Jump to content

AXA/2025/FY/Earnings presentation: Difference between revisions

From Insurer Brain
< AXA
Content deleted Content added
PlumBot: publish from draft
PlumBot: publish from draft
Line 19: Line 19:
=== Full Year 2025 earnings presentation ===
=== Full Year 2025 earnings presentation ===


* AXA Full Year 2025 Earnings Presentation, dated February 26, 2026 <sup>p. 1</sup>.
* '''Presentation date''' February 26, 2026 <sup>p. 1</sup>
* '''Company''' AXA <sup>p. 1</sup>


=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures ===
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures ===


* '''Forward-looking statements''' are subject to known and unknown risks, uncertainties, and other factors outside AXA's control <sup>p. 2</sup>.
* '''Forward-looking statements''' include predictions of future events, trends, plans, expectations, or objectives <sup>p. 2</sup>.
* Expected '''underlying earnings per share''' (UEPS) growth for 2026 is provided as one-off guidance in the context of the last year of the Group's current strategic plan <sup>p. 2</sup>.
* '''Underlying EPS''' (UEPS) growth guidance for 2026 is provided as one-off guidance in the context of the last year of the Group's current strategic plan <sup>p. 2</sup>.
* '''Non-GAAP financial measures''' (APMs) used by management include underlying earnings, UEPS, underlying return on equity, combined ratio, and debt gearing <sup>p. 2</sup>.
* '''Risk factors''' are described in Part 5 of AXA's Universal Registration Document for the year ended December 31, 2024 <sup>p. 2</sup>.
* '''Alternative performance measures''' (APMs) used by management include underlying earnings, UEPS, underlying return on equity, combined ratio, and debt gearing <sup>p. 2</sup>.
* AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure <sup>p. 2</sup>.
* '''Financial statements''' for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of audit procedures <sup>p. 2</sup>.


=== Table of contents ===
=== Table of contents ===


* '''FY25 Highlights''' presented by Thomas Buberl, Group CEO <sup>p. 3, 4</sup>.
* '''FY25 Highlights''' presented by Thomas Buberl, Group CEO <sup>p. 3</sup>
* '''FY25 Business Performance''' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 3, 9</sup>.
* '''FY25 Business Performance''' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 3</sup>
* '''FY25 Financial Performance''' presented by Alban de Mailly Nesle, Group CFO <sup>p. 3, 13</sup>.
* '''FY25 Financial Performance''' presented by Alban de Mailly Nesle, Group CFO <sup>p. 3</sup>


== FY25 Highlights ==
== FY25 Highlights ==


* Section divider: FY25 Highlights, presented by Thomas Buberl, Group CEO <sup>p. 4</sup>.
* '''Session presenter''' Thomas Buberl, Group CEO <sup>p. 4</sup>


=== Full Year 2025 | Excellent performance ===
=== Full Year 2025 | Excellent performance ===


<div style="overflow-x:auto">
* '''Revenues''' +6% vs. FY24 <sup>p. 5</sup>.
{| class="wikitable"
* '''Underlying EPS''' +8% vs. FY24 <sup>p. 5</sup>.
* '''Return on equity''' (ROE) 16% for FY25 <sup>p. 5</sup>.
|+ Key financial highlights, FY25 <sup>p. 5</sup>
! style="text-align:left" | Metric
* '''Solvency II ratio''' 224% for FY25 <sup>p. 5</sup>.
! class="col-m" style="text-align:right" | Value
* '''Shareholder value delivery''' supported by +8% DPS growth and EUR 1.25bn annual share buyback <sup>p. 5</sup>.
|-
** Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 <sup>p. 5</sup>.
| style="text-align:left" | Revenues
** Share buyback approved by the Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable <sup>p. 5</sup>.
| class="col-m" style="text-align:right" | +6% vs. FY24
* '''Management outlook''' expresses confidence to deliver underlying EPS growth at the upper end of the 6% to 8% target range for 2026 <sup>p. 5</sup>.
|-
| style="text-align:left" | Underlying EPS
| class="col-m" style="text-align:right" | +8% vs. FY24
|-
| style="text-align:left" | Return on equity (ROE)
| class="col-m" style="text-align:right" | 16%
|-
| style="text-align:left" | Solvency II ratio
| class="col-m" style="text-align:right" | 224%
|-
| style="text-align:left" | Shareholder value
| class="col-m" style="text-align:right" | +8% DPS growth and EUR 1.25bn annual share buyback
|-
| style="text-align:left" | Earnings guidance
| class="col-m" style="text-align:right" | Confident to deliver underlying EPS growth at the upper end of 6%-8% target range for 2026
|}
</div>
* Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026.
* Share buyback approved by AXA's Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable.


=== Executing the plan on growth, margin and efficiency ===
=== Executing the plan on growth, margin and efficiency ===
Line 53: Line 74:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying earnings, FY24 vs FY25 <sup>p. 6</sup>
|+ Underlying earnings (constant FX), FY24 vs FY25 <sup>p. 6</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | LFL change
! class="col-s" style="text-align:right" | Change (LFL)
! class="col-s" style="text-align:right" | Change (excluding AXA IM)
|-
|-
| style="text-align:left" | Underlying earnings
| style="text-align:left" | Underlying earnings
Line 63: Line 85:
| style="text-align:right" | 8.4
| style="text-align:right" | 8.4
| style="text-align:right" | +6%
| style="text-align:right" | +6%
| style="text-align:right" | +9%
|}
|}
</div>
</div>
* Top line growth +6% LFL, well balanced across lines with P&C +5%, Life +9%, and Health +5%
* Top line growth +6% LFL, well balanced across lines: P&C +5%, Life +9%, Health +5%.
* Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency
* Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency.
* Scaling the business through continued investments in growth and technology
* Scaling the business through continued investments in growth and technology.
* Consistent earnings growth achieved while enhancing reserve prudence
* Earnings growth delivered consistently while enhancing reserve prudence.
* Footnote: Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX


=== Diversified franchise, well positioned in an attractive industry ===
=== Diversified franchise, well positioned in an attractive industry ===
Line 75: Line 97:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Business mix by FY25 gross written premium split <sup>p. 7</sup>
|+ Business mix (FY25 gross written premium split excluding AXA IM and holdings) <sup>p. 7</sup>
! style="text-align:left" | Segment
! style="text-align:left" | Segment
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Share
Line 97: Line 119:


* '''Secular trends''' fueling demand across businesses:
* '''Secular trends''' fueling demand across businesses:
** Protection gaps and emerging corporate risks driving commercial and retail segments <sup>p. 7</sup>
** Protection gaps and emerging corporate risks driving SME & Mid-market and Large & Specialty <sup>p. 7</sup>
** Demographics driving demand for private retirement and healthcare driving Life and Health segments <sup>p. 7</sup>
** Demographics driving demand for private retirement and healthcare driving Life and Health <sup>p. 7</sup>
* '''Our right to win''' supported by four strategic pillars:
* '''Our right to win''' supported by four strategic pillars:
** Leading brand & high customer NPS <sup>p. 7</sup>
** Leading brand & high customer NPS <sup>p. 7</sup>
** Strong and diversified distribution <sup>p. 7</sup>
** Strong and diversified distribution <sup>p. 7</sup>
** Technical expertise to price & underwrite risks <sup>p. 7</sup>
** Technical expertise to price & underwriting risks <sup>p. 7</sup>
** Scale offering cost advantage <sup>p. 7</sup>
** Scale offering cost advantage <sup>p. 7</sup>


=== Laying the foundation for the next plan ===
=== Laying the foundation for the next plan ===


* '''Clear tech''' and AI roadmap <sup>p. 8</sup>
* '''Strategic pillars''' for the next plan:
* '''Driving efficiency''' <sup>p. 8</sup>
** Clear tech and AI roadmap <sup>p. 8</sup>
* '''Enhancing capital''' allocation discipline <sup>p. 8</sup>
** Driving efficiency <sup>p. 8</sup>
* '''Building resilience''' <sup>p. 8</sup>
** Enhancing capital allocation discipline <sup>p. 8</sup>
* '''Confidence''' in sustaining earnings growth <sup>p. 8</sup>
** Building resilience <sup>p. 8</sup>
* '''Earnings growth''' sustainability supported by strong confidence <sup>p. 8</sup>


=== Section divider ===
== FY25 Business Performance ==


* Section divider presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup>
* '''FY25 Business Performance''' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup>

== FY25 Business Performance ==


=== Strong delivery across our businesses ===
=== Strong delivery across our businesses ===
Line 121: Line 146:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Gross written premiums and underlying earnings by region <sup>p. 10</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | % of total GWP
! class="col-s" style="text-align:right" | % of total GWP
! class="col-s" style="text-align:right" | GWP LFL change
! class="col-s" style="text-align:right" | GWP
! class="col-s" style="text-align:right" | GWP
! class="col-s" style="text-align:right" | Underlying earnings LFL change
! class="col-s" style="text-align:right" | GWP change LFL
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | Underlying earnings change LFL
|-
|-
| style="text-align:left" | France
| style="text-align:left" | France
| style="text-align:right" | 27%
| style="text-align:right" | 27%
| style="text-align:right" | 31
| style="text-align:right" | +6%
| style="text-align:right" | +6%
| style="text-align:right" | 31
| style="text-align:right" | 2.2
| style="text-align:right" | +7%
| style="text-align:right" | +7%
| style="text-align:right" | 2.2
|-
|-
| style="text-align:left" | Europe
| style="text-align:left" | Europe
| style="text-align:right" | 38%
| style="text-align:right" | 38%
| style="text-align:right" | +6%
| style="text-align:right" | 43
| style="text-align:right" | 43
| style="text-align:right" | +9%
| style="text-align:right" | +6%
| style="text-align:right" | 3.5
| style="text-align:right" | 3.5
| style="text-align:right" | +9%
|-
|-
| style="text-align:left" | AXA XL
| style="text-align:left" | AXA XL
| style="text-align:right" | 17%
| style="text-align:right" | 17%
| style="text-align:right" | +4%
| style="text-align:right" | 19
| style="text-align:right" | 19
| style="text-align:right" | +9%
| style="text-align:right" | +4%
| style="text-align:right" | 1.9
| style="text-align:right" | 1.9
| style="text-align:right" | +9%
|-
|-
| style="text-align:left" | Asia, Africa & EME-LATAM
| style="text-align:left" | Asia, Africa & EME-LATAM
| style="text-align:right" | 18%
| style="text-align:right" | 18%
| style="text-align:right" | +13%
| style="text-align:right" | 20
| style="text-align:right" | 20
| style="text-align:right" | +6%
| style="text-align:right" | +13%
| style="text-align:right" | 1.5
| style="text-align:right" | 1.5
| style="text-align:right" | +6%
|}
|}
</div>
</div>

* Footnotes: Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX; FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers <sup>p. 10</sup>.


=== P&C | Strong margins, confidence in sustaining growth ===
=== P&C | Strong margins, confidence in sustaining growth ===


<div style="overflow-x:auto">
* (pie) '''GWP mix''': EUR 58bn GWP total, split by Retail, SME & Mid-market, and AXA XL (Large & Specialty) <sup>p. 11</sup>
{| class="wikitable fintable"
** '''AXA XL''' segment includes AXA XL Re premiums of EUR 2.6bn <sup>p. 11</sup>
* '''Underlying earnings''' +9% at constant FX to EUR 5.9bn <sup>p. 11</sup>
|+ GWP mix <sup>p. 11</sup>
! style="text-align:left" | EUR billion
* '''Retail and SME''' strategy:
! class="col-s" style="text-align:right" | GWP
|-
| style="text-align:left" | Retail
| style="text-align:right" | —
|-
| style="text-align:left" | SME & Mid-market
| style="text-align:right" | —
|-
| style="text-align:left" | AXA XL (Large & Specialty)
| style="text-align:right" | —
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right; font-weight:bold" | 58
|}
</div>

* AXA XL includes AXA XL Re premiums of EUR 2.6bn <sup>p. 11</sup>
* '''Underlying earnings''' +9% LFL to EUR 5.9bn (reported change FY25 vs. FY24 at constant FX) <sup>p. 11</sup>
* '''Retail and SME & Mid-market''' strategic outlook:
** '''2025''': Growing volumes while expanding margins <sup>p. 11</sup>
** '''2025''': Growing volumes while expanding margins <sup>p. 11</sup>
** '''Beyond 2025''': Investing to improve customer retention & expanding distribution footprint <sup>p. 11</sup>
** '''Beyond 2025''': Investing to improve customer retention & expanding distribution footprint <sup>p. 11</sup>
* '''AXA XL strategy''':
* '''AXA XL (Large & Specialty)''' strategic outlook:
** '''2025''': Profitable growth with stable margins <sup>p. 11</sup>
** '''2025''': Profitable growth with stable margins <sup>p. 11</sup>
** '''Beyond 2025''': Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup>
** '''Beyond 2025''': Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup>
Line 181: Line 222:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ GWP mix by business line <sup>p. 12</sup>
|+ GWP mix by Long-term and Short-term <sup>p. 12</sup>
! style="text-align:left" | Segment
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | GWP
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right; font-weight:bold" | 57
|-
|-
| style="text-align:left" | Long-term
| style="text-align:left" | Long-term
| style="text-align:right" | 57%
| style="text-align:right" |
|-
|-
| style="text-align:left" | Short-term
| style="text-align:left" | Short-term
| style="text-align:right" | 43%
| style="text-align:right" |
|}
|}
</div>
</div>
* '''Underlying earnings''' +7% LFL to EUR 3.5bn (reported change FY25 vs. FY24 at constant FX) <sup>p. 12</sup>

* '''Long-term business''' strategic outlook:
* Underlying earnings +7% at constant FX to EUR 3.5bn <sup>p. 12</sup>
* '''Long-term business''' strategy:
** '''2025''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup>
** '''2025''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup>
** '''Beyond 2025''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup>
** '''Beyond 2025''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup>
* '''Short-term business''' strategy:
* '''Short-term business''' strategic outlook:
** '''2025''': Growing technical results while absorbing Mexico VAT impact <sup>p. 12</sup>
** '''2025''': Growing technical results while absorbing Mexico VAT impact <sup>p. 12</sup>
** '''Beyond 2025''': Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup>
** '''Beyond 2025''': Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup>
Line 205: Line 248:
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup>
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup>


== FY25 Financial Performance ==
=== FY25 Financial Performance ===


* Section divider slide presented by Alban de Mailly Nesle, Group CFO <sup>p. 13</sup>
* Section divider slide presented by Alban de Mailly Nesle, Group CFO <sup>p. 13</sup>
Line 213: Line 256:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ GWP & other revenues by line, FY24 vs FY25 <sup>p. 14</sup>
|+ GWP & Other Revenues by line, FY24 vs FY25 <sup>p. 14</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | LFL Change
! class="col-s" style="text-align:right" | Pricing
! class="col-s" style="text-align:right" | o/w pricing
! class="col-s" style="text-align:right" | Volume
! class="col-s" style="text-align:right" | o/w volume
|-
|-
| style="text-align:left" | Commercial lines
| style="text-align:left" | Commercial lines
| style="text-align:right" | 35.8
| style="text-align:right" |
| style="text-align:right" | 35.8
| style="text-align:right" | 35.8
| style="text-align:right" | +4%
| style="text-align:right" | +4%
Line 229: Line 272:
|-
|-
| style="text-align:left" | AXA XL Reinsurance
| style="text-align:left" | AXA XL Reinsurance
| style="text-align:right" | 2.4
| style="text-align:right" |
| style="text-align:right" | 2.6
| style="text-align:right" | 2.6
| style="text-align:right" | +8%
| style="text-align:right" | +8%
Line 236: Line 279:
|-
|-
| style="text-align:left" | Retail lines
| style="text-align:left" | Retail lines
| style="text-align:right" | 18.3
| style="text-align:right" |
| style="text-align:right" | 19.7
| style="text-align:right" | 19.7
| style="text-align:right" | +7%
| style="text-align:right" | +7%
Line 250: Line 293:
|}
|}
</div>
</div>
* Continued pricing momentum and volume growth in Mid-market and SME <sup>p. 14</sup>

* '''Commercial lines drivers''': Continued pricing momentum and volume growth in Mid-market and SME; growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup>
* Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup>
* '''AXA XL Reinsurance drivers''': Growth supported by alternative capital <sup>p. 14</sup>
* Growth supported by alternative capital <sup>p. 14</sup>
* '''Retail lines drivers''': Favorable pricing trends and strong growth in net new contracts with +1.7m in FY25 <sup>p. 14</sup>
* Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) <sup>p. 14</sup>


=== P&C | Delivering further margin expansion while enhancing reserve prudence ===
=== P&C | Delivering further margin expansion while enhancing reserve prudence ===
Line 259: Line 302:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Combined ratio by driver, FY24 vs FY25 <sup>p. 15</sup>
|+ Combined ratio, FY24 vs FY25 <sup>p. 15</sup>
! style="text-align:left" | %
! style="text-align:left" | %
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
| style="text-align:left" | Combined ratio
| style="text-align:right" | 91.0
| style="text-align:right" | 90.6
|-
|-
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat)
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat)
Line 283: Line 330:
| style="text-align:right" | -3.6
| style="text-align:right" | -3.6
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
|-
| style="text-align:left" | Combined ratio
| style="text-align:right" | 91.0
| style="text-align:right" | 90.6
|}
|}
</div>
</div>
* Better undiscounted current year loss ratio excluding Nat Cat from margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment <sup>p. 15</sup>

* '''Loss ratio drivers''': Better undiscounted current year loss ratio excluding Nat Cat from margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment, and stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management <sup>p. 15</sup>
* Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management <sup>p. 15</sup>
* '''Expense ratio drivers''': Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology <sup>p. 15</sup>
* Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology <sup>p. 15</sup>
* '''Nat Cat charges''': Below normalized load <sup>p. 15</sup>
* Nat Cat charges below normalized load <sup>p. 15</sup>
* '''Reserve development''': Lower reliance on prior year reserve development; taking advantage of a good year to enhance reserve prudence <sup>p. 15</sup>
* Lower reliance on prior year reserve development <sup>p. 15</sup>
* Taking advantage of a good year to enhance reserve prudence <sup>p. 15</sup>


=== P&C | Earnings growth from higher underwriting and financial result ===
=== P&C | Earnings growth from higher underwriting and financial result ===

* Underwriting result improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence <sup>p. 16</sup>
* Investment income increased reflecting higher volumes and better reinvestment yields on fixed income assets <sup>p. 16</sup>
* Claims reserves discount unwind was higher, in line with guidance <sup>p. 16</sup>
* Forex impact was unfavorable notably due to USD depreciation vs. EUR <sup>p. 16</sup>


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying earnings walk, FY24 to FY25 <sup>p. 16</sup>
|+ Underlying earnings bridge, FY24 to FY25 <sup>p. 16</sup>
! style="text-align:left" | EUR million
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | Underlying earnings
Line 333: Line 372:
|}
|}
</div>
</div>

* (waterfall) '''Underlying earnings''' +9% at constant FX to EUR 5,872m (FY24: EUR 5,510m) <sup>p. 16</sup>:
* '''Underwriting result''' improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence <sup>p. 16</sup>.
* '''Investment income''' increased reflecting higher volumes and better reinvestment yields on fixed income assets <sup>p. 16</sup>.
* '''Unwind of discount''' of claims reserves was higher, in line with guidance <sup>p. 16</sup>.
* '''Forex impact''' was unfavorable notably due to USD depreciation vs. EUR <sup>p. 16</sup>.
* '''Underwriting result components''' include volume growth (+EUR 292m) and margin improvement (+EUR 189m) <sup>p. 16</sup>.
* '''Financial result components''' include investment income (+EUR 435m) and insurance finance expenses (-EUR 235m) <sup>p. 16</sup>.
* (waterfall) '''Underlying earnings bridge''' FY24→FY25: EUR 5,510m start → volume growth +EUR 292m → margin improvement +EUR 189m → investment income +EUR 435m → insurance finance expenses -EUR 235m → tax -EUR 169m → affiliates, FX & other -EUR 150m → EUR 5,872m end (+9% at constant FX) <sup>p. 16</sup>.


=== Life & Health | Strong growth in premiums, positive net flows ===
=== Life & Health | Strong growth in premiums, positive net flows ===
Line 339: Line 385:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ GWP & other revenues by line, FY24 vs FY25 <sup>p. 17</sup>
|+ Life GWP & other revenues, FY24 vs FY25 <sup>p. 17</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | LFL Change
! class="col-s" style="text-align:right" | LFL Change
|-
| style="text-align:left" | '''Life'''
| style="text-align:right" | 34.5
| style="text-align:right" | 37.5
| style="text-align:right" | +9%
|-
|-
| style="text-align:left" | Protection
| style="text-align:left" | Protection
Line 370: Line 411:
| style="text-align:right" | -7%
| style="text-align:right" | -7%
|-
|-
| style="text-align:left; padding-left:1.5em" | o/w Employee Benefits
| style="text-align:left" | Employee benefits
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 12.9
| style="text-align:right" | 12.9
| style="text-align:right" | +4%
| style="text-align:right" | +4%
|-
|-
| style="text-align:left" | '''Health'''
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right" | 17.5
| style="text-align:right; font-weight:bold" | 34.5
| style="text-align:right" | 19.0
| style="text-align:right; font-weight:bold" | 37.5
| style="text-align:right" | +5%
| style="text-align:right; font-weight:bold" | +9%
|}
</div>

<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Health GWP & other revenues, FY24 vs FY25 <sup>p. 17</sup>
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | LFL Change
|-
|-
| style="text-align:left" | Individual
| style="text-align:left" | Individual
Line 389: Line 440:
| style="text-align:right" | 8.5
| style="text-align:right" | 8.5
| style="text-align:right" | +4%
| style="text-align:right" | +4%
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right; font-weight:bold" | 17.5
| style="text-align:right; font-weight:bold" | 19.0
| style="text-align:right; font-weight:bold" | +5%
|}
|}
</div>
</div>
Line 394: Line 450:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Net flows by line, FY24 vs FY25 <sup>p. 17</sup>
|+ Net flows, FY24 vs FY25 <sup>p. 17</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:left" | Protection flows
| style="text-align:right; font-weight:bold" | +1.5
| style="text-align:right; font-weight:bold" | +5.4
|-
| style="text-align:left" | Protection
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +4.9
| style="text-align:right" | +4.9
|-
|-
| style="text-align:left" | Health
| style="text-align:left" | Health flows
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +2.7
| style="text-align:right" | +2.7
|-
|-
| style="text-align:left" | Unit-Linked
| style="text-align:left" | Unit-linked flows
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +1.5
| style="text-align:right" | +1.5
|-
|-
| style="text-align:left" | Capital light G/A
| style="text-align:left" | Capital light flows
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +1.2
| style="text-align:right" | +1.2
|-
|-
| style="text-align:left" | Traditional G/A
| style="text-align:left" | Traditional G/A flows
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | -5.0
| style="text-align:right" | -5.0
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right; font-weight:bold" | +1.5
| style="text-align:right; font-weight:bold" | +5.4
|}
|}
</div>
</div>


=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting ===
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting ===

* PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes <sup>p. 18</sup>
* NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup>
* NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup>


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ PVEP by line, FY24 vs FY25 <sup>p. 18</sup>
|+ PVEP by segment, FY24 vs FY25 <sup>p. 18</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | LFL Change
! class="col-s" style="text-align:right" | LFL Change
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right; font-weight:bold" | 50.9
| style="text-align:right; font-weight:bold" | 49.4
| style="text-align:right; font-weight:bold" | -2%
|-
|-
| style="text-align:left" | Protection & Health
| style="text-align:left" | Protection & Health
Line 449: Line 496:
| style="text-align:right" | -4%
| style="text-align:right" | -4%
|-
|-
| style="text-align:left" | Unit-Linked
| style="text-align:left" | Unit-linked
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 8.5
| style="text-align:right" | 8.5
Line 463: Line 510:
| style="text-align:right" | 1.7
| style="text-align:right" | 1.7
| style="text-align:right" | -10%
| style="text-align:right" | -10%
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right; font-weight:bold" | 50.9
| style="text-align:right; font-weight:bold" | 49.4
| style="text-align:right; font-weight:bold" | -2%
|}
|}
</div>
</div>
Line 468: Line 520:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ NB CSM and NBV, FY24 vs FY25 <sup>p. 18</sup>
|+ NB CSM (pre-tax), FY24 vs FY25 <sup>p. 18</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
Line 478: Line 530:
| style="text-align:right" | 2.2
| style="text-align:right" | 2.2
| style="text-align:right" | +3%
| style="text-align:right" | +3%
|}
</div>

<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ NBV (post-tax), FY24 vs FY25 <sup>p. 18</sup>
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | LFL Change
|-
|-
| style="text-align:left" | NBV (post-tax)
| style="text-align:left" | NBV (post-tax)
| style="text-align:right" | 2.3
| style="text-align:right" | 2.3
| style="text-align:right" | 2.2
| style="text-align:right" | 2.2
| style="text-align:right" | 0%
| style="text-align:right" | stable
|}
|}
</div>
</div>

* NBV margin 4.5% (FY24: 4.4%) <sup>p. 18</sup>
* '''PVEP''' was impacted by higher interest rates on discounting despite strong growth in Life volumes <sup>p. 18</sup>.
* '''NB CSM''' was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup>.
* '''NBV''' was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup>.
* '''NBV margin''' improved to 4.5% (prior: 4.4%) <sup>p. 18</sup>.


=== Life & Health | Growth in new business driving Normalized CSM growth ===
=== Life & Health | Growth in new business driving Normalized CSM growth ===
Line 491: Line 557:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Contractual Service Margin rollforward, FY24 to FY25 <sup>p. 19</sup>
|+ CSM rollforward, FY24 to FY25 <sup>p. 19</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Contractual Service Margin
! class="col-s" style="text-align:right" | CSM
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | FY24
| style="text-align:right" | 33.6
| style="text-align:right" | 33.6
|-
|-
| style="text-align:left" | New business CSM
| style="text-align:left" | new business CSM
| style="text-align:right" | +2.2
| style="text-align:right" | +2.2
|-
|-
| style="text-align:left" | Underlying return on in-force
| style="text-align:left" | underlying return on in-force
| style="text-align:right" | +1.3
| style="text-align:right" | +1.3
|-
|-
Line 507: Line 573:
| style="text-align:right" | -3.0
| style="text-align:right" | -3.0
|-
|-
| style="text-align:left" | Economic variance
| style="text-align:left" | economic variance
| style="text-align:right" | +0.6
| style="text-align:right" | +0.6
|-
|-
| style="text-align:left" | Operating variance
| style="text-align:left" | operating variance
| style="text-align:right" | -0.3
| style="text-align:right" | -0.3
|-
|-
| style="text-align:left" | Affiliates, FX & other
| style="text-align:left" | affiliates, FX & other
| style="text-align:right" | -1.4
| style="text-align:right" | -1.4
|-
|-
Line 521: Line 587:
</div>
</div>


* '''Normalized CSM''' up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates <sup>p. 19</sup>
* '''Normalized CSM''' up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates <sup>p. 19</sup>.
* '''Economic variance''' reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup>
* '''Economic variance''' reflected government spreads tightening and positive equity market returns <sup>p. 19</sup>.
* '''Operating variance''' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup>
* '''Operating variance''' was driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup>.
* '''FX impact''' mainly from JPY and HKD depreciation <sup>p. 19</sup>
* '''FX impact''' was mainly driven by JPY and HKD depreciation <sup>p. 19</sup>.
* FY24: (o/w Life: EUR 25.8bn, o/w Health: EUR 7.7bn) <sup>p. 19</sup>
* FY24 o/w Life EUR 25.8bn, Health EUR 7.7bn <sup>p. 19</sup>.
* FY25: (o/w Life: EUR 25.4bn, o/w Health: EUR 7.6bn) <sup>p. 19</sup>
* FY25 o/w Life EUR 25.4bn, Health EUR 7.6bn <sup>p. 19</sup>.
* '''Normalized CSM growth''' was +2% <sup>p. 19</sup>.


=== Life & Health | Strong momentum in both short-term and long-term business ===
=== Life & Health | Strong momentum in both short-term and long-term business ===
Line 532: Line 599:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying earnings walk, FY24 to FY25 <sup>p. 20</sup>
|+ Underlying earnings bridge, FY24 to FY25 <sup>p. 20</sup>
! style="text-align:left" | EUR million
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | Short-term technical margin
! class="col-s" style="text-align:right" | Long-term result incl. CSM release
! class="col-s" style="text-align:right" | Financial result
! class="col-s" style="text-align:right" | Tax & others
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | FY24
| style="text-align:right" | 3,323
| style="text-align:right" | 3,323
| style="text-align:right" | 415
| style="text-align:right" | 2,680
| style="text-align:right" | 975
| style="text-align:right" | -748
|-
|-
| style="text-align:left" | Short-term technical margin change
| style="text-align:left" | short-term technical margin
| style="text-align:right" | +60
| style="text-align:right" | +60
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Long-term result incl. CSM release change
| style="text-align:left" | long-term result incl. CSM release
| style="text-align:right" | +156
| style="text-align:right" | +156
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Financial result change
| style="text-align:left" | financial result
| style="text-align:right" | -11
| style="text-align:right" | -11
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Tax, FX and others change
| style="text-align:left" | tax, FX and others
| style="text-align:right" | -27
| style="text-align:right" | -27
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | FY25
| style="text-align:left" | FY25
| style="text-align:right" | 3,501
| style="text-align:right" | 3,501
| style="text-align:right" | 479
| style="text-align:right" | 2,804
| style="text-align:right" | 946
| style="text-align:right" | -728
|}
|}
</div>
</div>


* '''Short-term technical margin''' strong, reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup>
* '''Short-term technical margin''' was strong, reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup>.
* '''Long-term results''' higher from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup>
* '''Long-term results''' were higher from an increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup>.
* '''Life underlying earnings''' +4% LFL to EUR 2.7bn (FY24: EUR 2.6bn) <sup>p. 20</sup>
* FY25 (+7% LFL) <sup>p. 20</sup>.
* '''Health underlying earnings''' +17% LFL to EUR 0.8bn (FY24: EUR 0.7bn) <sup>p. 20</sup>
* '''FY24 earnings mix''': short-term technical margin EUR 415m, long-term result incl. CSM release EUR 2,680m, financial result EUR 975m, tax & others -EUR 748m <sup>p. 20</sup>.
* (waterfall) '''Underlying earnings''' +7% LFL to EUR 3,501m (FY24: EUR 3,323m) <sup>p. 20</sup>:
* '''FY25 earnings mix''': short-term technical margin EUR 479m, long-term result incl. CSM release EUR 2,804m, financial result EUR 946m, tax & others -EUR 728m <sup>p. 20</sup>.
* '''Life underlying earnings''': FY24 EUR 2.6bn → FY25 EUR 2.7bn (+4% LFL) <sup>p. 20</sup>.
* '''Health underlying earnings''': FY24 EUR 0.7bn → FY25 EUR 0.8bn (+17% LFL) <sup>p. 20</sup>.


=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM ===
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM ===
Line 629: Line 670:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying EPS growth drivers, FY24 vs FY25 <sup>p. 21</sup>
|+ Underlying EPS, FY24 vs FY25 <sup>p. 21</sup>
! style="text-align:left" | Driver
! style="text-align:left" |
! class="col-s" style="text-align:right" | Impact on EPS growth
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | Earnings growth
| style="text-align:left" | Underlying EPS (reported basis)
| style="text-align:right" | 3.59
| style="text-align:right" | 3.86
| style="text-align:right" | +8%
|-
| style="text-align:left" | from earnings growth
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +6%
| style="text-align:right" | +6%
|-
|-
| style="text-align:left" | Capital management
| style="text-align:left" | from capital management
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +3%
| style="text-align:right" | +3%
|-
|-
| style="text-align:left" | Forex
| style="text-align:left" | from forex
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | -2%
| style="text-align:right" | -2%
|-
| style="text-align:left" | from temporary earnings dilution from AXA IM sale
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | -1%
|}
|}
</div>
</div>


* '''Non-financial flows''': EUR +2.1bn (FY24: EUR -0.5bn) <sup>p. 21</sup>
* '''Non-financial flows''': EUR +2.1bn in FY25 vs EUR -0.5bn in FY24, including EUR +2.2bn capital gains from AXA IM disposal <sup>p. 21</sup>.
** '''AXA IM disposal''': capital gains of EUR +2.2bn (FY24: nil) <sup>p. 21</sup>
* '''Financial flows''': EUR -0.7bn in FY25 (including realized capital gains) vs EUR +0.3bn in FY24 <sup>p. 21</sup>.
* '''Financial flows''': EUR -0.7bn including realized capital gains (FY24: EUR +0.3bn) <sup>p. 21</sup>
* '''Net income''': EUR 9.8bn in FY25 vs EUR 7.9bn in FY24 (+26% at constant FX) <sup>p. 21</sup>.
* '''Net income''': EUR 9.8bn (+26% constant FX; FY24: EUR 7.9bn) <sup>p. 21</sup>
* '''Insurance business performance''': Strong performance from insurance businesses <sup>p. 21</sup>.
* '''Insurance performance''': Strong performance from insurance businesses <sup>p. 21</sup>
* '''Holding costs''': Stable holding cost, expected to remain at current level in 2026 <sup>p. 21</sup>.
* '''Net income drivers''': Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM; lower financial flows reflecting unfavorable forex impact <sup>p. 21</sup>.
* '''Holding costs''': Stable holding cost, expected to remain at current level in 2026 <sup>p. 21</sup>
* '''Net income drivers''': Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM, partly offset by lower financial flows reflecting unfavorable forex impact <sup>p. 21</sup>
* Includes <code>-1%</code> from temporary earnings dilution from AXA IM sale due to the timing of anti-dilutive share buyback <sup>p. 21</sup>.

* '''Underlying EPS''': EUR 3.86 (+8% reported basis; FY24: EUR 3.59) <sup>p. 21</sup>
== FY25 Financial Performance ==
** '''AXA IM dilution''': EPS includes -1% from temporary earnings dilution from AXA IM sale due to the timing of anti-dilutive share buyback <sup>p. 21</sup>


=== Shareholders' Equity ===
=== Shareholders' Equity ===
Line 658: Line 717:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Shareholders' equity and SHE metrics <sup>p. 22</sup>
|+ Shareholders' equity and related metrics <sup>p. 22</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
Line 664: Line 723:
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
|-
| style="text-align:left" | Shareholders' equity total
| style="text-align:left" | Shareholders' equity (Group share)
| style="text-align:right" | 49.9
| style="text-align:right" | 49.9
| style="text-align:right" | 45.5
| style="text-align:right" | 45.5
Line 679: Line 738:
| style="text-align:right" | -6.8
| style="text-align:right" | -6.8
|-
|-
| style="text-align:left" | SHE excl. OCI and undated subordinated debt
| style="text-align:left" | SHE (excl. OCI & undated subordinated debt)
| style="text-align:right" | 53.2
| style="text-align:right" | 53.2
| style="text-align:right" | 47.0
| style="text-align:right" | 47.0
Line 698: Line 757:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Shareholders' equity bridge, FY24 to FY25 vs HY25 to FY25 <sup>p. 22</sup>
|+ Shareholders' equity bridge, FY24 to FY25 <sup>p. 22</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | FY24 to FY25
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | HY25 to FY25
|-
|-
| style="text-align:left" | Opening SHE
| style="text-align:left" | Opening SHE
| style="text-align:right" | 49.9
| style="text-align:right" | 49.9
| style="text-align:right" | 45.5
|-
|-
| style="text-align:left" | Change in Net OCI
| style="text-align:left" | Change in Net OCI
| style="text-align:right" | +1.3
| style="text-align:right" | +1.3
| style="text-align:right" | +0.4
|-
|-
| style="text-align:left" | Net income
| style="text-align:left" | Net income
| style="text-align:right" | +9.8
| style="text-align:right" | +9.8
| style="text-align:right" | +5.9
|-
|-
| style="text-align:left" | Dividend
| style="text-align:left" | Dividend
| style="text-align:right" | -4.6
| style="text-align:right" | -4.6
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Annual share buyback
| style="text-align:left" | Annual share buyback
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Anti-dilutive buyback
| style="text-align:left" | Anti-dilutive share buyback
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
|-
|-
| style="text-align:left" | Undated subordinated debt
| style="text-align:left" | Undated subordinated debt
| style="text-align:right" | -0.3
| style="text-align:right" | -0.3
| style="text-align:right" | -1.2
|-
|-
| style="text-align:left" | Forex
| style="text-align:left" | Forex
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
| style="text-align:right" | -0.1
|-
|-
| style="text-align:left" | Other
| style="text-align:left" | Other
| style="text-align:right" | -0.6
| style="text-align:right" | -0.6
|-
| style="text-align:left" | Closing SHE
| style="text-align:right" | 47.2
|}
</div>

<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Shareholders' equity bridge, HY25 to FY25 <sup>p. 22</sup>
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Value
|-
| style="text-align:left" | Opening SHE
| style="text-align:right" | 45.5
|-
| style="text-align:left" | Change in Net OCI
| style="text-align:right" | +0.4
|-
| style="text-align:left" | Net income
| style="text-align:right" | +5.9
|-
| style="text-align:left" | Anti-dilutive share buyback
| style="text-align:right" | -3.5
|-
| style="text-align:left" | Undated subordinated debt
| style="text-align:right" | -1.2
|-
| style="text-align:left" | Forex
| style="text-align:right" | -0.1
|-
| style="text-align:left" | Other
| style="text-align:right" | +0.3
| style="text-align:right" | +0.3
|-
|-
| style="text-align:left" | Closing SHE
| style="text-align:left" | Closing SHE
| style="text-align:right" | 47.2
| style="text-align:right" | 47.2
| style="text-align:right" | 47.2
|}
|}
Line 749: Line 829:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Net Cash Remittance <sup>p. 23</sup>
|+ Net cash remittance <sup>p. 23</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
|-
| style="text-align:left" | Net Cash Remittance total
| style="text-align:left" | Net cash remittance
| style="text-align:right" | 7.7
| style="text-align:right" | 7.7
| style="text-align:right" | 7.5
| style="text-align:right" | 7.5
|-
|-
| style="text-align:left" | Ordinary cash remittance
| style="text-align:left" | Ordinary remittance
| style="text-align:right" | 7.1
| style="text-align:right" | 7.1
| style="text-align:right" | 7.5
| style="text-align:right" | 7.5
|-
|-
| style="text-align:left" | Proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe
| style="text-align:left" | In-force treaties proceeds
| style="text-align:right" | 0.6
| style="text-align:right" | 0.6
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Remittance ratio
| style="text-align:right" | 82%
| style="text-align:right" | 82%
|}
|}
</div>
</div>

* In-force treaties proceeds in FY24 related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe.
* Remittance ratio: 82% in FY25 (FY24: 82%)


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Holding cash bridge <sup>p. 23</sup>
|+ Holding cash bridge, FY24 to FY25 <sup>p. 23</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Holding cash
! class="col-s" style="text-align:right" | Value
|-
|-
| style="text-align:left" | FY24 Cash position
| style="text-align:left" | FY24 Cash position
| style="text-align:right" | 4.0
| style="text-align:right" | 4.0
|-
|-
| style="text-align:left" | Net cash remittance from subsidiaries
| style="text-align:left" | Net cash remittance
| style="text-align:right" | +7.5
| style="text-align:right" | +7.5
|-
|-
Line 790: Line 869:
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
|-
|-
| style="text-align:left" | Anti-dilutive buyback following the sale of AXA IM
| style="text-align:left" | Anti-dilutive share buyback
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
|-
|-
| style="text-align:left" | Holding costs including interest expenses
| style="text-align:left" | Holding costs
| style="text-align:right" | -1.3
| style="text-align:right" | -1.3
|-
|-
Line 806: Line 885:
|}
|}
</div>
</div>

* Holding costs include interest expenses.
* Anti-dilutive share buyback following the sale of AXA IM.


=== Solvency II at 224% ===
=== Solvency II at 224% ===
Line 813: Line 895:
|+ Solvency II walk, FY24 to FY25 <sup>p. 24</sup>
|+ Solvency II walk, FY24 to FY25 <sup>p. 24</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | Eligible Own Funds
! class="col-s" style="text-align:right" | EOF
! class="col-s" style="text-align:right" | Solvency Capital Requirement
! class="col-s" style="text-align:right" | SCR
! class="col-s" style="text-align:right" | Solvency II ratio (pts)
! class="col-s" style="text-align:right" | Solvency II ratio (%)
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | FY24
Line 842: Line 924:
| style="text-align:right" | +4
| style="text-align:right" | +4
|-
|-
| style="text-align:left" | Dividend & annual share buyback
| style="text-align:left" | Dividend & buyback
| style="text-align:right" | -6.0
| style="text-align:right" | -6.0
| style="text-align:right" | 0.0
| style="text-align:right" | 0.0
| style="text-align:right" | -24
| style="text-align:right" | -24
|-
|-
| style="text-align:left" | Management actions, debt & other
| style="text-align:left" | Management actions
| style="text-align:right" | -0.1
| style="text-align:right" | -0.1
| style="text-align:right" | -0.2
| style="text-align:right" | -0.2
Line 858: Line 940:
|}
|}
</div>
</div>

* Dividend & buyback comprises foreseeable dividends of EUR -4.8bn and provision for annual share buyback for 2026 of EUR -1.25bn.
* Management actions include debt & other.


<div style="overflow-x:auto">
<div style="overflow-x:auto">
Line 880: Line 965:
| style="text-align:right" | -4
| style="text-align:right" | -4
|-
|-
| style="text-align:left" | Listed Equity +25%
| style="text-align:left" | Listed Equity +25% (excl. PE & Infra)
| style="text-align:right" | -1
| style="text-align:right" | -1
|-
|-
| style="text-align:left" | Listed Equity -25%
| style="text-align:left" | Listed Equity -25% (excl. PE & Infra)
| style="text-align:right" | +2
| style="text-align:right" | +2
|-
|-
Line 896: Line 981:
|}
|}
</div>
</div>

* (waterfall) '''Eligible Own Funds''': FY24 EUR 55.9bn → Regulatory & model changes EUR +0.2bn → Normalized capital generation EUR +8.8bn → Operating variance EUR -0.4bn → Economic variance & FX EUR -2.1bn → Dividend & annual share buyback EUR -6.0bn (comprising foreseeable dividends of EUR -4.8bn and provision for annual share buyback for 2026 of EUR -1.25bn) → Management actions, debt & other EUR -0.1bn → FY25 EUR 56.4bn <sup>p. 24</sup>
* Euro Sovereign spreads +50bps assumes 50bps spread widening vs Euro swap curve.
* '''Credit migration''': -4pts (assumes 20% of corporate bonds/private debt held are downgraded by one full letter/3 notches) <sup>p. 24</sup>
* Credit migration assumes 20% of corporate bonds held are downgraded by one full letter / 3 notches.


=== Solvency II -impact of the end of grandfathering period and Solvency II revision ===
=== Solvency II -impact of the end of grandfathering period and Solvency II revision ===


* '''Solvency II ratio''' as of December 31, 2025: 224% <sup>p. 25</sup>
<div style="overflow-x:auto">
* '''Grandfathering period end''': Impact of -10pts to 215% on January 1, 2026 <sup>p. 25</sup>
{| class="wikitable fintable"
|+ Solvency II ratio and impacts <sup>p. 25</sup>
** EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026 <sup>p. 25</sup>
* '''Solvency II revision''': Estimated impact of +17pts (to come into effect in 1Q27) <sup>p. 25</sup>
! style="text-align:left" | Item
** No change expected in organic capital generation <sup>p. 25</sup>
! class="col-s" style="text-align:right" | Value
** Additional capital flexibility <sup>p. 25</sup>
|-
** Estimated based on SCR and EOF under Solvency II as of January 1, 2026, as if the revision had come into force on that date <sup>p. 25</sup>
| style="text-align:left" | Solvency II ratio as of December 31, 2025
| style="text-align:right" | 224%
|-
| style="text-align:left" | Grandfathering impact on January 1, 2026
| style="text-align:right" | -10pts
|-
| style="text-align:left" | Solvency II ratio after grandfathering
| style="text-align:right" | 215%
|-
| style="text-align:left" | Solvency II revision estimated impact (as of January 1, 2026)
| style="text-align:right" | +17pts
|}
</div>
* EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026
* No change expected in organic capital generation
* Additional capital flexibility
* '''Solvency II revision''': +17pts estimated impact to come into effect in 1Q27 (estimated as of January 1, 2026) <sup>p. 25</sup>


=== Thomas Buberl, Group CEO conclusion ===
=== Thomas Buberl, Group CEO conclusion ===


* '''Presentation section''' introduced by Thomas Buberl, Group CEO <sup>p. 26</sup>
* '''Section divider''' featuring Thomas Buberl, Group CEO <sup>p. 26</sup>


=== Conclusion ===
=== Conclusion ===


* '''Record results''' delivered at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup>
* '''Record results''' at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup>
* '''All businesses''' in excellent shape, delivering strong growth and profitability <sup>p. 27</sup>
* '''All businesses''' in excellent shape, delivering strong growth and profitability <sup>p. 27</sup>
* '''Diversified franchise''' well-positioned to capture future growth opportunities <sup>p. 27</sup>
* '''Diversified franchise''' well-positioned to capture future growth opportunities <sup>p. 27</sup>
Line 938: Line 1,008:
=== February 26, 2026 Q&A Full Year 2025 earnings ===
=== February 26, 2026 Q&A Full Year 2025 earnings ===


* '''Session''' dedicated to Q&A for the Full Year 2025 Earnings on February 26, 2026 <sup>p. 28</sup>
* '''Section divider''' for Q&A session on February 26, 2026 <sup>p. 28</sup>


=== AXA Investor Relations | Keep in touch ===
=== AXA Investor Relations | Keep in touch ===


* '''Meet our management''' upcoming financial calendar events:
* '''Meet our management''' event calendar:
** March: Roadshows in Europe and US <sup>p. 29</sup>
** March: Roadshows in Europe and US <sup>p. 29</sup>
** May 5: 1Q25 Activity Indicators in Paris <sup>p. 29</sup>
** May 5: 1Q25 Activity Indicators in Paris <sup>p. 29</sup>
Line 949: Line 1,019:
** July 31: HY26 Earnings Release in Paris <sup>p. 29</sup>
** July 31: HY26 Earnings Release in Paris <sup>p. 29</sup>
** September 21: AXA Investor Day in London <sup>p. 29</sup>
** September 21: AXA Investor Day in London <sup>p. 29</sup>
* '''Contact us''' details for Investor Relations:
* '''Contact us''' details: Investor Relations phone +33 1 40 75 48 42; email investor.relations@axa.com <sup>p. 29</sup>
** Telephone: +33 1 40 75 48 42 <sup>p. 29</sup>
* '''Follow us''' website: www.axa.com <sup>p. 29</sup>
** Email: investor.relations@axa.com <sup>p. 29</sup>
* '''Follow us''' online:
** Website: www.axa.com <sup>p. 29</sup>


== Appendices ==
== Appendices ==


* '''Section divider''' for the supplementary appendices <sup>p. 30</sup>
* '''Section divider''' for appendices <sup>p. 30</sup>


<div style="overflow-x:auto">
* '''Debt and Invested Assets''' p.31 <sup>p. 31</sup>
{| class="wikitable fintable"
* '''Additional P&C disclosures''' p.36 <sup>p. 31</sup>
* '''Additional IFRS17 disclosures''' p.41 <sup>p. 31</sup>
|+ Additional disclosures by topic and page <sup>p. 31</sup>
! style="text-align:left" | Topic
* '''Sustainability''' p.44 <sup>p. 31</sup>
! class="col-s" style="text-align:right" | Page
|-
| style="text-align:left" | Debt and Invested Assets
| style="text-align:right" | 31
|-
| style="text-align:left" | Additional P&C disclosures
| style="text-align:right" | 36
|-
| style="text-align:left" | Additional IFRS17 disclosures
| style="text-align:right" | 41
|-
| style="text-align:left" | Sustainability
| style="text-align:right" | 44
|}
</div>


=== Gross financial debt and maturity breakdown as of December 31st, 2025 ===
=== Gross financial debt and maturity breakdown as of December 31st, 2025 ===


* (stacked bar) '''Gross financial debt''':
* '''Debt gearing''' was 20.6% in FY24 and 22.3% in FY25 <sup>p. 32</sup>
** '''FY24''': EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn); debt gearing at 20.6% <sup>p. 32</sup>
* (stacked bar) '''Gross financial debt''' (nominal debt):
** '''FY24''': EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn) <sup>p. 32</sup>
** '''FY25''': EUR 20.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 12.2bn, Senior debt: EUR 3.5bn); debt gearing at 22.3% <sup>p. 32</sup>
** '''FY25''': EUR 20.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 12.2bn, Senior debt: EUR 3.5bn) <sup>p. 32</sup>
** '''Jan 1st 2026''' (End of the grandfathering period): EUR 20.3bn total (Tier 1: EUR 3.2bn, Tier 2: EUR 11.3bn, Senior debt: EUR 5.8bn, of which EUR 0.4bn redeemed in Jan 2026) <sup>p. 32</sup>
** '''Jan 1st 2026''' (End of the grandfathering period): EUR 20.3bn total (Tier 1: EUR 3.2bn, Tier 2: EUR 11.3bn, Senior debt: EUR 5.8bn; o/w EUR 0.4bn redeemed in Jan 2026) <sup>p. 32</sup>
* (bar chart) '''Contractual maturity breakdown''':
* (bar chart) '''Contractual maturity breakdown''':
** '''2028''': EUR 0.5bn (Senior debt) <sup>p. 32</sup>
** '''2028''': EUR 0.5bn (Senior debt) <sup>p. 32</sup>
Line 977: Line 1,058:
** '''≥2040''': EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) <sup>p. 32</sup>
** '''≥2040''': EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) <sup>p. 32</sup>
** '''Undated''': EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup>
** '''Undated''': EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup>
** '''o/w Grandfathered debt (Contractual)''': Tier 1 Undated = EUR 1.4bn; Tier 2 2030 = EUR 0.7bn, ≥2040 = EUR 0.2bn <sup>p. 32</sup>
** '''Of which Grandfathered debt (Contractual)''': Tier 1 Undated: EUR 1.4bn; Tier 2 2030: EUR 0.7bn, ≥2040: EUR 0.2bn <sup>p. 32</sup>
* (bar chart) '''Economic maturity breakdown''' (taking into account first date of step-up calls on institutionally placed subordinated debt):
* (bar chart) '''Economic maturity breakdown''':
** '''2026''': EUR 0.1bn (Tier 1) <sup>p. 32</sup>
** '''2026''': EUR 0.1bn (Tier 1) <sup>p. 32</sup>
** '''2027''': EUR 2.4bn (Tier 2) <sup>p. 32</sup>
** '''2027''': EUR 2.4bn (Tier 2) <sup>p. 32</sup>
Line 984: Line 1,065:
** '''2029''': EUR 2.0bn (Tier 2) <sup>p. 32</sup>
** '''2029''': EUR 2.0bn (Tier 2) <sup>p. 32</sup>
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup>
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup>
** '''2031-2039''': EUR 1.9bn total (Tier 1: EUR 0.4bn, Senior debt: EUR 1.5bn) <sup>p. 32</sup>
** '''2031-2039''': EUR 1.5bn total (Tier 1: EUR 0.4bn, Tier 2: EUR 1.1bn) <sup>p. 32</sup>
** '''≥2040''': EUR 0.5bn (Senior debt) <sup>p. 32</sup>
** '''≥2040''': EUR 0.5bn (Senior debt) <sup>p. 32</sup>
** '''Undated''': EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup>
** '''Undated''': EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup>
** '''o/w Grandfathered debt (Economic)''': Tier 1 2026 = EUR 0.1bn, 2028 = EUR 0.1bn, 2031-2039 = EUR 0.4bn, Undated = EUR 0.8bn; Tier 2 2030 = EUR 0.7bn, ≥2040 = EUR 0.2bn <sup>p. 32</sup>
** '''Of which Grandfathered debt (Economic)''': Tier 1: 2026: EUR 0.1bn, 2028: EUR 0.1bn, 2031-2039: EUR 0.4bn, Undated: EUR 0.8bn; Tier 2: 2030: EUR 0.7bn, ≥2040: EUR 0.2bn <sup>p. 32</sup>
* In January 2026, AXA called the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup>.
* '''Redemption actions''': In January 2026, AXA called the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014, and the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup>.
* '''Economic maturity definition''': Takes into account the first date of step-up calls on institutionally placed subordinated debt; Solvency II RT1 debt has no step-up, so its undated nature is retained <sup>p. 32</sup>.


=== General Account invested assets ===
=== General Account invested assets ===
Line 994: Line 1,076:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Total General Account invested assets in FY25 <sup>p. 33</sup>
|+ FY25 Total General Account invested assets <sup>p. 33</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Share
|-
|-
Line 1,002: Line 1,085:
| style="text-align:right" | 77%
| style="text-align:right" | 77%
|-
|-
| style="text-align:left; padding-left:1.5em" | o/w Government bonds
| style="text-align:left" | Government bonds
| style="text-align:right" | 167
| style="text-align:right" | 167
| style="text-align:right" | 37%
| style="text-align:right" | 37%
|-
|-
| style="text-align:left; padding-left:1.5em" | o/w Corporate bonds and loans
| style="text-align:left" | Corporate bonds and loans
| style="text-align:right" | 121
| style="text-align:right" | 121
| style="text-align:right" | 27%
| style="text-align:right" | 27%
|-
|-
| style="text-align:left; padding-left:1.5em" | o/w Other fixed income
| style="text-align:left" | Other fixed income
| style="text-align:right" | 56
| style="text-align:right" | 56
| style="text-align:right" | 13%
| style="text-align:right" | 13%
Line 1,038: Line 1,121:
| style="text-align:right" | 0%
| style="text-align:right" | 0%
|-
|-
| style="text-align:left" | '''Total Insurance Invested Assets'''
| style="text-align:left; font-weight:bold" | Total Insurance Invested Assets
| style="text-align:right" | '''450'''
| style="text-align:right; font-weight:bold" | 450
| style="text-align:right" | '''100%'''
| style="text-align:right; font-weight:bold" | 100%
|}
|}
</div>
</div>

* Total General Account invested assets in FY25: EUR 450bn with a duration gap at -0.4 year <sup>p. 33</sup>
* Total General Account invested assets: EUR 450bn total, with a duration gap at -0.4 year
* Other fixed income includes Asset Backed Securities of EUR 25bn, Residential Loans of EUR 16bn, Commercial & Agricultural Loans of EUR 7bn, and Agency Pools of EUR 8bn <sup>p. 33</sup>
* Other fixed income includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn), and Agency Pools (EUR 8bn)
* Listed equities includes hedges; listed equities excluding hedges at EUR 14bn <sup>p. 33</sup>
* Listed equities includes hedges (listed equities excluding hedges at EUR 14bn)
* Private equity and hedge funds includes Private Equity of EUR 17bn, Hedge Funds of EUR 5bn, and Non-listed Equities of EUR 1bn <sup>p. 33</sup>
* Private equity and hedge funds includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn), and Non-listed Equities (EUR 1bn)


=== Structured and Private Credit assets ===
=== Structured and Private Credit assets ===
Line 1,054: Line 1,138:
|+ Structured and Private Credit Assets <sup>p. 34</sup>
|+ Structured and Private Credit Assets <sup>p. 34</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | % of total G/A portfolio
! class="col-s" style="text-align:right" | % of total G/A portfolio
|-
|-
Line 1,080: Line 1,165:
| style="text-align:right" | 0%
| style="text-align:right" | 0%
|-
|-
| style="text-align:left" | '''Total Structured and Private Credit Assets'''
| style="text-align:left; font-weight:bold" | Total Structured and Private Credit Assets
| style="text-align:right" | '''69'''
| style="text-align:right; font-weight:bold" | 69
| style="text-align:right" | '''15%'''
| style="text-align:right; font-weight:bold" | 15%
|}
|}
</div>
</div>

* Residential Mortgages includes EUR 6bn Dutch mortgages (NHG guaranteed) and EUR 10bn self-originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 34</sup>
* Residential Mortgages: EUR 6bn Dutch mortgages, NHG guaranteed; EUR 10bn self-originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
* CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) <sup>p. 34</sup>
* CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)
* Infrastructure debt: skewed towards resilient industries (Telecom, Utilities, Transport) <sup>p. 34</sup>
* Infrastructure debt: skewed towards resilient industries (Telecom, Utilities, Transport)
* CRE debt: strong sector diversification (mainly logistics, residential, and retail), mostly in Europe, and circa 60% LTV <sup>p. 34</sup>
* CRE debt: strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV
* Mid-Market lending: strong diversification with EUR 8m average ticket; investments through SMAs with strict underwriting guidelines (senior secured, covenants, restrictions on asset sales and sector allocation) <sup>p. 34</sup>
* Mid-Market lending: strong diversification with EUR 8m average ticket; investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation
* Total Structured and Private Credit Assets: o/w 54% participating <sup>p. 34</sup>
* Total Structured and Private Credit Assets: 54% participating


=== Investment portfolio | Fixed Income reinvestment ===
=== Investment portfolio | Fixed Income reinvestment ===
Line 1,099: Line 1,185:
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Average rating
! class="col-s" style="text-align:right" | Yield
|-
| style="text-align:left" | Government bonds & related
| style="text-align:right" | 32%
| style="text-align:right" | AA
|-
|-
| style="text-align:left" | Investment grade credit
| style="text-align:left" | Investment grade credit
| style="text-align:right" | 40%
| style="text-align:right" | 40%
| style="text-align:right" | A
| style="text-align:right" |
|-
| style="text-align:left" | Government bonds & related
| style="text-align:right" | 32%
| style="text-align:right" | —
|-
|-
| style="text-align:left" | ABS/CLO/IG fund financing
| style="text-align:left" | ABS/CLO/IG fund financing
Line 1,116: Line 1,202:
| style="text-align:right" | 7%
| style="text-align:right" | 7%
| style="text-align:right" | —
| style="text-align:right" | —
|}
</div>

<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ FY25 Fixed Income Reinvestment Yield <sup>p. 35</sup>
! style="text-align:left" | —
! class="col-s" style="text-align:right" | Yield
|-
|-
| style="text-align:left" | Public fixed income
| style="text-align:left" | Public fixed income
| style="text-align:right" | —
| style="text-align:right" | 3.5%
| style="text-align:right" | 3.5%
|-
|-
| style="text-align:left" | Private & Structured fixed income
| style="text-align:left" | Private & Structured fixed income
| style="text-align:right" | —
| style="text-align:right" | 4.7%
| style="text-align:right" | 4.7%
|-
|-
| style="text-align:left; font-weight:bold" | Total fixed income
| style="text-align:left; font-weight:bold" | Total fixed income
| style="text-align:right; font-weight:bold" | —
| style="text-align:right; font-weight:bold" | 3.9%
| style="text-align:right; font-weight:bold" | 3.9%
|}
|}
</div>
</div>


* Reinvestment highlights:
* Fixed income reinvestment of EUR 57bn invested at 3.9% with an average duration of 9 years <sup>p. 35</sup>
* Private & Structured Credit reinvestment of EUR 19.7bn invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY) <sup>p. 35</sup>
** EUR 57bn fixed income invested at 3.9% <sup>p. 35</sup>
** Average duration of 9 years <sup>p. 35</sup>
* Asset allocation shift shows a gradual shift from alternative total return assets to Private & Structured credit <sup>p. 35</sup>
** Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) <sup>p. 35</sup>
** Gradual shift from alternative total return assets to Private & Structured credit <sup>p. 35</sup>


* '''Additional P&C disclosures''' featured on page 36 <sup>p. 36</sup>
* '''Additional P&C disclosures''' is covered on page 36 <sup>p. 36</sup>.
* '''Debt and Invested Assets''' featured on page 31 <sup>p. 36</sup>
* Other sections in the appendix include Debt and Invested Assets on page 31, Additional IFRS17 disclosures on page 41, and Sustainability on page 44 <sup>p. 36</sup>.
* '''Additional IFRS17 disclosures''' featured on page 41 <sup>p. 36</sup>
* '''Sustainability''' featured on page 44 <sup>p. 36</sup>


=== AXA XL Insurance | Large Commercial & Specialty business ===
=== AXA XL Insurance | Large Commercial & Specialty business ===
Line 1,149: Line 1,230:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ FY25 GWP by line of business and geography, USD 19bn total <sup>p. 37</sup>
|+ FY25 GWP breakdown <sup>p. 37</sup>
! style="text-align:left" |
! style="text-align:left" | USD billion unless otherwise mentioned
! class="col-s" style="text-align:right" | GWP by line of business
! class="col-s" style="text-align:right" | GWP by line
! class="col-s" style="text-align:right" | GWP by geography
! class="col-s" style="text-align:right" | GWP by geography
|-
|-
Line 1,166: Line 1,247:
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Professional lines
| style="text-align:left" | Professional lines (including Cyber)
| style="text-align:right" | 17%
| style="text-align:right" | 17%
| style="text-align:right" | —
| style="text-align:right" | —
Line 1,184: Line 1,265:
</div>
</div>


* Business diversification well balanced across lines of business and geographies <sup>p. 37</sup>
* Market position: Top 3 globally in Multinational Programs, Marine, and Fine Art & Specie <sup>p. 37</sup>.
* (bubble chart) Cycle management: Property has the highest profitability and highest ex-price growth; Specialty has medium profitability and medium ex-price growth; Casualty has medium-low profitability and medium-low ex-price growth; Professional lines has the lowest profitability and lowest ex-price growth <sup>p. 37</sup>.
* Market positions leading across lines, ranking Top 3 globally in Multinational Programs, Marine, and Fine Art & Specie <sup>p. 37</sup>
* Cycle management active to deliver consistent profitability <sup>p. 37</sup>
* (bubble chart) Profitability vs growth (ex-price growth %):
** Professional lines: Lowest profitability, lowest ex-price growth <sup>p. 37</sup>
** Casualty: Medium-low profitability, medium-low ex-price growth <sup>p. 37</sup>
** Specialty: Medium profitability, medium ex-price growth <sup>p. 37</sup>
** Property: Highest profitability, highest ex-price growth <sup>p. 37</sup>


=== P&C | Focus on Reserves ===
=== P&C | Focus on Reserves ===
Line 1,197: Line 1,272:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Claims and technical reserves ratio, IFRS4 vs IFRS17 <sup>p. 38</sup>
|+ Claims and technical reserves ratios by IFRS basis <sup>p. 38</sup>
! style="text-align:left" | %
! style="text-align:left" | %
! class="col-s" style="text-align:right" | FY18
! class="col-s" style="text-align:right" | FY18
Line 1,208: Line 1,283:
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
|-
| style="text-align:left" | Claims reserves ratio IFRS4
| style="text-align:left" | Claims reserves ratio (IFRS4)
| style="text-align:right" | 179%
| style="text-align:right" | 179%
| style="text-align:right" | 185%
| style="text-align:right" | 185%
Line 1,218: Line 1,293:
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Claims reserves ratio IFRS17
| style="text-align:left" | Claims reserves ratio (IFRS17)
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
Line 1,228: Line 1,303:
| style="text-align:right" | 175%
| style="text-align:right" | 175%
|-
|-
| style="text-align:left" | Technical reserves ratio IFRS4
| style="text-align:left" | Technical reserves ratio (IFRS4)
| style="text-align:right" | 213%
| style="text-align:right" | 213%
| style="text-align:right" | 227%
| style="text-align:right" | 227%
Line 1,238: Line 1,313:
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Technical reserves ratio IFRS17
| style="text-align:left" | Technical reserves ratio (IFRS17)
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
Line 1,254: Line 1,329:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Insurance segment capacity and retention <sup>p. 39</sup>
|+ Reinsurance capacity and retention by peril <sup>p. 39</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Capacity
! class="col-s" style="text-align:right" | Capacity
Line 1,261: Line 1,336:
| style="text-align:left" | EU Windstorm
| style="text-align:left" | EU Windstorm
| style="text-align:right" | 4.0
| style="text-align:right" | 4.0
| style="text-align:right" | 0.6
| style="text-align:right" | 600m
|-
|-
| style="text-align:left" | Europe Flood
| style="text-align:left" | Europe Flood
| style="text-align:right" | 2.1
| style="text-align:right" | 2.1
| style="text-align:right" | 0.45
| style="text-align:right" | 450m
|-
|-
| style="text-align:left" | Europe Earthquake
| style="text-align:left" | Europe Earthquake
| style="text-align:right" | 2.1
| style="text-align:right" | 2.1
| style="text-align:right" | 0.4
| style="text-align:right" | 400m
|-
|-
| style="text-align:left" | NA Hurricane
| style="text-align:left" | NA Hurricane
| style="text-align:right" | 1.2
| style="text-align:right" | 1.2
| style="text-align:right" | 0.6
| style="text-align:right" | 600m
|-
|-
| style="text-align:left" | NA Earthquake
| style="text-align:left" | NA Earthquake
| style="text-align:right" | 1.2
| style="text-align:right" | 1.2
| style="text-align:right" | 0.6
| style="text-align:right" | 600m
|-
|-
| style="text-align:left" | Per other perils
| style="text-align:left" | Other perils
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 0.4
| style="text-align:right" | 400m
|}
|}
</div>
</div>


* '''Retention levels''' stable in 2026 as in 2025 <sup>p. 39</sup>
* Retention levels: Stable retention levels maintained in 2026 as in 2025.
* NA Hurricane: varying retention between MX at EUR 400m and NA at EUR 600m.
* (diagram) '''Reinsurance segment''' protected via Alternative Capital & Cat Bonds <sup>p. 39</sup>
* '''EU Windstorm''': Capacity EUR 4.0bn, Retention EUR 600m <sup>p. 39</sup>
* NA Earthquake: varying retention between MX at EUR 400m and NA at EUR 600m.
* Other perils: includes Turkey earthquake, other Europe and NA perils, South America Earthquake, and other secondary perils.
* '''Europe Flood''': Capacity EUR 2.1bn, Retention EUR 450m <sup>p. 39</sup>
* Reinsurance segment: Alternative Capital & Cat Bonds utilized.
* '''Europe Earthquake''': Capacity EUR 2.1bn, Retention EUR 400m <sup>p. 39</sup>
* '''NA Hurricane''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup>
* '''NA Earthquake''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup>
* '''Per other perils''': Capacity [unlabeled bar], Retention EUR 400m <sup>p. 39</sup>


=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 ===
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 ===


* '''Nat Cat definition''': Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance <sup>p. 40</sup>.
<div style="overflow-x:auto">
* '''Deviation baseline''': Compared to a normalized level of costs expected in an average year, which is ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance <sup>p. 40</sup>.
{| class="wikitable fintable"
|+ Earnings deviation to average Nat Cat charges in 2026 net of reinsurance, post-tax <sup>p. 40</sup>
* (bar) '''Earnings deviation''': Group underlying earnings deviation to average Nat Cat charges in 2026 net of reinsurance, post-tax <sup>p. 40</sup>.
** '''More severe years''': Negative deviation in ca. 40% of cases; 1/20y (95th percentile) EUR -1.2bn, 1/10y (90th percentile) EUR -0.8bn, 1/5y (80th percentile) EUR -0.4bn <sup>p. 40</sup>.
! style="text-align:left" | EUR billion
** '''Median''': 50th percentile at EUR +0.1bn <sup>p. 40</sup>.
! class="col-s" style="text-align:right" | Earnings deviation
** '''Less severe years''': Positive deviation in ca. 60% of cases; 1/5y (20th percentile) EUR +0.5bn, 1/10y (10th percentile) EUR +0.7bn, 1/20y (5th percentile) EUR +0.8bn <sup>p. 40</sup>.
|-
* (bar) '''Expected Nat Cat''': Average expected Nat Cat charges net of reinsurance, pre-tax <sup>p. 40</sup>.
| style="text-align:left" | 1/20y (95th percentile)
** '''FY25''': EUR 2.6bn (Estimated impact on GEP: ca. 4.5%) <sup>p. 40</sup>.
| style="text-align:right" | -1.2
** '''FY26''': EUR 2.7bn (Estimated impact on GEP: ca. 4.5%) <sup>p. 40</sup>.
|-
| style="text-align:left" | 1/10y (90th percentile)
| style="text-align:right" | -0.8
|-
| style="text-align:left" | 1/5y (80th percentile)
| style="text-align:right" | -0.4
|-
| style="text-align:left" | Median (50th percentile)
| style="text-align:right" | 0.1
|-
| style="text-align:left" | 1/5y (20th percentile)
| style="text-align:right" | 0.5
|-
| style="text-align:left" | 1/10y (10th percentile)
| style="text-align:right" | 0.7
|-
| style="text-align:left" | 1/20y (5th percentile)
| style="text-align:right" | 0.8
|}
</div>


* '''Table of contents''' <sup>p. 41</sup>:
<div style="overflow-x:auto">
** 1. Debt and Invested Assets <sup>p. 31</sup>
{| class="wikitable fintable"
|+ Expected Nat Cat charges net of reinsurance, pre-tax <sup>p. 40</sup>
** 2. Additional P&C disclosures <sup>p. 36</sup>
** 3. '''Additional IFRS17 disclosures''' <sup>p. 41</sup>
! style="text-align:left" | EUR billion
** 4. Sustainability <sup>p. 44</sup>
! class="col-s" style="text-align:right" | 2025
! class="col-s" style="text-align:right" | 2026
|-
| style="text-align:left" | Expected Nat Cat charges
| style="text-align:right" | 2.6
| style="text-align:right" | 2.7
|}
</div>

* '''More severe years''' (Negative deviation in ca. 40% of cases)
* '''Less severe years''' (Positive deviation in ca. 60% of cases)
* '''2025''': Estimated impact on GEP: ca. 4.5%
* '''2026''': Estimated impact on GEP: ca. 4.5%

* '''Additional IFRS17 disclosures''' is the active section (p.41) <sup>p. 41</sup>
* Other sections listed:
** '''Debt and Invested Assets''' (p.31) <sup>p. 41</sup>
** '''Additional P&C disclosures''' (p.36) <sup>p. 41</sup>
** '''Sustainability''' (p.44) <sup>p. 41</sup>


=== P&C | Margin analysis ===
=== P&C | Margin analysis ===
Line 1,353: Line 1,388:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ P&C IFRS17 disclosures <sup>p. 42</sup>
|+ P&C margin analysis, FY25 vs FY24 at constant FX <sup>p. 42</sup>
! style="text-align:left" | EUR million unless otherwise mentioned
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Change vs FY24
! class="col-m" style="text-align:right" | Other metrics
|-
|-
| style="text-align:left" | Underlying earnings before tax
| style="text-align:left" | Current Accident Year Undiscounted Technical Margin
| style="text-align:right" | 8,040
| style="text-align:right" | +681
|-
| style="text-align:left" | Tax
| style="text-align:right" | -2,060
| style="text-align:right" | -169
|-
| style="text-align:left" | Affiliates, Minority interests & Other
| style="text-align:right" | -108
| style="text-align:right" | -10
|-
| style="text-align:left" | Underlying earnings
| style="text-align:right" | 5,872
| style="text-align:right" | +501
|}
</div>

* Underlying earnings up 9% at constant FX

<div style="overflow-x:auto">
{| class="wikitable fintable"
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Technical result (pre-tax)
|-
| style="text-align:left" | Current accident year undiscounted technical margin
| style="text-align:right" | 2,778
| style="text-align:right" | 2,778
| style="text-align:right" | +707
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Gross earned premiums
| style="text-align:left" | Gross Earned Premiums
| style="text-align:right" | 57,656
| style="text-align:right" | 57,656
| style="text-align:right" | +6%
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Current accident year undiscounted combined ratio
| style="text-align:left" | Current Accident Year Undiscounted Combined Ratio
| style="text-align:right" | 95.2%
| style="text-align:right" | 95.2%
| style="text-align:right" | -1.0pt
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Nat Cats
| style="text-align:left" | Nat Cats
| style="text-align:right" | 3.4%
| style="text-align:right" | 3.4%
| style="text-align:right" | -0.4pt
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Current accident year discounting
| style="text-align:left" | Current Accident Year Discounting
| style="text-align:right" | 2,009
| style="text-align:right" | 2,009
| style="text-align:right" | +115
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Discounting ratio
| style="text-align:left" | Discounting Ratio (in Combined Ratio points)
| style="text-align:right" | -3.5%
| style="text-align:right" | -3.5%
| style="text-align:right" | +0.0pt
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Current accident year net claims reserves
| style="text-align:left" | Current Accident Year Net Claims reserves
| style="text-align:right" | 19.0bn
| style="text-align:right" | 19.0bn
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Duration
| style="text-align:left" | Duration
| style="text-align:right" | 4.0 years
| style="text-align:right" | 4.0 years
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Current accident year discount rate
| style="text-align:left" | Current Accident Year Discount rate
| style="text-align:right" | 2.8%
| style="text-align:right" | 2.8%
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Prior years' reserve development (PYD)
| style="text-align:left" | Prior Years' Reserve Development (PYD)
| style="text-align:right" | 622
| style="text-align:right" | 622
| style="text-align:right" | -341
| style="text-align:right" | —
|-
|-
| style="text-align:left" | PYD ratio
| style="text-align:left" | PYD ratio
| style="text-align:right" | -1.1%
| style="text-align:right" | -1.1%
| style="text-align:right" | +0.7pt
|}
| style="text-align:right" | —
</div>

* Gross earned premiums up 6%
* Current accident year undiscounted combined ratio down 1.0pt
* Nat Cats down 0.4pt
* Current accident year discounting up EUR 115m
* Discounting ratio up 0.0pt
* Prior years' reserve development (PYD) down EUR 341m
* PYD ratio up 0.7pt

<div style="overflow-x:auto">
{| class="wikitable fintable"
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Financial result (pre-tax)
|-
|-
| style="text-align:left" | Investment income
| style="text-align:left" | Investment Income
| style="text-align:right" | 3,988
| style="text-align:right" | 3,988
| style="text-align:right" | +435
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Average assets
| style="text-align:left" | FY25 Average Assets
| style="text-align:right" | 115bn
| style="text-align:right" | 115bn
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Asset book yield
| style="text-align:left" | Asset book yield
| style="text-align:right" | 3.5%
| style="text-align:right" | 3.5%
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Reinvestment yield
| style="text-align:left" | FY25 Reinvestment yield (on fixed income assets)
| style="text-align:right" | 4.3%
| style="text-align:right" | 4.3%
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Insurance finance expenses
| style="text-align:left" | Insurance Finance Expenses
| style="text-align:right" | -1,358
| style="text-align:right" | -1,358
| style="text-align:right" | -235
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Reserves at locked-in rate
| style="text-align:left" | FY24 Reserves at locked-in rate
| style="text-align:right" | 71bn
| style="text-align:right" | 71bn
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Liability book yield
| style="text-align:left" | Liability book yield
| style="text-align:right" | 1.9%
| style="text-align:right" | 1.9%
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Underlying Earnings before tax
| style="text-align:right" | 8,040
| style="text-align:right" | +681
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | -2,060
| style="text-align:right" | -169
| style="text-align:right" | —
|-
| style="text-align:left" | Affiliates, Minority interests & Other
| style="text-align:right" | -108
| style="text-align:right" | -10
| style="text-align:right" | —
|-
| style="text-align:left" | Underlying Earnings
| style="text-align:right" | 5,872
| style="text-align:right" | +501
| style="text-align:right" | growth vs. FY24 at constant FX of +9%
|}
|}
</div>
</div>

* Investment income up EUR 435m
* Insurance finance expenses down EUR 235m


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
! style="text-align:left" | Sensitivity to current accident year discount rate changes
|+ FY25 sensitivity to Current Accident Year discount rate changes <sup>p. 42</sup>
! class="col-s" style="text-align:right" | EUR billion
! style="text-align:left" | Change in discount rate
! class="col-s" style="text-align:right" | Impact (EUR billion)
|-
|-
| style="text-align:left" | +25bps
| style="text-align:left" | +25bps
Line 1,472: Line 1,522:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable"
{| class="wikitable"
! style="text-align:left" | 2026e Insurance finance expenses (pre-tax)
|+ 2026e Insurance Finance Expenses (pre-tax) and sensitivity <sup>p. 42</sup>
! style="text-align:left" | Item
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | Value
|-
|-
| style="text-align:left" | Baseline
| style="text-align:left" | 2026e Insurance Finance Expenses (pre-tax)
| class="col-s" style="text-align:right" | ~ -EUR 1.4bn
| class="col-s" style="text-align:right" | ~ -1.4bn
|-
|-
| style="text-align:left" | Sensitivity to changes in 2025 current AY discount (+25bps)
| style="text-align:left" | Sensitivity to 2025 current AY Discount +25bps
| class="col-s" style="text-align:right" | ~ -EUR 50m
| class="col-s" style="text-align:right" | ~ -50m
|-
|-
| style="text-align:left" | Sensitivity to changes in 2025 current AY discount (-25bps)
| style="text-align:left" | Sensitivity to 2025 current AY Discount -25bps
| class="col-s" style="text-align:right" | ~ +EUR 50m
| class="col-s" style="text-align:right" | ~ +50m
|}
|}
</div>
</div>
* '''Current accident year undiscounted technical margin''': EUR 2,778m (+EUR 707m) <sup>p. 42</sup>


=== L&H | Margin analysis ===
=== L&H | Margin analysis ===
Line 1,491: Line 1,541:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Life & Health IFRS17 disclosures <sup>p. 43</sup>
|+ L&H margin analysis, FY25 vs FY24 at constant FX <sup>p. 43</sup>
! style="text-align:left" | EUR million unless otherwise mentioned
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Change vs FY24
! class="col-m" style="text-align:right" | Other metrics
|-
|-
| style="text-align:left" | Underlying earnings before tax
| style="text-align:left" | Short-term Technical Margin
| style="text-align:right" | 4,229
| style="text-align:right" | +205
|-
| style="text-align:left" | Tax
| style="text-align:right" | -800
| style="text-align:right" | +65
|-
| style="text-align:left" | Affiliates, Minority interests & Other
| style="text-align:right" | 72
| style="text-align:right" | -51
|-
| style="text-align:left" | Underlying earnings
| style="text-align:right" | 3,501
| style="text-align:right" | +219
|}
</div>

* Underlying earnings up 7% at constant FX

<div style="overflow-x:auto">
{| class="wikitable fintable"
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Technical result (pre-tax)
|-
| style="text-align:left" | Short-term technical margin
| style="text-align:right" | 479
| style="text-align:right" | 479
| style="text-align:right" | +60
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Gross earned premiums
| style="text-align:left" | Gross Earned Premiums
| style="text-align:right" | 17,416
| style="text-align:right" | 17,416
| style="text-align:right" | +10%
| style="text-align:right" | —
|-
|-
| style="text-align:left" | All year combined ratio
| style="text-align:left" | All Year Combined Ratio
| style="text-align:right" | 97.2%
| style="text-align:right" | 97.2%
| style="text-align:right" | -0.1pt
| style="text-align:right" | includes recapture of Laya
|-
|-
| style="text-align:left" | Long-term technical margin
| style="text-align:left" | Long-term Technical Margin
| style="text-align:right" | 2,804
| style="text-align:right" | 2,804
| style="text-align:right" | +156
| style="text-align:right" | —
|-
|-
| style="text-align:left" | CSM release
| style="text-align:left" | CSM release
| style="text-align:right" | 2,954
| style="text-align:right" | 2,954
| style="text-align:right" | +215
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Technical experience
| style="text-align:left" | Technical experience
| style="text-align:right" | -150
| style="text-align:right" | -150
| style="text-align:right" | -58
|}
| style="text-align:right" | —
</div>

* Short-term technical margin up EUR 60m, includes recapture of Laya
* Gross earned premiums up 10%
* All year combined ratio down 0.1pt
* Long-term technical margin up EUR 156m
* CSM release up EUR 215m
* Technical experience down EUR 58m

<div style="overflow-x:auto">
{| class="wikitable fintable"
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Financial result (pre-tax)
|-
|-
| style="text-align:left" | Investment income (non-VFA only)
| style="text-align:left" | Investment Income (non-VFA only)
| style="text-align:right" | 2,484
| style="text-align:right" | 2,484
| style="text-align:right" | -1
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Average assets
| style="text-align:left" | FY25 Average Assets
| style="text-align:right" | 98bn
| style="text-align:right" | 98bn
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Asset book yield
| style="text-align:left" | Asset book yield
| style="text-align:right" | 2.5%
| style="text-align:right" | 2.5%
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Reinvestment yield
| style="text-align:left" | FY25 Reinvestment yield (on fixed income assets)
| style="text-align:right" | 3.8%
| style="text-align:right" | 3.8%
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Insurance finance expenses (non-VFA only)
| style="text-align:left" | Insurance Finance Expenses (non-VFA only)
| style="text-align:right" | -1,538
| style="text-align:right" | -1,538
| style="text-align:right" | -9
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Reserves at locked-in rate
| style="text-align:left" | FY24 Reserves at locked-in rate
| style="text-align:right" | 62bn
| style="text-align:right" | 62bn
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Liability book yield
| style="text-align:left" | Liability book yield
| style="text-align:right" | 2.5%
| style="text-align:right" | 2.5%
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Underlying Earnings before tax
| style="text-align:right" | 4,229
| style="text-align:right" | +205
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | -800
| style="text-align:right" | +65
| style="text-align:right" | —
|-
| style="text-align:left" | Affiliates, Minority interests & Other
| style="text-align:right" | 72
| style="text-align:right" | -51
| style="text-align:right" | —
|-
| style="text-align:left" | Underlying Earnings
| style="text-align:right" | 3,501
| style="text-align:right" | +219
| style="text-align:right" | growth vs. FY24 at constant FX of +7%
|}
|}
</div>
</div>

* Investment income (non-VFA only) down EUR 1m
* Insurance finance expenses (non-VFA only) down EUR 9m


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Life & Health FY25 CSM key sensitivities <sup>p. 43</sup>
|+ Life & Health FY25 CSM Key Sensitivities <sup>p. 43</sup>
! style="text-align:left" | Sensitivity
! style="text-align:left" | Scenario
! class="col-s" style="text-align:right" | EUR billion
! class="col-s" style="text-align:right" | EUR billion
|-
|-
Line 1,614: Line 1,669:
</div>
</div>


* '''Sustainability''' is the active section (p.44) <sup>p. 44</sup>
* '''Table of contents''' <sup>p. 44</sup>:
** 1. Debt and Invested Assets <sup>p. 31</sup>
* Other sections listed:
** '''Debt and Invested Assets''' (p.31) <sup>p. 44</sup>
** 2. Additional P&C disclosures <sup>p. 36</sup>
** '''Additional P&C disclosures''' (p.36) <sup>p. 44</sup>
** 3. Additional IFRS17 disclosures <sup>p. 41</sup>
** '''Additional IFRS17 disclosures''' (p.41) <sup>p. 44</sup>
** 4. '''Sustainability''' <sup>p. 44</sup>


=== Expanding AXA's role in society: AXA for Progress Index 1 ===
=== Expanding AXA's role in society: AXA for Progress Index 1 ===
Line 1,637: Line 1,692:
| class="col-m" style="text-align:right" | EUR 1.4bn
| class="col-m" style="text-align:right" | EUR 1.4bn
|-
|-
| style="text-align:left" | Transition underwriting support
| style="text-align:left" | P&C GWP to support transition underwriting (cumulative 2024-2026)
| class="col-m" style="text-align:right" | EUR 6bn in P&C GWP (cumulative 2024-2026)
| class="col-m" style="text-align:right" | EUR 6bn
| class="col-m" style="text-align:right" | EUR 4.6bn
| class="col-m" style="text-align:right" | EUR 4.6bn
|-
|-
| style="text-align:left" | Climate adaptation solutions & services
| style="text-align:left" | Climate adaptation solutions & services (cumulative 2024-2026)
| class="col-m" style="text-align:right" | >20,000 (cumulative 2024-2026)
| class="col-m" style="text-align:right" | >20,000
| class="col-m" style="text-align:right" | 19,698 (cumulative 2024-2025)
| class="col-m" style="text-align:right" | 19,698 cumulative 2024-2025
|-
|-
| style="text-align:left" | Inclusive insurance customers
| style="text-align:left" | Inclusive insurance customers
Line 1,649: Line 1,704:
| class="col-m" style="text-align:right" | 20.6m
| class="col-m" style="text-align:right" | 20.6m
|-
|-
| style="text-align:left" | Employees trained on climate adaptation
| style="text-align:left" | AXA Group employees trained on climate adaptation
| class="col-m" style="text-align:right" | >80,000 by 2026
| class="col-m" style="text-align:right" | >80,000 by 2026
| class="col-m" style="text-align:right" | 46,420
| class="col-m" style="text-align:right" | 46,420
|-
|-
| style="text-align:left" | Absolute carbon emissions reduction
| style="text-align:left" | Absolute carbon emissions reduction
| class="col-m" style="text-align:right" | -50% by 2030 and offset of residual emissions
| class="col-m" style="text-align:right" | -50% by 2030
| class="col-m" style="text-align:right" | -64% reduction against 2019
| class="col-m" style="text-align:right" | -64% reduction against 2019
|-
|-
| style="text-align:left" | Employee volunteering engagement
| style="text-align:left" | Employee volunteering engagement
| class="col-m" style="text-align:right" | 50% by 2026
| class="col-m" style="text-align:right" | 50% of AXA Group employees engaged in volunteering activities by 2026
| class="col-m" style="text-align:right" | 56%
| class="col-m" style="text-align:right" | 56%
|}
|}
</div>
</div>
* '''Climate adaptation solutions & services''' target (cumulative 2024-2026): >20,000 (target revised in 2025 from >9,000); 2025 Result: 19,698 cumulative 2024-2025 <sup>p. 45</sup>
* '''Absolute carbon emissions reduction''' target: -50% by 2030 (against 2019 baseline; scope: energy Scopes 1 and 2, car fleet and business travel) and offset of residual emissions; 2025 Result: -64% reduction against 2019 <sup>p. 45</sup>


=== Sustainability Performance & Ratings ===
=== Sustainability Performance & Ratings ===
Line 1,667: Line 1,724:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable"
{| class="wikitable"
|+ ESG ratings and scores, 2025 <sup>p. 46</sup>
|+ ESG ratings and scores <sup>p. 46</sup>
! style="text-align:left" | Rating Agency
! style="text-align:left" | Provider
! class="col-m" style="text-align:right" | 2025 Score
! class="col-m" style="text-align:right" | 2025 Score / Rating
|-
|-
| style="text-align:left" | S&P Global
| style="text-align:left" | S&P Global
| class="col-m" style="text-align:right" | 97th percentile
| class="col-m" style="text-align:right" | 97th percentile¹ in Dow Jones Best-in-Class Europe & World indices
|-
|-
| style="text-align:left" | MSCI
| style="text-align:left" | MSCI
Line 1,684: Line 1,741:
|-
|-
| style="text-align:left" | FTSE Russell
| style="text-align:left" | FTSE Russell
| class="col-m" style="text-align:right" | 4.3/5
| class="col-m" style="text-align:right" | 4.3/5 in FTSE4Good Index Series
|}
|}
</div>
</div>
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives, specifically AXA Restricted Shares; results as of February 6th, 2026.
* "The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares). Results as of February 6th, 2026."
* '''FTSE Russell''': 2025 score 4.3/5 in FTSE4Good Index Series <sup>p. 46</sup>


=== Scope ===
=== Scope ===
Line 1,695: Line 1,751:
* '''Europe''': includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) <sup>p. 47</sup>
* '''Europe''': includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) <sup>p. 47</sup>
* '''AXA XL''': includes insurance and reinsurance activities and holding <sup>p. 47</sup>
* '''AXA XL''': includes insurance and reinsurance activities and holding <sup>p. 47</sup>
* '''Asia, Africa & EME-LATAM''': <sup>p. 47</sup>
* '''Asia, Africa & EME-LATAM''': includes: <sup>p. 47</sup>
** '''Asia''': Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated; China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income
** '''Asia''': Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated, and China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income <sup>p. 47</sup>
** '''Africa''': Morocco (insurance activities and holding), Nigeria (insurance activities and holding), and Egypt (insurance activities and holding) which are fully consolidated
** '''Africa''': Morocco (insurance activities and holding) and Nigeria (insurance activities and holding), Egypt (insurance activities and holding) which are fully consolidated <sup>p. 47</sup>
** '''EME-LATAM''': Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated; Russia (Reso) (insurance activities) which is consolidated under the equity method and contributes only to the net income
** '''EME-LATAM''': Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated as well as Russia (Reso) (insurance activities) which consolidated under the equity method and contributes only to the net income <sup>p. 47</sup>
** '''AXA Mediterranean Holdings'''
** '''AXA Mediterranean Holdings''' <sup>p. 47</sup>
* '''Transversal & Other''': includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings <sup>p. 47</sup>
* '''Transversal & Other''': includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings <sup>p. 47</sup>
* '''AXA Investment Managers''' (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method <sup>p. 47</sup>
* '''AXA Investment Managers''' (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method <sup>p. 47</sup>
* '''Accounting standards''': unless otherwise specified, all comparative figures going back to 2023 are under IFRS17/9 accounting standards (effective January 1, 2023); figures prior to 2023 have not been restated and are presented under IFRS4 <sup>p. 47</sup>
* '''Accounting standards''': Unless otherwise specified herein, all comparative figures going back to 2023 are under the IFRS17/9 accounting standards that became effective on January 1, 2023; figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4 <sup>p. 47</sup>


=== Glossary ===
=== Glossary ===


* '''Capital-light G/A products''': encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% <sup>p. 48</sup>
* '''Capital-light G/A products''': encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% <sup>p. 48</sup>
* '''Contractual Service Margin''': a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders <sup>p. 48</sup>
* '''Contractual Service Margin''' (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders <sup>p. 48</sup>
* '''CSM release''': a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period <sup>p. 48</sup>
* '''CSM release''': a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period <sup>p. 48</sup>
* '''Economic variance''': corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force <sup>p. 48</sup>
* '''Economic variance''': corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force <sup>p. 48</sup>
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup>
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup>
* '''Gross Written Premiums''' and Other Revenues: represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business); Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) <sup>p. 48</sup>
* '''Gross Written Premiums''' and Other Revenues (GWP & Other Revenues): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business); Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) <sup>p. 48</sup>
* '''New Business Value''': the value of newly issued contracts during the current year; consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests <sup>p. 48</sup>
* '''New Business Value''' (NBV): the value of newly issued contracts during the current year, consisting of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests <sup>p. 48</sup>
* '''New Business CSM''': a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided <sup>p. 48</sup>
* '''New Business CSM''' (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided <sup>p. 48</sup>
* '''New Business Value margin''': ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup>
* '''New Business Value margin''' (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup>
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes; net of reinsurance <sup>p. 48</sup>
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes; operating variance is net of reinsurance <sup>p. 48</sup>
* '''Present value of expected premiums''': the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term; discounted at the reference interest rate and Group share <sup>p. 48</sup>
* '''Present value of expected premiums''' (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term; PVEP is discounted at the reference interest rate and PVEP is Group share <sup>p. 48</sup>
* '''Technical experience''': consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup>
* '''Technical experience''': consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup>
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup>
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup>
Line 1,722: Line 1,778:
=== February 26, 2026 Thank you Full Year 2025 earnings ===
=== February 26, 2026 Thank you Full Year 2025 earnings ===


* AXA Full Year 2025 Earnings presentation concluded on February 26, 2026 <sup>p. 49</sup>
* '''Presentation conclusion''': Full Year 2025 Earnings presentation concluded on February 26, 2026 <sup>p. 49</sup>


== Abbreviations ==
== Abbreviations ==


* '''AA''': Rating
* '''AA''': Senior bond rating (Standard & Poor's)
* '''AAA''': Rating
* '''AAA''': Senior bond rating (Standard & Poor's)
* '''ABS''': Asset-Backed Securities
* '''ABS''': Asset-Backed Securities
* '''AEP''': Aggregate Exceedance Probability
* '''AI''': Artificial Intelligence
* '''AI''': Artificial Intelligence
* '''APAC''': Asia-Pacific
* '''APAC''': Asia-Pacific
* '''AXA IM''': AXA Investment Managers
* '''AXA IM''': AXA Investment Managers
* '''AXA XL''': AXA XL (AXA's large property and casualty commercial lines and specialty risk division)
* '''AY''': Accident Year
* '''AY''': Accident Year
* '''BBA''': Beneficial interest in a Block of business of Annuities
* '''BBA''': Benefit-Bearing Assets
* '''CDP''': Carbon Disclosure Project
* '''CDP''': Carbon Disclosure Project
* '''CLO''': Collateralized Loan Obligation
* '''CLO''': Collateralized Loan Obligation
Line 1,739: Line 1,797:
* '''CSA''': Corporate Sustainability Assessment
* '''CSA''': Corporate Sustainability Assessment
* '''CSM''': Contractual Service Margin
* '''CSM''': Contractual Service Margin
* '''CY''': Current Year
* '''CY''': Calendar Year
* '''DPS''': Dividend Per Share
* '''DPS''': Dividend Per Share
* '''EME''': Emerging Markets
* '''EME''': Emerging Markets
* '''EOF''': Eligible Own Funds
* '''EPS''': Earnings Per Share
* '''EPS''': Earnings Per Share
* '''ESG''': Environmental, Social, and Governance
* '''ESG''': Environmental, Social, and Governance
Line 1,749: Line 1,808:
* '''GAAP''': Generally Accepted Accounting Principles
* '''GAAP''': Generally Accepted Accounting Principles
* '''GEP''': Gross Earned Premiums
* '''GEP''': Gross Earned Premiums
* '''GF EUR''': Grandfathered Euro
* '''GF GBP''': Grandfathered Great British Pound
* '''GWP''': Gross Written Premiums
* '''GWP''': Gross Written Premiums
* '''HKD''': Hong Kong Dollar
* '''HKD''': Hong Kong Dollar
Line 1,760: Line 1,821:
* '''LTV''': Loan-to-Value
* '''LTV''': Loan-to-Value
* '''MSCI''': Morgan Stanley Capital International
* '''MSCI''': Morgan Stanley Capital International
* '''MX''': Mexico
* '''NA''': North America
* '''NA''': North America
* '''NB CSM''': New Business Contractual Service Margin
* '''NB CSM''': New Business Contractual Service Margin
* '''NBV''': New Business Value
* '''NBV''': New Business Value
* '''NHG''': Nationale Hypotheek Garantie
* '''NHG''': Nationale Hypotheek Garantie (National Mortgage Guarantee)
* '''NPS''': Net Promoter Score
* '''NPS''': Net Promoter Score
* '''OCI''': Other Comprehensive Income
* '''OCI''': Other Comprehensive Income
Line 1,771: Line 1,833:
* '''PYD''': Prior Years' Reserve Development
* '''PYD''': Prior Years' Reserve Development
* '''ROE''': Return On Equity
* '''ROE''': Return On Equity
* '''SCR''': Solvency Capital Requirement
* '''SHE''': Shareholders' Equity
* '''SHE''': Shareholders' Equity
* '''SME''': Small and Medium-sized Enterprises
* '''SME''': Small and Medium-sized Enterprises

Revision as of 23:59, 21 June 2026

Document info
OrganizationAXA
Year2025
PeriodFY
Period labelFY25
Document typeAnalyst presentation
Publication date2026-02-26
LanguageEnglish
Pages49
SourceOriginal URL
Archive file.md file

This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.

Front matter

Full Year 2025 earnings presentation

  • Presentation date February 26, 2026 p. 1
  • Company AXA p. 1

Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures

  • Forward-looking statements include predictions of future events, trends, plans, expectations, or objectives p. 2.
  • Underlying EPS (UEPS) growth guidance for 2026 is provided as one-off guidance in the context of the last year of the Group's current strategic plan p. 2.
  • Risk factors are described in Part 5 of AXA's Universal Registration Document for the year ended December 31, 2024 p. 2.
  • Alternative performance measures (APMs) used by management include underlying earnings, UEPS, underlying return on equity, combined ratio, and debt gearing p. 2.
  • Financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of audit procedures p. 2.

Table of contents

  • FY25 Highlights presented by Thomas Buberl, Group CEO p. 3
  • FY25 Business Performance presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 3
  • FY25 Financial Performance presented by Alban de Mailly Nesle, Group CFO p. 3

FY25 Highlights

  • Session presenter Thomas Buberl, Group CEO p. 4

Full Year 2025 | Excellent performance

Key financial highlights, FY25 p. 5
Metric Value
Revenues +6% vs. FY24
Underlying EPS +8% vs. FY24
Return on equity (ROE) 16%
Solvency II ratio 224%
Shareholder value +8% DPS growth and EUR 1.25bn annual share buyback
Earnings guidance Confident to deliver underlying EPS growth at the upper end of 6%-8% target range for 2026
  • Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026.
  • Share buyback approved by AXA's Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable.

Executing the plan on growth, margin and efficiency

Underlying earnings (constant FX), FY24 vs FY25 p. 6
EUR billion unless otherwise mentioned FY24 FY25 Change (LFL) Change (excluding AXA IM)
Underlying earnings 8.1 8.4 +6% +9%
  • Top line growth +6% LFL, well balanced across lines: P&C +5%, Life +9%, Health +5%.
  • Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency.
  • Scaling the business through continued investments in growth and technology.
  • Earnings growth delivered consistently while enhancing reserve prudence.

Diversified franchise, well positioned in an attractive industry

Business mix (FY25 gross written premium split excluding AXA IM and holdings) p. 7
Segment Share
Life 33%
Health 17%
Large & Specialty 17%
SME & Mid-market 16%
Retail 17%
  • Secular trends fueling demand across businesses:
    • Protection gaps and emerging corporate risks driving SME & Mid-market and Large & Specialty p. 7
    • Demographics driving demand for private retirement and healthcare driving Life and Health p. 7
  • Our right to win supported by four strategic pillars:
    • Leading brand & high customer NPS p. 7
    • Strong and diversified distribution p. 7
    • Technical expertise to price & underwriting risks p. 7
    • Scale offering cost advantage p. 7

Laying the foundation for the next plan

  • Strategic pillars for the next plan:
    • Clear tech and AI roadmap p. 8
    • Driving efficiency p. 8
    • Enhancing capital allocation discipline p. 8
    • Building resilience p. 8
  • Earnings growth sustainability supported by strong confidence p. 8

Section divider

  • FY25 Business Performance presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 9

FY25 Business Performance

Strong delivery across our businesses

EUR billion unless otherwise mentioned % of total GWP GWP GWP change LFL Underlying earnings Underlying earnings change LFL
France 27% 31 +6% 2.2 +7%
Europe 38% 43 +6% 3.5 +9%
AXA XL 17% 19 +4% 1.9 +9%
Asia, Africa & EME-LATAM 18% 20 +13% 1.5 +6%

P&C | Strong margins, confidence in sustaining growth

GWP mix p. 11
EUR billion GWP
Retail
SME & Mid-market
AXA XL (Large & Specialty)
Total 58
  • AXA XL includes AXA XL Re premiums of EUR 2.6bn p. 11
  • Underlying earnings +9% LFL to EUR 5.9bn (reported change FY25 vs. FY24 at constant FX) p. 11
  • Retail and SME & Mid-market strategic outlook:
    • 2025: Growing volumes while expanding margins p. 11
    • Beyond 2025: Investing to improve customer retention & expanding distribution footprint p. 11
  • AXA XL (Large & Specialty) strategic outlook:
    • 2025: Profitable growth with stable margins p. 11
    • Beyond 2025: Capitalizing on attractive growth opportunities and continued cycle management p. 11
  • Strategic enablers:
    • Continued progress on efficiency p. 11
    • Higher investment income p. 11
    • Data & AI to further enhance customer experience & technical excellence p. 11

L&H | Good momentum, well positioned to capture growth opportunities

GWP mix by Long-term and Short-term p. 12
EUR billion GWP
Total 57
Long-term
Short-term
  • Underlying earnings +7% LFL to EUR 3.5bn (reported change FY25 vs. FY24 at constant FX) p. 12
  • Long-term business strategic outlook:
    • 2025: Accelerating net flows in Savings at attractive margins p. 12
    • Beyond 2025: Capturing savings & retirement opportunity, sourcing best asset management products for our customers p. 12
  • Short-term business strategic outlook:
    • 2025: Growing technical results while absorbing Mexico VAT impact p. 12
    • Beyond 2025: Capitalizing on demand for health & protection while further improving our margins p. 12
  • Strategic enablers:
    • Focus on cost reduction p. 12
    • Increasing penetration of Protection riders in Savings offerings p. 12
    • Leveraging AI to reduce claims leakage & improve customer outcomes in Health p. 12

FY25 Financial Performance

  • Section divider slide presented by Alban de Mailly Nesle, Group CFO p. 13

P&C | Continued disciplined growth

GWP & Other Revenues by line, FY24 vs FY25 p. 14
EUR billion unless otherwise mentioned FY24 FY25 LFL Change o/w pricing o/w volume
Commercial lines 35.8 +4% +2% +2%
AXA XL Reinsurance 2.6 +8% +0.3% +7%
Retail lines 19.7 +7% +5% +2%
Total 56.5 58.0 +5%
  • Continued pricing momentum and volume growth in Mid-market and SME p. 14
  • Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance p. 14
  • Growth supported by alternative capital p. 14
  • Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) p. 14

P&C | Delivering further margin expansion while enhancing reserve prudence

Combined ratio, FY24 vs FY25 p. 15
% FY24 FY25
Combined ratio 91.0 90.6
Undiscounted CY loss ratio (ex Nat Cat) 67.4 67.0
Expense ratio 25.0 24.8
Nat Cat 3.8 3.4
Prior year reserve development -1.6 -1.1
Discount -3.6 -3.5
  • Better undiscounted current year loss ratio excluding Nat Cat from margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment p. 15
  • Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management p. 15
  • Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology p. 15
  • Nat Cat charges below normalized load p. 15
  • Lower reliance on prior year reserve development p. 15
  • Taking advantage of a good year to enhance reserve prudence p. 15

P&C | Earnings growth from higher underwriting and financial result

Underlying earnings bridge, FY24 to FY25 p. 16
EUR million Underlying earnings
FY24 5,510
Volume growth +292
Margin improvement +189
Investment income +435
Insurance finance expenses -235
Tax -169
Affiliates, FX & other -150
FY25 5,872
  • Underwriting result improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence p. 16.
  • Investment income increased reflecting higher volumes and better reinvestment yields on fixed income assets p. 16.
  • Unwind of discount of claims reserves was higher, in line with guidance p. 16.
  • Forex impact was unfavorable notably due to USD depreciation vs. EUR p. 16.
  • Underwriting result components include volume growth (+EUR 292m) and margin improvement (+EUR 189m) p. 16.
  • Financial result components include investment income (+EUR 435m) and insurance finance expenses (-EUR 235m) p. 16.
  • (waterfall) Underlying earnings bridge FY24→FY25: EUR 5,510m start → volume growth +EUR 292m → margin improvement +EUR 189m → investment income +EUR 435m → insurance finance expenses -EUR 235m → tax -EUR 169m → affiliates, FX & other -EUR 150m → EUR 5,872m end (+9% at constant FX) p. 16.

Life & Health | Strong growth in premiums, positive net flows

Life GWP & other revenues, FY24 vs FY25 p. 17
EUR billion unless otherwise mentioned FY24 FY25 LFL Change
Protection 17.3 +11%
Unit-linked 9.3 +13%
Capital light G/A 9.0 +7%
Traditional G/A 1.9 -7%
Employee benefits 12.9 +4%
Total 34.5 37.5 +9%
Health GWP & other revenues, FY24 vs FY25 p. 17
EUR billion FY24 FY25 LFL Change
Individual 10.5 +6%
Group 8.5 +4%
Total 17.5 19.0 +5%
Net flows, FY24 vs FY25 p. 17
EUR billion FY24 FY25
Protection flows +4.9
Health flows +2.7
Unit-linked flows +1.5
Capital light flows +1.2
Traditional G/A flows -5.0
Total +1.5 +5.4

Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting

PVEP by segment, FY24 vs FY25 p. 18
EUR billion unless otherwise mentioned FY24 FY25 LFL Change
Protection & Health 31.4 -4%
Unit-linked 8.5 +18%
Capital-light G/A 7.8 -10%
Traditional G/A 1.7 -10%
Total 50.9 49.4 -2%
NB CSM (pre-tax), FY24 vs FY25 p. 18
EUR billion FY24 FY25 LFL Change
NB CSM (pre-tax) 2.2 2.2 +3%
NBV (post-tax), FY24 vs FY25 p. 18
EUR billion FY24 FY25 LFL Change
NBV (post-tax) 2.3 2.2 stable
  • PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes p. 18.
  • NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits p. 18.
  • NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France p. 18.
  • NBV margin improved to 4.5% (prior: 4.4%) p. 18.

Life & Health | Growth in new business driving Normalized CSM growth

CSM rollforward, FY24 to FY25 p. 19
EUR billion CSM
FY24 33.6
new business CSM +2.2
underlying return on in-force +1.3
CSM release -3.0
economic variance +0.6
operating variance -0.3
affiliates, FX & other -1.4
FY25 33.0
  • Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates p. 19.
  • Economic variance reflected government spreads tightening and positive equity market returns p. 19.
  • Operating variance was driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland p. 19.
  • FX impact was mainly driven by JPY and HKD depreciation p. 19.
  • FY24 o/w Life EUR 25.8bn, Health EUR 7.7bn p. 19.
  • FY25 o/w Life EUR 25.4bn, Health EUR 7.6bn p. 19.
  • Normalized CSM growth was +2% p. 19.

Life & Health | Strong momentum in both short-term and long-term business

Underlying earnings bridge, FY24 to FY25 p. 20
EUR million Underlying earnings
FY24 3,323
short-term technical margin +60
long-term result incl. CSM release +156
financial result -11
tax, FX and others -27
FY25 3,501
  • Short-term technical margin was strong, reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) p. 20.
  • Long-term results were higher from an increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins p. 20.
  • FY25 (+7% LFL) p. 20.
  • FY24 earnings mix: short-term technical margin EUR 415m, long-term result incl. CSM release EUR 2,680m, financial result EUR 975m, tax & others -EUR 748m p. 20.
  • FY25 earnings mix: short-term technical margin EUR 479m, long-term result incl. CSM release EUR 2,804m, financial result EUR 946m, tax & others -EUR 728m p. 20.
  • Life underlying earnings: FY24 EUR 2.6bn → FY25 EUR 2.7bn (+4% LFL) p. 20.
  • Health underlying earnings: FY24 EUR 0.7bn → FY25 EUR 0.8bn (+17% LFL) p. 20.

Growth in net income reflecting higher earnings & the gain from the sale of AXA IM

Underlying earnings by segment, FY24 vs FY25 p. 21
EUR billion unless otherwise mentioned FY24 FY25 Change (constant FX)
Property & Casualty 5.5 5.9 +9%
Life & Health 3.3 3.5 +7%
Asset Management 0.4 0.2 -57%
Holdings & other -1.2 -1.2
Total underlying earnings 8.1 8.4 +6%
Underlying EPS, FY24 vs FY25 p. 21
FY24 FY25 Change
Underlying EPS (reported basis) 3.59 3.86 +8%
from earnings growth +6%
from capital management +3%
from forex -2%
from temporary earnings dilution from AXA IM sale -1%
  • Non-financial flows: EUR +2.1bn in FY25 vs EUR -0.5bn in FY24, including EUR +2.2bn capital gains from AXA IM disposal p. 21.
  • Financial flows: EUR -0.7bn in FY25 (including realized capital gains) vs EUR +0.3bn in FY24 p. 21.
  • Net income: EUR 9.8bn in FY25 vs EUR 7.9bn in FY24 (+26% at constant FX) p. 21.
  • Insurance business performance: Strong performance from insurance businesses p. 21.
  • Holding costs: Stable holding cost, expected to remain at current level in 2026 p. 21.
  • Net income drivers: Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM; lower financial flows reflecting unfavorable forex impact p. 21.
  • Includes -1% from temporary earnings dilution from AXA IM sale due to the timing of anti-dilutive share buyback p. 21.

FY25 Financial Performance

Shareholders' Equity

Shareholders' equity and related metrics p. 22
EUR billion unless otherwise mentioned FY24 HY25 FY25
Shareholders' equity (Group share) 49.9 45.5 47.2
SHE excl. OCI 58.0 52.7 54.0
Net OCI -8.1 -7.2 -6.8
SHE (excl. OCI & undated subordinated debt) 53.2 47.0 49.4
Debt gearing 20.6% 23.4% 22.3%
Underlying ROE 15.2% 17.5% 16.0%
Shareholders' equity bridge, FY24 to FY25 p. 22
EUR billion Value
Opening SHE 49.9
Change in Net OCI +1.3
Net income +9.8
Dividend -4.6
Annual share buyback -1.2
Anti-dilutive share buyback -3.5
Undated subordinated debt -0.3
Forex -3.5
Other -0.6
Closing SHE 47.2
Shareholders' equity bridge, HY25 to FY25 p. 22
EUR billion Value
Opening SHE 45.5
Change in Net OCI +0.4
Net income +5.9
Anti-dilutive share buyback -3.5
Undated subordinated debt -1.2
Forex -0.1
Other +0.3
Closing SHE 47.2

Higher organic cash remittance and robust cash position at Holding

Net cash remittance p. 23
EUR billion FY24 FY25
Net cash remittance 7.7 7.5
Ordinary remittance 7.1 7.5
In-force treaties proceeds 0.6
  • In-force treaties proceeds in FY24 related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe.
  • Remittance ratio: 82% in FY25 (FY24: 82%)
Holding cash bridge, FY24 to FY25 p. 23
EUR billion Value
FY24 Cash position 4.0
Net cash remittance +7.5
Dividend -4.6
Annual share buyback -1.2
Anti-dilutive share buyback -3.5
Holding costs -1.3
Change in net debt +1.6
M&A and other +3.1
FY25 Cash position 5.6
  • Holding costs include interest expenses.
  • Anti-dilutive share buyback following the sale of AXA IM.

Solvency II at 224%

Solvency II walk, FY24 to FY25 p. 24
EUR billion unless otherwise mentioned EOF SCR Solvency II ratio (%)
FY24 55.9 25.9 216
Regulatory & model changes +0.2 0.0 +0
Normalized capital generation +8.8 +0.6 +28
Operating variance -0.4 0.0 -1
Economic variance & FX -2.1 -1.2 +4
Dividend & buyback -6.0 0.0 -24
Management actions -0.1 -0.2 +2
FY25 56.4 25.2 224
  • Dividend & buyback comprises foreseeable dividends of EUR -4.8bn and provision for annual share buyback for 2026 of EUR -1.25bn.
  • Management actions include debt & other.
Solvency II sensitivities (impact on 224% base) p. 24
Sensitivity Impact (pts)
Interest rate +50bps +2
Interest rate -50bps -1
Corporate spreads +50bps -1
Euro Sovereign spreads +50bps -7
Credit migration -4
Listed Equity +25% (excl. PE & Infra) -1
Listed Equity -25% (excl. PE & Infra) +2
PE & Infra +25% +14
PE & Infra -25% -19
Inflation swap curve +50bps -5
  • Euro Sovereign spreads +50bps assumes 50bps spread widening vs Euro swap curve.
  • Credit migration assumes 20% of corporate bonds held are downgraded by one full letter / 3 notches.

Solvency II -impact of the end of grandfathering period and Solvency II revision

  • Solvency II ratio as of December 31, 2025: 224% p. 25
  • Grandfathering period end: Impact of -10pts to 215% on January 1, 2026 p. 25
    • EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026 p. 25
  • Solvency II revision: Estimated impact of +17pts (to come into effect in 1Q27) p. 25
    • No change expected in organic capital generation p. 25
    • Additional capital flexibility p. 25
    • Estimated based on SCR and EOF under Solvency II as of January 1, 2026, as if the revision had come into force on that date p. 25

Thomas Buberl, Group CEO conclusion

  • Section divider featuring Thomas Buberl, Group CEO p. 26

Conclusion

  • Record results at the top end of the target range while enhancing reserve prudence p. 27
  • All businesses in excellent shape, delivering strong growth and profitability p. 27
  • Diversified franchise well-positioned to capture future growth opportunities p. 27
  • Laying foundations for the next plan and confident in delivering sustainable earnings growth p. 27

February 26, 2026 Q&A Full Year 2025 earnings

  • Section divider for Q&A session on February 26, 2026 p. 28

AXA Investor Relations | Keep in touch

  • Meet our management event calendar:
    • March: Roadshows in Europe and US p. 29
    • May 5: 1Q25 Activity Indicators in Paris p. 29
    • June 2: BNP Paribas Exane CEO Conference in Paris p. 29
    • June 2-4: Goldman Sachs European Financials Conference in Zurich p. 29
    • July 31: HY26 Earnings Release in Paris p. 29
    • September 21: AXA Investor Day in London p. 29
  • Contact us details: Investor Relations phone +33 1 40 75 48 42; email investor.relations@axa.com p. 29
  • Follow us website: www.axa.com p. 29

Appendices

  • Section divider for appendices p. 30
Additional disclosures by topic and page p. 31
Topic Page
Debt and Invested Assets 31
Additional P&C disclosures 36
Additional IFRS17 disclosures 41
Sustainability 44

Gross financial debt and maturity breakdown as of December 31st, 2025

  • (stacked bar) Gross financial debt:
    • FY24: EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn); debt gearing at 20.6% p. 32
    • FY25: EUR 20.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 12.2bn, Senior debt: EUR 3.5bn); debt gearing at 22.3% p. 32
    • Jan 1st 2026 (End of the grandfathering period): EUR 20.3bn total (Tier 1: EUR 3.2bn, Tier 2: EUR 11.3bn, Senior debt: EUR 5.8bn, of which EUR 0.4bn redeemed in Jan 2026) p. 32
  • (bar chart) Contractual maturity breakdown:
    • 2028: EUR 0.5bn (Senior debt) p. 32
    • 2030: EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) p. 32
    • 2031-2039: EUR 1.5bn (Senior debt) p. 32
    • ≥2040: EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) p. 32
    • Undated: EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) p. 32
    • Of which Grandfathered debt (Contractual): Tier 1 Undated: EUR 1.4bn; Tier 2 2030: EUR 0.7bn, ≥2040: EUR 0.2bn p. 32
  • (bar chart) Economic maturity breakdown:
    • 2026: EUR 0.1bn (Tier 1) p. 32
    • 2027: EUR 2.4bn (Tier 2) p. 32
    • 2028: EUR 0.6bn total (Tier 1: EUR 0.1bn, Senior debt: EUR 0.5bn) p. 32
    • 2029: EUR 2.0bn (Tier 2) p. 32
    • 2030: EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) p. 32
    • 2031-2039: EUR 1.5bn total (Tier 1: EUR 0.4bn, Tier 2: EUR 1.1bn) p. 32
    • ≥2040: EUR 0.5bn (Senior debt) p. 32
    • Undated: EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) p. 32
    • Of which Grandfathered debt (Economic): Tier 1: 2026: EUR 0.1bn, 2028: EUR 0.1bn, 2031-2039: EUR 0.4bn, Undated: EUR 0.8bn; Tier 2: 2030: EUR 0.7bn, ≥2040: EUR 0.2bn p. 32
  • Redemption actions: In January 2026, AXA called the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014, and the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 p. 32.
  • Economic maturity definition: Takes into account the first date of step-up calls on institutionally placed subordinated debt; Solvency II RT1 debt has no step-up, so its undated nature is retained p. 32.

General Account invested assets

FY25 Total General Account invested assets p. 33
EUR billion unless otherwise mentioned Value Share
Fixed income 345 77%
Government bonds 167 37%
Corporate bonds and loans 121 27%
Other fixed income 56 13%
Real estate 41 9%
Infrastructure equity 10 2%
Listed equities 10 2%
Private equity and hedge funds 23 5%
Cash 19 4%
Policy loans 2 0%
Total Insurance Invested Assets 450 100%
  • Total General Account invested assets: EUR 450bn total, with a duration gap at -0.4 year
  • Other fixed income includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn), and Agency Pools (EUR 8bn)
  • Listed equities includes hedges (listed equities excluding hedges at EUR 14bn)
  • Private equity and hedge funds includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn), and Non-listed Equities (EUR 1bn)

Structured and Private Credit assets

Structured and Private Credit Assets p. 34
EUR billion unless otherwise mentioned Value % of total G/A portfolio
Residential Mortgages 16 4%
CLO & ABS 25 6%
Infrastructure debt 8 2%
CRE debt 8 2%
Mid-Market lending 10 2%
Other 2 0%
Total Structured and Private Credit Assets 69 15%
  • Residential Mortgages: EUR 6bn Dutch mortgages, NHG guaranteed; EUR 10bn self-originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
  • CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)
  • Infrastructure debt: skewed towards resilient industries (Telecom, Utilities, Transport)
  • CRE debt: strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV
  • Mid-Market lending: strong diversification with EUR 8m average ticket; investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation
  • Total Structured and Private Credit Assets: 54% participating

Investment portfolio | Fixed Income reinvestment

FY25 Fixed Income Reinvestment p. 35
EUR billion unless otherwise mentioned Share Yield
Investment grade credit 40%
Government bonds & related 32%
ABS/CLO/IG fund financing 21%
Below investment grade credit 7%
Public fixed income 3.5%
Private & Structured fixed income 4.7%
Total fixed income 3.9%
  • Reinvestment highlights:
    • EUR 57bn fixed income invested at 3.9% p. 35
    • Average duration of 9 years p. 35
    • Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) p. 35
    • Gradual shift from alternative total return assets to Private & Structured credit p. 35
  • Additional P&C disclosures is covered on page 36 p. 36.
  • Other sections in the appendix include Debt and Invested Assets on page 31, Additional IFRS17 disclosures on page 41, and Sustainability on page 44 p. 36.

AXA XL Insurance | Large Commercial & Specialty business

FY25 GWP breakdown p. 37
USD billion unless otherwise mentioned GWP by line GWP by geography
Casualty 35%
Property 29%
Specialty 19%
Professional lines (including Cyber) 17%
Americas 46%
Europe & APAC 35%
UK & Lloyds 19%
  • Market position: Top 3 globally in Multinational Programs, Marine, and Fine Art & Specie p. 37.
  • (bubble chart) Cycle management: Property has the highest profitability and highest ex-price growth; Specialty has medium profitability and medium ex-price growth; Casualty has medium-low profitability and medium-low ex-price growth; Professional lines has the lowest profitability and lowest ex-price growth p. 37.

P&C | Focus on Reserves

Claims and technical reserves ratios by IFRS basis p. 38
% FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25
Claims reserves ratio (IFRS4) 179% 185% 193% 188% 189%
Claims reserves ratio (IFRS17) 198% 195% 180% 175%
Technical reserves ratio (IFRS4) 213% 227% 233% 226% 227%
Technical reserves ratio (IFRS17) 234% 232% 216% 210%

P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1

Reinsurance capacity and retention by peril p. 39
EUR billion Capacity Retention
EU Windstorm 4.0 600m
Europe Flood 2.1 450m
Europe Earthquake 2.1 400m
NA Hurricane 1.2 600m
NA Earthquake 1.2 600m
Other perils 400m
  • Retention levels: Stable retention levels maintained in 2026 as in 2025.
  • NA Hurricane: varying retention between MX at EUR 400m and NA at EUR 600m.
  • NA Earthquake: varying retention between MX at EUR 400m and NA at EUR 600m.
  • Other perils: includes Turkey earthquake, other Europe and NA perils, South America Earthquake, and other secondary perils.
  • Reinsurance segment: Alternative Capital & Cat Bonds utilized.

P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026

  • Nat Cat definition: Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance p. 40.
  • Deviation baseline: Compared to a normalized level of costs expected in an average year, which is ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance p. 40.
  • (bar) Earnings deviation: Group underlying earnings deviation to average Nat Cat charges in 2026 net of reinsurance, post-tax p. 40.
    • More severe years: Negative deviation in ca. 40% of cases; 1/20y (95th percentile) EUR -1.2bn, 1/10y (90th percentile) EUR -0.8bn, 1/5y (80th percentile) EUR -0.4bn p. 40.
    • Median: 50th percentile at EUR +0.1bn p. 40.
    • Less severe years: Positive deviation in ca. 60% of cases; 1/5y (20th percentile) EUR +0.5bn, 1/10y (10th percentile) EUR +0.7bn, 1/20y (5th percentile) EUR +0.8bn p. 40.
  • (bar) Expected Nat Cat: Average expected Nat Cat charges net of reinsurance, pre-tax p. 40.
    • FY25: EUR 2.6bn (Estimated impact on GEP: ca. 4.5%) p. 40.
    • FY26: EUR 2.7bn (Estimated impact on GEP: ca. 4.5%) p. 40.
  • Table of contents p. 41:
    • 1. Debt and Invested Assets p. 31
    • 2. Additional P&C disclosures p. 36
    • 3. Additional IFRS17 disclosures p. 41
    • 4. Sustainability p. 44

P&C | Margin analysis

P&C margin analysis, FY25 vs FY24 at constant FX p. 42
EUR million unless otherwise mentioned FY25 Change vs FY24 Other metrics
Current Accident Year Undiscounted Technical Margin 2,778 +707
Gross Earned Premiums 57,656 +6%
Current Accident Year Undiscounted Combined Ratio 95.2% -1.0pt
Nat Cats 3.4% -0.4pt
Current Accident Year Discounting 2,009 +115
Discounting Ratio (in Combined Ratio points) -3.5% +0.0pt
Current Accident Year Net Claims reserves 19.0bn
Duration 4.0 years
Current Accident Year Discount rate 2.8%
Prior Years' Reserve Development (PYD) 622 -341
PYD ratio -1.1% +0.7pt
Investment Income 3,988 +435
FY25 Average Assets 115bn
Asset book yield 3.5%
FY25 Reinvestment yield (on fixed income assets) 4.3%
Insurance Finance Expenses -1,358 -235
FY24 Reserves at locked-in rate 71bn
Liability book yield 1.9%
Underlying Earnings before tax 8,040 +681
Tax -2,060 -169
Affiliates, Minority interests & Other -108 -10
Underlying Earnings 5,872 +501 growth vs. FY24 at constant FX of +9%
FY25 sensitivity to Current Accident Year discount rate changes p. 42
Change in discount rate Impact (EUR billion)
+25bps +0.2
-25bps -0.2
2026e Insurance Finance Expenses (pre-tax) and sensitivity p. 42
Item Value
2026e Insurance Finance Expenses (pre-tax) ~ -1.4bn
Sensitivity to 2025 current AY Discount +25bps ~ -50m
Sensitivity to 2025 current AY Discount -25bps ~ +50m

L&H | Margin analysis

L&H margin analysis, FY25 vs FY24 at constant FX p. 43
EUR million unless otherwise mentioned FY25 Change vs FY24 Other metrics
Short-term Technical Margin 479 +60
Gross Earned Premiums 17,416 +10%
All Year Combined Ratio 97.2% -0.1pt includes recapture of Laya
Long-term Technical Margin 2,804 +156
CSM release 2,954 +215
Technical experience -150 -58
Investment Income (non-VFA only) 2,484 -1
FY25 Average Assets 98bn
Asset book yield 2.5%
FY25 Reinvestment yield (on fixed income assets) 3.8%
Insurance Finance Expenses (non-VFA only) -1,538 -9
FY24 Reserves at locked-in rate 62bn
Liability book yield 2.5%
Underlying Earnings before tax 4,229 +205
Tax -800 +65
Affiliates, Minority interests & Other 72 -51
Underlying Earnings 3,501 +219 growth vs. FY24 at constant FX of +7%
Life & Health FY25 CSM Key Sensitivities p. 43
Scenario EUR billion
Baseline 33.3
Interest rates +50bps -0.8
Interest rates -50bps +0.6
Sovereign spreads +50bps -1.9
Sovereign spreads -50bps +1.9
Corporate spread +50bps -0.8
Corporate spread -50bps +0.7
Equities +25% +1.8
Equities -25% -2.2
  • Table of contents p. 44:
    • 1. Debt and Invested Assets p. 31
    • 2. Additional P&C disclosures p. 36
    • 3. Additional IFRS17 disclosures p. 41
    • 4. Sustainability p. 44

Expanding AXA's role in society: AXA for Progress Index 1

Sustainability targets and 2025 results p. 45
Category Target 2025 Result
Climate transition financing EUR 5bn per year EUR 6.4bn
Community resilience financing >EUR 500m per year EUR 1.4bn
P&C GWP to support transition underwriting (cumulative 2024-2026) EUR 6bn EUR 4.6bn
Climate adaptation solutions & services (cumulative 2024-2026) >20,000 19,698 cumulative 2024-2025
Inclusive insurance customers >20m by 2026 20.6m
AXA Group employees trained on climate adaptation >80,000 by 2026 46,420
Absolute carbon emissions reduction -50% by 2030 -64% reduction against 2019
Employee volunteering engagement 50% of AXA Group employees engaged in volunteering activities by 2026 56%
  • Climate adaptation solutions & services target (cumulative 2024-2026): >20,000 (target revised in 2025 from >9,000); 2025 Result: 19,698 cumulative 2024-2025 p. 45
  • Absolute carbon emissions reduction target: -50% by 2030 (against 2019 baseline; scope: energy Scopes 1 and 2, car fleet and business travel) and offset of residual emissions; 2025 Result: -64% reduction against 2019 p. 45

Sustainability Performance & Ratings

ESG ratings and scores p. 46
Provider 2025 Score / Rating
S&P Global 97th percentile¹ in Dow Jones Best-in-Class Europe & World indices
MSCI AAA
CDP B
Morningstar Sustainalytics 17.0 - Low risk
FTSE Russell 4.3/5 in FTSE4Good Index Series
  • "The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares). Results as of February 6th, 2026."

Scope

  • France: includes insurance activities, banking activities and holding p. 47
  • Europe: includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) p. 47
  • AXA XL: includes insurance and reinsurance activities and holding p. 47
  • Asia, Africa & EME-LATAM: includes: p. 47
    • Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated, and China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income p. 47
    • Africa: Morocco (insurance activities and holding) and Nigeria (insurance activities and holding), Egypt (insurance activities and holding) which are fully consolidated p. 47
    • EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated as well as Russia (Reso) (insurance activities) which consolidated under the equity method and contributes only to the net income p. 47
    • AXA Mediterranean Holdings p. 47
  • Transversal & Other: includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings p. 47
  • AXA Investment Managers (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method p. 47
  • Accounting standards: Unless otherwise specified herein, all comparative figures going back to 2023 are under the IFRS17/9 accounting standards that became effective on January 1, 2023; figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4 p. 47

Glossary

  • Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% p. 48
  • Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders p. 48
  • CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period p. 48
  • Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force p. 48
  • Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow p. 48
  • Gross Written Premiums and Other Revenues (GWP & Other Revenues): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business); Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) p. 48
  • New Business Value (NBV): the value of newly issued contracts during the current year, consisting of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests p. 48
  • New Business CSM (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided p. 48
  • New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP p. 48
  • Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes; operating variance is net of reinsurance p. 48
  • Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term; PVEP is discounted at the reference interest rate and PVEP is Group share p. 48
  • Technical experience: consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses p. 48
  • Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance p. 48

February 26, 2026 Thank you Full Year 2025 earnings

  • Presentation conclusion: Full Year 2025 Earnings presentation concluded on February 26, 2026 p. 49

Abbreviations

  • AA: Senior bond rating (Standard & Poor's)
  • AAA: Senior bond rating (Standard & Poor's)
  • ABS: Asset-Backed Securities
  • AEP: Aggregate Exceedance Probability
  • AI: Artificial Intelligence
  • APAC: Asia-Pacific
  • AXA IM: AXA Investment Managers
  • AXA XL: AXA XL (AXA's large property and casualty commercial lines and specialty risk division)
  • AY: Accident Year
  • BBA: Beneficial interest in a Block of business of Annuities
  • CDP: Carbon Disclosure Project
  • CLO: Collateralized Loan Obligation
  • CRE: Commercial Real Estate
  • CSA: Corporate Sustainability Assessment
  • CSM: Contractual Service Margin
  • CY: Calendar Year
  • DPS: Dividend Per Share
  • EME: Emerging Markets
  • EOF: Eligible Own Funds
  • EPS: Earnings Per Share
  • ESG: Environmental, Social, and Governance
  • EU: European Union
  • EUR: Euro
  • FX: Foreign Exchange
  • GAAP: Generally Accepted Accounting Principles
  • GEP: Gross Earned Premiums
  • GF EUR: Grandfathered Euro
  • GF GBP: Grandfathered Great British Pound
  • GWP: Gross Written Premiums
  • HKD: Hong Kong Dollar
  • HY: High Yield
  • IFE: Insurance Finance Expenses
  • IFRS: International Financial Reporting Standards
  • IG: Investment Grade
  • JPY: Japanese Yen
  • LATAM: Latin America
  • LFL: Like-for-Like
  • LTV: Loan-to-Value
  • MSCI: Morgan Stanley Capital International
  • MX: Mexico
  • NA: North America
  • NB CSM: New Business Contractual Service Margin
  • NBV: New Business Value
  • NHG: Nationale Hypotheek Garantie (National Mortgage Guarantee)
  • NPS: Net Promoter Score
  • OCI: Other Comprehensive Income
  • PAA: Premium Allocation Approach
  • PE: Private Equity
  • PVEP: Present Value of Expected Profits
  • PYD: Prior Years' Reserve Development
  • ROE: Return On Equity
  • SCR: Solvency Capital Requirement
  • SHE: Shareholders' Equity
  • SME: Small and Medium-sized Enterprises
  • TVOG: Time Value of Options & Guarantees
  • UEPS: Underlying Earnings Per Share
  • UK: United Kingdom
  • US: United States
  • USD: United States Dollar
  • VAT: Value Added Tax
  • VFA: Variable Fee Approach