/5y (80th percentile)''': EUR -0.4bn <sup>p. 40</sup> |
||
** '''Median (50th percentile)''': EUR +0.1bn <sup>p. 40</sup> |
|||
** '''Less severe years''': Positive deviation in ca. 60% of cases; 1/5y (20th percentile) EUR +0.5bn, 1/10y (10th percentile) EUR +0.7bn, 1/20y (5th percentile) EUR +0.8bn <sup>p. 40</sup>. |
|||
* |
** '''1/5y (20th percentile)''': EUR +0.5bn <sup>p. 40</sup> |
||
** ''' |
** '''1/10y (10th percentile)''': EUR +0.7bn <sup>p. 40</sup> |
||
** ''' |
** '''1/20y (5th percentile)''': EUR +0.8bn <sup>p. 40</sup> |
||
* (bar chart) '''Average expected Nat Cat''' charges (net of reinsurance, pre-tax): |
|||
** '''2025''': 2.6, with estimated impact on GEP of ca. 4.5% <sup>p. 40</sup> |
|||
** '''2026''': 2.7, with estimated impact on GEP of ca. 4.5% <sup>p. 40</sup> |
|||
* '''Natural catastrophe cost''' is defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance <sup>p. 40</sup>. |
|||
* '''Deviation comparison''' is made to a normalized level, which represents costs associated with natural catastrophes expected in an average year, at ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance <sup>p. 40</sup>. |
|||
* '''Table of contents''' <sup>p. 41</sup>: |
* '''Table of contents''' section divider <sup>p. 41</sup>: |
||
** 1. Debt and Invested Assets <sup>p. 31</sup> |
** 1. Debt and Invested Assets <sup>p. 31</sup> |
||
** 2. Additional P&C disclosures <sup>p. 36</sup> |
** 2. Additional P&C disclosures <sup>p. 36</sup> |
||
| Line 1,388: | Line 1,272: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ P&C margin analysis, FY25 vs FY24 |
|+ P&C margin analysis, FY25 vs FY24 <sup>p. 42</sup> |
||
! style="text-align:left" | EUR million unless otherwise mentioned |
! style="text-align:left" | EUR million unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
| Line 1,394: | Line 1,278: | ||
! class="col-m" style="text-align:right" | Other metrics |
! class="col-m" style="text-align:right" | Other metrics |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | '''Technical result''' (pre-tax) |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Undiscounted technical margin (current accident year) |
|||
| style="text-align:right" | 2,778 |
| style="text-align:right" | 2,778 |
||
| style="text-align:right" | +707 |
| style="text-align:right" | +707 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Gross |
| style="text-align:left" | Gross earned premiums |
||
| style="text-align:right" | 57,656 |
| style="text-align:right" | 57,656 |
||
| style="text-align:right" | +6% |
| style="text-align:right" | +6% |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Undiscounted combined ratio (current accident year) |
||
| style="text-align:right" | 95.2% |
| style="text-align:right" | 95.2% |
||
| style="text-align:right" | -1.0pt |
| style="text-align:right" | -1.0pt |
||
| Line 1,414: | Line 1,303: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Discounting (current accident year) |
||
| style="text-align:right" | 2,009 |
| style="text-align:right" | 2,009 |
||
| style="text-align:right" | +115 |
| style="text-align:right" | +115 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Discounting |
| style="text-align:left" | Discounting ratio |
||
| style="text-align:right" | -3.5% |
| style="text-align:right" | -3.5% |
||
| style="text-align:right" | +0.0pt |
| style="text-align:right" | +0.0pt |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Net claims reserves (current accident year) |
||
| style="text-align:right" | 19.0bn |
| style="text-align:right" | 19.0bn |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| Line 1,434: | Line 1,323: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Discount rate (current accident year) |
||
| style="text-align:right" | 2.8% |
| style="text-align:right" | 2.8% |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Prior |
| style="text-align:left" | Prior years' reserve development (PYD) |
||
| style="text-align:right" | 622 |
| style="text-align:right" | 622 |
||
| style="text-align:right" | -341 |
| style="text-align:right" | -341 |
||
| Line 1,449: | Line 1,338: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | '''Financial result''' (pre-tax) |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Investment income |
|||
| style="text-align:right" | 3,988 |
| style="text-align:right" | 3,988 |
||
| style="text-align:right" | +435 |
| style="text-align:right" | +435 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Average assets (FY25) |
||
| style="text-align:right" | 115bn |
| style="text-align:right" | 115bn |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| Line 1,464: | Line 1,358: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Reinvestment yield on fixed income assets |
||
| style="text-align:right" | 4.3% |
| style="text-align:right" | 4.3% |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Insurance |
| style="text-align:left" | Insurance finance expenses |
||
| style="text-align:right" | -1,358 |
| style="text-align:right" | -1,358 |
||
| style="text-align:right" | -235 |
| style="text-align:right" | -235 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Reserves at locked-in rate (FY24) |
||
| style="text-align:right" | 71bn |
| style="text-align:right" | 71bn |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| Line 1,484: | Line 1,378: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Underlying |
| style="text-align:left" | '''Underlying earnings before tax''' |
||
| style="text-align:right" | 8,040 |
| style="text-align:right" | 8,040 |
||
| style="text-align:right" | +681 |
| style="text-align:right" | +681 |
||
| Line 1,494: | Line 1,388: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Affiliates, |
| style="text-align:left" | Affiliates, minority interests & other |
||
| style="text-align:right" | -108 |
| style="text-align:right" | -108 |
||
| style="text-align:right" | -10 |
| style="text-align:right" | -10 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Underlying |
| style="text-align:left" | '''Underlying earnings''' |
||
| style="text-align:right" | 5,872 |
| style="text-align:right" | 5,872 |
||
| style="text-align:right" | +501 |
| style="text-align:right" | +501 |
||
| style="text-align:right" | growth vs |
| style="text-align:right" | +9% growth vs FY24 at constant FX |
||
|} |
|} |
||
</div> |
</div> |
||
| Line 1,508: | Line 1,402: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Discount rate sensitivity of FY25 current accident year net reserve discounting <sup>p. 42</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Shift |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | EUR billion |
||
|- |
|- |
||
| style="text-align:left" | +25bps |
| style="text-align:left" | +25bps |
||
| Line 1,522: | Line 1,416: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
|+ |
|+ Insurance finance expenses expected for 2026 (pre-tax) <sup>p. 42</sup> |
||
! style="text-align:left" | Item |
! style="text-align:left" | Item |
||
! class="col-s" style="text-align:right" | Value |
! class="col-s" style="text-align:right" | Value |
||
|- |
|- |
||
| style="text-align:left" | 2026e |
| style="text-align:left" | 2026e expenses |
||
| class="col-s" style="text-align:right" | ~ -1.4bn |
| class="col-s" style="text-align:right" | ~ -1.4bn |
||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable" |
|||
|+ Sensitivity of 2026e expenses to changes in 2025 current accident year discount <sup>p. 42</sup> |
|||
! style="text-align:left" | Shift |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | +25bps |
||
| class="col-s" style="text-align:right" | ~ -50m |
| class="col-s" style="text-align:right" | ~ -50m |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | -25bps |
||
| class="col-s" style="text-align:right" | ~ +50m |
| class="col-s" style="text-align:right" | ~ +50m |
||
|} |
|} |
||
| Line 1,541: | Line 1,443: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ L&H margin analysis, FY25 vs FY24 |
|+ L&H margin analysis, FY25 vs FY24 <sup>p. 43</sup> |
||
! style="text-align:left" | EUR million unless otherwise mentioned |
! style="text-align:left" | EUR million unless otherwise mentioned |
||
! class="col- |
! class="col-m" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change vs FY24 |
! class="col-s" style="text-align:right" | Change vs FY24 |
||
! class="col-m" style="text-align:right" | Other metrics |
! class="col-m" style="text-align:right" | Other metrics |
||
|- |
|- |
||
| style="text-align:left" | Short-term Technical Margin |
| style="text-align:left" | '''Short-term Technical Margin''' |
||
| style="text-align:right" | 479 |
| style="text-align:right" | 479 |
||
| style="text-align:right" | +60 |
| style="text-align:right" | +60 |
||
| style="text-align:right" | |
| style="text-align:right" | Including recapture of Laya |
||
|- |
|- |
||
| style="text-align:left" | Gross |
| style="text-align:left" | Gross earned premiums |
||
| style="text-align:right" | 17,416 |
| style="text-align:right" | 17,416 |
||
| style="text-align:right" | +10% |
| style="text-align:right" | +10% |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | All |
| style="text-align:left" | All year combined ratio |
||
| style="text-align:right" | 97.2% |
| style="text-align:right" | 97.2% |
||
| style="text-align:right" | -0. |
| style="text-align:right" | -0.1pts |
||
| style="text-align:right" | |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Long-term Technical Margin |
| style="text-align:left" | '''Long-term Technical Margin''' |
||
| style="text-align:right" | 2,804 |
| style="text-align:right" | 2,804 |
||
| style="text-align:right" | +156 |
| style="text-align:right" | +156 |
||
| Line 1,577: | Line 1,479: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Investment Income (non-VFA only) |
| style="text-align:left" | '''Investment Income (non-VFA only)''' |
||
| style="text-align:right" | 2,484 |
| style="text-align:right" | 2,484 |
||
| style="text-align:right" | -1 |
| style="text-align:right" | -1 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Average assets |
||
| style="text-align:right" | 98bn |
| style="text-align:right" | 98bn |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| Line 1,592: | Line 1,494: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Reinvestment yield |
||
| style="text-align:right" | 3.8% |
| style="text-align:right" | 3.8% on fixed income assets |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Insurance Finance Expenses (non-VFA only) |
| style="text-align:left" | '''Insurance Finance Expenses (non-VFA only)''' |
||
| style="text-align:right" | -1,538 |
| style="text-align:right" | -1,538 |
||
| style="text-align:right" | -9 |
| style="text-align:right" | -9 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Reserves at locked-in rate |
||
| style="text-align:right" | 62bn |
| style="text-align:right" | 62bn (FY24) |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| Line 1,612: | Line 1,514: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Underlying Earnings before tax |
| style="text-align:left" | '''Underlying Earnings before tax''' |
||
| style="text-align:right" | 4,229 |
| style="text-align:right" | 4,229 |
||
| style="text-align:right" | +205 |
| style="text-align:right" | +205 |
||
| Line 1,622: | Line 1,524: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Affiliates, |
| style="text-align:left" | Affiliates, minority interests & other |
||
| style="text-align:right" | 72 |
| style="text-align:right" | 72 |
||
| style="text-align:right" | -51 |
| style="text-align:right" | -51 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Underlying Earnings |
| style="text-align:left" | '''Underlying Earnings''' |
||
| style="text-align:right" | 3,501 |
| style="text-align:right" | 3,501 |
||
| style="text-align:right" | +219 |
| style="text-align:right" | +219 |
||
| style="text-align:right" | growth vs |
| style="text-align:right" | +7% growth vs FY24 at constant FX |
||
|} |
|} |
||
</div> |
</div> |
||
| Line 1,637: | Line 1,539: | ||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Life & Health FY25 CSM Key Sensitivities <sup>p. 43</sup> |
|+ Life & Health FY25 CSM Key Sensitivities <sup>p. 43</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Sensitivity |
||
! class="col-s" style="text-align:right" | EUR billion |
! class="col-s" style="text-align:right" | EUR billion |
||
|- |
|- |
||
| Line 1,668: | Line 1,570: | ||
|} |
|} |
||
</div> |
</div> |
||
* '''L&H margin analysis''' includes scope impact <sup>p. 43</sup>. |
|||
* '''Table of contents''' |
* '''Table of contents''' navigation: |
||
** 1. Debt and Invested Assets <sup>p. 31</sup> |
** 1. '''Debt and Invested Assets''' <sup>p. 31</sup> |
||
** 2. Additional P&C disclosures <sup>p. 36</sup> |
** 2. '''Additional P&C disclosures''' <sup>p. 36</sup> |
||
** 3. Additional IFRS17 disclosures <sup>p. 41</sup> |
** 3. '''Additional IFRS17 disclosures''' <sup>p. 41</sup> |
||
** 4. '''Sustainability''' <sup>p. 44</sup> |
** 4. '''Sustainability''' <sup>p. 44</sup> |
||
| Line 1,679: | Line 1,582: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
|+ |
|+ AXA for Progress Index performance dashboard <sup>p. 45</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Role |
||
! class="col-m" style="text-align:right" | Metric |
|||
! class="col-m" style="text-align:right" | Target |
! class="col-m" style="text-align:right" | Target |
||
! class="col-m" style="text-align:right" | 2025 Result |
! class="col-m" style="text-align:right" | 2025 Result |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a Global Investor |
||
| class="col-m" style="text-align:right" | Climate transition financing |
|||
| class="col-m" style="text-align:right" | EUR 5bn per year |
| class="col-m" style="text-align:right" | EUR 5bn per year |
||
| class="col-m" style="text-align:right" | EUR 6.4bn |
| class="col-m" style="text-align:right" | EUR 6.4bn |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | — |
||
| class="col-m" style="text-align:right" | Community resilience financing |
|||
| class="col-m" style="text-align:right" | >EUR 500m per year |
| class="col-m" style="text-align:right" | >EUR 500m per year |
||
| class="col-m" style="text-align:right" | EUR 1.4bn |
| class="col-m" style="text-align:right" | EUR 1.4bn |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a Global Insurer |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | Transition underwriting |
||
| class="col-m" style="text-align:right" | EUR 6bn in P&C GWP (cumulative 2024-2026) |
|||
| class="col-m" style="text-align:right" | EUR 4.6bn |
| class="col-m" style="text-align:right" | EUR 4.6bn |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | — |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | Climate adaptation solutions |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | >20,000 solutions & services (cumulative 2024-2026) |
||
| class="col-m" style="text-align:right" | 19,698 (cumulative 2024-2025) |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | — |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | Inclusive insurance |
||
| class="col-m" style="text-align:right" | >20m customers by 2026 |
|||
| class="col-m" style="text-align:right" | 20.6m |
| class="col-m" style="text-align:right" | 20.6m |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a Company |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | Climate training |
||
| class="col-m" style="text-align:right" | >80,000 AXA Group employees trained on climate adaptation by 2026 |
|||
| class="col-m" style="text-align:right" | 46,420 |
| class="col-m" style="text-align:right" | 46,420 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | — |
||
| class="col-m" style="text-align:right" | - |
| class="col-m" style="text-align:right" | Net-Zero contribution |
||
| class="col-m" style="text-align:right" | -50% by 2030 in absolute carbon emissions and offset of residual emissions |
|||
| class="col-m" style="text-align:right" | -64% reduction against 2019 |
| class="col-m" style="text-align:right" | -64% reduction against 2019 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | — |
||
| class="col-m" style="text-align:right" | Employee volunteering |
|||
| class="col-m" style="text-align:right" | 50% of AXA Group employees engaged in volunteering activities by 2026 |
| class="col-m" style="text-align:right" | 50% of AXA Group employees engaged in volunteering activities by 2026 |
||
| class="col-m" style="text-align:right" | 56% |
| class="col-m" style="text-align:right" | 56% |
||
|} |
|} |
||
</div> |
</div> |
||
* '''Climate adaptation solutions & services''' target (cumulative 2024-2026): >20,000 (target revised in 2025 from >9,000); 2025 Result: 19,698 cumulative 2024-2025 <sup>p. 45</sup> |
|||
* '''Absolute carbon emissions reduction''' target: -50% by 2030 (against 2019 baseline; scope: energy Scopes 1 and 2, car fleet and business travel) and offset of residual emissions; 2025 Result: -64% reduction against 2019 <sup>p. 45</sup> |
|||
=== Sustainability Performance & Ratings === |
=== Sustainability Performance & Ratings === |
||
| Line 1,725: | Line 1,635: | ||
{| class="wikitable" |
{| class="wikitable" |
||
|+ ESG ratings and scores <sup>p. 46</sup> |
|+ ESG ratings and scores <sup>p. 46</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Rating Agency |
||
! class="col-m" style="text-align:right" | 2025 Score / |
! class="col-m" style="text-align:right" | 2025 Score / Percentile |
||
|- |
|- |
||
| style="text-align:left" | S&P Global |
| style="text-align:left" | S&P Global |
||
| class="col-m" style="text-align:right" | 97th percentile |
| class="col-m" style="text-align:right" | 97th percentile |
||
|- |
|- |
||
| style="text-align:left" | MSCI |
| style="text-align:left" | MSCI |
||
| Line 1,741: | Line 1,651: | ||
|- |
|- |
||
| style="text-align:left" | FTSE Russell |
| style="text-align:left" | FTSE Russell |
||
| class="col-m" style="text-align:right" | 4.3/5 |
| class="col-m" style="text-align:right" | 4.3/5 |
||
|} |
|} |
||
</div> |
</div> |
||
* |
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (specifically AXA Restricted Shares), with results as of February 6th, 2026. |
||
* '''S&P Global''' 2025 percentile was 97th (footnote 1) in Dow Jones Best-in-Class Europe & World indices <sup>p. 46</sup>. |
|||
* '''FTSE Russell''' 2025 score was 4.3/5 in FTSE4Good Index Series <sup>p. 46</sup>. |
|||
=== Scope === |
=== Scope === |
||
* '''France''' |
* '''France''' scope includes insurance activities, banking activities, and holding <sup>p. 47</sup>. |
||
* '''Europe''' |
* '''Europe''' scope includes Switzerland (insurance), Germany (insurance and holding), Belgium and Luxembourg (insurance and holding), United Kingdom and Ireland (insurance and holding), Spain (insurance and holdings), Italy (insurance), Prima (insurance), and AXA Life Europe (insurance) <sup>p. 47</sup>. |
||
* '''AXA XL''' |
* '''AXA XL''' scope includes insurance and reinsurance activities and holding <sup>p. 47</sup>. |
||
* '''Asia, Africa & EME-LATAM''' |
* '''Asia, Africa & EME-LATAM''' scope includes: |
||
** '''Asia''': Japan (insurance |
** '''Asia''': Japan (insurance and holding), Hong Kong (insurance), Thailand P&C, China P&C, South Korea, and Asia Holdings (all fully consolidated); China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S, and India (Life activities disposed March 11, 2024 and holding) businesses (consolidated under equity method, contributing only to NBV, PVEP, underlying earnings, and net income) <sup>p. 47</sup>. |
||
** '''Africa''': Morocco (insurance |
** '''Africa''': Morocco (insurance and holding), Nigeria (insurance and holding), and Egypt (insurance and holding) (all fully consolidated) <sup>p. 47</sup>. |
||
** '''EME-LATAM''': Mexico (insurance |
** '''EME-LATAM''': Mexico (insurance), Colombia (insurance), Brazil (insurance and holding), and Türkiye (insurance and holding) (all fully consolidated); Russia (Reso) (insurance) (consolidated under equity method, contributing only to net income) <sup>p. 47</sup>. |
||
** '''AXA Mediterranean Holdings''' <sup>p. 47</sup> |
** '''AXA Mediterranean Holdings''' <sup>p. 47</sup>. |
||
* '''Transversal & Other''' |
* '''Transversal & Other''' scope includes AXA Assistance, AXA Liabilities Managers, AXA, and other Central Holdings <sup>p. 47</sup>. |
||
* '''AXA Investment Managers''' (until July 1, 2025) |
* '''AXA Investment Managers''' (until July 1, 2025) scope includes AXA Investment Managers, Select (previously referred to as Architas), and Capza (all fully consolidated), and Asian joint ventures (consolidated under equity method) <sup>p. 47</sup>. |
||
* '''Accounting standards''': |
* '''Accounting standards''' note: unless otherwise specified, all comparative figures going back to 2023 are under IFRS17/9 standards effective January 1, 2023; periods prior to 2023 have not been restated and are presented under IFRS4 <sup>p. 47</sup>. |
||
=== Glossary === |
=== Glossary === |
||
* '''Capital-light G/A products''': encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% <sup>p. 48</sup> |
* '''Capital-light G/A products''': encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% <sup>p. 48</sup> |
||
* '''Contractual Service Margin |
* '''Contractual Service Margin (CSM)''': a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders <sup>p. 48</sup> |
||
* '''CSM release''': a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period <sup>p. 48</sup> |
* '''CSM release''': a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period <sup>p. 48</sup> |
||
* '''Economic variance''': corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force <sup>p. 48</sup> |
* '''Economic variance''': corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force <sup>p. 48</sup> |
||
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup> |
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup> |
||
* '''Gross Written Premiums |
* '''Gross Written Premiums and Other Revenues (GWP & Other Revenues)''': represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business). Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) <sup>p. 48</sup> |
||
* '''New Business Value |
* '''New Business Value (NBV)''': the value of newly issued contracts during the current year. It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests <sup>p. 48</sup> |
||
* '''New Business |
* '''New Business Contractual Service Margin (NB CSM)''': a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided <sup>p. 48</sup> |
||
* '''New Business Value margin |
* '''New Business Value margin (NBV margin)''': ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup> |
||
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes |
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes. Operating variance is net of reinsurance <sup>p. 48</sup> |
||
* '''Present value of expected premiums |
* '''Present value of expected premiums (PVEP)''': the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term. PVEP is discounted at the reference interest rate and PVEP is Group share <sup>p. 48</sup> |
||
* '''Technical experience''': consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup> |
* '''Technical experience''': consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup> |
||
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup> |
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup> |
||
| Line 1,778: | Line 1,690: | ||
=== February 26, 2026 Thank you Full Year 2025 earnings === |
=== February 26, 2026 Thank you Full Year 2025 earnings === |
||
* ''' |
* '''AXA Full Year 2025 Earnings''' presentation closing slide, dated February 26, 2026 <sup>p. 49</sup> |
||
== Abbreviations == |
== Abbreviations == |
||
* '''AA''': Senior |
* '''AA''': Senior Secured |
||
* '''AAA''': Senior |
* '''AAA''': Senior Secured |
||
* '''ABS''': Asset-Backed Securities |
* '''ABS''': Asset-Backed Securities |
||
* '''AEP''': Aggregate Exceedance Probability |
* '''AEP''': Aggregate Exceedance Probability |
||
| Line 1,789: | Line 1,701: | ||
* '''APAC''': Asia-Pacific |
* '''APAC''': Asia-Pacific |
||
* '''AXA IM''': AXA Investment Managers |
* '''AXA IM''': AXA Investment Managers |
||
* '''BBA''': Benefits-Based Annuities |
|||
* '''AXA XL''': AXA XL (AXA's large property and casualty commercial lines and specialty risk division) |
|||
* '''AY''': Accident Year |
|||
* '''BBA''': Beneficial interest in a Block of business of Annuities |
|||
* '''CDP''': Carbon Disclosure Project |
* '''CDP''': Carbon Disclosure Project |
||
* '''CLO''': Collateralized Loan Obligation |
* '''CLO''': Collateralized Loan Obligation |
||
| Line 1,797: | Line 1,707: | ||
* '''CSA''': Corporate Sustainability Assessment |
* '''CSA''': Corporate Sustainability Assessment |
||
* '''CSM''': Contractual Service Margin |
* '''CSM''': Contractual Service Margin |
||
* '''CY''': |
* '''CY''': Current Year |
||
* '''DPS''': Dividend Per Share |
* '''DPS''': Dividend Per Share |
||
* '''EME''': |
* '''EME''': Europe, Middle East, and Africa |
||
* '''EOF''': Eligible Own Funds |
* '''EOF''': Eligible Own Funds |
||
* '''EPS''': Earnings Per Share |
* '''EPS''': Earnings Per Share |
||
* '''ESG''': Environmental, Social, and Governance |
* '''ESG''': Environmental, Social, and Governance |
||
* '''EU''': European Union |
* '''EU''': European Union |
||
* '''EUR''': Euro |
|||
* '''FX''': Foreign Exchange |
* '''FX''': Foreign Exchange |
||
* '''GAAP''': Generally Accepted Accounting Principles |
* '''GAAP''': Generally Accepted Accounting Principles |
||
* '''GEP''': Gross Earned Premiums |
* '''GEP''': Gross Earned Premiums |
||
* '''GF EUR''': Grandfathered Euro |
|||
* '''GF GBP''': Grandfathered Great British Pound |
|||
* '''GWP''': Gross Written Premiums |
* '''GWP''': Gross Written Premiums |
||
* '''HKD''': Hong Kong Dollar |
* '''HKD''': Hong Kong Dollar |
||
| Line 1,821: | Line 1,728: | ||
* '''LTV''': Loan-to-Value |
* '''LTV''': Loan-to-Value |
||
* '''MSCI''': Morgan Stanley Capital International |
* '''MSCI''': Morgan Stanley Capital International |
||
* '''MX''': Mexico |
|||
* '''NA''': North America |
* '''NA''': North America |
||
* '''NB CSM''': New Business Contractual Service Margin |
* '''NB CSM''': New Business Contractual Service Margin |
||
* '''NBV''': New Business Value |
* '''NBV''': New Business Value |
||
* '''NHG''': Nationale Hypotheek Garantie |
* '''NHG''': Nationale Hypotheek Garantie |
||
* '''NPS''': Net Promoter Score |
* '''NPS''': Net Promoter Score |
||
* '''OCI''': Other Comprehensive Income |
* '''OCI''': Other Comprehensive Income |
||
| Line 1,832: | Line 1,738: | ||
* '''PVEP''': Present Value of Expected Profits |
* '''PVEP''': Present Value of Expected Profits |
||
* '''PYD''': Prior Years' Reserve Development |
* '''PYD''': Prior Years' Reserve Development |
||
* ''' |
* '''RCG''': Realized Capital Gains |
||
* '''ROE''': Return on Equity |
|||
* '''SCR''': Solvency Capital Requirement |
* '''SCR''': Solvency Capital Requirement |
||
* '''SHE''': Shareholders' Equity |
* '''SHE''': Shareholders' Equity |
||
* '''SME''': Small and Medium-sized Enterprises |
* '''SME''': Small and Medium-sized Enterprises |
||
* '''TVOG''': Time Value of Options |
* '''TVOG''': Time Value of Options and Guarantees |
||
* '''UEPS''': Underlying Earnings Per Share |
* '''UEPS''': Underlying Earnings Per Share |
||
* '''UK''': United Kingdom |
* '''UK''': United Kingdom |
||
Revision as of 16:47, 22 June 2026
| Document info | |
|---|---|
| Organization | AXA |
| Year | 2025 |
| Period | FY |
| Period label | FY25 |
| Document type | Analyst presentation |
| Publication date | 2026-02-26 |
| Language | English |
| Pages | 49 |
| Source | Original URL |
| Archive file | .md file |
This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.
Front matter
Full Year 2025 earnings presentation
- AXA Full Year 2025 earnings presentation delivered on February 26, 2026 p. 1.
Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures
- Forward-looking statements include predictions of or indicate future events, trends, plans, expectations, or objectives p. 2.
- Statements regarding expected underlying earnings per share (UEPS) growth for 2026 are forward-looking statements to provide one-off guidance in the context of the last year of the Group's current strategic plan p. 2.
- Readers should refer to Part 5 "Risk Factors and Risk Management" of AXA's Universal Registration Document for the year ended December 31, 2024 for a description of important factors, risks, and uncertainties p. 2.
- Non-GAAP financial measures or alternative performance measures (APMs) are used by Management to analyze operating trends, financial performance, and financial position p. 2.
- APMs include "underlying earnings", UEPS ("underlying earnings per share"), "underlying return on equity", "combined ratio", and "debt gearing" p. 2.
- Reconciliations of APMs to the most closely related IFRS line items are provided in AXA's Activity Report as of December 31, 2025 p. 2.
- Financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA's statutory auditors p. 2.
Table of contents
- FY25 Highlights presented by Thomas Buberl, Group CEO p. 04
- FY25 Business Performance presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 09
- FY25 Financial Performance presented by Alban de Mailly Nesle, Group CFO p. 13
FY25 Highlights
- Section presentation titled "FY25 Highlights" presented by Thomas Buberl, Group CEO p. 4.
Full Year 2025 | Excellent performance
| Metric | Value |
|---|---|
| Revenues | +6% vs. FY24 |
| Underlying EPS | +8% vs. FY24 |
| Return on equity | 16% |
| Solvency II ratio | 224% |
| Shareholder value delivery | +8% DPS growth and EUR 1.25bn annual share buyback |
- Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026
- Share buyback approved by AXA's Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable, subject to market conditions
- Future outlook indicates confidence to deliver underlying EPS growth at the upper end of the 6%-8% target range for 2026
Executing the plan on growth, margin and efficiency
| EUR billion unless otherwise mentioned | FY24 | FY25 | Change (constant FX) | Change (excluding AXA IM) |
|---|---|---|---|---|
| Underlying earnings | 8.1 | 8.4 | +6% | +9% |
- Top line growth +6% LFL, well balanced across lines: P&C +5%, Life +9%, Health +5%
- Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency
- Scaling the business through continued investments in growth and technology
- Earnings growth remains consistent while enhancing reserve prudence
Diversified franchise, well positioned in an attractive industry
| Segment | Share |
|---|---|
| Life | 33% |
| Health | 17% |
| Large & Specialty | 17% |
| SME & Mid-market | 16% |
| Retail | 17% |
- Secular trends fuel demand across businesses, driven by protection gaps and emerging corporate risks alongside demographics driving demand for private retirement and healthcare.
- Our right to win is supported by four strategic pillars:
- Leading brand & high customer NPS
- Strong and diversified distribution
- Technical expertise to price & underwrite risks
- Scale offering cost advantage
Laying the foundation for the next plan
- Strategic pillars established to lay the foundation for the next plan p. 8:
- Clear tech and AI roadmap p. 8
- Driving efficiency p. 8
- Enhancing capital allocation discipline p. 8
- Building resilience p. 8
- Earnings growth outlook supported by strong confidence in sustaining performance p. 8.
FY25 Business Performance
- Section 2: FY25 Business Performance, presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 9.
Strong delivery across our businesses
| EUR billion unless otherwise mentioned | % of total GWP | Gross written premiums | Gross written premiums LFL change | Underlying earnings | Underlying earnings LFL change |
|---|---|---|---|---|---|
| France | 27% | 31 | +6% | 2.2 | +7% |
| Europe | 38% | 43 | +6% | 3.5 | +9% |
| AXA XL | 17% | 19 | +4% | 1.9 | +9% |
| Asia, Africa & EME-LATAM | 18% | 20 | +13% | 1.5 | +6% |
- Note: Change for Gross written premiums is at constant scope and FX, and for underlying earnings at constant FX. FY25 gross written premiums exclude AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers p. 10.
P&C | Strong margins, confidence in sustaining growth
| Segment | GWP |
|---|---|
| Retail | — |
| SME & Mid-market | — |
| AXA XL (Large & Specialty) | 2.6bn |
- Underlying earnings +9% LFL to EUR 5.9bn.
- GWP mix: Total GWP EUR 58bn, split across Retail, SME & Mid-market, and AXA XL (Large & Specialty).
- Retail and SME & Mid-market strategy:
- 2025: Growing volumes while expanding margins.
- Beyond 2025: Investing to improve customer retention and expanding distribution footprint.
- AXA XL (Large & Specialty) strategy:
- 2025: Profitable growth with stable margins.
- Beyond 2025: Capitalizing on attractive growth opportunities and continued cycle management.
- Strategic enablers:
- Continued progress on efficiency.
- Higher investment income.
- Data & AI to further enhance customer experience and technical excellence.
L&H | Good momentum, well positioned to capture growth opportunities
| EUR billion unless otherwise mentioned | Value |
|---|---|
| GWP total | 57 |
| Underlying earnings | 3.5 |
| Underlying earnings LFL change | +7% |
| Long-term business | — |
| Short-term business | — |
- Long-term business strategic priorities:
- 2025: Accelerating net flows in Savings at attractive margins p. 12
- Beyond 2025: Capturing savings & retirement opportunity, sourcing best asset management products for our customers p. 12
- Short-term business strategic priorities:
- 2025: Growing technical results while absorbing Mexico VAT impact p. 12
- Beyond 2025: Capitalizing on demand for health & protection while further improving our margins p. 12
- Strategic enablers:
- Focus on cost reduction p. 12
- Increasing penetration of Protection riders in Savings offerings p. 12
- Leveraging AI to reduce claims leakage & improve customer outcomes in Health p. 12
FY25 Financial Performance
- Section 3: FY25 Financial Performance p. 13
- Presenter: Alban de Mailly Nesle, Group CFO p. 13
P&C | Continued disciplined growth
| EUR billion unless otherwise mentioned | FY24 | FY25 | LFL change | o/w pricing | o/w volume |
|---|---|---|---|---|---|
| Commercial lines | — | 35.8 | +4% | +2% | +2% |
| AXA XL Reinsurance | — | 2.6 | +8% | +0.3% | +7% |
| Retail lines | — | 19.7 | +7% | +5% | +2% |
| Total | 56.5 | 58.0 | +5% | — | — |
- Commercial lines:
- Continued pricing momentum and volume growth in Mid-market and SME p. 14
- Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance p. 14
- AXA XL Reinsurance:
- Growth supported by alternative capital p. 14
- Retail lines:
- Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) p. 14
P&C | Delivering further margin expansion while enhancing reserve prudence
| % | FY24 | FY25 |
|---|---|---|
| Undiscounted CY loss ratio (ex Nat Cat) | 67.4 | 67.0 |
| Expense ratio | 25.0 | 24.8 |
| Nat Cat | 3.8 | 3.4 |
| Prior year reserve development | -1.6 | -1.1 |
| Discount | -3.6 | -3.5 |
| Combined ratio | 91.0 | 90.6 |
- Undiscounted CY loss ratio (ex Nat Cat) improved from:
- Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting a favorable pricing environment p. 15
- Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management p. 15
- Expense ratio improved reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology p. 15
- Nat Cat charges below normalized load p. 15
- Prior year reserve development shows lower reliance, taking advantage of a good year to enhance reserve prudence p. 15
P&C | Earnings growth from higher underwriting and financial result
| EUR million | Underlying earnings |
|---|---|
| FY24 | 5,510 |
| Volume growth | +292 |
| Margin improvement | +189 |
| Investment income | +435 |
| Insurance finance expenses | -235 |
| Tax | -169 |
| Affiliates, FX & other | -150 |
| FY25 | 5,872 |
- Underlying earnings grew +9% at constant FX.
- Underwriting result improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence.
- Investment income increased reflecting higher volumes and better reinvestment yields on fixed income assets.
- Insurance finance expenses impacted by higher unwind of discount of claims reserves, in line with guidance.
- Forex impact was unfavorable, notably due to USD depreciation vs. EUR.
| EUR billion unless otherwise mentioned | FY24 | FY25 | LFL Change | Net flows |
|---|---|---|---|---|
| Life GWP & other revenues | 34.5 | 37.5 | +9% | — |
| Protection | — | 17.3 | +11% | +4.9 |
| Unit-linked | — | 9.3 | +13% | +1.5 |
| Capital light G/A | — | 9.0 | +7% | +1.2 |
| Traditional G/A | — | 1.9 | -7% | -5.0 |
| Employee Benefits | — | 12.9 | +4% | — |
| Health GWP & other revenues | 17.5 | 19.0 | +5% | — |
| Individual | — | 10.5 | +6% | — |
| Group | — | 8.5 | +4% | +2.7 |
| Total net flows | +1.5 | +5.4 | — | — |
Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting
| EUR billion unless otherwise mentioned | FY24 | FY25 | LFL Change |
|---|---|---|---|
| PVEP | 50.9 | 49.4 | -2% |
| Protection & Health | — | 31.4 | -4% |
| Unit-Linked | — | 8.5 | +18% |
| Capital-light G/A | — | 7.8 | -10% |
| Traditional G/A | — | 1.7 | -10% |
| NB CSM (pre-tax) | 2.2 | 2.2 | +3% |
| NBV (post-tax) | 2.3 | 2.2 | stable |
| NBV margin | 4.4% | 4.5% | — |
- PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes.
- NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits.
- NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France.
Life & Health | Growth in new business driving Normalized CSM growth
| EUR billion | Contractual Service Margin |
|---|---|
| FY24 | 33.6 |
| New business CSM | +2.2 |
| Underlying return on in-force | +1.3 |
| CSM release | -3.0 |
| Economic variance | +0.6 |
| Operating variance | -0.3 |
| Affiliates, FX & other | -1.4 |
| FY25 | 33.0 |
- Normalized CSM +2% LFL, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates.
- Economic variance reflecting government spreads tightening and positive equity market returns.
- Operating variance driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland.
- FX impact mainly from JPY and HKD depreciation.
- FY24: o/w Life: EUR 25.8bn, o/w Health: EUR 7.7bn
- FY25: o/w Life: EUR 25.4bn, o/w Health: EUR 7.6bn
Life & Health | Strong momentum in both short-term and long-term business
| EUR million | Underlying earnings |
|---|---|
| FY24 | 3,323 |
| Short-term technical margin | +60 |
| Long-term result incl. CSM release | +156 |
| Financial result | -11 |
| Tax, FX and others | -27 |
| FY25 | 3,501 |
- Underlying earnings +7% LFL to EUR 3,501m.
- FY24 components: Short-term technical margin EUR 415m; Long-term result incl. CSM release EUR 2,680m; Financial result EUR 975m; Tax & others -EUR 748m.
- FY25 components: Short-term technical margin EUR 479m; Long-term result incl. CSM release EUR 2,804m; Financial result EUR 946m; Tax & others -EUR 728m.
- Life segment underlying earnings EUR 2.7bn (+4% vs. FY24; FY24: EUR 2.6bn).
- Health segment underlying earnings EUR 0.8bn (+17% vs. FY24; FY24: EUR 0.7bn).
- Short-term technical margin strong on underwriting and claims initiatives; more than offset legislative change on VAT recoverability in Mexico of -EUR 0.1bn.
- Long-term results higher from CSM release increase of +8% on reserve base growth, favorable equity markets, and better margins.
Growth in net income reflecting higher earnings & the gain from the sale of AXA IM
| EUR billion unless otherwise mentioned | FY24 | FY25 | Change |
|---|---|---|---|
| Property & Casualty | 5.5 | 5.9 | +9% |
| Life & Health | 3.3 | 3.5 | +7% |
| Asset Management | 0.4 | 0.2 | -57% |
| Holdings & other | -1.2 | -1.2 | flat |
| Underlying earnings | 8.1 | 8.4 | +6% |
| Non-financial flows | -0.5 | 2.1 | — |
| Financial flows (including RCG) | 0.3 | -0.7 | — |
| Net income | 7.9 | 9.8 | +26% |
| Driver | Change |
|---|---|
| Earnings growth | +6% |
| Capital management | +3% |
| Forex | -2% |
- Underlying earnings driven by strong performance from insurance businesses.
- Holding cost stable, expected to remain at current level in 2026.
- Net income growth mainly reflecting higher underlying earnings and the gain from the sale of AXA IM.
- Financial flows lower reflecting unfavorable forex impact.
- Capital gains from AXA IM disposal: EUR +2.2bn in FY25.
- Temporary dilution from AXA IM sale: -1% included in forex/capital management, due to the timing of anti-dilutive share buyback.
- (bar chart) Underlying earnings per share (in Euro, reported basis): EUR 3.59 in FY24 to EUR 3.86 in FY25 (+8%) p. 21
- All figures in Euro billion unless otherwise stated p. 22.
- (stacked bar) Shareholders' equity (Group share):
- FY24: EUR 49.9bn total (comprising SHE excl. OCI of EUR 58.0bn and Net OCI of EUR -8.1bn) p. 22
- HY25: EUR 45.5bn total (comprising SHE excl. OCI of EUR 52.7bn and Net OCI of EUR -7.2bn) p. 22
- FY25: EUR 47.2bn total (comprising SHE excl. OCI of EUR 54.0bn and Net OCI of EUR -6.8bn) p. 22
- SHE (excl. OCI & undated subordinated debt): EUR 53.2bn in FY24; EUR 47.0bn in HY25; EUR 49.4bn in FY25 p. 22
- Debt gearing: 20.6% in FY24; 23.4% in HY25; 22.3% in FY25 p. 22
- Underlying ROE: 15.2% in FY24; 17.5% in HY25; 16.0% in FY25 p. 22
- Shareholders' equity bridge:
- Opening Shareholders' equity: EUR 49.9bn (FY24 to FY25); EUR 45.5bn (HY25 to FY25) p. 22
- Change in Net OCI: +EUR 1.3bn (FY24 to FY25); +EUR 0.4bn (HY25 to FY25) p. 22
- Net income for the period: +EUR 9.8bn (FY24 to FY25); +EUR 5.9bn (HY25 to FY25) p. 22
- Dividend: -EUR 4.6bn (FY24 to FY25); nil (HY25 to FY25) p. 22
- Annual share buyback: -EUR 1.2bn (FY24 to FY25); nil (HY25 to FY25) p. 22
- Anti-dilutive share buyback following the sale of AXA IM: -EUR 3.5bn (FY24 to FY25); -EUR 3.5bn (HY25 to FY25) p. 22
- Undated subordinated debt (including interest charges): -EUR 0.3bn (FY24 to FY25); -EUR 1.2bn (HY25 to FY25) p. 22
- Forex: -EUR 3.5bn (FY24 to FY25); -EUR 0.1bn (HY25 to FY25) p. 22
- Other: -EUR 0.6bn (FY24 to FY25); +EUR 0.3bn (HY25 to FY25) p. 22
- Closing Shareholders' equity: EUR 47.2bn (FY24 to FY25); EUR 47.2bn (HY25 to FY25) p. 22
Higher organic cash remittance and robust cash position at Holding
| EUR billion | FY24 | FY25 |
|---|---|---|
| Net Cash Remittance | 7.7 | 7.5 |
| Ordinary cash remittance | 7.1 | 7.5 |
| Proceeds related to in-force treaties | 0.6 | — |
- Remittance ratio was 82% in FY24 and 82% in FY25 p. 23
- Proceeds related to in-force treaties of EUR 0.6bn in FY24 related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe p. 23
| EUR billion | Value |
|---|---|
| FY24 Cash position | 4.0 |
| Net cash remittance from subsidiaries | +7.5 |
| Dividend | -4.6 |
| Annual share buyback | -1.2 |
| Anti-dilutive share buyback following the sale of AXA IM | -3.5 |
| Holding costs and interest expenses | -1.3 |
| Change in net debt | +1.6 |
| M&A and other | +3.1 |
| FY25 Cash position | 5.6 |
Solvency II at 224%
| EUR billion unless otherwise mentioned | Solvency II ratio (pts) | Eligible Own Funds (EOF) | Solvency Capital Requirement (SCR) |
|---|---|---|---|
| FY24 | 216 | 55.9 | 25.9 |
| Regulatory & model changes | +0 | +0.2 | 0.0 |
| Normalized capital generation | +28 | +8.8 | +0.6 |
| Operating variance | -1 | -0.4 | 0.0 |
| Economic variance & FX | +4 | -2.1 | -1.2 |
| Dividend & annual share buyback | -24 | -6.0 | 0.0 |
| Management actions, debt & other | +2 | -0.1 | -0.2 |
| FY25 | 224 | 56.4 | 25.2 |
- Dividend & annual share buyback includes foreseeable dividends of EUR -4.8bn and provision for annual share buyback for 2026 of EUR -1.25bn p. 24.
| Sensitivity | Impact (pts) |
|---|---|
| Interest rate +50bps | +2 |
| Interest rate -50bps | -1 |
| Corporate spreads +50bps | -1 |
| Euro Sovereign spreads +50bps | -7 |
| Credit migration | -4 |
| Listed Equity (excl. PE & Infra) +25% | -1 |
| Listed Equity (excl. PE & Infra) -25% | +2 |
| PE & Infra +25% | +14 |
| PE & Infra -25% | -19 |
| Inflation swap curve +50bps | -5 |
- Euro Sovereign spreads +50bps assumes 50bps spread widening of Euro sovereign bonds vs. Euro swap curve applied on sovereign and quasi-sovereign exposures p. 24
- Credit migration assumes 20% of corporate bonds, including private debt, held are downgraded by one full letter / 3 notches p. 24
Solvency II -impact of the end of grandfathering period and Solvency II revision
| Solvency II ratio | Value |
|---|---|
| As of December 31, 2025 | 224% |
| Grandfathering end impact on January 1, 2026 | -10pts |
| Ratio after grandfathering impact | 215% |
| Solvency II revision impact (estimated) | +17pts |
- EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026.
- No change is expected in organic capital generation.
- Provides additional capital flexibility.
- ¹ Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date.
- Solvency II revision impact to come into effect in 1Q27 is estimated at +17pts¹ p. 25.
Thomas Buberl, Group CEO conclusion
- Conclusion presented by Thomas Buberl, Group CEO p. 26
Conclusion
- Record results achieved at the top end of the target range while enhancing reserve prudence p. 27.
- Business performance shows all businesses in excellent shape, delivering strong growth and profitability p. 27.
- Diversified franchise is well-positioned to capture future growth opportunities p. 27.
- Strategic outlook focused on laying foundations for the next plan and confident in delivering sustainable earnings growth p. 27.
February 26, 2026 Q&A Full Year 2025 earnings
- Q&A session for the Full Year 2025 Earnings presentation held on February 26, 2026 p. 28
AXA Investor Relations | Keep in touch
- Investor Relations contact: +33 1 40 75 48 42; investor.relations@axa.com p. 29
- Follow us: www.axa.com p. 29
- Financial calendar:
- March: Roadshows (Europe and US) p. 29
- May 5: 1Q25 Activity Indicators (Paris) p. 29
- June 2: BNP Paribas Exane CEO Conference (Paris) p. 29
- June 2-4: Goldman Sachs European Financials Conference (Zurich) p. 29
- July 31: HY26 Earnings Release (Paris) p. 29
- September 21: AXA Investor Day (London) p. 29
Appendices
- Section divider slide introducing the Appendices section p. 30.
- Debt and Invested Assets p. 31
- Additional P&C disclosures p. 36
- Additional IFRS17 disclosures p. 41
- Sustainability p. 44
Gross financial debt and maturity breakdown as of December 31st, 2025
- Debt gearing was 20.6% in FY24 and 22.3% in FY25 p. 32.
- (stacked bar) Gross financial debt (nominal debt basis):
- FY24: EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn) p. 32
- FY25: EUR 20.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 12.2bn, Senior debt: EUR 3.5bn) p. 32
- Jan 1st 2026 (End of the grandfathering period): EUR 20.3bn total (Tier 1: EUR 3.2bn, Tier 2: EUR 11.3bn, Senior debt: EUR 5.8bn; of which EUR 0.4bn redeemed in Jan 2026) p. 32
- (stacked bar) Contractual maturity breakdown (EUR billion):
- 2028: EUR 0.5bn (Senior debt) p. 32
- 2030: EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) p. 32
- 2031-2039: EUR 1.5bn (Senior debt) p. 32
- ≥2040: EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) p. 32
- Undated: EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) p. 32
- Of which grandfathered debt (Contractual): Tier 1 Undated: EUR 1.4bn; Tier 2 2030: EUR 0.7bn, ≥2040: EUR 0.2bn p. 32
- (stacked bar) Economic maturity breakdown (taking into account first date of step-up calls on institutionally placed subordinated debt):
- 2026: EUR 0.1bn (Tier 1) p. 32
- 2027: EUR 2.4bn (Tier 2) p. 32
- 2028: EUR 0.6bn total (Tier 1: EUR 0.1bn, Senior debt: EUR 0.5bn) p. 32
- 2029: EUR 2.0bn (Tier 2) p. 32
- 2030: EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) p. 32
- 2031-2039: EUR 1.9bn total (Tier 1: EUR 0.4bn, Tier 2: EUR 6.4bn [unclear], Senior debt: EUR 1.5bn) p. 32
- ≥2040: EUR 0.5bn (Senior debt) p. 32
- Undated: EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) p. 32
- Of which grandfathered debt (Economic): Tier 1 2026: EUR 0.1bn, 2028: EUR 0.1bn, 2031-2039: EUR 0.4bn, Undated: EUR 0.8bn; Tier 2 2030: EUR 0.7bn, ≥2040: EUR 0.2bn p. 32
- In January 2026, AXA called the remaining Tier 2 grandfathered GBP 139m due 2054 callable 2034 5.625% issued January 2014, and the Tier 1 grandfathered EUR 250m perpetual callable 2010 floating issued January 2005 p. 32.
General Account invested assets
| EUR billion unless otherwise mentioned | Value | Share |
|---|---|---|
| Fixed income | 345 | 77% |
| o/w Government bonds | 167 | 37% |
| o/w Corporate bonds and loans | 121 | 27% |
| o/w Other fixed income | 56 | 13% |
| Real estate | 41 | 9% |
| Infrastructure equity | 10 | 2% |
| Listed equities | 10 | 2% |
| Private equity and hedge funds | 23 | 5% |
| Cash | 19 | 4% |
| Policy loans | 2 | 0% |
| Total Insurance Invested Assets | 450 | 100% |
- Total General Account invested assets: EUR 450bn with a duration gap at -0.4 year
- Other fixed income includes Asset Backed Securities of EUR 25bn, Residential Loans of EUR 16bn, Commercial & Agricultural Loans of EUR 7bn, and Agency Pools of EUR 8bn
- Listed equities includes hedges; listed equities excluding hedges at EUR 14bn
- Private equity and hedge funds includes Private Equity of EUR 17bn, Hedge Funds of EUR 5bn, and Non-listed Equities of EUR 1bn
Structured and Private Credit assets
| EUR billion unless otherwise mentioned | Value | Share of total G/A portfolio |
|---|---|---|
| Residential mortgages | 16 | 4% |
| CLO & ABS | 25 | 6% |
| Infrastructure debt | 8 | 2% |
| CRE debt | 8 | 2% |
| Mid-market lending | 10 | 2% |
| Other assets | 2 | 0% |
| Total structured assets and private credit assets | 69 | 15% |
- Residential mortgages includes EUR 6bn Dutch mortgages, NHG guaranteed
- Residential mortgages includes EUR 10bn self-originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
- CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)
- Infrastructure debt: skewed towards resilient industries including Telecom, Utilities, and Transport
- CRE debt: strong sector diversification (mainly logistics, residential, and retail), mostly in Europe, and circa 60% LTV
- Mid-market lending: strong diversification with EUR 8m average ticket
- Mid-market lending: investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales, and sector allocation
- Total structured assets and private credit assets: 54% is participating
Investment portfolio | Fixed Income reinvestment
| EUR billion unless otherwise mentioned | Reinvestment asset mix | Average rating | Reinvestment yield |
|---|---|---|---|
| Government bonds & related | 32% | AA | — |
| Investment grade credit | 40% | A | — |
| ABS/CLO/IG fund financing | 21% | — | — |
| Below investment grade credit | 7% | — | — |
| Public fixed income | — | — | 3.5% |
| Private & Structured fixed income | — | — | 4.7% |
| Total fixed income | — | — | 3.9% |
- Fixed income reinvestment totaled EUR 57bn in FY25.
- Reinvestment duration averaged 9 years.
- Private & Structured credit reinvestment was EUR 19.7bn at 4.7% yield, covering CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY.
- Strategic asset shift from alternative total return assets to Private & Structured credit.
- Table of contents section divider p. 36:
- 1. Debt and Invested Assets p. 31
- 2. Additional P&C disclosures p. 36
- 3. Additional IFRS17 disclosures p. 41
- 4. Sustainability p. 44
AXA XL Insurance | Large Commercial & Specialty business
| USD billion unless otherwise mentioned | Share |
|---|---|
| GWP by line of business | — |
| Casualty | 35% |
| Property | 29% |
| Specialty | 19% |
| Professional lines (including Cyber) | 17% |
| GWP by geography | — |
| Americas | 46% |
| Europe & APAC | 35% |
| UK & Lloyds | 19% |
- AXA XL Insurance is well diversified across lines of business and geographies, with USD 19bn FY25 GWP.
- Market leadership positions AXA XL as top 3 globally in:
- Multinational Programs
- Marine
- Fine Art & Specie
- (bubble chart) Managing the cycle to deliver consistent profitability (Profitability vs Ex-price growth %):
- Property: Highest profitability and highest ex-price growth
- Specialty: Medium-high profitability and medium-high ex-price growth
- Casualty: Medium-low profitability and medium-low ex-price growth
- Professional lines: Lowest profitability and lowest ex-price growth
P&C | Focus on Reserves
| % | Claims reserves ratio (IFRS4) | Claims reserves ratio (IFRS17) | Technical reserves ratio (IFRS4) | Technical reserves ratio (IFRS17) |
|---|---|---|---|---|
| FY18 | 179 | — | 213 | — |
| FY19 | 185 | — | 227 | — |
| FY20 | 193 | — | 233 | — |
| FY21 | 188 | — | 226 | — |
| FY22 | 189 | 198 | 227 | 234 |
| FY23 | — | 195 | — | 232 |
| FY24 | — | 180 | — | 216 |
| FY25 | — | 175 | — | 210 |
- Technical reserves include net undiscounted claims reserves and unearned premium reserves.
P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1
| EUR billion | Capacity | Retention |
|---|---|---|
| EU Windstorm | 4.0 | 600m |
| Europe Flood | 2.1 | 450m |
| Europe Earthquake | 2.1 | 400m |
| NA Hurricane | 1.2 | 600m |
| NA Earthquake | 1.2 | 600m |
| Per other perils | — | 400m |
- Retention levels remained stable in 2026 compared to 2025 p. 39.
- (diagram) Reinsurance segment (illustrative) utilizes Alternative Capital & Cat Bonds p. 39.
P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026
- Earnings deviation to average Nat Cat charges in 2026 (net of reinsurance, post-tax) shows negative deviation in ca. 40% of cases (more severe years) and positive deviation in ca. 60% of cases (less severe years) p. 40.
- (bar chart) Group underlying earnings deviation to average Nat Cat charges in 2026:
- 1/20y (95th percentile): EUR -1.2bn p. 40
- 1/10y (90th percentile): EUR -0.8bn p. 40
- 1/5y (80th percentile): EUR -0.4bn p. 40
- Median (50th percentile): EUR +0.1bn p. 40
- 1/5y (20th percentile): EUR +0.5bn p. 40
- 1/10y (10th percentile): EUR +0.7bn p. 40
- 1/20y (5th percentile): EUR +0.8bn p. 40
- (bar chart) Average expected Nat Cat charges (net of reinsurance, pre-tax):
- 2025: 2.6, with estimated impact on GEP of ca. 4.5% p. 40
- 2026: 2.7, with estimated impact on GEP of ca. 4.5% p. 40
- Natural catastrophe cost is defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance p. 40.
- Deviation comparison is made to a normalized level, which represents costs associated with natural catastrophes expected in an average year, at ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance p. 40.
- Table of contents section divider p. 41:
- 1. Debt and Invested Assets p. 31
- 2. Additional P&C disclosures p. 36
- 3. Additional IFRS17 disclosures p. 41
- 4. Sustainability p. 44
P&C | Margin analysis
| EUR million unless otherwise mentioned | FY25 | Change vs FY24 | Other metrics |
|---|---|---|---|
| Technical result (pre-tax) | — | — | — |
| Undiscounted technical margin (current accident year) | 2,778 | +707 | — |
| Gross earned premiums | 57,656 | +6% | — |
| Undiscounted combined ratio (current accident year) | 95.2% | -1.0pt | — |
| Nat Cats | 3.4% | -0.4pt | — |
| Discounting (current accident year) | 2,009 | +115 | — |
| Discounting ratio | -3.5% | +0.0pt | — |
| Net claims reserves (current accident year) | 19.0bn | — | — |
| Duration | 4.0 years | — | — |
| Discount rate (current accident year) | 2.8% | — | — |
| Prior years' reserve development (PYD) | 622 | -341 | — |
| PYD ratio | -1.1% | +0.7pt | — |
| Financial result (pre-tax) | — | — | — |
| Investment income | 3,988 | +435 | — |
| Average assets (FY25) | 115bn | — | — |
| Asset book yield | 3.5% | — | — |
| Reinvestment yield on fixed income assets | 4.3% | — | — |
| Insurance finance expenses | -1,358 | -235 | — |
| Reserves at locked-in rate (FY24) | 71bn | — | — |
| Liability book yield | 1.9% | — | — |
| Underlying earnings before tax | 8,040 | +681 | — |
| Tax | -2,060 | -169 | — |
| Affiliates, minority interests & other | -108 | -10 | — |
| Underlying earnings | 5,872 | +501 | +9% growth vs FY24 at constant FX |
| Shift | EUR billion |
|---|---|
| +25bps | +0.2 |
| -25bps | -0.2 |
| Item | Value |
|---|---|
| 2026e expenses | ~ -1.4bn |
| Shift | Change |
|---|---|
| +25bps | ~ -50m |
| -25bps | ~ +50m |
L&H | Margin analysis
| EUR million unless otherwise mentioned | FY25 | Change vs FY24 | Other metrics |
|---|---|---|---|
| Short-term Technical Margin | 479 | +60 | Including recapture of Laya |
| Gross earned premiums | 17,416 | +10% | — |
| All year combined ratio | 97.2% | -0.1pts | — |
| Long-term Technical Margin | 2,804 | +156 | — |
| CSM release | 2,954 | +215 | — |
| Technical experience | -150 | -58 | — |
| Investment Income (non-VFA only) | 2,484 | -1 | — |
| Average assets | 98bn | — | — |
| Asset book yield | 2.5% | — | — |
| Reinvestment yield | 3.8% on fixed income assets | — | — |
| Insurance Finance Expenses (non-VFA only) | -1,538 | -9 | — |
| Reserves at locked-in rate | 62bn (FY24) | — | — |
| Liability book yield | 2.5% | — | — |
| Underlying Earnings before tax | 4,229 | +205 | — |
| Tax | -800 | +65 | — |
| Affiliates, minority interests & other | 72 | -51 | — |
| Underlying Earnings | 3,501 | +219 | +7% growth vs FY24 at constant FX |
| Sensitivity | EUR billion |
|---|---|
| Baseline | 33.3 |
| Interest rates +50bps | -0.8 |
| Interest rates -50bps | +0.6 |
| Sovereign spreads +50bps | -1.9 |
| Sovereign spreads -50bps | +1.9 |
| Corporate spread +50bps | -0.8 |
| Corporate spread -50bps | +0.7 |
| Equities +25% | +1.8 |
| Equities -25% | -2.2 |
- L&H margin analysis includes scope impact p. 43.
- Table of contents navigation:
- 1. Debt and Invested Assets p. 31
- 2. Additional P&C disclosures p. 36
- 3. Additional IFRS17 disclosures p. 41
- 4. Sustainability p. 44
Expanding AXA's role in society: AXA for Progress Index 1
| Role | Metric | Target | 2025 Result |
|---|---|---|---|
| As a Global Investor | Climate transition financing | EUR 5bn per year | EUR 6.4bn |
| — | Community resilience financing | >EUR 500m per year | EUR 1.4bn |
| As a Global Insurer | Transition underwriting | EUR 6bn in P&C GWP (cumulative 2024-2026) | EUR 4.6bn |
| — | Climate adaptation solutions | >20,000 solutions & services (cumulative 2024-2026) | 19,698 (cumulative 2024-2025) |
| — | Inclusive insurance | >20m customers by 2026 | 20.6m |
| As a Company | Climate training | >80,000 AXA Group employees trained on climate adaptation by 2026 | 46,420 |
| — | Net-Zero contribution | -50% by 2030 in absolute carbon emissions and offset of residual emissions | -64% reduction against 2019 |
| — | Employee volunteering | 50% of AXA Group employees engaged in volunteering activities by 2026 | 56% |
Sustainability Performance & Ratings
| Rating Agency | 2025 Score / Percentile |
|---|---|
| S&P Global | 97th percentile |
| MSCI | AAA |
| CDP | B |
| Morningstar Sustainalytics | 17.0 - Low risk |
| FTSE Russell | 4.3/5 |
- The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (specifically AXA Restricted Shares), with results as of February 6th, 2026.
- S&P Global 2025 percentile was 97th (footnote 1) in Dow Jones Best-in-Class Europe & World indices p. 46.
- FTSE Russell 2025 score was 4.3/5 in FTSE4Good Index Series p. 46.
Scope
- France scope includes insurance activities, banking activities, and holding p. 47.
- Europe scope includes Switzerland (insurance), Germany (insurance and holding), Belgium and Luxembourg (insurance and holding), United Kingdom and Ireland (insurance and holding), Spain (insurance and holdings), Italy (insurance), Prima (insurance), and AXA Life Europe (insurance) p. 47.
- AXA XL scope includes insurance and reinsurance activities and holding p. 47.
- Asia, Africa & EME-LATAM scope includes:
- Asia: Japan (insurance and holding), Hong Kong (insurance), Thailand P&C, China P&C, South Korea, and Asia Holdings (all fully consolidated); China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S, and India (Life activities disposed March 11, 2024 and holding) businesses (consolidated under equity method, contributing only to NBV, PVEP, underlying earnings, and net income) p. 47.
- Africa: Morocco (insurance and holding), Nigeria (insurance and holding), and Egypt (insurance and holding) (all fully consolidated) p. 47.
- EME-LATAM: Mexico (insurance), Colombia (insurance), Brazil (insurance and holding), and Türkiye (insurance and holding) (all fully consolidated); Russia (Reso) (insurance) (consolidated under equity method, contributing only to net income) p. 47.
- AXA Mediterranean Holdings p. 47.
- Transversal & Other scope includes AXA Assistance, AXA Liabilities Managers, AXA, and other Central Holdings p. 47.
- AXA Investment Managers (until July 1, 2025) scope includes AXA Investment Managers, Select (previously referred to as Architas), and Capza (all fully consolidated), and Asian joint ventures (consolidated under equity method) p. 47.
- Accounting standards note: unless otherwise specified, all comparative figures going back to 2023 are under IFRS17/9 standards effective January 1, 2023; periods prior to 2023 have not been restated and are presented under IFRS4 p. 47.
Glossary
- Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% p. 48
- Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders p. 48
- CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period p. 48
- Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force p. 48
- Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow p. 48
- Gross Written Premiums and Other Revenues (GWP & Other Revenues): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business). Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) p. 48
- New Business Value (NBV): the value of newly issued contracts during the current year. It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests p. 48
- New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided p. 48
- New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP p. 48
- Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes. Operating variance is net of reinsurance p. 48
- Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term. PVEP is discounted at the reference interest rate and PVEP is Group share p. 48
- Technical experience: consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses p. 48
- Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance p. 48
February 26, 2026 Thank you Full Year 2025 earnings
- AXA Full Year 2025 Earnings presentation closing slide, dated February 26, 2026 p. 49
Abbreviations
- AA: Senior Secured
- AAA: Senior Secured
- ABS: Asset-Backed Securities
- AEP: Aggregate Exceedance Probability
- AI: Artificial Intelligence
- APAC: Asia-Pacific
- AXA IM: AXA Investment Managers
- BBA: Benefits-Based Annuities
- CDP: Carbon Disclosure Project
- CLO: Collateralized Loan Obligation
- CRE: Commercial Real Estate
- CSA: Corporate Sustainability Assessment
- CSM: Contractual Service Margin
- CY: Current Year
- DPS: Dividend Per Share
- EME: Europe, Middle East, and Africa
- EOF: Eligible Own Funds
- EPS: Earnings Per Share
- ESG: Environmental, Social, and Governance
- EU: European Union
- FX: Foreign Exchange
- GAAP: Generally Accepted Accounting Principles
- GEP: Gross Earned Premiums
- GWP: Gross Written Premiums
- HKD: Hong Kong Dollar
- HY: High Yield
- IFE: Insurance Finance Expenses
- IFRS: International Financial Reporting Standards
- IG: Investment Grade
- JPY: Japanese Yen
- LATAM: Latin America
- LFL: Like-for-Like
- LTV: Loan-to-Value
- MSCI: Morgan Stanley Capital International
- NA: North America
- NB CSM: New Business Contractual Service Margin
- NBV: New Business Value
- NHG: Nationale Hypotheek Garantie
- NPS: Net Promoter Score
- OCI: Other Comprehensive Income
- PAA: Premium Allocation Approach
- PE: Private Equity
- PVEP: Present Value of Expected Profits
- PYD: Prior Years' Reserve Development
- RCG: Realized Capital Gains
- ROE: Return on Equity
- SCR: Solvency Capital Requirement
- SHE: Shareholders' Equity
- SME: Small and Medium-sized Enterprises
- TVOG: Time Value of Options and Guarantees
- UEPS: Underlying Earnings Per Share
- UK: United Kingdom
- US: United States
- USD: United States Dollar
- VAT: Value Added Tax
- VFA: Variable Fee Approach