AXA/2025/FY/Earnings presentation: Difference between revisions
Appearance
< AXA
Content deleted Content added
PlumBot: publish from draft |
PlumBot: publish from draft |
||
| Line 19: | Line 19: | ||
=== Full Year 2025 earnings presentation === |
=== Full Year 2025 earnings presentation === |
||
* |
* Full Year 2025 Earnings Presentation <sup>p. 1</sup> |
||
* February 26, 2026 <sup>p. 1</sup> |
|||
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures === |
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures === |
||
* Certain statements are forward-looking, including predictions of future events, trends, plans, expectations, or objectives <sup>p. 2</sup>. |
* Certain statements are forward-looking, including predictions of future events, trends, plans, expectations, or objectives, and are identified by words like 'expects', 'anticipates', 'may', 'plan,' 'target' or conditional verbs such as 'would' and 'could' <sup>p. 2</sup>. |
||
* Statements regarding expected '''underlying earnings per share''' ('UEPS') growth for 2026 are forward-looking statements providing one-off guidance for the last year of the Group's current strategic plan <sup>p. 2</sup>. |
|||
* Forward-looking statements are identified by words like 'expects', 'anticipates', 'may', 'plan,' 'target', 'would', and 'could' <sup>p. 2</sup>. |
|||
* Statements regarding expected '''underlying earnings per share (UEPS)''' growth for 2026 are forward-looking statements providing one-off guidance for the last year of the Group's current strategic plan <sup>p. 2</sup>. |
|||
* These statements are based on Management's current views and intentions and are subject to change <sup>p. 2</sup>. |
* These statements are based on Management's current views and intentions and are subject to change <sup>p. 2</sup>. |
||
* Undue reliance should not be placed on forward-looking statements due to known and unknown risks and uncertainties outside AXA's control <sup>p. 2</sup>. |
* Undue reliance should not be placed on forward-looking statements due to known and unknown risks and uncertainties, many outside AXA's control, which could cause actual results to differ materially <sup>p. 2</sup>. |
||
* Each forward-looking statement speaks only at the date of this presentation <sup>p. 2</sup>. |
|||
* Refer to Part 5 'Risk Factors and Risk Management' of AXA's Universal Registration Document for the year ended December 31, 2024 (the '2024 Universal Registration Document') for important factors, risks, and uncertainties <sup>p. 2</sup>. |
|||
* Refer to Part 5 'Risk Factors and Risk Management' of AXA's Universal Registration Document for the year ended December 31, 2024 (the '2024 Universal Registration Document') for a description of important factors, risks, and uncertainties <sup>p. 2</sup>. |
|||
* AXA disclaims any obligation to publicly update or revise forward-looking statements, except as required by applicable laws and regulations <sup>p. 2</sup>. |
|||
* AXA disclaims any obligation to publicly update or revise any forward-looking statements, except as required by applicable laws and regulations <sup>p. 2</sup>. |
|||
* This presentation refers to non-GAAP financial measures, or alternative performance measures ('APMs'), used by Management for analyzing operating trends, financial performance, and position <sup>p. 2</sup>. |
|||
* |
* This presentation refers to certain non-GAAP financial measures, or alternative performance measures ('APMs'), used by Management for analyzing operating trends, financial performance, and financial position <sup>p. 2</sup>. |
||
* |
* These non-GAAP financial measures generally have no standardized meaning and may not be comparable to similarly labeled measures used by other companies <sup>p. 2</sup>. |
||
* None of these non-GAAP financial measures should be considered in isolation from, or as a substitute for, the Group's consolidated financial statements and related notes prepared in accordance with IFRS <sup>p. 2</sup>. |
|||
* '''Underlying earnings''', '''UEPS''' ('underlying earnings per share'), '''underlying return on equity''', '''combined ratio''', and '''debt gearing''' are APMs as defined in ESMA's guidelines and AMF's related position statement <sup>p. 2</sup>. |
|||
* '''Underlying earnings''', UEPS ('underlying earnings per share'), '''underlying return on equity''', '''combined ratio''', and '''debt gearing''' are APMs as defined in ESMA's guidelines and the AMF's related position statement issued in 2015 <sup>p. 2</sup>. |
|||
* AXA provides a reconciliation of APMs to financial statements in its Activity Report as of December 31, 2025 ('AXA's 2025 Activity Report'), under the heading 'Use of non-GAAP and alternative performance measures' <sup>p. 2</sup>. |
|||
* AXA provides a reconciliation of such APMs to the most closely related line item, subtotal, or total in the financial statements of the corresponding period (and/or their calculation methodology) in its Activity Report as of December 31, 2025 ('AXA's 2025 Activity Report'), under the heading 'Use of non-GAAP and alternative performance measures' <sup>p. 2</sup>. |
|||
* AXA's 2025 Activity Report is available on the AXA Group website (www.axa.com) <sup>p. 2</sup>. |
|||
* For further information on non-GAAP financial measures, see the Glossary in AXA's 2025 Activity Report <sup>p. 2</sup>. |
|||
* AXA's consolidated financial statements for the year ended December 31, 2025, were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA's statutory auditors <sup>p. 2</sup>. |
|||
* AXA's Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com) <sup>p. 2</sup>. |
|||
* AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA's statutory auditors <sup>p. 2</sup>. |
|||
=== Table of contents === |
=== Table of contents === |
||
* '''FY25 Highlights''' presented by Thomas Buberl, Group CEO, starting on page 04 <sup>p. 3</sup>. |
* '''1. FY25 Highlights''': presented by Thomas Buberl, Group CEO, starting on page 04 <sup>p. 3</sup>. |
||
* '''FY25 Business Performance''' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, starting on page 09 <sup>p. 3</sup>. |
* '''2. FY25 Business Performance''': presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, starting on page 09 <sup>p. 3</sup>. |
||
* '''FY25 Financial Performance''' presented by Alban de Mailly Nesle, Group CFO, starting on page 13 <sup>p. 3</sup>. |
* '''3. FY25 Financial Performance''': presented by Alban de Mailly Nesle, Group CFO, starting on page 13 <sup>p. 3</sup>. |
||
== FY25 Highlights == |
== FY25 Highlights == |
||
| Line 48: | Line 50: | ||
=== 1 FY25 Highlights === |
=== 1 FY25 Highlights === |
||
* |
* FY25 Highlights <sup>p. 4</sup> |
||
* Thomas Buberl, Group CEO <sup>p. 4</sup> |
|||
=== Full Year 2025 | Excellent performance === |
=== Full Year 2025 | Excellent performance === |
||
* '''Revenues''' +6% vs. FY24 <sup>p. 5</sup> |
* '''Revenues''' +6% vs. FY24 <sup>p. 5</sup> |
||
* '''Underlying EPS''' +8% vs. FY24 <sup>p. 5</sup> |
* '''Underlying EPS''' +8% vs. FY24 <sup>p. 5</sup> |
||
* '''ROE''' |
* '''ROE''' FY25: 16% <sup>p. 5</sup> |
||
* '''Solvency II ratio''' |
* '''Solvency II ratio''' FY25: 224% <sup>p. 5</sup> |
||
* Delivering value for shareholders with |
* Delivering value for shareholders with '''DPS''' +8% growth and EUR 1.25bn annual share buy back <sup>p. 5</sup>. |
||
** |
** DPS growth is based on the dividend proposed by AXA's Board of Directors on February 25, 2026, and is subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 <sup>p. 5</sup>. |
||
** The annual share |
** The annual share buy back follows AXA's Board of Directors' approval on February 25, 2026, and is expected to commence as soon as reasonably practicable, subject to market conditions <sup>p. 5</sup>. |
||
* Confident to deliver '''underlying EPS growth''' at the upper end of 6%-8% target range for 2026 <sup>p. 5</sup>. |
* Confident to deliver '''underlying EPS growth''' at the upper end of 6%-8% target range for 2026 <sup>p. 5</sup>. |
||
=== Executing the plan on growth, margin and efficiency === |
=== Executing the plan on growth, margin and efficiency === |
||
<div style="overflow-x:auto"> |
|||
* '''High organic growth''': +6% top line growth, well balanced across lines (P&C: +5%, Life: +9%, Health: +5%) <sup>p. 6</sup> |
|||
{| class="wikitable" |
|||
* '''Record profitability''': Further margin expansion in P&C and L&H; improvement in efficiency <sup>p. 6</sup> |
|||
|+ Underlying earnings and organic growth by line <sup>p. 6</sup> |
|||
! style="text-align:left" | Metric |
|||
* Consistent earnings growth while enhancing reserve prudence <sup>p. 6</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
* (bar) '''Underlying earnings''' (in Euro billion): FY24 EUR 8.1bn; FY25 EUR 8.4bn (+6% overall, +9% excluding AXA IM) <sup>p. 6</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
* Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX <sup>p. 6</sup> |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Underlying earnings |
|||
| class="col-s" style="text-align:right" | EUR 8.1bn |
|||
| class="col-s" style="text-align:right" | EUR 8.4bn |
|||
| class="col-s" style="text-align:right" | +6% overall, +9% excluding AXA IM |
|||
|- |
|||
| style="text-align:left" | Top line growth |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | +6% |
|||
|- |
|||
| style="text-align:left" | P&C |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | +5% |
|||
|- |
|||
| style="text-align:left" | Life |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | +9% |
|||
|- |
|||
| style="text-align:left" | Health |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | +5% |
|||
|} |
|||
</div> |
|||
=== Diversified franchise, well positioned in an attractive industry === |
=== Diversified franchise, well positioned in an attractive industry === |
||
<div style="overflow-x:auto"> |
|||
* '''Secular trends fueling demand across businesses''': <sup>p. 7</sup> |
|||
{| class="wikitable fintable" |
|||
** Protection gaps and emerging corporate risks <sup>p. 7</sup> |
|||
|+ FY25 gross written premium split <sup>p. 7</sup> |
|||
! style="text-align:left" | Segment |
|||
* (donut) '''FY25 gross written premium split''' (excluding AXA IM and holdings): <sup>p. 7</sup> |
|||
! class="col-s" style="text-align:right" | Share |
|||
** Life: 33% <sup>p. 7</sup> |
|||
|- |
|||
** Health: 17% <sup>p. 7</sup> |
|||
| style="text-align:left" | Life |
|||
** Large & Specialty: 17% <sup>p. 7</sup> |
|||
| style="text-align:right" | 33% |
|||
** SME & Mid-market: 16% <sup>p. 7</sup> |
|||
|- |
|||
** Retail: 17% <sup>p. 7</sup> |
|||
| style="text-align:left" | Health |
|||
* '''Our right to win''': <sup>p. 7</sup> |
|||
| style="text-align:right" | 17% |
|||
** Leading brand & high customer NPS <sup>p. 7</sup> |
|||
|- |
|||
** Strong and diversified distribution <sup>p. 7</sup> |
|||
| style="text-align:left" | Large & Specialty |
|||
** Technical expertise to price & underwrite risks <sup>p. 7</sup> |
|||
| style="text-align:right" | 17% |
|||
** Scale offering cost advantage <sup>p. 7</sup> |
|||
|- |
|||
| style="text-align:left" | SME & Mid-market |
|||
| style="text-align:right" | 16% |
|||
|- |
|||
| style="text-align:left" | Retail |
|||
| style="text-align:right" | 17% |
|||
|} |
|||
</div> |
|||
=== Laying the foundation for the next plan === |
=== Laying the foundation for the next plan === |
||
* ( |
* (icon) '''Clear tech and AI roadmap''' <sup>p. 8</sup> |
||
* ( |
* (icon) '''Driving efficiency''' <sup>p. 8</sup> |
||
* ( |
* (icon) '''Enhancing capital allocation discipline''' <sup>p. 8</sup> |
||
* ( |
* (icon) '''Building resilience''' <sup>p. 8</sup> |
||
* Confidence in sustaining earnings growth <sup>p. 8</sup> |
* Confidence in sustaining earnings growth <sup>p. 8</sup> |
||
* 2 <sup>p. 9</sup> |
|||
* FY25 Business Performance <sup>p. 9</sup> |
|||
* Guillaume Borie <sup>p. 9</sup> |
* Guillaume Borie <sup>p. 9</sup> |
||
* Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup> |
* Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup> |
||
* FY25 Business Performance <sup>p. 9</sup> |
|||
== Strong delivery across our businesses == |
== Strong delivery across our businesses == |
||
| Line 104: | Line 142: | ||
=== Strong delivery across our businesses === |
=== Strong delivery across our businesses === |
||
* '''France''' (27% of total GWP¹): <sup>p. 10</sup> |
|||
* Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX <sup>p. 10</sup> |
|||
* |
** '''Gross written premiums''' +6% to EUR 31bn <sup>p. 10</sup> |
||
** '''Underlying earnings''' +7% to EUR 2.2bn <sup>p. 10</sup> |
|||
* '''Europe''' (38% of total GWP¹): <sup>p. 10</sup> |
|||
<div style="overflow-x:auto"> |
|||
** '''Gross written premiums''' +6% to EUR 43bn <sup>p. 10</sup> |
|||
{| class="wikitable" |
|||
** '''Underlying earnings''' +9% to EUR 3.5bn <sup>p. 10</sup> |
|||
! style="text-align:left" | — |
|||
* '''AXA XL''' (17% of total GWP¹): <sup>p. 10</sup> |
|||
! class="col-m" style="text-align:right" | Gross written premiums |
|||
** '''Gross written premiums''' +4% to EUR 19bn <sup>p. 10</sup> |
|||
! class="col-m" style="text-align:right" | Underlying earnings |
|||
** '''Underlying earnings''' +9% to EUR 1.9bn <sup>p. 10</sup> |
|||
|- |
|||
* '''Asia, Africa & EME-LATAM''' (18% of total GWP¹): <sup>p. 10</sup> |
|||
** '''Gross written premiums''' +13% to EUR 20bn <sup>p. 10</sup> |
|||
| class="col-m" style="text-align:right" | +6% to EUR 31bn |
|||
** '''Underlying earnings''' +6% to EUR 1.5bn <sup>p. 10</sup> |
|||
| class="col-m" style="text-align:right" | +7% to EUR 2.2bn |
|||
* Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX <sup>p. 10</sup>. |
|||
|- |
|||
* ¹ FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers <sup>p. 10</sup>. |
|||
| style="text-align:left" | '''Europe''' (38% of total GWP¹) |
|||
| class="col-m" style="text-align:right" | +6% to EUR 43bn |
|||
| class="col-m" style="text-align:right" | +9% to EUR 3.5bn |
|||
|- |
|||
| style="text-align:left" | '''AXA XL''' (17% of total GWP¹) |
|||
| class="col-m" style="text-align:right" | +4% to EUR 19bn |
|||
| class="col-m" style="text-align:right" | +9% to EUR 1.9bn |
|||
|- |
|||
| style="text-align:left" | '''Asia, Africa & EME-LATAM''' (18% of total GWP¹) |
|||
| class="col-m" style="text-align:right" | +13% to EUR 20bn |
|||
| class="col-m" style="text-align:right" | +6% to EUR 1.5bn |
|||
|} |
|||
</div> |
|||
=== P&C | Strong margins, confidence in sustaining growth === |
=== P&C | Strong margins, confidence in sustaining growth === |
||
| Line 135: | Line 161: | ||
* '''Underlying earnings''' +9% to EUR 5.9bn (change FY25 vs. FY24 at constant FX) <sup>p. 11</sup> |
* '''Underlying earnings''' +9% to EUR 5.9bn (change FY25 vs. FY24 at constant FX) <sup>p. 11</sup> |
||
* (donut) '''GWP''' EUR 58bn <sup>p. 11</sup> |
* (donut) '''GWP''' EUR 58bn <sup>p. 11</sup> |
||
** Retail: 34% <sup>p. 11</sup> |
** '''Retail''': 34% <sup>p. 11</sup> |
||
** SME & Mid-market: 33% <sup>p. 11</sup> |
** '''SME & Mid-market''': 33% <sup>p. 11</sup> |
||
** AXA XL (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) <sup>p. 11</sup> |
** '''AXA XL''' (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) <sup>p. 11</sup> |
||
* (diagram) '''Strategic |
* (diagram) '''2025 Strategic Focus''' <sup>p. 11</sup> |
||
** ''' |
** '''Retail and SME & Mid-market''': Growing volumes while expanding margins <sup>p. 11</sup> |
||
** '''AXA XL''' (Large & Specialty): Profitable growth with stable margins <sup>p. 11</sup> |
|||
* (diagram) '''Beyond 2025 Strategic Focus''' <sup>p. 11</sup> |
|||
** ''' |
** '''Retail and SME & Mid-market''': Investing to improve customer retention & expanding distribution footprint <sup>p. 11</sup> |
||
** '''AXA XL''' (Large & Specialty): Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup> |
|||
* (diagram) '''Additional Strategic Initiatives''' <sup>p. 11</sup> |
|||
*** AXA XL (Large & Specialty): Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup> |
|||
** |
** Continued progress on efficiency <sup>p. 11</sup> |
||
** Higher investment income <sup>p. 11</sup> |
|||
** Data & AI to further enhance customer experience & technical excellence <sup>p. 11</sup> |
|||
*** Data & AI to further enhance customer experience & technical excellence <sup>p. 11</sup> |
|||
=== L&H | Good momentum, well positioned to capture growth opportunities === |
=== L&H | Good momentum, well positioned to capture growth opportunities === |
||
| Line 154: | Line 179: | ||
* '''Underlying earnings''' +7% to EUR 3.5bn (change FY25 vs. FY24 at constant FX) <sup>p. 12</sup> |
* '''Underlying earnings''' +7% to EUR 3.5bn (change FY25 vs. FY24 at constant FX) <sup>p. 12</sup> |
||
* (donut) '''GWP''' EUR 57bn <sup>p. 12</sup> |
* (donut) '''GWP''' EUR 57bn <sup>p. 12</sup> |
||
** Short-term: 28% <sup>p. 12</sup> |
** '''Short-term''': 28% <sup>p. 12</sup> |
||
** Long-term: 72% <sup>p. 12</sup> |
** '''Long-term''': 72% <sup>p. 12</sup> |
||
* (diagram) '''Strategic |
* (diagram) '''2025 Strategic Focus''' <sup>p. 12</sup> |
||
** ''' |
** '''Long-term business''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup> |
||
** '''Short-term business''': Growing technical results while absorbing Mexico VAT impact <sup>p. 12</sup> |
|||
* (diagram) '''Beyond 2025 Strategic Focus''' <sup>p. 12</sup> |
|||
** '''Long-term business''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup> |
|||
** '''Beyond 2025''' <sup>p. 12</sup> |
|||
** '''Short-term business''': Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup> |
|||
* (diagram) '''Additional Strategic Initiatives''' <sup>p. 12</sup> |
|||
*** Short-term business: Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup> |
|||
** |
** Focus on cost reduction <sup>p. 12</sup> |
||
** Increasing penetration of Protection riders in Savings offerings <sup>p. 12</sup> |
|||
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup> |
|||
*** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup> |
|||
* FY25 Financial Performance <sup>p. 13</sup> |
* '''FY25 Financial Performance''' <sup>p. 13</sup> |
||
* Alban de Mailly Nesle |
* Alban de Mailly Nesle <sup>p. 13</sup> |
||
* Group CFO <sup>p. 13</sup> |
|||
=== P&C | Continued disciplined growth === |
=== P&C | Continued disciplined growth === |
||
* (stacked bar) '''GWP & Other Revenues''' <sup>p. 14</sup> |
* (stacked bar) '''GWP & Other Revenues''' <sup>p. 14</sup> |
||
** FY24: EUR 56.5bn |
** '''FY24 Total''': EUR 56.5bn <sup>p. 14</sup> |
||
*** Commercial lines: EUR 35.8bn <sup>p. 14</sup> |
*** Commercial lines: EUR 35.8bn <sup>p. 14</sup> |
||
*** AXA XL Reinsurance: EUR 2.6bn <sup>p. 14</sup> |
*** AXA XL Reinsurance: EUR 2.6bn <sup>p. 14</sup> |
||
*** Retail lines: EUR 18.1bn <sup>p. 14</sup> |
*** Retail lines: EUR 18.1bn <sup>p. 14</sup> |
||
** FY25: EUR 58.0bn |
** '''FY25 Total''': EUR 58.0bn <sup>p. 14</sup> |
||
*** Commercial lines: EUR 35.8bn <sup>p. 14</sup> |
*** Commercial lines: EUR 35.8bn <sup>p. 14</sup> |
||
*** AXA XL Reinsurance: EUR 2.6bn <sup>p. 14</sup> |
*** AXA XL Reinsurance: EUR 2.6bn <sup>p. 14</sup> |
||
*** Retail lines: EUR 19.7bn <sup>p. 14</sup> |
*** Retail lines: EUR 19.7bn <sup>p. 14</sup> |
||
* |
* '''Commercial lines''': +4% change (o/w pricing +2%, o/w volume +2%) <sup>p. 14</sup> |
||
** Continued pricing momentum and volume growth in Mid-market and SME <sup>p. 14</sup> |
|||
* '''AXA XL Reinsurance''': +8% change (o/w pricing +0.3%, o/w volume +7%) <sup>p. 14</sup> |
|||
** Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup> |
|||
** Growth supported by alternative capital <sup>p. 14</sup> |
|||
* '''Retail lines''': +7% change (o/w pricing +5%, o/w volume +2%) <sup>p. 14</sup> |
|||
** Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) <sup>p. 14</sup> |
|||
* Change at constant scope and FX <sup>p. 14</sup> |
|||
=== P&C | Delivering further margin expansion while enhancing reserve prudence === |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Combined ratio breakdown <sup>p. 15</sup> |
|||
! style="text-align:left" | Line |
|||
! |
! style="text-align:left" | Component |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat) |
||
| style="text-align:right" | |
| style="text-align:right" | 67.4% |
||
| style="text-align:right" | |
| style="text-align:right" | 67.0% |
||
| style="text-align:right" | +2% |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Expense ratio |
||
| style="text-align:right" | |
| style="text-align:right" | 25.0% |
||
| style="text-align:right" | |
| style="text-align:right" | 24.8% |
||
| style="text-align:right" | +7% |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Nat Cat |
||
| style="text-align:right" | |
| style="text-align:right" | 3.8% |
||
| style="text-align:right" | |
| style="text-align:right" | 3.4% |
||
|- |
|||
| style="text-align:right" | +2% |
|||
| style="text-align:left" | Prior year reserve development |
|||
| style="text-align:right" | -1.6% |
|||
| style="text-align:right" | -1.1% |
|||
|- |
|||
| style="text-align:left" | Discount |
|||
| style="text-align:right" | -3.6% |
|||
| style="text-align:right" | -3.5% |
|||
|- |
|||
| style="text-align:left" | '''Total Combined Ratio''' |
|||
| style="text-align:right" | '''91.0%''' |
|||
| style="text-align:right" | '''90.6%''' |
|||
|} |
|} |
||
</div> |
</div> |
||
* Continued pricing momentum and volume growth in Mid-market and SME <sup>p. 14</sup> |
|||
* Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup> |
|||
* Growth supported by alternative capital <sup>p. 14</sup> |
|||
* Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) <sup>p. 14</sup> |
|||
=== P&C | Delivering further margin expansion while enhancing reserve prudence === |
|||
* (stacked bar) '''Combined ratio''' <sup>p. 15</sup> |
|||
** '''FY24 Total Combined Ratio''': 91.0% <sup>p. 15</sup> |
|||
*** Undiscounted CY loss ratio (ex Nat Cat): 67.4% <sup>p. 15</sup> |
|||
*** Expense ratio: 25.0% <sup>p. 15</sup> |
|||
*** Nat Cat: 3.8% <sup>p. 15</sup> |
|||
*** Prior year reserve development: -1.6% <sup>p. 15</sup> |
|||
*** Discount: -3.6% <sup>p. 15</sup> |
|||
** '''FY25 Total Combined Ratio''': 90.6% <sup>p. 15</sup> |
|||
*** Undiscounted CY loss ratio (ex Nat Cat): 67.0% <sup>p. 15</sup> |
|||
*** Expense ratio: 24.8% <sup>p. 15</sup> |
|||
*** Nat Cat: 3.4% <sup>p. 15</sup> |
|||
*** Prior year reserve development: -1.1% <sup>p. 15</sup> |
|||
*** Discount: -3.5% <sup>p. 15</sup> |
|||
* Better undiscounted current year loss ratio excluding Nat Cat from: <sup>p. 15</sup> |
|||
** Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment <sup>p. 15</sup> |
|||
** Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management <sup>p. 15</sup> |
|||
* Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology <sup>p. 15</sup> |
|||
* Nat Cat charges below normalized load <sup>p. 15</sup> |
|||
* Lower reliance on prior year reserve development <sup>p. 15</sup> |
|||
* Taking advantage of a good year to enhance reserve prudence <sup>p. 15</sup> |
|||
=== P&C | Earnings growth from higher underwriting and financial result === |
=== P&C | Earnings growth from higher underwriting and financial result === |
||
* |
* '''Underlying Earnings''' +9% (change at constant FX) <sup>p. 16</sup> |
||
* (waterfall) '''Underlying Earnings''' FY24 to FY25: |
|||
** FY24: EUR 5,510m <sup>p. 16</sup> |
|||
** '''Volume growth''': +EUR 292m <sup>p. 16</sup> |
** '''Volume growth''': +EUR 292m <sup>p. 16</sup> |
||
** '''Margin improvement''': +EUR 189m <sup>p. 16</sup> |
** '''Margin improvement''': +EUR 189m <sup>p. 16</sup> |
||
| Line 245: | Line 262: | ||
** '''Tax''': -EUR 169m <sup>p. 16</sup> |
** '''Tax''': -EUR 169m <sup>p. 16</sup> |
||
** '''Affiliates, FX & other''': -EUR 150m <sup>p. 16</sup> |
** '''Affiliates, FX & other''': -EUR 150m <sup>p. 16</sup> |
||
** FY25: EUR 5,872m <sup>p. 16</sup> |
|||
* '''Better underwriting result''' from strong volume growth and improved all-year combined ratio while enhancing reserve prudence <sup>p. 16</sup> |
* '''Better underwriting result''' from strong volume growth and improved all-year combined ratio while enhancing reserve prudence <sup>p. 16</sup> |
||
* '''Increase in investment income''' reflecting higher volumes and better reinvestment yields on fixed income assets <sup>p. 16</sup> |
* '''Increase in investment income''' reflecting higher volumes and better reinvestment yields on fixed income assets <sup>p. 16</sup> |
||
| Line 252: | Line 270: | ||
=== Life & Health | Strong growth in premiums, positive net flows === |
=== Life & Health | Strong growth in premiums, positive net flows === |
||
* ( |
* (bar) '''Life GWP & Other Revenues''' +9% (change at constant scope and FX) <sup>p. 17</sup> |
||
** |
** FY24 Total: EUR 34.5bn <sup>p. 17</sup> |
||
** ''' |
*** '''Protection''': EUR 17.3bn <sup>p. 17</sup> |
||
** ''' |
*** '''Unit-linked''': EUR 9.3bn <sup>p. 17</sup> |
||
** ''' |
*** '''Capital light G/A''': EUR 6.0bn <sup>p. 17</sup> |
||
* |
*** '''Traditional G/A''': EUR 1.9bn <sup>p. 17</sup> |
||
** |
** FY25 Total: EUR 37.5bn <sup>p. 17</sup> |
||
** ''' |
*** '''Protection''': EUR 19.0bn (+11%) <sup>p. 17</sup> |
||
* |
*** '''Unit-linked''': EUR 10.5bn (+13%) <sup>p. 17</sup> |
||
*** '''Capital light G/A''': EUR 6.1bn (+7%) <sup>p. 17</sup> |
|||
*** '''Traditional G/A''': EUR 1.9bn (-7%) <sup>p. 17</sup> |
|||
* (bar) '''Health GWP & Other Revenues''' +5% (change at constant scope and FX) <sup>p. 17</sup> |
|||
** FY24 Total: EUR 17.5bn <sup>p. 17</sup> |
|||
*** '''Individual''': EUR 10.5bn <sup>p. 17</sup> |
|||
*** '''Group''': EUR 7.0bn <sup>p. 17</sup> |
|||
** FY25 Total: EUR 19.0bn <sup>p. 17</sup> |
|||
*** '''Individual''': EUR 11.1bn (+6%) <sup>p. 17</sup> |
|||
*** '''Group''': EUR 7.9bn (+4%) <sup>p. 17</sup> |
|||
* (bar) '''Net flows''': EUR +5.4bn vs. EUR +1.5bn in FY24 <sup>p. 17</sup> |
|||
** '''Protection''': +EUR 4.9bn <sup>p. 17</sup> |
** '''Protection''': +EUR 4.9bn <sup>p. 17</sup> |
||
** '''Health''': +EUR 2.7bn <sup>p. 17</sup> |
** '''Health''': +EUR 2.7bn <sup>p. 17</sup> |
||
| Line 266: | Line 294: | ||
** '''Capital light G/A''': +EUR 1.2bn <sup>p. 17</sup> |
** '''Capital light G/A''': +EUR 1.2bn <sup>p. 17</sup> |
||
** '''Traditional G/A''': -EUR 5.0bn <sup>p. 17</sup> |
** '''Traditional G/A''': -EUR 5.0bn <sup>p. 17</sup> |
||
* '''Employee Benefits''' ( |
* '''Employee Benefits''' (including both short-term and long-term Employee Benefits GWP and other revenues) FY25: EUR 12.9bn (+4% vs. FY24) <sup>p. 17</sup> |
||
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting === |
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting === |
||
<div style="overflow-x:auto"> |
|||
* (stacked bar) '''PVEP''' -2% to EUR 49.4bn (FY25) from EUR 50.9bn (FY24) <sup>p. 18</sup> |
|||
{| class="wikitable" |
|||
** '''Protection & Health''': EUR 31.4bn (-4%) (FY25) vs. EUR 39.4bn (FY24) <sup>p. 18</sup> |
|||
|+ PVEP by segment, FY24 vs FY25 <sup>p. 18</sup> |
|||
! style="text-align:left" | Segment |
|||
** '''Capital-light G/A''': EUR 7.8bn (-10%) (FY25) vs. EUR 2.0bn (FY24) <sup>p. 18</sup> |
|||
! class="col-s" style="text-align:right" | FY24 Total |
|||
** '''Traditional G/A''': EUR 1.7bn (-10%) (FY25) vs. EUR 1.0bn (FY24) <sup>p. 18</sup> |
|||
! class="col-s" style="text-align:right" | FY25 Total |
|||
* '''PVEP''' was impacted by higher interest rates on discounting despite strong growth in Life volumes <sup>p. 18</sup> |
|||
! class="col-s" style="text-align:right" | Change |
|||
* (bar) '''NB CSM (pre-tax)''' +3% to EUR 2.2bn (FY25) from EUR 2.2bn (FY24) <sup>p. 18</sup> |
|||
|- |
|||
* '''NB CSM''' was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup> |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
* (bar) '''NBV (post-tax)''' stable at EUR 2.2bn (FY25) from EUR 2.3bn (FY24) <sup>p. 18</sup> |
|||
| class="col-s" style="text-align:right; font-weight:bold" | EUR 50.9bn |
|||
** '''NBV margin''': 4.5% (FY25) vs. 4.4% (FY24) <sup>p. 18</sup> |
|||
| class="col-s" style="text-align:right; font-weight:bold" | EUR 49.4bn |
|||
* '''NBV''' was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup> |
|||
| class="col-s" style="text-align:right; font-weight:bold" | -2% |
|||
|- |
|||
| style="text-align:left" | Protection & Health |
|||
| class="col-s" style="text-align:right" | EUR 39.4bn |
|||
| class="col-s" style="text-align:right" | EUR 31.4bn |
|||
| class="col-s" style="text-align:right" | -4% |
|||
|- |
|||
| style="text-align:left" | Unit-Linked |
|||
| class="col-s" style="text-align:right" | EUR 8.5bn |
|||
| class="col-s" style="text-align:right" | EUR 8.5bn |
|||
| class="col-s" style="text-align:right" | +18% |
|||
|- |
|||
| style="text-align:left" | Capital-light G/A |
|||
| class="col-s" style="text-align:right" | EUR 2.0bn |
|||
| class="col-s" style="text-align:right" | EUR 7.8bn |
|||
| class="col-s" style="text-align:right" | -10% |
|||
|- |
|||
| style="text-align:left" | Traditional G/A |
|||
| class="col-s" style="text-align:right" | EUR 1.0bn |
|||
| class="col-s" style="text-align:right" | EUR 1.7bn |
|||
| class="col-s" style="text-align:right" | -10% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable" |
|||
|+ NB CSM and NBV, FY24 vs FY25 <sup>p. 18</sup> |
|||
! style="text-align:left" | Metric |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | NB CSM (pre-tax) |
|||
| class="col-s" style="text-align:right" | EUR 2.2bn |
|||
| class="col-s" style="text-align:right" | EUR 2.2bn |
|||
| class="col-s" style="text-align:right" | +3% |
|||
|- |
|||
| style="text-align:left" | NBV (post-tax) |
|||
| class="col-s" style="text-align:right" | EUR 2.3bn |
|||
| class="col-s" style="text-align:right" | EUR 2.2bn |
|||
| class="col-s" style="text-align:right" | stable |
|||
|- |
|||
| style="text-align:left" | NBV margin |
|||
| class="col-s" style="text-align:right" | 4.4% |
|||
| class="col-s" style="text-align:right" | 4.5% |
|||
| class="col-s" style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
=== Life & Health | Growth in new business driving Normalized CSM growth === |
=== Life & Health | Growth in new business driving Normalized CSM growth === |
||
* '''Normalized CSM''' up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates (change at constant scope and FX) <sup>p. 19</sup> |
|||
* (waterfall) '''Contractual Service Margin rollforward''': EUR 33.0bn (FY25) from EUR 33.6bn (FY24) <sup>p. 19</sup> |
|||
* (waterfall) '''Contractual Service Margin rollforward''': |
|||
** FY24: EUR 33.6bn <sup>p. 19</sup> |
|||
** '''New business CSM''': +EUR 2.2bn <sup>p. 19</sup> |
** '''New business CSM''': +EUR 2.2bn <sup>p. 19</sup> |
||
** '''Underlying return on in-force''': +EUR 1.3bn <sup>p. 19</sup> |
** '''Underlying return on in-force''': +EUR 1.3bn <sup>p. 19</sup> |
||
| Line 291: | Line 369: | ||
** '''Operating variance''': -EUR 0.3bn <sup>p. 19</sup> |
** '''Operating variance''': -EUR 0.3bn <sup>p. 19</sup> |
||
** '''Affiliates, FX & other''': -EUR 1.4bn <sup>p. 19</sup> |
** '''Affiliates, FX & other''': -EUR 1.4bn <sup>p. 19</sup> |
||
** FY25: EUR 33.0bn <sup>p. 19</sup> |
|||
* '''Normalized CSM''' up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates <sup>p. 19</sup> |
|||
* '''Economic variance''' reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup> |
* '''Economic variance''' reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup> |
||
* '''Operating variance''' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup> |
* '''Operating variance''' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup> |
||
* '''FX impact''' mainly from JPY and HKD depreciation <sup>p. 19</sup> |
* '''FX impact''' mainly from JPY and HKD depreciation <sup>p. 19</sup> |
||
* '''CSM o/w Life''': FY24 EUR 25.8bn, FY25 EUR 25.4bn <sup>p. 19</sup> |
|||
* '''CSM by segment''': |
|||
* '''CSM o/w Health''': FY24 EUR 7.7bn, FY25 EUR 7.6bn <sup>p. 19</sup> |
|||
** '''Health''': EUR 7.6bn (FY25) vs. EUR 7.7bn (FY24) <sup>p. 19</sup> |
|||
=== Life & Health | Strong momentum in both short-term and long-term business === |
=== Life & Health | Strong momentum in both short-term and long-term business === |
||
* |
* '''Underlying Earnings''' +7% (change at constant FX) <sup>p. 20</sup> |
||
* (waterfall) '''Underlying Earnings''' FY24 to FY25: |
|||
** FY24: EUR 3,323m <sup>p. 20</sup> |
|||
** '''Short-term technical margin''': +EUR 60m <sup>p. 20</sup> |
** '''Short-term technical margin''': +EUR 60m <sup>p. 20</sup> |
||
** '''Long-term result incl. CSM release''': +EUR 156m <sup>p. 20</sup> |
** '''Long-term result incl. CSM release''': +EUR 156m <sup>p. 20</sup> |
||
** '''Financial result''': -EUR 11m <sup>p. 20</sup> |
** '''Financial result''': -EUR 11m <sup>p. 20</sup> |
||
** '''Tax, FX and others''': -EUR 27m <sup>p. 20</sup> |
** '''Tax, FX and others''': -EUR 27m <sup>p. 20</sup> |
||
** FY25: EUR 3,501m <sup>p. 20</sup> |
|||
* '''FY25 Underlying Earnings breakdown''': |
|||
** '''Short-term technical margin''': EUR 479m <sup>p. 20</sup> |
*** '''Short-term technical margin''': EUR 479m <sup>p. 20</sup> |
||
** '''Long-term result incl. CSM release''': EUR 2,804m <sup>p. 20</sup> |
*** '''Long-term result incl. CSM release''': EUR 2,804m <sup>p. 20</sup> |
||
** '''Financial result''': EUR 946m <sup>p. 20</sup> |
*** '''Financial result''': EUR 946m <sup>p. 20</sup> |
||
** '''Tax & others''': -EUR 728m <sup>p. 20</sup> |
*** '''Tax & others''': -EUR 728m <sup>p. 20</sup> |
||
* '''Strong short-term technical margin''' reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup> |
* '''Strong short-term technical margin''' reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup> |
||
* '''Higher long-term results''' from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup> |
* '''Higher long-term results''' from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup> |
||
* '''Underlying Earnings |
* '''Underlying Earnings o/w Life''': FY24 EUR 2.6bn, FY25 EUR 2.7bn (+4% vs. FY24) <sup>p. 20</sup> |
||
* '''Underlying Earnings o/w Health''': FY24 EUR 0.7bn, FY25 EUR 0.8bn (+17% vs. FY24) <sup>p. 20</sup> |
|||
** '''Health''': EUR 0.8bn (FY25) (+17% vs. FY24) vs. EUR 0.7bn (FY24) <sup>p. 20</sup> |
|||
== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM == |
== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM == |
||
| Line 321: | Line 399: | ||
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
||
* '''Underlying earnings''' +6% <sup>p. 21</sup> |
* '''Underlying earnings''' (constant FX) +6% to EUR 8.4bn (FY25) from EUR 8.1bn (FY24) <sup>p. 21</sup> |
||
** '''Property & Casualty''': EUR 5.9bn ( |
** '''Property & Casualty''': EUR 5.9bn (+9%) <sup>p. 21</sup> |
||
** '''Life & Health''': EUR 3.5bn ( |
** '''Life & Health''': EUR 3.5bn (+7%) <sup>p. 21</sup> |
||
** '''Asset Management''': EUR 0.2bn ( |
** '''Asset Management''': EUR 0.2bn (-57%) <sup>p. 21</sup> |
||
** '''Holdings & other''': |
** '''Holdings & other''': EUR -1.2bn (stable) <sup>p. 21</sup> |
||
* '''Net income''' +26% to EUR 9.8bn ( |
* '''Net income''' (reported) +26% to EUR 9.8bn (FY25) from EUR 7.9bn (FY24) <sup>p. 21</sup> |
||
** |
** '''Non-financial flows''': EUR +2.1bn (FY25) vs EUR -0.5bn (FY24) <sup>p. 21</sup> |
||
* |
*** '''Capital gains from AXA IM disposal''': EUR +2.2bn (FY25) <sup>p. 21</sup> |
||
** |
** '''Financial flows''' (incl. RCG): EUR -0.7bn (FY25) vs EUR +0.3bn (FY24) <sup>p. 21</sup> |
||
* (bar) '''Underlying earnings per share''': EUR 3.86 (FY25) vs EUR 3.59 (FY24), +8% <sup>p. 21</sup> |
|||
** |
** +6% from earnings growth <sup>p. 21</sup> |
||
** +3% from capital management <sup>p. 21</sup> |
|||
** -2% from forex <sup>p. 21</sup> |
|||
*** Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback <sup>p. 21</sup> |
*** Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback <sup>p. 21</sup> |
||
* '''Underlying earnings''' |
* '''Underlying earnings''' driven by strong performance from insurance businesses <sup>p. 21</sup> |
||
* '''Holding cost''' |
* '''Holding cost''' stable, expected to remain at current level in 2026 <sup>p. 21</sup> |
||
* '''Net income''' |
* '''Net income''' mainly reflecting higher underlying earnings and the gain from the sale of AXA IM <sup>p. 21</sup> |
||
* '''Financial flows''' |
* '''Financial flows''' lower, reflecting unfavorable forex impact <sup>p. 21</sup> |
||
* '''Shareholders' equity''' (Group share) <sup>p. 22</sup> |
|||
<div style="overflow-x:auto"> |
|||
** '''SHE (excl. OCI)''': EUR 54.0bn (FY25) vs EUR 52.7bn (HY25) vs EUR 58.0bn (FY24) <sup>p. 22</sup> |
|||
{| class="wikitable fintable" |
|||
** '''Net OCI''': EUR -6.8bn (FY25) vs EUR -7.2bn (HY25) vs EUR -8.1bn (FY24) <sup>p. 22</sup> |
|||
! style="text-align:left" | — |
|||
** '''SHE (excl. OCI & undated subordinated debt)''': EUR 49.4bn (FY25) vs EUR 47.0bn (HY25) vs EUR 53.2bn (FY24) <sup>p. 22</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
** '''Debt gearing''': 22.3% (FY25) vs 23.4% (HY25) vs 20.6% (FY24) <sup>p. 22</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
** '''Underlying ROE''': 16.0% (FY25) vs 17.5% (HY25) vs 15.2% (FY24) <sup>p. 22</sup> |
|||
! class="col-s" style="text-align:right" | Change |
|||
* '''Opening Shareholders' equity''': EUR 49.9bn (FY24 to FY25) and EUR 45.5bn (HY25 to FY25) <sup>p. 22</sup> |
|||
|- |
|||
* '''Change in Net OCI''': EUR 1.3bn (FY24 to FY25) and EUR 0.4bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:left" | Property& Casualty |
|||
* '''Net income for the period''': EUR 9.8bn (FY24 to FY25) and EUR 5.9bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 5.5 |
|||
* '''Dividend''': EUR -4.6bn (FY24 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 5.9 |
|||
* '''Annual share buyback''': EUR -1.2bn (FY24 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | +9% |
|||
* '''Anti-dilutive share buyback following the sale of AXA IM''': EUR -3.5bn (FY24 to FY25) and EUR -3.5bn (HY25 to FY25) <sup>p. 22</sup> |
|||
|- |
|||
* '''Undated subordinated debt''' (including interest charges): EUR -0.3bn (FY24 to FY25) and EUR -1.2bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:left" | Life & Health |
|||
* '''Forex''': EUR -3.5bn (FY24 to FY25) and EUR -0.1bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 3.3 |
|||
* '''Other''': EUR -0.6bn (FY24 to FY25) and EUR 0.3bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | 3.5 |
|||
* '''Closing Shareholders' equity''': EUR 47.2bn (FY24 to FY25) and EUR 47.2bn (HY25 to FY25) <sup>p. 22</sup> |
|||
| style="text-align:right" | +7% |
|||
|- |
|||
| style="text-align:left" | Asset Management |
|||
| style="text-align:right" | 0.4 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | -57% |
|||
|- |
|||
| style="text-align:left" | Holdings & other |
|||
| style="text-align:right" | -1.2 |
|||
| style="text-align:right" | -1.2 |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | '''Underlying earnings''' |
|||
| style="text-align:right" | '''8.1''' |
|||
| style="text-align:right" | '''8.4''' |
|||
| style="text-align:right" | '''+6%''' |
|||
|- |
|||
| style="text-align:left" | Non-financial flows |
|||
| style="text-align:right" | -0.5 |
|||
| style="text-align:right" | +2.1 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left; padding-left:1.5em" | o/w capital gains from AXA IM disposal |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | +2.2 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Financial flows (incl. RCG) |
|||
| style="text-align:right" | +0.3 |
|||
| style="text-align:right" | -0.7 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | '''Net income''' |
|||
| style="text-align:right" | '''7.9''' |
|||
| style="text-align:right" | '''9.8''' |
|||
| style="text-align:right" | '''+26%''' |
|||
|} |
|||
</div> |
|||
* (bar) '''Shareholders' equity¹''' (in Euro billion) <sup>p. 22</sup> |
|||
** '''SHE (excl. OCI)''': FY24 EUR 58.0bn; HY25 EUR 52.7bn; FY25 EUR 54.0bn <sup>p. 22</sup> |
|||
** '''Net OCI''': FY24 -EUR 8.1bn; HY25 -EUR 7.2bn; FY25 -EUR 6.8bn <sup>p. 22</sup> |
|||
** '''SHE (excl. OCI & undated subordinated debt)''': FY24 EUR 53.2bn; HY25 EUR 47.0bn; FY25 EUR 49.4bn <sup>p. 22</sup> |
|||
** '''Debt gearing''': FY24 20.6%; HY25 23.4%; FY25 22.3% <sup>p. 22</sup> |
|||
** '''Underlying ROE''': FY24 15.2%; HY25 17.5%; FY25 16.0% <sup>p. 22</sup> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
! style="text-align:left" | — |
|||
! class="col-s" style="text-align:right" | FY24 to FY25 |
|||
! class="col-s" style="text-align:right" | HY25 to FY25 |
|||
|- |
|||
| style="text-align:left" | Opening Shareholders' equity |
|||
| style="text-align:right" | 49.9 |
|||
| style="text-align:right" | 45.5 |
|||
|- |
|||
| style="text-align:left" | Change in Net OCI |
|||
| style="text-align:right" | 1.3 |
|||
| style="text-align:right" | 0.4 |
|||
|- |
|||
| style="text-align:left" | Net income for the period |
|||
| style="text-align:right" | 9.8 |
|||
| style="text-align:right" | 5.9 |
|||
|- |
|||
| style="text-align:left" | Dividend |
|||
| style="text-align:right" | -4.6 |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | Annual share buyback |
|||
| style="text-align:right" | -1.2 |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | Anti-dilutive share buyback following the sale of AXA IM |
|||
| style="text-align:right" | -3.5 |
|||
| style="text-align:right" | -3.5 |
|||
|- |
|||
| style="text-align:left" | Undated subordinated debt (including interest charges) |
|||
| style="text-align:right" | -0.3 |
|||
| style="text-align:right" | -1.2 |
|||
|- |
|||
| style="text-align:left" | Forex |
|||
| style="text-align:right" | -3.5 |
|||
| style="text-align:right" | -0.1 |
|||
|- |
|||
| style="text-align:left" | Other |
|||
| style="text-align:right" | -0.6 |
|||
| style="text-align:right" | 0.3 |
|||
|- |
|||
| style="text-align:left" | Closing Shareholders' equity |
|||
| style="text-align:right" | 47.2 |
|||
| style="text-align:right" | 47.2 |
|||
|} |
|||
</div> |
|||
== Higher organic cash remittance and robust cash position at Holding == |
== Higher organic cash remittance and robust cash position at Holding == |
||
| Line 451: | Line 439: | ||
=== Higher organic cash remittance and robust cash position at Holding === |
=== Higher organic cash remittance and robust cash position at Holding === |
||
* (bar) '''Net Cash Remittance''' ( |
* (bar) '''Net Cash Remittance''': EUR 7.5bn (FY25) vs EUR 7.7bn (FY24) <sup>p. 23</sup> |
||
** FY24: |
** FY24 breakdown: EUR 7.1bn (ordinary cash remittance) + EUR 0.6bn (proceeds related to in-force treaties²) <sup>p. 23</sup> |
||
* '''Remittance ratio¹''': 82% (FY25) vs 82% (FY24) <sup>p. 23</sup> |
|||
* |
* '''FY24 Cash position''': EUR 4.0bn <sup>p. 23</sup> |
||
* |
* '''Net cash remittance from subsidiaries''': +EUR 7.5bn <sup>p. 23</sup> |
||
* |
* '''Dividend''': -EUR 4.6bn <sup>p. 23</sup> |
||
* '''Annual share buyback''': -EUR 1.2bn <sup>p. 23</sup> |
|||
* '''Anti-dilutive share buyback following the sale of AXA IM''': -EUR 3.5bn <sup>p. 23</sup> |
|||
<div style="overflow-x:auto"> |
|||
* '''Holding costs and interest expenses''': -EUR 1.3bn <sup>p. 23</sup> |
|||
{| class="wikitable fintable" |
|||
* '''Change in net debt''': +EUR 1.6bn <sup>p. 23</sup> |
|||
! style="text-align:left" | — |
|||
* '''M&A and other''': +EUR 3.1bn <sup>p. 23</sup> |
|||
! class="col-s" style="text-align:right" | FY24 Cash position |
|||
* '''FY25 Cash position''': EUR 5.6bn <sup>p. 23</sup> |
|||
! class="col-s" style="text-align:right" | 4.0 |
|||
* ¹Based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 <sup>p. 23</sup>. |
|||
|- |
|||
* ²EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe <sup>p. 23</sup>. |
|||
| style="text-align:left" | Net cash remittance from subsidiaries |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +7.5 |
|||
|- |
|||
| style="text-align:left" | Dividend |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -4.6 |
|||
|- |
|||
| style="text-align:left" | Annual share buyback |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -1.2 |
|||
|- |
|||
| style="text-align:left" | Anti-dilutive share buyback following the sale of AXA IM |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -3.5 |
|||
|- |
|||
| style="text-align:left" | Holding costs and interest expenses |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -1.3 |
|||
|- |
|||
| style="text-align:left" | Change in net debt |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +1.6 |
|||
|- |
|||
| style="text-align:left" | M&A and other |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +3.1 |
|||
|} |
|||
</div> |
|||
== Solvency II at 224% == |
== Solvency II at 224% == |
||
| Line 498: | Line 458: | ||
=== Solvency II at 224% === |
=== Solvency II at 224% === |
||
* (waterfall) ''' |
* (waterfall) '''Eligible Own Funds (EOF)''': EUR 56.4bn (FY25) vs EUR 55.9bn (FY24) <sup>p. 24</sup> |
||
** Changes: +EUR 0.2bn, +EUR 8.8bn, -EUR 0.4bn, -EUR 2.1bn, -EUR 6.0bn (Foreseeable dividends: EUR 4.8bn; Provision for annual Share buyback for 2026: EUR -1.25bn), -EUR 0.1bn <sup>p. 24</sup> |
|||
** FY24: 216% <sup>p. 24</sup> |
|||
* (waterfall) '''Solvency Capital Requirement (SCR)''': EUR 25.2bn (FY25) vs EUR 25.9bn (FY24) <sup>p. 24</sup> |
|||
** |
** Changes: EUR 0.0bn, +EUR 0.6bn, EUR 0.0bn, -EUR 1.2bn, EUR 0.0bn, -EUR 0.2bn <sup>p. 24</sup> |
||
* (waterfall) '''Solvency II ratio''': 224% (FY25) vs 216% (FY24) <sup>p. 24</sup> |
|||
** |
** '''Regulatory & model changes''': +0pts <sup>p. 24</sup> |
||
** '''Normalized capital generation''': +28pts <sup>p. 24</sup> |
|||
** Dividend & annual share buyback: -24pts (Foreseeable dividends: EUR 4.8bn; Provision for annual Share buyback for 2026: -EUR 1.25bn) <sup>p. 24</sup> |
|||
** |
** '''Operating variance''': -1pt <sup>p. 24</sup> |
||
** |
** '''Economic & FX''': +4pts <sup>p. 24</sup> |
||
* |
** '''Dividend & annual share buyback''': -24pts <sup>p. 24</sup> |
||
** |
** '''Management actions, debt & other''': +2pts <sup>p. 24</sup> |
||
** FY25: EUR 56.4bn <sup>p. 24</sup> |
|||
* (waterfall) '''Solvency Capital Requirement (SCR)''' (in Euro billion) <sup>p. 24</sup> |
|||
** FY24: EUR 25.9bn <sup>p. 24</sup> |
|||
** FY25: EUR 25.2bn <sup>p. 24</sup> |
|||
* (bar) '''Key sensitivities''' on Ratio as of December 31, 2025 (224%) <sup>p. 24</sup> |
* (bar) '''Key sensitivities''' on Ratio as of December 31, 2025 (224%) <sup>p. 24</sup> |
||
** Interest rate +50bps: +2 pts <sup>p. 24</sup> |
** '''Interest rate +50bps''': +2 pts <sup>p. 24</sup> |
||
** Interest rate -50bps: -1 pt <sup>p. 24</sup> |
** '''Interest rate -50bps''': -1 pt <sup>p. 24</sup> |
||
** Corporate spreads +50bps: -1 pt <sup>p. 24</sup> |
** '''Corporate spreads +50bps''': -1 pt <sup>p. 24</sup> |
||
** Euro Sovereign spreads +50bps¹: -7 pts <sup>p. 24</sup> |
** '''Euro Sovereign spreads +50bps¹''': -7 pts <sup>p. 24</sup> |
||
** Credit migration²: -4 pts <sup>p. 24</sup> |
** '''Credit migration²''': -4 pts <sup>p. 24</sup> |
||
** Listed Equity (excl. PE & Infra) +25%: -1 pt <sup>p. 24</sup> |
** '''Listed Equity (excl. PE & Infra) +25%''': -1 pt <sup>p. 24</sup> |
||
** Listed Equity (excl. PE & Infra) -25%: +2 pts <sup>p. 24</sup> |
** '''Listed Equity (excl. PE & Infra) -25%''': +2 pts <sup>p. 24</sup> |
||
** PE & Infra +25%: +14 pts <sup>p. 24</sup> |
** '''PE & Infra +25%''': +14 pts <sup>p. 24</sup> |
||
** PE & Infra -25%: -19 pts <sup>p. 24</sup> |
** '''PE & Infra -25%''': -19 pts <sup>p. 24</sup> |
||
** Inflation swap curve +50bps: -5 pts <sup>p. 24</sup> |
** '''Inflation swap curve +50bps''': -5 pts <sup>p. 24</sup> |
||
* ¹ |
* ¹Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures) <sup>p. 24</sup>. |
||
* ² |
* ²Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches) <sup>p. 24</sup>. |
||
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
||
| Line 535: | Line 491: | ||
** No change expected in organic capital generation <sup>p. 25</sup> |
** No change expected in organic capital generation <sup>p. 25</sup> |
||
** Additional capital flexibility <sup>p. 25</sup> |
** Additional capital flexibility <sup>p. 25</sup> |
||
* ¹ |
* ¹Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date <sup>p. 25</sup>. |
||
== Thomas Buberl, Group CEO conclusion == |
== Thomas Buberl, Group CEO conclusion == |
||
| Line 547: | Line 503: | ||
=== Conclusion === |
=== Conclusion === |
||
* Record results, at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup> |
* '''Record results''', at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup> |
||
* All businesses in excellent shape, delivering strong growth and profitability <sup>p. 27</sup> |
* All businesses in excellent shape, delivering strong growth and profitability <sup>p. 27</sup> |
||
* Diversified franchise, well-positioned to capture future growth opportunities <sup>p. 27</sup> |
* '''Diversified franchise''', well-positioned to capture future growth opportunities <sup>p. 27</sup> |
||
* Laying foundations for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup> |
* Laying foundations for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup> |
||
| Line 556: | Line 512: | ||
=== February 26, 2026 Q&A Full Year 2025 earnings === |
=== February 26, 2026 Q&A Full Year 2025 earnings === |
||
* Q&A for Full Year 2025 Earnings |
* Q&A for Full Year 2025 Earnings <sup>p. 28</sup> |
||
* Date: February 26, 2026 <sup>p. 28</sup> |
|||
=== AXA Investor Relations | Keep in touch === |
=== AXA Investor Relations | Keep in touch === |
||
* ''' |
* '''Meet our management''' <sup>p. 29</sup> |
||
* |
** March: Roadshows in Europe and US <sup>p. 29</sup> |
||
* |
** May 5: 1Q25 Activity Indicators in Paris <sup>p. 29</sup> |
||
** June 2: BNP Paribas Exane CEO Conference in Paris <sup>p. 29</sup> |
|||
* (table) '''Upcoming Investor Relations Events''': |
|||
** June 2-4: Goldman Sachs European Financials Conference in Zurich <sup>p. 29</sup> |
|||
<div style="overflow-x:auto"> |
|||
** July 31: HY26 Earnings Release in Paris <sup>p. 29</sup> |
|||
{| class="wikitable" |
|||
** September 21: AXA Investor Day in London <sup>p. 29</sup> |
|||
* '''Contact us''' <sup>p. 29</sup> |
|||
! style="text-align:left" | Date |
|||
** Investor Relations: +33 1 40 75 48 42 <sup>p. 29</sup> |
|||
! class="col-m" style="text-align:right" | Event |
|||
** Email: investor.relations@axa.com <sup>p. 29</sup> |
|||
! class="col-m" style="text-align:right" | Location |
|||
* '''Follow us''' <sup>p. 29</sup> |
|||
|- |
|||
** Website: www.axa.com <sup>p. 29</sup> |
|||
| style="text-align:left" | March |
|||
** Social media icons for YouTube, Facebook, Instagram, Twitter, LinkedIn, and a leaf icon <sup>p. 29</sup> |
|||
| class="col-m" style="text-align:right" | Roadshows |
|||
| class="col-m" style="text-align:right" | Europe and US |
|||
|- |
|||
| style="text-align:left" | May 5 |
|||
| class="col-m" style="text-align:right" | 1Q25 Activity Indicators |
|||
| class="col-m" style="text-align:right" | Paris |
|||
|- |
|||
| style="text-align:left" | June 2 |
|||
| class="col-m" style="text-align:right" | BNP Paribas Exane CEO Conference |
|||
| class="col-m" style="text-align:right" | Paris |
|||
|- |
|||
| style="text-align:left" | June 2-4 |
|||
| class="col-m" style="text-align:right" | Goldman Sachs European Financials Conference |
|||
| class="col-m" style="text-align:right" | Zurich |
|||
|- |
|||
| style="text-align:left" | July 31 |
|||
| class="col-m" style="text-align:right" | HY26 Earnings Release |
|||
| class="col-m" style="text-align:right" | Paris |
|||
|- |
|||
| style="text-align:left" | September 21 |
|||
| class="col-m" style="text-align:right" | AXA Investor Day |
|||
| class="col-m" style="text-align:right" | London |
|||
|} |
|||
</div> |
|||
== Appendices == |
== Appendices == |
||
| Line 602: | Line 537: | ||
* Appendices <sup>p. 30</sup> |
* Appendices <sup>p. 30</sup> |
||
* |
* '''Debt and Invested Assets''' p.31 |
||
* Additional P&C disclosures p.36 |
|||
* (table of contents) Upcoming sections: '''Additional P&C disclosures''' <sup>p. 36</sup>, '''Additional IFRS17 disclosures''' <sup>p. 41</sup>, '''Sustainability''' <sup>p. 44</sup> |
|||
* Additional IFRS17 disclosures p.41 |
|||
* Sustainability p.44 |
|||
=== Gross financial debt and maturity breakdown as of December 31st, 2025 === |
=== Gross financial debt and maturity breakdown as of December 31st, 2025 === |
||
| Line 611: | Line 548: | ||
** '''FY25''': Total EUR 22.3bn; Tier 1 EUR 3.5bn, Tier 2 EUR 12.2bn, Senior debt EUR 4.6bn <sup>p. 32</sup> |
** '''FY25''': Total EUR 22.3bn; Tier 1 EUR 3.5bn, Tier 2 EUR 12.2bn, Senior debt EUR 4.6bn <sup>p. 32</sup> |
||
** '''Jan 1st 2026''' (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn <sup>p. 32</sup> |
** '''Jan 1st 2026''' (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn <sup>p. 32</sup> |
||
* '''Debt gearing''': 20.6% for FY24 |
* '''Debt gearing''': 20.6% for FY24; 22.3% for FY25 <sup>p. 32</sup> |
||
* (stacked bar) '''Contractual maturity breakdown''' (EUR bn): |
* (stacked bar) '''Contractual maturity breakdown''' (EUR bn): |
||
** '''2025''': Senior debt 0.5, Tier 2 0.5, Tier 1 0.5 <sup>p. 32</sup> |
|||
<div style="overflow-x:auto"> |
|||
** '''2026''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
{| class="wikitable fintable" |
|||
** '''2027''': Senior debt 0.5, Tier 2 0.5, Tier 1 0.5 <sup>p. 32</sup> |
|||
** '''2028''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
! style="text-align:left" | Year |
|||
** '''2029''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | Senior debt |
|||
** '''2030''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | Tier 2 |
|||
** '''2031-2039''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | Tier 1 |
|||
** '''≥2040''': Senior debt 10.8, Tier 2 0.2, Tier 1 1.4 <sup>p. 32</sup> |
|||
|- |
|||
** '''Undated''': Senior debt 4.6, Tier 2 0.7, Tier 1 0.5 <sup>p. 32</sup> |
|||
| style="text-align:left" | 2025 |
|||
* '''o/w Grandfathered debt''' (Contractual maturity, EUR bn): |
|||
| style="text-align:right" | 0.5 |
|||
** '''2031-2039''': Tier 1 0.7, Tier 2 0.2 <sup>p. 32</sup> |
|||
| style="text-align:right" | 0.5 |
|||
** '''≥2040''': Tier 1 0.2 <sup>p. 32</sup> |
|||
| style="text-align:right" | 0.5 |
|||
** '''Undated''': Tier 1 0.5 <sup>p. 32</sup> |
|||
|- |
|||
| style="text-align:left" | 2026 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2027 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2028 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2029 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 10.8 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | 1.4 |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 4.6 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.5 |
|||
|} |
|||
</div> |
|||
* (table) '''o/w Grandfathered debt''' (Contractual maturity, EUR bn): |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ <sup>p. 32</sup> |
|||
! style="text-align:left" | Year |
|||
! class="col-s" style="text-align:right" | Tier 1 |
|||
! class="col-s" style="text-align:right" | Tier 2 |
|||
|- |
|||
| style="text-align:left" | 2025 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2026 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2027 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2028 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2029 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.2 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | - |
|||
|} |
|||
</div> |
|||
* (stacked bar) '''Economic maturity breakdown''' (EUR bn): |
* (stacked bar) '''Economic maturity breakdown''' (EUR bn): |
||
** '''2025''': Senior debt 0.1, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
<div style="overflow-x:auto"> |
|||
** '''2026''': Senior debt 0.1, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
{| class="wikitable fintable" |
|||
** '''2027''': Senior debt 2.4, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
** '''2028''': Senior debt 2.0, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
! style="text-align:left" | Year |
|||
** '''2029''': Senior debt 0.9, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | Senior debt |
|||
** '''2030''': Senior debt 0.7, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | Tier 2 |
|||
** '''2031-2039''': Senior debt 6.4, Tier 2 0.2, Tier 1 1.5 <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | Tier 1 |
|||
** '''≥2040''': Senior debt 0.5, Tier 2 0.1, Tier 1 0.7 <sup>p. 32</sup> |
|||
|- |
|||
** '''Undated''': Senior debt 4.0, Tier 2 0.1, Tier 1 0.7 <sup>p. 32</sup> |
|||
| style="text-align:left" | 2025 |
|||
* '''o/w Grandfathered debt''' (Economic maturity, EUR bn): |
|||
| style="text-align:right" | 0.1 |
|||
** '''2031-2039''': Tier 1 0.7, Tier 2 0.2 <sup>p. 32</sup> |
|||
| style="text-align:right" | 0.1 |
|||
** '''≥2040''': Tier 1 0.2 <sup>p. 32</sup> |
|||
| style="text-align:right" | 0.1 |
|||
** '''Undated''': Tier 1 0.8 <sup>p. 32</sup> |
|||
|- |
|||
* Nominal debt <sup>p. 32</sup> |
|||
| style="text-align:left" | 2026 |
|||
* In January 2026, AXA has called (i) the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup> |
|||
| style="text-align:right" | 0.1 |
|||
* Economic maturity takes into account the first date of step up calls on institutionally placed subordinated debt <sup>p. 32</sup> |
|||
| style="text-align:right" | 0.1 |
|||
* For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for the purpose of this diagram <sup>p. 32</sup> |
|||
| style="text-align:right" | 0.1 |
|||
* This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable <sup>p. 32</sup> |
|||
|- |
|||
* Such decision will depend on several factors, including capital and liquidity position and refinancing economics at the prevailing time <sup>p. 32</sup> |
|||
| style="text-align:left" | 2027 |
|||
| style="text-align:right" | 2.4 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2028 |
|||
| style="text-align:right" | 2.0 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2029 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 6.4 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | 1.5 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.7 |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 4.0 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.7 |
|||
|} |
|||
</div> |
|||
* (table) '''o/w Grandfathered debt''' (Economic maturity, EUR bn): |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ <sup>p. 32</sup> |
|||
! style="text-align:left" | Year |
|||
! class="col-s" style="text-align:right" | Tier 1 |
|||
! class="col-s" style="text-align:right" | Tier 2 |
|||
|- |
|||
| style="text-align:left" | 2025 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2026 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2027 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2028 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2029 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | - |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.2 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | - |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 0.8 |
|||
| style="text-align:right" | - |
|||
|} |
|||
</div> |
|||
* '''Nominal debt''' <sup>p. 32</sup> |
|||
* In January 2026, AXA called the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% (issued January 2014) and the T1 GF EUR 250m perpetual callable 2010 floating (issued January 2005) <sup>p. 32</sup> |
|||
* '''Economic maturity''' takes into account the first date of step-up calls on institutionally placed subordinated debt <sup>p. 32</sup> |
|||
* For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for this diagram <sup>p. 32</sup> |
|||
* This should not be construed as an indication that the instrument will not be called for redemption when callable; decision depends on capital, liquidity, and refinancing economics <sup>p. 32</sup> |
|||
=== General Account invested assets === |
=== General Account invested assets === |
||
| Line 828: | Line 594: | ||
** '''Cash''': 4% <sup>p. 33</sup> |
** '''Cash''': 4% <sup>p. 33</sup> |
||
** '''Policy loans''': 0% <sup>p. 33</sup> |
** '''Policy loans''': 0% <sup>p. 33</sup> |
||
* '''Invested assets''' (100%) in EUR bn (FY25): |
|||
** '''Fixed income''': EUR 345bn (77%) <sup>p. 33</sup> |
|||
*** o/w '''Government bonds''': EUR 167bn (37%) <sup>p. 33</sup> |
|||
*** o/w '''Corporate bonds and loans''': EUR 121bn (27%) <sup>p. 33</sup> |
|||
*** o/w '''Other fixed income'''¹: EUR 56bn (13%) <sup>p. 33</sup> |
|||
** '''Real estate''': EUR 41bn (9%) <sup>p. 33</sup> |
|||
** '''Infrastructure equity''': EUR 10bn (2%) <sup>p. 33</sup> |
|||
** '''Listed equities'''²: EUR 10bn (2%) <sup>p. 33</sup> |
|||
** '''Private equity and hedge funds'''³: EUR 23bn (5%) <sup>p. 33</sup> |
|||
** '''Cash''': EUR 19bn (4%) <sup>p. 33</sup> |
|||
** '''Policy loans''': EUR 2bn (0%) <sup>p. 33</sup> |
|||
** '''Total Insurance Invested Assets'''⁴: EUR 450bn (100%) <sup>p. 33</sup> |
|||
* '''Duration gap''': -0.4 year <sup>p. 33</sup> |
* '''Duration gap''': -0.4 year <sup>p. 33</sup> |
||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ <sup>p. 33</sup> |
|||
! style="text-align:left" | Invested assets (100%) In Euro billion |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | % |
|||
|- |
|||
| style="text-align:left" | '''Fixed income''' |
|||
| style="text-align:right" | 345 |
|||
| style="text-align:right" | 77% |
|||
|- |
|||
| style="text-align:left; padding-left:1.5em" | o/w Government bonds |
|||
| style="text-align:right" | 167 |
|||
| style="text-align:right" | 37% |
|||
|- |
|||
| style="text-align:left; padding-left:1.5em" | o/w Corporate bonds and loans |
|||
| style="text-align:right" | 121 |
|||
| style="text-align:right" | 27% |
|||
|- |
|||
| style="text-align:left; padding-left:1.5em" | o/w Other fixed income |
|||
| style="text-align:right" | 56 |
|||
| style="text-align:right" | 13% |
|||
|- |
|||
| style="text-align:left" | '''Real estate''' |
|||
| style="text-align:right" | 41 |
|||
| style="text-align:right" | 9% |
|||
|- |
|||
| style="text-align:left" | '''Infrastructure equity''' |
|||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
|||
|- |
|||
| style="text-align:left" | '''Listed equities''' |
|||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
|||
|- |
|||
| style="text-align:left" | '''Private equity and hedge funds''' |
|||
| style="text-align:right" | 23 |
|||
| style="text-align:right" | 5% |
|||
|- |
|||
| style="text-align:left" | '''Cash''' |
|||
| style="text-align:right" | 19 |
|||
| style="text-align:right" | 4% |
|||
|- |
|||
| style="text-align:left" | '''Policy loans''' |
|||
| style="text-align:right" | 2 |
|||
| style="text-align:right" | 0% |
|||
|- |
|||
| style="text-align:left" | '''Total Insurance Invested Assets''' |
|||
| style="text-align:right" | 450 |
|||
| style="text-align:right" | 100% |
|||
|} |
|||
</div> |
|||
* ¹ '''Other fixed income''' includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) <sup>p. 33</sup> |
* ¹ '''Other fixed income''' includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) <sup>p. 33</sup> |
||
* ² '''Listed equities''' includes hedges; |
* ² '''Listed equities''' includes hedges; Listed equities excluding hedges at EUR 14bn <sup>p. 33</sup> |
||
* ³ '''Private equity and hedge funds''' includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn) and Non-listed Equities (EUR 1bn) <sup>p. 33</sup> |
* ³ '''Private equity and hedge funds''' includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn) and Non-listed Equities (EUR 1bn) <sup>p. 33</sup> |
||
* ⁴ |
* ⁴ Please refer to the financial supplement for more details <sup>p. 33</sup> |
||
=== Structured and Private Credit assets === |
=== Structured and Private Credit assets === |
||
* '''Invested assets''' (100%) in EUR bn (FY25): |
|||
<div style="overflow-x:auto"> |
|||
** '''Residential Mortgages''': EUR 16bn (4% of G/A portfolio) <sup>p. 34</sup> |
|||
{| class="wikitable fintable" |
|||
*** EUR 6bn Dutch mortgages, NHG guaranteed <sup>p. 34</sup> |
|||
*** EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 34</sup> |
|||
! style="text-align:left" | Invested assets (100%) In Euro billion |
|||
** '''CLO & ABS''': EUR 25bn (6% of G/A portfolio) <sup>p. 34</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
*** 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) <sup>p. 34</sup> |
|||
! class="col-s" style="text-align:right" | % of total G/A¹ portfolio |
|||
** '''Infrastructure debt''': EUR 8bn (2% of G/A portfolio) <sup>p. 34</sup> |
|||
! class="col-m" style="text-align:right" | Comments |
|||
*** Skewed towards resilient industries (Telecom, Utilities, Transport) <sup>p. 34</sup> |
|||
|- |
|||
** '''CRE debt''': EUR 8bn (2% of G/A portfolio) <sup>p. 34</sup> |
|||
| style="text-align:left" | '''Residential Mortgages''' |
|||
*** Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV <sup>p. 34</sup> |
|||
| style="text-align:right" | 16 |
|||
** '''Mid-Market lending''': EUR 10bn (2% of G/A portfolio) <sup>p. 34</sup> |
|||
| style="text-align:right" | 4% |
|||
*** Strong diversification with EUR 8m average ticket <sup>p. 34</sup> |
|||
| style="text-align:right" | - EUR 6bn Dutch mortgages, NHG guaranteed - EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) |
|||
*** Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation <sup>p. 34</sup> |
|||
|- |
|||
** '''Other''': EUR 2bn (0% of G/A portfolio) <sup>p. 34</sup> |
|||
| style="text-align:left" | '''CLO & ABS''' |
|||
** '''Total Structured and Private Credit Assets''': EUR 69bn (15% of G/A portfolio) <sup>p. 34</sup> |
|||
| style="text-align:right" | 25 |
|||
*** o/w 54% participating <sup>p. 34</sup> |
|||
| style="text-align:right" | 6% |
|||
* G/A: General Account <sup>p. 34</sup> |
|||
| style="text-align:right" | - 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 93% rated AAA-AA) |
|||
|- |
|||
| style="text-align:left" | '''Infrastructure debt''' |
|||
| style="text-align:right" | 8 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | - Skewed towards resilient industries (Telecom, Utilities, Transport) |
|||
|- |
|||
| style="text-align:left" | '''CRE debt''' |
|||
| style="text-align:right" | 8 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | - Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV |
|||
|- |
|||
| style="text-align:left" | '''Mid-Market lending''' |
|||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | - Strong diversification with EUR 8m average ticket - Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation |
|||
|- |
|||
| style="text-align:left" | '''Other''' |
|||
| style="text-align:right" | 2 |
|||
| style="text-align:right" | 0% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | '''Total Structured and Private Credit Assets''' |
|||
| style="text-align:right" | 69 |
|||
| style="text-align:right" | 15% |
|||
| style="text-align:right" | o/w 54% participating |
|||
|} |
|||
</div> |
|||
* ¹ G/A: General Account <sup>p. 34</sup> |
|||
=== Investment portfolio | Fixed Income reinvestment === |
=== Investment portfolio | Fixed Income reinvestment === |
||
* (donut) '''FY25 Fixed Income Reinvestment''': EUR 57bn <sup>p. 35</sup> |
* (donut) '''FY25 Fixed Income Reinvestment''': EUR 57bn <sup>p. 35</sup> |
||
** '''Government bonds & related''' |
** '''Government bonds & related'''¹: 32% (Average rating: AA) <sup>p. 35</sup> |
||
** '''Investment grade credit''': 40% (Average rating: A) <sup>p. 35</sup> |
** '''Investment grade credit''': 40% (Average rating: A) <sup>p. 35</sup> |
||
** '''ABS/CLO/IG fund financing''': 21% <sup>p. 35</sup> |
** '''ABS/CLO/IG fund financing''': 21% <sup>p. 35</sup> |
||
** '''Below investment grade credit''': 7% <sup>p. 35</sup> |
** '''Below investment grade credit''': 7% <sup>p. 35</sup> |
||
* (bar) '''FY25 Fixed Income Reinvestment Yield''': |
* (bar) '''FY25 Fixed Income Reinvestment Yield''': |
||
** '''Public fixed income''' |
** '''Public fixed income'''¹: 3.5% <sup>p. 35</sup> |
||
** '''Private & Structured fixed income''' |
** '''Private & Structured fixed income'''²: 4.7% <sup>p. 35</sup> |
||
** '''Total fixed income''': 3.9% <sup>p. 35</sup> |
** '''Total fixed income''': 3.9% <sup>p. 35</sup> |
||
* |
* '''Euro 57 billion fixed income invested at 3.9%''' <sup>p. 35</sup> |
||
** Average duration of 9 years <sup>p. 35</sup> |
** Average duration of 9 years <sup>p. 35</sup> |
||
** Includes EUR 19.7bn of |
** Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) <sup>p. 35</sup> |
||
** Gradual shift from alternative total return assets to Private & Structured credit <sup>p. 35</sup> |
** Gradual shift from alternative total return assets to Private & Structured credit <sup>p. 35</sup> |
||
* ¹ '''Government |
* ¹ '''Government bonds & related''' refers to Government and Corporate bonds and related <sup>p. 35</sup> |
||
* ² '''Private & Structured |
* ² '''Private & Structured fixed income''' refers to Private & Structured credit (CLOs, ABS, Infra & CRE debt, Fund financing and Private hybrid) <sup>p. 35</sup> |
||
* '''Table of contents''': |
|||
* (table of contents) Current section: '''Additional P&C disclosures''' <sup>p. 36</sup> |
|||
* |
** 1. Debt and Invested Assets, p.31 <sup>p. 36</sup> |
||
** 2. Additional P&C disclosures, p.36 <sup>p. 36</sup> |
|||
** 3. Additional IFRS17 disclosures, p.41 <sup>p. 36</sup> |
|||
** 4. Sustainability, p.44 <sup>p. 36</sup> |
|||
=== AXA XL Insurance | Large Commercial & Specialty business === |
=== AXA XL Insurance | Large Commercial & Specialty business === |
||
| Line 969: | Line 669: | ||
*** UK & Lloyds: 19% <sup>p. 37</sup> |
*** UK & Lloyds: 19% <sup>p. 37</sup> |
||
* Leading market positions across lines <sup>p. 37</sup> |
* Leading market positions across lines <sup>p. 37</sup> |
||
** Top 3 globally |
** Top 3 globally <sup>p. 37</sup> |
||
** |
*** Multinational Programs (Source: McKinsey) <sup>p. 37</sup> |
||
** |
*** Marine (Source: Aon, Guy Carpenter, and Global Market Insights) <sup>p. 37</sup> |
||
*** Fine Art & Specie (Source: Industry Research Biz (January 2026)) <sup>p. 37</sup> |
|||
* Managing the cycle to deliver consistent profitability <sup>p. 37</sup> |
* Managing the cycle to deliver consistent profitability <sup>p. 37</sup> |
||
** (scatter plot) '''Profitability vs. Ex-price growth''': |
|||
** (scatter plot) '''Profitability vs. Ex-price growth''': Property (high profitability, high ex-price growth), Specialty (mid-high profitability, mid-high ex-price growth), Casualty (mid-low profitability, mid-low ex-price growth), Professional lines (low profitability, low ex-price growth) <sup>p. 37</sup> |
|||
*** Property (top right) <sup>p. 37</sup> |
|||
*** Specialty (middle right) <sup>p. 37</sup> |
|||
*** Casualty (middle left) <sup>p. 37</sup> |
|||
*** Professional lines (bottom left) <sup>p. 37</sup> |
|||
=== P&C | Focus on Reserves === |
=== P&C | Focus on Reserves === |
||
<div style="overflow-x:auto"> |
|||
* (bar chart) '''Claims reserves ratio''' (Net undiscounted claims reserves/Net earned premiums) <sup>p. 38</sup> |
|||
{| class="wikitable fintable" |
|||
** IFRS4: FY18 179%, FY19 185%, FY20 193%, FY21 188%, FY22 189% <sup>p. 38</sup> |
|||
|+ Claims reserves ratio (Net undiscounted claims reserves/Net earned premiums) <sup>p. 38</sup> |
|||
! style="text-align:left" | Year |
|||
* (bar chart) '''Technical reserves ratio''' (Net undiscounted technical reserves /Net earned premiums) <sup>p. 38</sup> |
|||
! class="col-s" style="text-align:right" | IFRS4 |
|||
** IFRS4: FY18 213%, FY19 227%, FY20 233%, FY21 226%, FY22 227% <sup>p. 38</sup> |
|||
! class="col-s" style="text-align:right" | IFRS17 |
|||
** IFRS17: FY22 234%, FY23 232%, FY24 216%, FY25 210% <sup>p. 38</sup> |
|||
|- |
|||
* Technical reserves include net undiscounted claims reserves and unearned premium reserves <sup>p. 38</sup>. |
|||
| style="text-align:left" | FY18 |
|||
| style="text-align:right" | 179% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY19 |
|||
| style="text-align:right" | 185% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY20 |
|||
| style="text-align:right" | 193% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY21 |
|||
| style="text-align:right" | 188% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY22 |
|||
| style="text-align:right" | 189% |
|||
| style="text-align:right" | 198% |
|||
|- |
|||
| style="text-align:left" | FY23 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 195% |
|||
|- |
|||
| style="text-align:left" | FY24 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 180% |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 175% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Technical reserves ratio (Net undiscounted technical reserves /Net earned premiums) <sup>p. 38</sup> |
|||
! style="text-align:left" | Year |
|||
! class="col-s" style="text-align:right" | IFRS4 |
|||
! class="col-s" style="text-align:right" | IFRS17 |
|||
|- |
|||
| style="text-align:left" | FY18 |
|||
| style="text-align:right" | 213% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY19 |
|||
| style="text-align:right" | 227% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY20 |
|||
| style="text-align:right" | 233% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY21 |
|||
| style="text-align:right" | 226% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY22 |
|||
| style="text-align:right" | 227% |
|||
| style="text-align:right" | 234% |
|||
|- |
|||
| style="text-align:left" | FY23 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 232% |
|||
|- |
|||
| style="text-align:left" | FY24 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 216% |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 210% |
|||
|} |
|||
</div> |
|||
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
||
* Stable retention levels maintained in 2026 as in 2025 <sup>p. 39</sup> |
* Stable retention levels maintained in 2026 as in 2025 <sup>p. 39</sup> |
||
* (bar |
* (bar) '''Insurance segment (occurrence protection)''' in Euro: |
||
** '''EU Windstorm''': Capacity EUR 4.0bn, Retention EUR 600m <sup>p. 39</sup> |
** '''EU Windstorm''': Capacity EUR 4.0bn, Retention EUR 600m <sup>p. 39</sup> |
||
** '''Europe Flood''': Capacity EUR 2.1bn, Retention EUR 450m <sup>p. 39</sup> |
** '''Europe Flood''': Capacity EUR 2.1bn, Retention EUR 450m <sup>p. 39</sup> |
||
| Line 995: | Line 774: | ||
** '''NA Earthquake''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup> |
** '''NA Earthquake''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup> |
||
** '''Per other perils''': Capacity [unclear, visually around EUR 0.8bn], Retention EUR 400m <sup>p. 39</sup> |
** '''Per other perils''': Capacity [unclear, visually around EUR 0.8bn], Retention EUR 400m <sup>p. 39</sup> |
||
*** Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils <sup>p. 39</sup> |
|||
* Reinsurance segment (illustrative) includes Alternative Capital & Cat Bonds <sup>p. 39</sup> |
|||
* |
*** Capacity varies by peril type <sup>p. 39</sup> |
||
* (diagram) '''Reinsurance segment (illustrative)''': Alternative Capital & Cat Bonds <sup>p. 39</sup> |
|||
* Excludes local reinsurance covers <sup>p. 39</sup> |
|||
* Varying retention between MX and NA (EUR 400m MX, EUR 600m NA) <sup>p. 39</sup> |
* Varying retention between MX and NA (EUR 400m MX, EUR 600m NA) <sup>p. 39</sup> |
||
* Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake, as well as a series of other secondary perils, with capacity varying by peril type <sup>p. 39</sup> |
|||
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 === |
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 === |
||
* |
* '''Group underlying earnings deviation to average Nat Cat charges in 2026''' net of reinsurance, post-tax (in Euro billion) <sup>p. 40</sup> |
||
** Negative deviation in ca. 40% of cases |
** (bar) '''More severe years - Negative deviation in ca. 40% of cases''': |
||
*** 1/20y (95th percentile): -EUR 1.2bn <sup>p. 40</sup> |
*** 1/20y (95th percentile): -EUR 1.2bn <sup>p. 40</sup> |
||
*** 1/10y (90th percentile): -EUR 0.8bn <sup>p. 40</sup> |
*** 1/10y (90th percentile): -EUR 0.8bn <sup>p. 40</sup> |
||
*** 1/5y (80th percentile): -EUR 0.4bn <sup>p. 40</sup> |
*** 1/5y (80th percentile): -EUR 0.4bn <sup>p. 40</sup> |
||
** Median (50th percentile): EUR 0.1bn <sup>p. 40</sup> |
** (bar) '''Median (50th percentile)''': EUR 0.1bn <sup>p. 40</sup> |
||
** Positive deviation in ca. 60% of cases |
** (bar) '''Less severe years - Positive deviation in ca. 60% of cases''': |
||
*** 1/5y (20th percentile): EUR 0.5bn <sup>p. 40</sup> |
*** 1/5y (20th percentile): EUR 0.5bn <sup>p. 40</sup> |
||
*** 1/10y (10th percentile): EUR 0.7bn <sup>p. 40</sup> |
*** 1/10y (10th percentile): EUR 0.7bn <sup>p. 40</sup> |
||
*** 1/20y (5th percentile): EUR 0.8bn <sup>p. 40</sup> |
*** 1/20y (5th percentile): EUR 0.8bn <sup>p. 40</sup> |
||
* |
* '''Average Expected Nat Cat charges''' net of reinsurance, pre-tax (in Euro billion) <sup>p. 40</sup> |
||
** '''2025''': EUR 2.6bn |
** (bar) '''2025''': EUR 2.6bn; Estimated impact on GEP ca. 4.5% <sup>p. 40</sup> |
||
** '''2026''': EUR 2.7bn |
** (bar) '''2026''': EUR 2.7bn; Estimated impact on GEP ca. 4.5% <sup>p. 40</sup> |
||
* Natural catastrophe cost |
* Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance <sup>p. 40</sup> |
||
* Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) <sup>p. 40</sup> |
* Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) <sup>p. 40</sup> |
||
* |
* 1. Debt and Invested Assets <sup>p. 31</sup> |
||
* |
* 2. Additional P&C disclosures <sup>p. 36</sup> |
||
* |
* 3. Additional IFRS17 disclosures <sup>p. 41</sup> |
||
* |
* 4. Sustainability <sup>p. 44</sup> |
||
=== P&C | Margin analysis === |
=== P&C | Margin analysis === |
||
* ''' |
* (flow) '''Technical Result''' (in EUR million, pre-tax) <sup>p. 42</sup> |
||
* ''' |
** '''Current Accident Year Undiscounted Technical Margin''': EUR 2,778 (change: +EUR 707) <sup>p. 42</sup> |
||
** ''' |
*** '''Gross Earned Premiums''': EUR 57,656 (+6%) <sup>p. 42</sup> |
||
** ''' |
*** '''Current Accident Year Undiscounted Combined Ratio''': 95.2% (-1.0pt) <sup>p. 42</sup> |
||
* ''' |
*** '''o/w Nat Cats''': 3.4% (-0.4pt) <sup>p. 42</sup> |
||
** '''Current Accident Year |
** '''Current Accident Year Discounting''': EUR 2,009 (change: +EUR 115) <sup>p. 42</sup> |
||
*** ''' |
*** '''Discounting Ratio''' (in Combined Ratio points): -3.5% (+0.0pt) <sup>p. 42</sup> |
||
*** '''Current Accident Year Undiscounted Combined Ratio''': 95.2%, -1.0pt <sup>p. 42</sup> |
|||
*** '''o/w Nat Cats''': 3.4%, -0.4pt <sup>p. 42</sup> |
|||
** '''Current Accident Year Discounting''' FY25: EUR 2,009m; Change: +EUR 115m <sup>p. 42</sup> |
|||
*** '''Discounting Ratio''' (in Combined Ratio points): -3.5%, +0.0pt <sup>p. 42</sup> |
|||
*** '''Current Accident Year Net Claims reserves''': EUR 19.0bn <sup>p. 42</sup> |
*** '''Current Accident Year Net Claims reserves''': EUR 19.0bn <sup>p. 42</sup> |
||
*** '''Duration''': 4.0 years <sup>p. 42</sup> |
*** '''Duration''': 4.0 years <sup>p. 42</sup> |
||
*** '''Current Accident Year Discount Rate''': 2.8% <sup>p. 42</sup> |
*** '''Current Accident Year Discount Rate''': 2.8% <sup>p. 42</sup> |
||
** '''Prior Years' Reserve Development (PYD)''' |
** '''Prior Years' Reserve Development (PYD)''': EUR 622 (change: -EUR 341) <sup>p. 42</sup> |
||
*** '''PYD ratio''': -1.1% |
*** '''PYD ratio''': -1.1% (+0.7pt) <sup>p. 42</sup> |
||
** '''Sensitivity to Current Accident Year discount rate changes''' <sup>p. 42</sup> |
** '''Sensitivity to Current Accident Year discount rate changes''' <sup>p. 42</sup> |
||
*** +25bps: +EUR 0.2bn <sup>p. 42</sup> |
*** +25bps: +EUR 0.2bn <sup>p. 42</sup> |
||
*** -25bps: -EUR 0.2bn <sup>p. 42</sup> |
*** -25bps: -EUR 0.2bn <sup>p. 42</sup> |
||
* '''Financial Result''' ( |
* (flow) '''Financial Result''' (in EUR million, pre-tax) <sup>p. 42</sup> |
||
** '''Investment Income''' |
** '''Investment Income''': EUR 3,988 (change: +EUR 435) <sup>p. 42</sup> |
||
*** '''FY25 Average Assets''': EUR 115bn <sup>p. 42</sup> |
*** '''FY25 Average Assets''': EUR 115bn <sup>p. 42</sup> |
||
*** '''Asset book yield''': 3.5% <sup>p. 42</sup> |
*** '''Asset book yield''': 3.5% <sup>p. 42</sup> |
||
*** '''FY25 Reinvestment yield''' |
*** '''FY25 Reinvestment yield¹''': 4.3% <sup>p. 42</sup> |
||
** '''Insurance Finance Expenses''' |
** '''Insurance Finance Expenses''': -EUR 1,358 (change: -EUR 235) <sup>p. 42</sup> |
||
*** '''FY24 Reserves at locked-in rate''': EUR 71bn <sup>p. 42</sup> |
*** '''FY24 Reserves at locked-in rate''': EUR 71bn <sup>p. 42</sup> |
||
*** '''Liability book yield''': 1.9% <sup>p. 42</sup> |
*** '''Liability book yield''': 1.9% <sup>p. 42</sup> |
||
** '''2025 Insurance Finance Expenses (pre-tax) |
** '''2025 Insurance Finance Expenses''' (pre-tax): ~EUR -1.4bn <sup>p. 42</sup> |
||
** '''Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount''' <sup>p. 42</sup> |
** '''Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount''' <sup>p. 42</sup> |
||
*** +25bps: ~EUR -50m <sup>p. 42</sup> |
*** +25bps: ~EUR -50m <sup>p. 42</sup> |
||
*** -25bps: ~EUR +50m <sup>p. 42</sup> |
*** -25bps: ~EUR +50m <sup>p. 42</sup> |
||
* (flow) '''Underlying Earnings before tax''': EUR 8,040 (change: +EUR 681) <sup>p. 42</sup> |
|||
* (flow) '''Technical Result''' components (Current Accident Year Undiscounted Technical Margin, Current Accident Year Discounting, Prior Years' Reserve Development) and '''Financial Result''' components (Investment Income, Insurance Finance Expenses) sum up to '''Underlying Earnings before tax''' <sup>p. 42</sup> |
|||
* |
** '''Tax''': -EUR 2,060 (change: -EUR 169) <sup>p. 42</sup> |
||
* |
** '''Affiliates, Minority interests & Other''': -EUR 108 (change: -EUR 10) <sup>p. 42</sup> |
||
** '''Underlying Earnings''': EUR 5,872 (change: +EUR 501) <sup>p. 42</sup> |
|||
* Parallel shift of the full-year average yield curve (average of monthly opening discount rates of 2025) used for discounting FY25 current accident year net reserve <sup>p. 42</sup> |
|||
*** '''Growth vs. FY24''' (at constant FX): +9% <sup>p. 42</sup> |
|||
=== L&H | Margin analysis === |
=== L&H | Margin analysis === |
||
* Includes scope impact <sup>p. 43</sup> |
* Includes scope impact <sup>p. 43</sup> |
||
* ''' |
* (flow) '''Technical Result''' (in EUR million, pre-tax) <sup>p. 43</sup> |
||
* ''' |
** '''Short-term Technical Margin''': EUR 479 (change: +EUR 60) <sup>p. 43</sup> |
||
** |
*** Includes recapture of Laya <sup>p. 43</sup> |
||
** ''' |
*** '''Gross Earned Premiums''': EUR 17,416 (+10%) <sup>p. 43</sup> |
||
* ''' |
*** '''All Year Combined Ratio''': 97.2% (-0.1pts) <sup>p. 43</sup> |
||
** ''' |
** '''Long-term Technical Margin''': EUR 2,804 (change: +EUR 156) <sup>p. 43</sup> |
||
*** ''' |
*** '''CSM release''': EUR 2,954 (+EUR 215) <sup>p. 43</sup> |
||
*** ''' |
*** '''Technical experience''': -EUR 150 (-EUR 58) <sup>p. 43</sup> |
||
** '''Life & Health FY25 CSM Key Sensitivities''' (in EUR billion) <sup>p. 43</sup> |
|||
** '''Long-term Technical Margin''' FY25: EUR 2,804m; Change: +EUR 156m <sup>p. 43</sup> |
|||
*** '''CSM release''': EUR 2,954m, +EUR 215m <sup>p. 43</sup> |
|||
*** '''Technical experience''': EUR -150m, -EUR 58m <sup>p. 43</sup> |
|||
** '''Life & Health FY25 CSM Key Sensitivities''' (in Euro billion) <sup>p. 43</sup> |
|||
*** '''Baseline''': 33.3 <sup>p. 43</sup> |
*** '''Baseline''': 33.3 <sup>p. 43</sup> |
||
*** '''Interest rates |
*** '''Interest rates''' +50bps: -0.8 <sup>p. 43</sup> |
||
*** '''Interest rates |
*** '''Interest rates''' -50bps: 0.6 <sup>p. 43</sup> |
||
*** '''Sovereign spreads |
*** '''Sovereign spreads''' +50bps: -1.9 <sup>p. 43</sup> |
||
*** '''Sovereign spreads |
*** '''Sovereign spreads''' -50bps: 1.9 <sup>p. 43</sup> |
||
*** '''Corporate spread |
*** '''Corporate spread''' +50bps: -0.8 <sup>p. 43</sup> |
||
*** '''Corporate spread |
*** '''Corporate spread''' -50bps: 0.8 <sup>p. 43</sup> |
||
*** '''Equities +25% |
*** '''Equities''' +25%: 1.8 <sup>p. 43</sup> |
||
*** '''Equities -25% |
*** '''Equities''' -25%: -2.2 <sup>p. 43</sup> |
||
* '''Financial Result''' ( |
* (flow) '''Financial Result''' (in EUR million, pre-tax) <sup>p. 43</sup> |
||
** '''Investment Income (non-VFA only) |
** '''Investment Income''' (non-VFA only): EUR 2,484 (change: -EUR 1) <sup>p. 43</sup> |
||
*** '''FY25 Average Assets''': EUR 98bn <sup>p. 43</sup> |
*** '''FY25 Average Assets''': EUR 98bn <sup>p. 43</sup> |
||
*** '''Asset book yield''': 2.5% <sup>p. 43</sup> |
*** '''Asset book yield''': 2.5% <sup>p. 43</sup> |
||
*** '''FY25 Reinvestment yield''' |
*** '''FY25 Reinvestment yield¹''': 3.8% <sup>p. 43</sup> |
||
** '''Insurance Finance Expenses (non-VFA only) |
** '''Insurance Finance Expenses''' (non-VFA only): -EUR 1,538 (change: -EUR 9) <sup>p. 43</sup> |
||
*** '''FY24 Reserves at locked-in rate''': EUR 62bn <sup>p. 43</sup> |
*** '''FY24 Reserves at locked-in rate''': EUR 62bn <sup>p. 43</sup> |
||
*** '''Liability book yield''': 2.5% <sup>p. 43</sup> |
*** '''Liability book yield''': 2.5% <sup>p. 43</sup> |
||
* (flow) '''Underlying Earnings before tax''': EUR 4,229 (change: +EUR 205) <sup>p. 43</sup> |
|||
* (flow) '''Short-term Technical Margin''', '''Long-term Technical Margin''', '''Investment Income (non-VFA only)''', and '''Insurance Finance Expenses (non-VFA only)''' sum up to '''Underlying Earnings before tax''' <sup>p. 43</sup> |
|||
* |
** '''Tax''': -EUR 800 (change: +EUR 65) <sup>p. 43</sup> |
||
* |
** '''Affiliates, Minority interests & Other''': EUR 72 (change: -EUR 51) <sup>p. 43</sup> |
||
** '''Underlying Earnings''': EUR 3,501 (change: +EUR 219) <sup>p. 43</sup> |
|||
*** '''Growth vs. FY24''' (at constant FX): +7% <sup>p. 43</sup> |
|||
<div style="overflow-x:auto"> |
|||
* '''Invested assets''' (100%) (in EUR billion) <sup>p. 43</sup> |
|||
{| class="wikitable fintable" |
|||
** '''Residential Mortgages''': EUR 16 (4% of total G/A portfolio) <sup>p. 43</sup> |
|||
! style="text-align:left" | Invested assets (100%) In Euro billion |
|||
*** EUR 6bn Dutch mortgages, NHG guaranteed <sup>p. 43</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
*** EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 43</sup> |
|||
! class="col-s" style="text-align:right" | %oftotal G/A portfolio |
|||
** '''CLO & ABS''': EUR 25 (6% of total G/A portfolio) <sup>p. 43</sup> |
|||
! class="col-m" style="text-align:right" | Comments |
|||
*** 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) <sup>p. 43</sup> |
|||
|- |
|||
** '''Infrastructure debt''': EUR 8 (2% of total G/A portfolio) <sup>p. 43</sup> |
|||
| style="text-align:left" | Residential Mortgages |
|||
*** Skewed towards resilient industries (Telecom, Utilities, Transport) <sup>p. 43</sup> |
|||
| style="text-align:right" | 16 |
|||
** '''CRE debt''': EUR 8 (2% of total G/A portfolio) <sup>p. 43</sup> |
|||
| style="text-align:right" | 4% |
|||
*** Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV <sup>p. 43</sup> |
|||
| style="text-align:right" | - €6bn Dutch mortgages, NHG guaranteed - €10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) |
|||
** '''Mid-Market lending''': EUR 10 (2% of total G/A portfolio) <sup>p. 43</sup> |
|||
|- |
|||
*** Strong diversification with EUR 8m average ticket <sup>p. 43</sup> |
|||
| style="text-align:left" | CLO&ABS |
|||
*** Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation <sup>p. 43</sup> |
|||
| style="text-align:right" | 25 |
|||
** '''Other''': EUR 2 (0% of total G/A portfolio) <sup>p. 43</sup> |
|||
| style="text-align:right" | 6% |
|||
** '''Total Structured and Private Credit Assets''': EUR 69 (15% of total G/A portfolio) <sup>p. 43</sup> |
|||
| style="text-align:right" | - 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) |
|||
*** o/w 54% participating <sup>p. 43</sup> |
|||
|- |
|||
| style="text-align:left" | Infrastructure debt |
|||
| style="text-align:right" | 8 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | - Skewed towards resilient industries (Telecom, Utilities, Transport) |
|||
|- |
|||
| style="text-align:left" | CRE debt |
|||
| style="text-align:right" | 8 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | - Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV |
|||
|- |
|||
| style="text-align:left" | Mid-Market lending |
|||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | - Strong diversification with €8m average ticket - Investments through SMAs with strict underwriting guidelines : senior secured, covenants, restrictions on asset sales and sector allocation |
|||
|- |
|||
| style="text-align:left" | Other |
|||
| style="text-align:right" | 2 |
|||
| style="text-align:right" | 0% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left; font-weight:bold" | Total Structured and Private Credit Assets |
|||
| style="text-align:right; font-weight:bold" | 69 |
|||
| style="text-align:right; font-weight:bold" | 15% |
|||
| style="text-align:right; font-weight:bold" | o/w 54% participating |
|||
|} |
|||
</div> |
|||
* (table of contents) '''Sustainability''' on p.44 <sup>p. 44</sup> |
|||
* (table of contents) Debt and Invested Assets on p.31 <sup>p. 44</sup> |
|||
* (table of contents) Additional P&C disclosures on p.36 <sup>p. 44</sup> |
|||
* (table of contents) Additional IFRS17 disclosures on p.41 <sup>p. 44</sup> |
|||
=== Expanding AXA's role in society: AXA for Progress Index 1 === |
=== Expanding AXA's role in society: AXA for Progress Index 1 === |
||
| Line 1,157: | Line 899: | ||
** '''Target''': EUR 6bn³ in P&C GWP to support transition underwriting (cumulative 2024-2026) <sup>p. 45</sup> |
** '''Target''': EUR 6bn³ in P&C GWP to support transition underwriting (cumulative 2024-2026) <sup>p. 45</sup> |
||
** '''2025 Result''': EUR 4.6bn <sup>p. 45</sup> |
** '''2025 Result''': EUR 4.6bn <sup>p. 45</sup> |
||
** '''Target''': >20,000⁴ climate adaptation solutions & services (cumulative 2024-2026) |
** '''Target''': >20,000⁴ climate adaptation solutions & services (cumulative 2024-2026) <sup>p. 45</sup> |
||
*** Target revised in 2025 <sup>p. 45</sup> |
|||
** '''2025 Result''': 19,698 Cumulative 2024-2025 <sup>p. 45</sup> |
** '''2025 Result''': 19,698 Cumulative 2024-2025 <sup>p. 45</sup> |
||
** '''Target''': >20m⁵ inclusive insurance customers by 2026 <sup>p. 45</sup> |
** '''Target''': >20m⁵ inclusive insurance customers by 2026 <sup>p. 45</sup> |
||
| Line 1,168: | Line 911: | ||
** '''Target''': 50% Percentage of AXA Group employees engaged in volunteering activities by 2026 <sup>p. 45</sup> |
** '''Target''': 50% Percentage of AXA Group employees engaged in volunteering activities by 2026 <sup>p. 45</sup> |
||
** '''2025 Result''': 56% <sup>p. 45</sup> |
** '''2025 Result''': 56% <sup>p. 45</sup> |
||
* Footnote 7: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030. <sup>p. 45</sup> |
|||
* AXA's Sustainability Statement is subject to completion of a certification with limited assurance by AXA Group's auditors and will be presented to the AXA Board of Directors for approval on March 11, 2026 <sup>p. 45</sup> |
|||
* Footnote 8: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage). <sup>p. 45</sup> |
|||
* Scope²: Corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2026 <sup>p. 45</sup> |
|||
* Scope³: AXA XL, AXA Climate, AXA France, AXA Spain, AXA Germany, AXA Switzerland, AXA Hong Kong, AXA Mexico, and AXA XL. Gross Written Premiums (GWP). Timeframe: cumulative 2024-2026 <sup>p. 45</sup> |
|||
* Scope⁴: Commercial lines portfolio of AXA France, AXA Germany, AXA Switzerland, AXA UK, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL. Climate solutions & services include (i) training/education, (ii) risk assessment/awareness, (iii) gap analysis, (iv) prevention/adaptation solution, and/or (v) crisis management/remediation response. Timeframe: cumulative 2024-2026. Following strong support within the Group for climate adaptation solutions & services in 2024 and 2025, AXA is proposing a significant increase in its target for the 2024-2026 period, from >9,000 to >20,000 <sup>p. 45</sup> |
|||
* Scope⁵: Refers to affordable and adapted insurance for emerging markets and modest income segments in mature markets <sup>p. 45</sup> |
|||
* Number of employees who have been trained on climate change adaptation, comprising a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026 <sup>p. 45</sup> |
|||
* Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030 <sup>p. 45</sup> |
|||
* Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage) <sup>p. 45</sup> |
|||
=== Sustainability Performance & Ratings === |
=== Sustainability Performance & Ratings === |
||
* '''S&P Global''' |
* '''S&P Global''' |
||
** '''2025 percentile''': 97th in Dow Jones Best-in-Class Europe & World indices <sup>p. 46</sup> |
** '''2025 percentile''': 97th in Dow Jones Best-in-Class Europe & World indices <sup>p. 46</sup> |
||
** '''2025 ESG Risk Rating''': 17.0 - Low risk <sup>p. 46</sup> |
|||
* '''MSCI''': |
|||
** '''2025 score''': AAA <sup>p. 46</sup> |
** '''2025 score''': AAA <sup>p. 46</sup> |
||
* ''' |
* '''MSCI''' |
||
** '''2025 score''': AAA <sup>p. 46</sup> |
|||
* '''CDP''' |
|||
** '''2025 score''': B <sup>p. 46</sup> |
** '''2025 score''': B <sup>p. 46</sup> |
||
* '''Morningstar Sustainalytics''' |
* '''Morningstar Sustainalytics''' |
||
** '''2025 ESG Risk Rating''': 17.0 - Low risk <sup>p. 46</sup> |
** '''2025 ESG Risk Rating''': 17.0 - Low risk <sup>p. 46</sup> |
||
* '''FTSE Russell''' |
* '''FTSE Russell''' |
||
** '''2025 score''': 4.3/5 in FTSE4Good Index Series <sup>p. 46</sup> |
** '''2025 score''': 4.3/5 in FTSE4Good Index Series <sup>p. 46</sup> |
||
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) <sup>p. 46</sup>. |
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) <sup>p. 46</sup>. |
||
| Line 1,199: | Line 936: | ||
* '''AXA XL''': includes insurance and reinsurance activities and holding <sup>p. 47</sup>. |
* '''AXA XL''': includes insurance and reinsurance activities and holding <sup>p. 47</sup>. |
||
* '''Asia, Africa & EME-LATAM''': <sup>p. 47</sup> |
* '''Asia, Africa & EME-LATAM''': <sup>p. 47</sup> |
||
** '''Asia''': Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings are fully consolidated <sup>p. 47</sup>. |
** '''Asia''': Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated <sup>p. 47</sup>. |
||
** China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income <sup>p. 47</sup>. |
** China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income <sup>p. 47</sup>. |
||
** '''Africa''': Morocco (insurance activities and holding) and Nigeria (insurance activities and holding), Egypt (insurance activities and holding) are fully consolidated <sup>p. 47</sup>. |
** '''Africa''': Morocco (insurance activities and holding) and Nigeria (insurance activities and holding), Egypt (insurance activities and holding) which are fully consolidated <sup>p. 47</sup>. |
||
** '''EME-LATAM''': Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) are fully consolidated <sup>p. 47</sup>. |
** '''EME-LATAM''': Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated <sup>p. 47</sup>. |
||
** Russia (Reso) (insurance activities) |
** Russia (Reso) (insurance activities) which consolidated under the equity method and contributes only to the net income <sup>p. 47</sup>. |
||
** AXA Mediterranean Holdings <sup>p. 47</sup>. |
** AXA Mediterranean Holdings <sup>p. 47</sup>. |
||
* '''Transversal & Other''': includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings <sup>p. 47</sup>. |
* '''Transversal & Other''': includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings <sup>p. 47</sup>. |
||
* '''AXA Investment Managers (until July 1, 2025)''': includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method <sup>p. 47</sup>. |
* '''AXA Investment Managers (until July 1, 2025)''': includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method <sup>p. 47</sup>. |
||
* Unless otherwise specified, all comparative figures going back to 2023 are under the IFRS17/9 accounting standards |
* Unless otherwise specified, all comparative figures for going back to 2023 are under the IFRS17/9 accounting standards that became effective on January 1, 2023 <sup>p. 47</sup>. |
||
* Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4 <sup>p. 47</sup>. |
* Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4, the applicable accounting standard that preceded the implementation of IFRS17/9 <sup>p. 47</sup>. |
||
=== Glossary === |
=== Glossary === |
||
| Line 1,218: | Line 955: | ||
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup>. |
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup>. |
||
* '''Gross Written Premiums and Other Revenues (GWP & Other Revenues)''': represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business) <sup>p. 48</sup>. |
* '''Gross Written Premiums and Other Revenues (GWP & Other Revenues)''': represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business) <sup>p. 48</sup>. |
||
* '''Other Revenues''': represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) <sup>p. 48</sup>. |
|||
* '''New Business Value (NBV)''': the value of newly issued contracts during the current year <sup>p. 48</sup>. |
* '''New Business Value (NBV)''': the value of newly issued contracts during the current year <sup>p. 48</sup>. |
||
** It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests <sup>p. 48</sup>. |
|||
** (i) the new business contractual service margin <sup>p. 48</sup>. |
|||
** (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals <sup>p. 48</sup>. |
|||
** (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of <sup>p. 48</sup>. |
|||
** (iv) the cost of reinsurance <sup>p. 48</sup>. |
|||
** (v) taxes <sup>p. 48</sup>. |
|||
** (vi) minority interests <sup>p. 48</sup>. |
|||
* '''New Business Contractual Service Margin (NB CSM)''': a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided <sup>p. 48</sup>. |
* '''New Business Contractual Service Margin (NB CSM)''': a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided <sup>p. 48</sup>. |
||
* '''New Business Value margin (NBV margin)''': ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup>. |
* '''New Business Value margin (NBV margin)''': ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup>. |
||
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes |
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes <sup>p. 48</sup>. |
||
** Operating variance is net of reinsurance <sup>p. 48</sup>. |
|||
* '''Present value of expected premiums (PVEP)''': the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term <sup>p. 48</sup>. PVEP is discounted at the reference interest rate and PVEP is Group share <sup>p. 48</sup>. |
|||
* '''Present value of expected premiums (PVEP)''': the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term <sup>p. 48</sup>. |
|||
** PVEP is discounted at the reference interest rate and PVEP is Group share <sup>p. 48</sup>. |
|||
* '''Technical experience''': consists the impacts on the underlying earnings if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup>. |
* '''Technical experience''': consists the impacts on the underlying earnings if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup>. |
||
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup>. |
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup>. |
||
| Line 1,241: | Line 975: | ||
== Abbreviations == |
== Abbreviations == |
||
* '''AA''': Average rating |
|||
* '''AAA''': Average rating |
|||
* '''ABS''': Asset-Backed Securities |
* '''ABS''': Asset-Backed Securities |
||
* '''AEP''': Aggregate Exceedance Probability |
* '''AEP''': Aggregate Exceedance Probability |
||
* '''AI''': Artificial Intelligence |
* '''AI''': Artificial Intelligence |
||
* '''AMF''': Autorité des |
* '''AMF''': Autorité des Marchés Financiers |
||
* '''APAC''': Asia-Pacific |
* '''APAC''': Asia-Pacific |
||
* '''AY''': Accident Year |
* '''AY''': Accident Year |
||
| Line 1,254: | Line 986: | ||
* '''CSA''': Corporate Sustainability Assessment |
* '''CSA''': Corporate Sustainability Assessment |
||
* '''CSM''': Contractual Service Margin |
* '''CSM''': Contractual Service Margin |
||
* '''CY''': |
* '''CY''': Current Year |
||
* '''DPS''': Dividend Per Share |
* '''DPS''': Dividend Per Share |
||
* '''EME''': |
* '''EME''': Emerging Markets |
||
* '''EOF''': Eligible Own Funds |
* '''EOF''': Eligible Own Funds |
||
* '''EPS''': Earnings Per Share |
* '''EPS''': Earnings Per Share |
||
| Line 1,264: | Line 996: | ||
* '''FX''': Foreign Exchange |
* '''FX''': Foreign Exchange |
||
* '''GAAP''': Generally Accepted Accounting Principles |
* '''GAAP''': Generally Accepted Accounting Principles |
||
* '''GEP''': Gross Earned |
* '''GEP''': Gross Earned Premium |
||
* '''GF EUR''': Grandfathered Euro |
|||
* '''GF GBP''': Grandfathered Great British Pound |
|||
* '''GWP''': Gross Written Premiums |
* '''GWP''': Gross Written Premiums |
||
* '''HKD''': Hong Kong Dollar |
* '''HKD''': Hong Kong Dollar |
||
| Line 1,273: | Line 1,003: | ||
* '''IFRS''': International Financial Reporting Standards |
* '''IFRS''': International Financial Reporting Standards |
||
* '''IG''': Investment Grade |
* '''IG''': Investment Grade |
||
* ''' |
* '''JPY''': Japanese Yen |
||
* '''LATAM''': Latin America |
|||
* '''LTV''': Loan-to-Value |
* '''LTV''': Loan-to-Value |
||
* '''MSCI''': Morgan Stanley Capital International |
* '''MSCI''': Morgan Stanley Capital International |
||
| Line 1,281: | Line 1,012: | ||
* '''NBV''': New Business Value |
* '''NBV''': New Business Value |
||
* '''NHG''': Nationale Hypotheek Garantie |
* '''NHG''': Nationale Hypotheek Garantie |
||
* '''NPS''': Net Promoter Score |
|||
* '''OCI''': Other Comprehensive Income |
* '''OCI''': Other Comprehensive Income |
||
* '''PAA''': Premium Allocation Approach |
* '''PAA''': Premium Allocation Approach |
||
| Line 1,287: | Line 1,017: | ||
* '''PVEP''': Present Value of Expected Profits |
* '''PVEP''': Present Value of Expected Profits |
||
* '''PYD''': Prior Years' Reserve Development |
* '''PYD''': Prior Years' Reserve Development |
||
* '''RCG''': |
* '''RCG''': Reconciled Cash Generated |
||
* '''ROE''': Return On Equity |
* '''ROE''': Return On Equity |
||
* '''SCR''': Solvency Capital Requirement |
* '''SCR''': Solvency Capital Requirement |
||
Revision as of 17:25, 19 June 2026
| Document info | |
|---|---|
| Organization | AXA |
| Year | 2025 |
| Period | FY |
| Period label | FY25 |
| Document type | Analyst presentation |
| Publication date | 2026-02-26 |
| Language | English |
| Pages | 49 |
| Source | Original URL |
| Archive file | .md file |
This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.
Front matter
Full Year 2025 earnings presentation
- Full Year 2025 Earnings Presentation p. 1
- February 26, 2026 p. 1
Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures
- Certain statements are forward-looking, including predictions of future events, trends, plans, expectations, or objectives, and are identified by words like 'expects', 'anticipates', 'may', 'plan,' 'target' or conditional verbs such as 'would' and 'could' p. 2.
- Statements regarding expected underlying earnings per share ('UEPS') growth for 2026 are forward-looking statements providing one-off guidance for the last year of the Group's current strategic plan p. 2.
- These statements are based on Management's current views and intentions and are subject to change p. 2.
- Undue reliance should not be placed on forward-looking statements due to known and unknown risks and uncertainties, many outside AXA's control, which could cause actual results to differ materially p. 2.
- Each forward-looking statement speaks only at the date of this presentation p. 2.
- Refer to Part 5 'Risk Factors and Risk Management' of AXA's Universal Registration Document for the year ended December 31, 2024 (the '2024 Universal Registration Document') for a description of important factors, risks, and uncertainties p. 2.
- AXA disclaims any obligation to publicly update or revise any forward-looking statements, except as required by applicable laws and regulations p. 2.
- This presentation refers to certain non-GAAP financial measures, or alternative performance measures ('APMs'), used by Management for analyzing operating trends, financial performance, and financial position p. 2.
- These non-GAAP financial measures generally have no standardized meaning and may not be comparable to similarly labeled measures used by other companies p. 2.
- None of these non-GAAP financial measures should be considered in isolation from, or as a substitute for, the Group's consolidated financial statements and related notes prepared in accordance with IFRS p. 2.
- Underlying earnings, UEPS ('underlying earnings per share'), underlying return on equity, combined ratio, and debt gearing are APMs as defined in ESMA's guidelines and the AMF's related position statement issued in 2015 p. 2.
- AXA provides a reconciliation of such APMs to the most closely related line item, subtotal, or total in the financial statements of the corresponding period (and/or their calculation methodology) in its Activity Report as of December 31, 2025 ('AXA's 2025 Activity Report'), under the heading 'Use of non-GAAP and alternative performance measures' p. 2.
- For further information on non-GAAP financial measures, see the Glossary in AXA's 2025 Activity Report p. 2.
- AXA's Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com) p. 2.
- AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA's statutory auditors p. 2.
Table of contents
- 1. FY25 Highlights: presented by Thomas Buberl, Group CEO, starting on page 04 p. 3.
- 2. FY25 Business Performance: presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, starting on page 09 p. 3.
- 3. FY25 Financial Performance: presented by Alban de Mailly Nesle, Group CFO, starting on page 13 p. 3.
FY25 Highlights
1 FY25 Highlights
- FY25 Highlights p. 4
- Thomas Buberl, Group CEO p. 4
Full Year 2025 | Excellent performance
- Revenues +6% vs. FY24 p. 5
- Underlying EPS +8% vs. FY24 p. 5
- ROE FY25: 16% p. 5
- Solvency II ratio FY25: 224% p. 5
- Delivering value for shareholders with DPS +8% growth and EUR 1.25bn annual share buy back p. 5.
- DPS growth is based on the dividend proposed by AXA's Board of Directors on February 25, 2026, and is subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 p. 5.
- The annual share buy back follows AXA's Board of Directors' approval on February 25, 2026, and is expected to commence as soon as reasonably practicable, subject to market conditions p. 5.
- Confident to deliver underlying EPS growth at the upper end of 6%-8% target range for 2026 p. 5.
Executing the plan on growth, margin and efficiency
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Underlying earnings | EUR 8.1bn | EUR 8.4bn | +6% overall, +9% excluding AXA IM |
| Top line growth | — | — | +6% |
| P&C | — | — | +5% |
| Life | — | — | +9% |
| Health | — | — | +5% |
Diversified franchise, well positioned in an attractive industry
| Segment | Share |
|---|---|
| Life | 33% |
| Health | 17% |
| Large & Specialty | 17% |
| SME & Mid-market | 16% |
| Retail | 17% |
Laying the foundation for the next plan
- (icon) Clear tech and AI roadmap p. 8
- (icon) Driving efficiency p. 8
- (icon) Enhancing capital allocation discipline p. 8
- (icon) Building resilience p. 8
- Confidence in sustaining earnings growth p. 8
- Guillaume Borie p. 9
- Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 9
- FY25 Business Performance p. 9
Strong delivery across our businesses
Strong delivery across our businesses
- France (27% of total GWP¹): p. 10
- Gross written premiums +6% to EUR 31bn p. 10
- Underlying earnings +7% to EUR 2.2bn p. 10
- Europe (38% of total GWP¹): p. 10
- Gross written premiums +6% to EUR 43bn p. 10
- Underlying earnings +9% to EUR 3.5bn p. 10
- AXA XL (17% of total GWP¹): p. 10
- Gross written premiums +4% to EUR 19bn p. 10
- Underlying earnings +9% to EUR 1.9bn p. 10
- Asia, Africa & EME-LATAM (18% of total GWP¹): p. 10
- Gross written premiums +13% to EUR 20bn p. 10
- Underlying earnings +6% to EUR 1.5bn p. 10
- Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX p. 10.
- ¹ FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers p. 10.
P&C | Strong margins, confidence in sustaining growth
- Underlying earnings +9% to EUR 5.9bn (change FY25 vs. FY24 at constant FX) p. 11
- (donut) GWP EUR 58bn p. 11
- Retail: 34% p. 11
- SME & Mid-market: 33% p. 11
- AXA XL (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) p. 11
- (diagram) 2025 Strategic Focus p. 11
- Retail and SME & Mid-market: Growing volumes while expanding margins p. 11
- AXA XL (Large & Specialty): Profitable growth with stable margins p. 11
- (diagram) Beyond 2025 Strategic Focus p. 11
- Retail and SME & Mid-market: Investing to improve customer retention & expanding distribution footprint p. 11
- AXA XL (Large & Specialty): Capitalizing on attractive growth opportunities and continued cycle management p. 11
- (diagram) Additional Strategic Initiatives p. 11
- Continued progress on efficiency p. 11
- Higher investment income p. 11
- Data & AI to further enhance customer experience & technical excellence p. 11
L&H | Good momentum, well positioned to capture growth opportunities
- Underlying earnings +7% to EUR 3.5bn (change FY25 vs. FY24 at constant FX) p. 12
- (donut) GWP EUR 57bn p. 12
- Short-term: 28% p. 12
- Long-term: 72% p. 12
- (diagram) 2025 Strategic Focus p. 12
- Long-term business: Accelerating net flows in Savings at attractive margins p. 12
- Short-term business: Growing technical results while absorbing Mexico VAT impact p. 12
- (diagram) Beyond 2025 Strategic Focus p. 12
- Long-term business: Capturing savings & retirement opportunity, sourcing best asset management products for our customers p. 12
- Short-term business: Capitalizing on demand for health & protection while further improving our margins p. 12
- (diagram) Additional Strategic Initiatives p. 12
- Focus on cost reduction p. 12
- Increasing penetration of Protection riders in Savings offerings p. 12
- Leveraging AI to reduce claims leakage & improve customer outcomes in Health p. 12
- FY25 Financial Performance p. 13
- Alban de Mailly Nesle p. 13
- Group CFO p. 13
P&C | Continued disciplined growth
- (stacked bar) GWP & Other Revenues p. 14
- FY24 Total: EUR 56.5bn p. 14
- Commercial lines: EUR 35.8bn p. 14
- AXA XL Reinsurance: EUR 2.6bn p. 14
- Retail lines: EUR 18.1bn p. 14
- FY25 Total: EUR 58.0bn p. 14
- Commercial lines: EUR 35.8bn p. 14
- AXA XL Reinsurance: EUR 2.6bn p. 14
- Retail lines: EUR 19.7bn p. 14
- FY24 Total: EUR 56.5bn p. 14
- Commercial lines: +4% change (o/w pricing +2%, o/w volume +2%) p. 14
- Continued pricing momentum and volume growth in Mid-market and SME p. 14
- AXA XL Reinsurance: +8% change (o/w pricing +0.3%, o/w volume +7%) p. 14
- Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance p. 14
- Growth supported by alternative capital p. 14
- Retail lines: +7% change (o/w pricing +5%, o/w volume +2%) p. 14
- Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) p. 14
- Change at constant scope and FX p. 14
P&C | Delivering further margin expansion while enhancing reserve prudence
| Component | FY24 | FY25 |
|---|---|---|
| Undiscounted CY loss ratio (ex Nat Cat) | 67.4% | 67.0% |
| Expense ratio | 25.0% | 24.8% |
| Nat Cat | 3.8% | 3.4% |
| Prior year reserve development | -1.6% | -1.1% |
| Discount | -3.6% | -3.5% |
| Total Combined Ratio | 91.0% | 90.6% |
P&C | Earnings growth from higher underwriting and financial result
- Underlying Earnings +9% (change at constant FX) p. 16
- (waterfall) Underlying Earnings FY24 to FY25:
- FY24: EUR 5,510m p. 16
- Volume growth: +EUR 292m p. 16
- Margin improvement: +EUR 189m p. 16
- Investment income: +EUR 435m p. 16
- Insurance finance expenses: -EUR 235m p. 16
- Tax: -EUR 169m p. 16
- Affiliates, FX & other: -EUR 150m p. 16
- FY25: EUR 5,872m p. 16
- Better underwriting result from strong volume growth and improved all-year combined ratio while enhancing reserve prudence p. 16
- Increase in investment income reflecting higher volumes and better reinvestment yields on fixed income assets p. 16
- Higher unwind of discount of claims reserves, in line with guidance p. 16
- Unfavorable forex impact notably due to USD depreciation vs. EUR p. 16
- (bar) Life GWP & Other Revenues +9% (change at constant scope and FX) p. 17
- FY24 Total: EUR 34.5bn p. 17
- Protection: EUR 17.3bn p. 17
- Unit-linked: EUR 9.3bn p. 17
- Capital light G/A: EUR 6.0bn p. 17
- Traditional G/A: EUR 1.9bn p. 17
- FY25 Total: EUR 37.5bn p. 17
- Protection: EUR 19.0bn (+11%) p. 17
- Unit-linked: EUR 10.5bn (+13%) p. 17
- Capital light G/A: EUR 6.1bn (+7%) p. 17
- Traditional G/A: EUR 1.9bn (-7%) p. 17
- FY24 Total: EUR 34.5bn p. 17
- (bar) Health GWP & Other Revenues +5% (change at constant scope and FX) p. 17
- FY24 Total: EUR 17.5bn p. 17
- Individual: EUR 10.5bn p. 17
- Group: EUR 7.0bn p. 17
- FY25 Total: EUR 19.0bn p. 17
- Individual: EUR 11.1bn (+6%) p. 17
- Group: EUR 7.9bn (+4%) p. 17
- FY24 Total: EUR 17.5bn p. 17
- (bar) Net flows: EUR +5.4bn vs. EUR +1.5bn in FY24 p. 17
- Protection: +EUR 4.9bn p. 17
- Health: +EUR 2.7bn p. 17
- Unit-Linked: +EUR 1.5bn p. 17
- Capital light G/A: +EUR 1.2bn p. 17
- Traditional G/A: -EUR 5.0bn p. 17
- Employee Benefits (including both short-term and long-term Employee Benefits GWP and other revenues) FY25: EUR 12.9bn (+4% vs. FY24) p. 17
Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting
| Segment | FY24 Total | FY25 Total | Change |
|---|---|---|---|
| Total | EUR 50.9bn | EUR 49.4bn | -2% |
| Protection & Health | EUR 39.4bn | EUR 31.4bn | -4% |
| Unit-Linked | EUR 8.5bn | EUR 8.5bn | +18% |
| Capital-light G/A | EUR 2.0bn | EUR 7.8bn | -10% |
| Traditional G/A | EUR 1.0bn | EUR 1.7bn | -10% |
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| NB CSM (pre-tax) | EUR 2.2bn | EUR 2.2bn | +3% |
| NBV (post-tax) | EUR 2.3bn | EUR 2.2bn | stable |
| NBV margin | 4.4% | 4.5% | — |
Life & Health | Growth in new business driving Normalized CSM growth
- Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates (change at constant scope and FX) p. 19
- (waterfall) Contractual Service Margin rollforward:
- FY24: EUR 33.6bn p. 19
- New business CSM: +EUR 2.2bn p. 19
- Underlying return on in-force: +EUR 1.3bn p. 19
- CSM release: -EUR 3.0bn p. 19
- Economic variance: +EUR 0.6bn p. 19
- Operating variance: -EUR 0.3bn p. 19
- Affiliates, FX & other: -EUR 1.4bn p. 19
- FY25: EUR 33.0bn p. 19
- Economic variance reflecting government spreads tightening and positive equity market returns p. 19
- Operating variance driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland p. 19
- FX impact mainly from JPY and HKD depreciation p. 19
- CSM o/w Life: FY24 EUR 25.8bn, FY25 EUR 25.4bn p. 19
- CSM o/w Health: FY24 EUR 7.7bn, FY25 EUR 7.6bn p. 19
Life & Health | Strong momentum in both short-term and long-term business
- Underlying Earnings +7% (change at constant FX) p. 20
- (waterfall) Underlying Earnings FY24 to FY25:
- FY24: EUR 3,323m p. 20
- Short-term technical margin: +EUR 60m p. 20
- Long-term result incl. CSM release: +EUR 156m p. 20
- Financial result: -EUR 11m p. 20
- Tax, FX and others: -EUR 27m p. 20
- FY25: EUR 3,501m p. 20
- Short-term technical margin: EUR 479m p. 20
- Long-term result incl. CSM release: EUR 2,804m p. 20
- Financial result: EUR 946m p. 20
- Tax & others: -EUR 728m p. 20
- Strong short-term technical margin reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) p. 20
- Higher long-term results from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins p. 20
- Underlying Earnings o/w Life: FY24 EUR 2.6bn, FY25 EUR 2.7bn (+4% vs. FY24) p. 20
- Underlying Earnings o/w Health: FY24 EUR 0.7bn, FY25 EUR 0.8bn (+17% vs. FY24) p. 20
Growth in net income reflecting higher earnings & the gain from the sale of AXA IM
Growth in net income reflecting higher earnings & the gain from the sale of AXA IM
- Underlying earnings (constant FX) +6% to EUR 8.4bn (FY25) from EUR 8.1bn (FY24) p. 21
- Property & Casualty: EUR 5.9bn (+9%) p. 21
- Life & Health: EUR 3.5bn (+7%) p. 21
- Asset Management: EUR 0.2bn (-57%) p. 21
- Holdings & other: EUR -1.2bn (stable) p. 21
- Net income (reported) +26% to EUR 9.8bn (FY25) from EUR 7.9bn (FY24) p. 21
- Non-financial flows: EUR +2.1bn (FY25) vs EUR -0.5bn (FY24) p. 21
- Capital gains from AXA IM disposal: EUR +2.2bn (FY25) p. 21
- Financial flows (incl. RCG): EUR -0.7bn (FY25) vs EUR +0.3bn (FY24) p. 21
- Non-financial flows: EUR +2.1bn (FY25) vs EUR -0.5bn (FY24) p. 21
- (bar) Underlying earnings per share: EUR 3.86 (FY25) vs EUR 3.59 (FY24), +8% p. 21
- +6% from earnings growth p. 21
- +3% from capital management p. 21
- -2% from forex p. 21
- Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback p. 21
- Underlying earnings driven by strong performance from insurance businesses p. 21
- Holding cost stable, expected to remain at current level in 2026 p. 21
- Net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM p. 21
- Financial flows lower, reflecting unfavorable forex impact p. 21
- Shareholders' equity (Group share) p. 22
- SHE (excl. OCI): EUR 54.0bn (FY25) vs EUR 52.7bn (HY25) vs EUR 58.0bn (FY24) p. 22
- Net OCI: EUR -6.8bn (FY25) vs EUR -7.2bn (HY25) vs EUR -8.1bn (FY24) p. 22
- SHE (excl. OCI & undated subordinated debt): EUR 49.4bn (FY25) vs EUR 47.0bn (HY25) vs EUR 53.2bn (FY24) p. 22
- Debt gearing: 22.3% (FY25) vs 23.4% (HY25) vs 20.6% (FY24) p. 22
- Underlying ROE: 16.0% (FY25) vs 17.5% (HY25) vs 15.2% (FY24) p. 22
- Opening Shareholders' equity: EUR 49.9bn (FY24 to FY25) and EUR 45.5bn (HY25 to FY25) p. 22
- Change in Net OCI: EUR 1.3bn (FY24 to FY25) and EUR 0.4bn (HY25 to FY25) p. 22
- Net income for the period: EUR 9.8bn (FY24 to FY25) and EUR 5.9bn (HY25 to FY25) p. 22
- Dividend: EUR -4.6bn (FY24 to FY25) p. 22
- Annual share buyback: EUR -1.2bn (FY24 to FY25) p. 22
- Anti-dilutive share buyback following the sale of AXA IM: EUR -3.5bn (FY24 to FY25) and EUR -3.5bn (HY25 to FY25) p. 22
- Undated subordinated debt (including interest charges): EUR -0.3bn (FY24 to FY25) and EUR -1.2bn (HY25 to FY25) p. 22
- Forex: EUR -3.5bn (FY24 to FY25) and EUR -0.1bn (HY25 to FY25) p. 22
- Other: EUR -0.6bn (FY24 to FY25) and EUR 0.3bn (HY25 to FY25) p. 22
- Closing Shareholders' equity: EUR 47.2bn (FY24 to FY25) and EUR 47.2bn (HY25 to FY25) p. 22
Higher organic cash remittance and robust cash position at Holding
Higher organic cash remittance and robust cash position at Holding
- (bar) Net Cash Remittance: EUR 7.5bn (FY25) vs EUR 7.7bn (FY24) p. 23
- FY24 breakdown: EUR 7.1bn (ordinary cash remittance) + EUR 0.6bn (proceeds related to in-force treaties²) p. 23
- Remittance ratio¹: 82% (FY25) vs 82% (FY24) p. 23
- FY24 Cash position: EUR 4.0bn p. 23
- Net cash remittance from subsidiaries: +EUR 7.5bn p. 23
- Dividend: -EUR 4.6bn p. 23
- Annual share buyback: -EUR 1.2bn p. 23
- Anti-dilutive share buyback following the sale of AXA IM: -EUR 3.5bn p. 23
- Holding costs and interest expenses: -EUR 1.3bn p. 23
- Change in net debt: +EUR 1.6bn p. 23
- M&A and other: +EUR 3.1bn p. 23
- FY25 Cash position: EUR 5.6bn p. 23
- ¹Based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 p. 23.
- ²EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe p. 23.
Solvency II at 224%
Solvency II at 224%
- (waterfall) Eligible Own Funds (EOF): EUR 56.4bn (FY25) vs EUR 55.9bn (FY24) p. 24
- Changes: +EUR 0.2bn, +EUR 8.8bn, -EUR 0.4bn, -EUR 2.1bn, -EUR 6.0bn (Foreseeable dividends: EUR 4.8bn; Provision for annual Share buyback for 2026: EUR -1.25bn), -EUR 0.1bn p. 24
- (waterfall) Solvency Capital Requirement (SCR): EUR 25.2bn (FY25) vs EUR 25.9bn (FY24) p. 24
- Changes: EUR 0.0bn, +EUR 0.6bn, EUR 0.0bn, -EUR 1.2bn, EUR 0.0bn, -EUR 0.2bn p. 24
- (waterfall) Solvency II ratio: 224% (FY25) vs 216% (FY24) p. 24
- Regulatory & model changes: +0pts p. 24
- Normalized capital generation: +28pts p. 24
- Operating variance: -1pt p. 24
- Economic & FX: +4pts p. 24
- Dividend & annual share buyback: -24pts p. 24
- Management actions, debt & other: +2pts p. 24
- (bar) Key sensitivities on Ratio as of December 31, 2025 (224%) p. 24
- Interest rate +50bps: +2 pts p. 24
- Interest rate -50bps: -1 pt p. 24
- Corporate spreads +50bps: -1 pt p. 24
- Euro Sovereign spreads +50bps¹: -7 pts p. 24
- Credit migration²: -4 pts p. 24
- Listed Equity (excl. PE & Infra) +25%: -1 pt p. 24
- Listed Equity (excl. PE & Infra) -25%: +2 pts p. 24
- PE & Infra +25%: +14 pts p. 24
- PE & Infra -25%: -19 pts p. 24
- Inflation swap curve +50bps: -5 pts p. 24
- ¹Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures) p. 24.
- ²Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches) p. 24.
Solvency II -impact of the end of grandfathering period and Solvency II revision
- Ratio as of 31/12/2025: 224% p. 25
- Impact of the end of grandfathering period on January 1, 2026: -10pts to 215% p. 25
- EUR 2.4bn grandfathered debt no longer eligible as capital from January 1, 2026 p. 25
- Impact of Solvency II revision to come into effect in 1Q27: +17pts¹ p. 25
- No change expected in organic capital generation p. 25
- Additional capital flexibility p. 25
- ¹Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date p. 25.
Thomas Buberl, Group CEO conclusion
Thomas Buberl, Group CEO conclusion
- Conclusion by Thomas Buberl, Group CEO p. 26
Conclusion
Conclusion
- Record results, at the top end of the target range while enhancing reserve prudence p. 27
- All businesses in excellent shape, delivering strong growth and profitability p. 27
- Diversified franchise, well-positioned to capture future growth opportunities p. 27
- Laying foundations for the next plan and confident in delivering sustainable earnings growth p. 27
Q&A Full Year 2025 earnings
February 26, 2026 Q&A Full Year 2025 earnings
- Q&A for Full Year 2025 Earnings p. 28
- Date: February 26, 2026 p. 28
AXA Investor Relations | Keep in touch
- Meet our management p. 29
- March: Roadshows in Europe and US p. 29
- May 5: 1Q25 Activity Indicators in Paris p. 29
- June 2: BNP Paribas Exane CEO Conference in Paris p. 29
- June 2-4: Goldman Sachs European Financials Conference in Zurich p. 29
- July 31: HY26 Earnings Release in Paris p. 29
- September 21: AXA Investor Day in London p. 29
- Contact us p. 29
- Investor Relations: +33 1 40 75 48 42 p. 29
- Email: investor.relations@axa.com p. 29
- Follow us p. 29
- Website: www.axa.com p. 29
- Social media icons for YouTube, Facebook, Instagram, Twitter, LinkedIn, and a leaf icon p. 29
Appendices
Appendices
- Appendices p. 30
- Debt and Invested Assets p.31
- Additional P&C disclosures p.36
- Additional IFRS17 disclosures p.41
- Sustainability p.44
Gross financial debt and maturity breakdown as of December 31st, 2025
- (stacked bar) Gross financial debt (EUR bn):
- FY24: Total EUR 19.2bn; Tier 1 EUR 3.5bn, Tier 2 EUR 10.8bn, Senior debt EUR 4.8bn p. 32
- FY25: Total EUR 22.3bn; Tier 1 EUR 3.5bn, Tier 2 EUR 12.2bn, Senior debt EUR 4.6bn p. 32
- Jan 1st 2026 (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn p. 32
- Debt gearing: 20.6% for FY24; 22.3% for FY25 p. 32
- (stacked bar) Contractual maturity breakdown (EUR bn):
- 2025: Senior debt 0.5, Tier 2 0.5, Tier 1 0.5 p. 32
- 2026: Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 p. 32
- 2027: Senior debt 0.5, Tier 2 0.5, Tier 1 0.5 p. 32
- 2028: Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 p. 32
- 2029: Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 p. 32
- 2030: Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 p. 32
- 2031-2039: Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 p. 32
- ≥2040: Senior debt 10.8, Tier 2 0.2, Tier 1 1.4 p. 32
- Undated: Senior debt 4.6, Tier 2 0.7, Tier 1 0.5 p. 32
- o/w Grandfathered debt (Contractual maturity, EUR bn):
- 2031-2039: Tier 1 0.7, Tier 2 0.2 p. 32
- ≥2040: Tier 1 0.2 p. 32
- Undated: Tier 1 0.5 p. 32
- (stacked bar) Economic maturity breakdown (EUR bn):
- 2025: Senior debt 0.1, Tier 2 0.1, Tier 1 0.1 p. 32
- 2026: Senior debt 0.1, Tier 2 0.1, Tier 1 0.1 p. 32
- 2027: Senior debt 2.4, Tier 2 0.1, Tier 1 0.1 p. 32
- 2028: Senior debt 2.0, Tier 2 0.1, Tier 1 0.1 p. 32
- 2029: Senior debt 0.9, Tier 2 0.1, Tier 1 0.1 p. 32
- 2030: Senior debt 0.7, Tier 2 0.1, Tier 1 0.1 p. 32
- 2031-2039: Senior debt 6.4, Tier 2 0.2, Tier 1 1.5 p. 32
- ≥2040: Senior debt 0.5, Tier 2 0.1, Tier 1 0.7 p. 32
- Undated: Senior debt 4.0, Tier 2 0.1, Tier 1 0.7 p. 32
- o/w Grandfathered debt (Economic maturity, EUR bn):
- 2031-2039: Tier 1 0.7, Tier 2 0.2 p. 32
- ≥2040: Tier 1 0.2 p. 32
- Undated: Tier 1 0.8 p. 32
- Nominal debt p. 32
- In January 2026, AXA has called (i) the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 p. 32
- Economic maturity takes into account the first date of step up calls on institutionally placed subordinated debt p. 32
- For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for the purpose of this diagram p. 32
- This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable p. 32
- Such decision will depend on several factors, including capital and liquidity position and refinancing economics at the prevailing time p. 32
General Account invested assets
- (donut) FY25 Total General Account invested assets: EUR 450bn p. 33
- Fixed income: 77% p. 33
- Real estate: 9% p. 33
- Infrastructure equity: 2% p. 33
- Listed equities: 2% p. 33
- Private equity and hedge funds: 5% p. 33
- Cash: 4% p. 33
- Policy loans: 0% p. 33
- Invested assets (100%) in EUR bn (FY25):
- Fixed income: EUR 345bn (77%) p. 33
- o/w Government bonds: EUR 167bn (37%) p. 33
- o/w Corporate bonds and loans: EUR 121bn (27%) p. 33
- o/w Other fixed income¹: EUR 56bn (13%) p. 33
- Real estate: EUR 41bn (9%) p. 33
- Infrastructure equity: EUR 10bn (2%) p. 33
- Listed equities²: EUR 10bn (2%) p. 33
- Private equity and hedge funds³: EUR 23bn (5%) p. 33
- Cash: EUR 19bn (4%) p. 33
- Policy loans: EUR 2bn (0%) p. 33
- Total Insurance Invested Assets⁴: EUR 450bn (100%) p. 33
- Fixed income: EUR 345bn (77%) p. 33
- Duration gap: -0.4 year p. 33
- ¹ Other fixed income includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) p. 33
- ² Listed equities includes hedges; Listed equities excluding hedges at EUR 14bn p. 33
- ³ Private equity and hedge funds includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn) and Non-listed Equities (EUR 1bn) p. 33
- ⁴ Please refer to the financial supplement for more details p. 33
Structured and Private Credit assets
- Invested assets (100%) in EUR bn (FY25):
- Residential Mortgages: EUR 16bn (4% of G/A portfolio) p. 34
- EUR 6bn Dutch mortgages, NHG guaranteed p. 34
- EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) p. 34
- CLO & ABS: EUR 25bn (6% of G/A portfolio) p. 34
- 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) p. 34
- Infrastructure debt: EUR 8bn (2% of G/A portfolio) p. 34
- Skewed towards resilient industries (Telecom, Utilities, Transport) p. 34
- CRE debt: EUR 8bn (2% of G/A portfolio) p. 34
- Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV p. 34
- Mid-Market lending: EUR 10bn (2% of G/A portfolio) p. 34
- Strong diversification with EUR 8m average ticket p. 34
- Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation p. 34
- Other: EUR 2bn (0% of G/A portfolio) p. 34
- Total Structured and Private Credit Assets: EUR 69bn (15% of G/A portfolio) p. 34
- o/w 54% participating p. 34
- Residential Mortgages: EUR 16bn (4% of G/A portfolio) p. 34
- G/A: General Account p. 34
Investment portfolio | Fixed Income reinvestment
- (donut) FY25 Fixed Income Reinvestment: EUR 57bn p. 35
- Government bonds & related¹: 32% (Average rating: AA) p. 35
- Investment grade credit: 40% (Average rating: A) p. 35
- ABS/CLO/IG fund financing: 21% p. 35
- Below investment grade credit: 7% p. 35
- (bar) FY25 Fixed Income Reinvestment Yield:
- Public fixed income¹: 3.5% p. 35
- Private & Structured fixed income²: 4.7% p. 35
- Total fixed income: 3.9% p. 35
- Euro 57 billion fixed income invested at 3.9% p. 35
- Average duration of 9 years p. 35
- Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) p. 35
- Gradual shift from alternative total return assets to Private & Structured credit p. 35
- ¹ Government bonds & related refers to Government and Corporate bonds and related p. 35
- ² Private & Structured fixed income refers to Private & Structured credit (CLOs, ABS, Infra & CRE debt, Fund financing and Private hybrid) p. 35
- Table of contents:
- 1. Debt and Invested Assets, p.31 p. 36
- 2. Additional P&C disclosures, p.36 p. 36
- 3. Additional IFRS17 disclosures, p.41 p. 36
- 4. Sustainability, p.44 p. 36
AXA XL Insurance | Large Commercial & Specialty business
- Well diversified across lines of business and geographies p. 37
- (pie) FY25 GWP by line of business: Total USD 19bn p. 37
- Casualty: 35% p. 37
- Property: 29% p. 37
- Specialty: 19% p. 37
- Professional lines: 17% p. 37
- (pie) FY25 GWP by geography: Total USD 19bn p. 37
- Americas: 46% p. 37
- Europe & APAC: 35% p. 37
- UK & Lloyds: 19% p. 37
- (pie) FY25 GWP by line of business: Total USD 19bn p. 37
- Leading market positions across lines p. 37
- Top 3 globally p. 37
- Multinational Programs (Source: McKinsey) p. 37
- Marine (Source: Aon, Guy Carpenter, and Global Market Insights) p. 37
- Fine Art & Specie (Source: Industry Research Biz (January 2026)) p. 37
- Top 3 globally p. 37
- Managing the cycle to deliver consistent profitability p. 37
- (scatter plot) Profitability vs. Ex-price growth:
- Property (top right) p. 37
- Specialty (middle right) p. 37
- Casualty (middle left) p. 37
- Professional lines (bottom left) p. 37
- (scatter plot) Profitability vs. Ex-price growth:
P&C | Focus on Reserves
| Year | IFRS4 | IFRS17 |
|---|---|---|
| FY18 | 179% | — |
| FY19 | 185% | — |
| FY20 | 193% | — |
| FY21 | 188% | — |
| FY22 | 189% | 198% |
| FY23 | — | 195% |
| FY24 | — | 180% |
| FY25 | — | 175% |
| Year | IFRS4 | IFRS17 |
|---|---|---|
| FY18 | 213% | — |
| FY19 | 227% | — |
| FY20 | 233% | — |
| FY21 | 226% | — |
| FY22 | 227% | 234% |
| FY23 | — | 232% |
| FY24 | — | 216% |
| FY25 | — | 210% |
P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1
- Stable retention levels maintained in 2026 as in 2025 p. 39
- (bar) Insurance segment (occurrence protection) in Euro:
- EU Windstorm: Capacity EUR 4.0bn, Retention EUR 600m p. 39
- Europe Flood: Capacity EUR 2.1bn, Retention EUR 450m p. 39
- Europe Earthquake: Capacity EUR 2.1bn, Retention EUR 400m p. 39
- NA Hurricane: Capacity EUR 1.2bn, Retention EUR 600m p. 39
- NA Earthquake: Capacity EUR 1.2bn, Retention EUR 600m p. 39
- Per other perils: Capacity [unclear, visually around EUR 0.8bn], Retention EUR 400m p. 39
- Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils p. 39
- Capacity varies by peril type p. 39
- (diagram) Reinsurance segment (illustrative): Alternative Capital & Cat Bonds p. 39
- Excludes local reinsurance covers p. 39
- Varying retention between MX and NA (EUR 400m MX, EUR 600m NA) p. 39
P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026
- Group underlying earnings deviation to average Nat Cat charges in 2026 net of reinsurance, post-tax (in Euro billion) p. 40
- (bar) More severe years - Negative deviation in ca. 40% of cases:
- 1/20y (95th percentile): -EUR 1.2bn p. 40
- 1/10y (90th percentile): -EUR 0.8bn p. 40
- 1/5y (80th percentile): -EUR 0.4bn p. 40
- (bar) Median (50th percentile): EUR 0.1bn p. 40
- (bar) Less severe years - Positive deviation in ca. 60% of cases:
- 1/5y (20th percentile): EUR 0.5bn p. 40
- 1/10y (10th percentile): EUR 0.7bn p. 40
- 1/20y (5th percentile): EUR 0.8bn p. 40
- (bar) More severe years - Negative deviation in ca. 40% of cases:
- Average Expected Nat Cat charges net of reinsurance, pre-tax (in Euro billion) p. 40
- (bar) 2025: EUR 2.6bn; Estimated impact on GEP ca. 4.5% p. 40
- (bar) 2026: EUR 2.7bn; Estimated impact on GEP ca. 4.5% p. 40
- Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance p. 40
- Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) p. 40
- 1. Debt and Invested Assets p. 31
- 2. Additional P&C disclosures p. 36
- 3. Additional IFRS17 disclosures p. 41
- 4. Sustainability p. 44
P&C | Margin analysis
- (flow) Technical Result (in EUR million, pre-tax) p. 42
- Current Accident Year Undiscounted Technical Margin: EUR 2,778 (change: +EUR 707) p. 42
- Gross Earned Premiums: EUR 57,656 (+6%) p. 42
- Current Accident Year Undiscounted Combined Ratio: 95.2% (-1.0pt) p. 42
- o/w Nat Cats: 3.4% (-0.4pt) p. 42
- Current Accident Year Discounting: EUR 2,009 (change: +EUR 115) p. 42
- Discounting Ratio (in Combined Ratio points): -3.5% (+0.0pt) p. 42
- Current Accident Year Net Claims reserves: EUR 19.0bn p. 42
- Duration: 4.0 years p. 42
- Current Accident Year Discount Rate: 2.8% p. 42
- Prior Years' Reserve Development (PYD): EUR 622 (change: -EUR 341) p. 42
- PYD ratio: -1.1% (+0.7pt) p. 42
- Sensitivity to Current Accident Year discount rate changes p. 42
- +25bps: +EUR 0.2bn p. 42
- -25bps: -EUR 0.2bn p. 42
- Current Accident Year Undiscounted Technical Margin: EUR 2,778 (change: +EUR 707) p. 42
- (flow) Financial Result (in EUR million, pre-tax) p. 42
- Investment Income: EUR 3,988 (change: +EUR 435) p. 42
- FY25 Average Assets: EUR 115bn p. 42
- Asset book yield: 3.5% p. 42
- FY25 Reinvestment yield¹: 4.3% p. 42
- Insurance Finance Expenses: -EUR 1,358 (change: -EUR 235) p. 42
- FY24 Reserves at locked-in rate: EUR 71bn p. 42
- Liability book yield: 1.9% p. 42
- 2025 Insurance Finance Expenses (pre-tax): ~EUR -1.4bn p. 42
- Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount p. 42
- +25bps: ~EUR -50m p. 42
- -25bps: ~EUR +50m p. 42
- Investment Income: EUR 3,988 (change: +EUR 435) p. 42
- (flow) Underlying Earnings before tax: EUR 8,040 (change: +EUR 681) p. 42
- Tax: -EUR 2,060 (change: -EUR 169) p. 42
- Affiliates, Minority interests & Other: -EUR 108 (change: -EUR 10) p. 42
- Underlying Earnings: EUR 5,872 (change: +EUR 501) p. 42
- Growth vs. FY24 (at constant FX): +9% p. 42
L&H | Margin analysis
- Includes scope impact p. 43
- (flow) Technical Result (in EUR million, pre-tax) p. 43
- Short-term Technical Margin: EUR 479 (change: +EUR 60) p. 43
- Includes recapture of Laya p. 43
- Gross Earned Premiums: EUR 17,416 (+10%) p. 43
- All Year Combined Ratio: 97.2% (-0.1pts) p. 43
- Long-term Technical Margin: EUR 2,804 (change: +EUR 156) p. 43
- CSM release: EUR 2,954 (+EUR 215) p. 43
- Technical experience: -EUR 150 (-EUR 58) p. 43
- Life & Health FY25 CSM Key Sensitivities (in EUR billion) p. 43
- Baseline: 33.3 p. 43
- Interest rates +50bps: -0.8 p. 43
- Interest rates -50bps: 0.6 p. 43
- Sovereign spreads +50bps: -1.9 p. 43
- Sovereign spreads -50bps: 1.9 p. 43
- Corporate spread +50bps: -0.8 p. 43
- Corporate spread -50bps: 0.8 p. 43
- Equities +25%: 1.8 p. 43
- Equities -25%: -2.2 p. 43
- Short-term Technical Margin: EUR 479 (change: +EUR 60) p. 43
- (flow) Financial Result (in EUR million, pre-tax) p. 43
- Investment Income (non-VFA only): EUR 2,484 (change: -EUR 1) p. 43
- FY25 Average Assets: EUR 98bn p. 43
- Asset book yield: 2.5% p. 43
- FY25 Reinvestment yield¹: 3.8% p. 43
- Insurance Finance Expenses (non-VFA only): -EUR 1,538 (change: -EUR 9) p. 43
- FY24 Reserves at locked-in rate: EUR 62bn p. 43
- Liability book yield: 2.5% p. 43
- Investment Income (non-VFA only): EUR 2,484 (change: -EUR 1) p. 43
- (flow) Underlying Earnings before tax: EUR 4,229 (change: +EUR 205) p. 43
- Tax: -EUR 800 (change: +EUR 65) p. 43
- Affiliates, Minority interests & Other: EUR 72 (change: -EUR 51) p. 43
- Underlying Earnings: EUR 3,501 (change: +EUR 219) p. 43
- Growth vs. FY24 (at constant FX): +7% p. 43
- Invested assets (100%) (in EUR billion) p. 43
- Residential Mortgages: EUR 16 (4% of total G/A portfolio) p. 43
- EUR 6bn Dutch mortgages, NHG guaranteed p. 43
- EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) p. 43
- CLO & ABS: EUR 25 (6% of total G/A portfolio) p. 43
- 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) p. 43
- Infrastructure debt: EUR 8 (2% of total G/A portfolio) p. 43
- Skewed towards resilient industries (Telecom, Utilities, Transport) p. 43
- CRE debt: EUR 8 (2% of total G/A portfolio) p. 43
- Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV p. 43
- Mid-Market lending: EUR 10 (2% of total G/A portfolio) p. 43
- Strong diversification with EUR 8m average ticket p. 43
- Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation p. 43
- Other: EUR 2 (0% of total G/A portfolio) p. 43
- Total Structured and Private Credit Assets: EUR 69 (15% of total G/A portfolio) p. 43
- o/w 54% participating p. 43
- Residential Mortgages: EUR 16 (4% of total G/A portfolio) p. 43
Expanding AXA's role in society: AXA for Progress Index 1
- As a Global INVESTOR p. 45
- Target: EUR 5bn² in climate transition financing per year p. 45
- 2025 Result: EUR 6.4bn p. 45
- Target: EUR 500m² in community resilience financing per year p. 45
- 2025 Result: EUR 1.4bn p. 45
- As a Global INSURER p. 45
- Target: EUR 6bn³ in P&C GWP to support transition underwriting (cumulative 2024-2026) p. 45
- 2025 Result: EUR 4.6bn p. 45
- Target: >20,000⁴ climate adaptation solutions & services (cumulative 2024-2026) p. 45
- Target revised in 2025 p. 45
- 2025 Result: 19,698 Cumulative 2024-2025 p. 45
- Target: >20m⁵ inclusive insurance customers by 2026 p. 45
- 2025 Result: 20.6m p. 45
- As a COMPANY p. 45
- Target: >80,000⁶ AXA Group employees trained on climate adaptation by 2026 p. 45
- 2025 Result: 46,420 p. 45
- Target: Contribute to Net-Zero -50%⁷ by 2030 in absolute carbon emissions and offset of residual emissions⁸ p. 45
- 2025 Result: -64% Reduction against 2019 p. 45
- Target: 50% Percentage of AXA Group employees engaged in volunteering activities by 2026 p. 45
- 2025 Result: 56% p. 45
- Footnote 7: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030. p. 45
- Footnote 8: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage). p. 45
Sustainability Performance & Ratings
- S&P Global
- 2025 percentile: 97th in Dow Jones Best-in-Class Europe & World indices p. 46
- 2025 score: AAA p. 46
- MSCI
- 2025 score: AAA p. 46
- CDP
- 2025 score: B p. 46
- Morningstar Sustainalytics
- 2025 ESG Risk Rating: 17.0 - Low risk p. 46
- FTSE Russell
- 2025 score: 4.3/5 in FTSE4Good Index Series p. 46
- The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) p. 46.
- Results as of February 6th, 2026 p. 46.
Scope
- France: includes insurance activities, banking activities and holding p. 47.
- Europe: includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) p. 47.
- AXA XL: includes insurance and reinsurance activities and holding p. 47.
- Asia, Africa & EME-LATAM: p. 47
- Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated p. 47.
- China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income p. 47.
- Africa: Morocco (insurance activities and holding) and Nigeria (insurance activities and holding), Egypt (insurance activities and holding) which are fully consolidated p. 47.
- EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated p. 47.
- Russia (Reso) (insurance activities) which consolidated under the equity method and contributes only to the net income p. 47.
- AXA Mediterranean Holdings p. 47.
- Transversal & Other: includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings p. 47.
- AXA Investment Managers (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method p. 47.
- Unless otherwise specified, all comparative figures for going back to 2023 are under the IFRS17/9 accounting standards that became effective on January 1, 2023 p. 47.
- Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4, the applicable accounting standard that preceded the implementation of IFRS17/9 p. 47.
Glossary
- Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% p. 48.
- Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders p. 48.
- CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period p. 48.
- Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force p. 48.
- Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow p. 48.
- Gross Written Premiums and Other Revenues (GWP & Other Revenues): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business) p. 48.
- Other Revenues: represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) p. 48.
- New Business Value (NBV): the value of newly issued contracts during the current year p. 48.
- It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests p. 48.
- New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided p. 48.
- New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP p. 48.
- Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes p. 48.
- Operating variance is net of reinsurance p. 48.
- Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term p. 48.
- PVEP is discounted at the reference interest rate and PVEP is Group share p. 48.
- Technical experience: consists the impacts on the underlying earnings if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses p. 48.
- Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance p. 48.
February 26, 2026 Thank you Full Year 2025 earnings
- Thank you p. 49.
- Full Year 2025 Earnings p. 49.
- February 26, 2026 p. 49.
Abbreviations
- ABS: Asset-Backed Securities
- AEP: Aggregate Exceedance Probability
- AI: Artificial Intelligence
- AMF: Autorité des Marchés Financiers
- APAC: Asia-Pacific
- AY: Accident Year
- BBA: Beneficial Business Acquisition
- CLO: Collateralized Loan Obligation
- CRE: Commercial Real Estate
- CSA: Corporate Sustainability Assessment
- CSM: Contractual Service Margin
- CY: Current Year
- DPS: Dividend Per Share
- EME: Emerging Markets
- EOF: Eligible Own Funds
- EPS: Earnings Per Share
- ESG: Environmental, Social, and Governance
- ESMA: European Securities and Markets Authority
- EU: European Union
- FX: Foreign Exchange
- GAAP: Generally Accepted Accounting Principles
- GEP: Gross Earned Premium
- GWP: Gross Written Premiums
- HKD: Hong Kong Dollar
- HY: High Yield
- IFE: Insurance Finance Expenses
- IFRS: International Financial Reporting Standards
- IG: Investment Grade
- JPY: Japanese Yen
- LATAM: Latin America
- LTV: Loan-to-Value
- MSCI: Morgan Stanley Capital International
- MX: Mexico
- NA: North America
- NB CSM: New Business Contractual Service Margin
- NBV: New Business Value
- NHG: Nationale Hypotheek Garantie
- OCI: Other Comprehensive Income
- PAA: Premium Allocation Approach
- PE: Private Equity
- PVEP: Present Value of Expected Profits
- PYD: Prior Years' Reserve Development
- RCG: Reconciled Cash Generated
- ROE: Return On Equity
- SCR: Solvency Capital Requirement
- SHE: Shareholders' Equity
- SME: Small and Medium-sized Enterprises
- TVOG: Time Value of Options & Guarantees
- UEPS: Underlying Earnings Per Share
- UK: United Kingdom
- US: United States
- USD: United States Dollar
- VAT: Value Added Tax
- VFA: Variable Fee Approach