Test: Difference between revisions

Content deleted Content added
No edit summary
No edit summary
Line 12:
 
{| class="wikitable" style="width:100%"
|+ 📊 AXA Consolidated — Activity Indicators (Gross Written Premiums & Other Revenues, New Business Value, PVEP, NBV Margin), 1H24, (EUR mm)
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | Total
Line 182:
 
{| class="wikitable" style="width:100%"
|+ 📊 AXA Consolidated — Activity Indicators (Gross Written Premiums, New Business Value, PVEP, NBV Margin), 1H25, EUR mm
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | Total
Line 352:
 
{| class="wikitable" style="width:100%"
|+ 📊 AXA Consolidated — Activity Indicators (Gross Written Premiums, New Business Value, PVEP & NBV Margin), 1H24, (EUR mm)
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | Total
Line 592:
 
{| class="wikitable" style="width:100%"
|+ 📊 AXA Consolidated — Activity Indicators: Gross Written Premiums & Other Revenues, New Business Value, PVEP and NBV MarginFY25 (EUR mm), FY25
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | Total
Line 674:
 
{| class="wikitable" style="width:100%"
|+ 📊 AXA ConsolidatedConsolidatedAssets, Balance Sheet, FY24–FY25 (EUR bn)
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | FY24
! style="background:#eaecf0;text-align:right;width:6em;" | FY25
! style="background:#eaecf0;text-align:left;width:9em;" | Liabilities, Non-controlling Interests & Shareholders' Equity
! style="background:#eaecf0;text-align:right;width:6em;" | FY24
! style="background:#eaecf0;text-align:right;width:6em;" | FY25
Line 685 ⟶ 682:
| style="text-align:right" | 18.1
| style="text-align:right" | 17.8
| style="text-align:left" | Shareholders' Equity group share
| style="text-align:right" | 49.9
| style="text-align:right" | 47.2
|-
| style="text-align:left" |    Other intangible assets
| style="text-align:right" | 4.4
| style="text-align:right" | 4.4
| style="text-align:left" | Non-controlling Interests
| style="text-align:right" | 2.5
| style="text-align:right" | 2.4
|-
| style="background:#f8f9fa;border-top:1px solid #a2a9b1;text-align:left" | '''Total Intangible assets'''
| style="background:#f8f9fa;text-align:right" | '''22.6'''
| style="background:#f8f9fa;text-align:right" | '''22.2'''
| style="background:#f8f9fa;text-align:left" | '''Shareholders’ equity'''
| style="background:#f8f9fa;text-align:right" | '''52.5'''
| style="background:#f8f9fa;text-align:right" | '''49.6'''
|-
| style="text-align:left" |    Investments in real estate properties
| style="text-align:right" | 29.2
| style="text-align:right" | 27.8
| style="text-align:left" | Financing debt
| style="text-align:right" | 14.4
| style="text-align:right" | 15.8
|-
| style="text-align:left" |    Financial investments
| style="text-align:right" | 418.2
| style="text-align:right" | 401.8
| style="text-align:left" | Liabilities arising from insurance contracts and investment contracts with discretionary participation features contracts
| style="text-align:right" | 477.0
| style="text-align:right" | 470.4
|-
| style="text-align:left" |    Unit-linked Assets
| style="text-align:right" | 90.1
| style="text-align:right" | 97.2
| style="text-align:left" | Present Value of Future Cash Flows
| style="text-align:right" | 438.4
| style="text-align:right" | 432.6
|-
| style="background:#f8f9fa;border-top:1px solid #a2a9b1;text-align:left" | '''Total Investments from Insurance activities'''
| style="background:#f8f9fa;text-align:right" | '''537.5'''
| style="background:#f8f9fa;text-align:right" | '''526.9'''
| style="background:#f8f9fa;text-align:left" | '''Contractual Service Margin'''
| style="background:#f8f9fa;text-align:right" | '''35.3'''
| style="background:#f8f9fa;text-align:right" | '''34.7'''
|-
| style="text-align:left" | Investments from Non-Insurance Activities
| style="text-align:right" | 18.5
| style="text-align:right" | 16.6
| style="text-align:left" | Risk Adjustment
| style="text-align:right" | 3.3
| style="text-align:right" | 3.1
|-
| style="text-align:left" | Equity Method investments
| style="text-align:right" | 1.5
| style="text-align:right" | 1.5
| style="text-align:left" | Other Investment Contract Liabilities
| style="text-align:right" | 12.6
| style="text-align:right" | 12.8
|-
| style="background:#f8f9fa;border-top:1px solid #a2a9b1;text-align:left" | '''Assets Arising from Insurance and Reinsurance Contracts Held'''
| style="background:#f8f9fa;text-align:right" | '''26.1'''
| style="background:#f8f9fa;text-align:right" | '''23.9'''
| style="background:#f8f9fa;text-align:left" | '''Liabilities arising from insurance, reinsurance and investment contracts'''
| style="background:#f8f9fa;text-align:right" | '''489.6'''
| style="background:#f8f9fa;text-align:right" | '''483.2'''
|-
| style="text-align:left" |       Present Value of Future Cash Flows
| style="text-align:right" | 24.1
| style="text-align:right" | 22.0
| style="text-align:left" | Liabilities Arising from Non-Insurance Activities
| style="text-align:right" | 10.1
| style="text-align:right" | 9.9
|-
| style="text-align:left" |       Contractual Service Margin
| style="text-align:right" | 1.4
| style="text-align:right" | 1.4
| style="text-align:left" | Provisions for risks and charges
| style="text-align:right" | 4.9
| style="text-align:right" | 4.6
|-
| style="text-align:left" |       Risk Adjustment
| style="text-align:right" | 0.5
| style="text-align:right" | 0.5
| style="text-align:left" | Payables and Other liabilities
| style="text-align:right" | 80.9
| style="text-align:right" | 72.5
|-
| style="text-align:left" | Receivables and Other Assets
| style="text-align:right" | 24.1
| style="text-align:right" | 21.9
| style="text-align:left" | Liabilities held for sale
| style="text-align:right" | 1.4
| style="text-align:right" | 0.0
|-
| style="text-align:left" | Assets held for sale
| style="text-align:right" | 4.5
| style="text-align:right" | 0.2
| style="text-align:left" | Total Liabilities, Non-controlling Interests and Shareholders' Equity
| style="text-align:right" | 653.8
| style="text-align:right" | 635.5
|-
| style="text-align:left" | Cash and cash equivalents
| style="text-align:right" | 19.0
| style="text-align:right" | 22.2
| style="text-align:left" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="background:#f8f9fa;border-top:1px solid #a2a9b1;text-align:left" | '''Total Assets'''
| style="background:#f8f9fa;text-align:right" | '''653.8'''
| style="background:#f8f9fa;text-align:right" | '''635.5'''
| style="background:#f8f9fa;text-align:left" | '''—'''
| style="background:#f8f9fa;text-align:right" | '''—'''
| style="background:#f8f9fa;text-align:right" | '''—'''
|}
 
Line 807 ⟶ 753:
|+ 📊 AXA Consolidated — Balance Sheet: Liabilities, Non-controlling Interests & Shareholders' Equity (EUR bn), FY24–FY25
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | FY24
! style="background:#eaecf0;text-align:right;width:6em;" | FY25
! style="background:#eaecf0;text-align:left;width:9em;" | Liabilities, Non-controlling Interests & Shareholders' Equity
! style="background:#eaecf0;text-align:right;width:6em;" | FY24
! style="background:#eaecf0;text-align:right;width:6em;" | FY25
|-
| style="text-align:left" | Goodwill   Shareholders' Equity group share
| style="text-align:right" | 18.1
| style="text-align:right" | 17.8
| style="text-align:left" | Shareholders' Equity group share
| style="text-align:right" | 49.9
| style="text-align:right" | 47.2
|-
| style="text-align:left" | Other   Non-controlling intangible assetsInterests
| style="text-align:right" | 4.4
| style="text-align:right" | 4.4
| style="text-align:left" | Non-controlling Interests
| style="text-align:right" | 2.5
| style="text-align:right" | 2.4
|-
| style="background:#f8f9fa;border-top:1px solid #a2a9b1;text-align:left" | '''   TotalShareholders’ Intangible assetsequity'''
| style="background:#f8f9fa;text-align:right" | '''22.6'''
| style="background:#f8f9fa;text-align:right" | '''22.2'''
| style="background:#f8f9fa;text-align:left" | '''Shareholders’ equity'''
| style="background:#f8f9fa;text-align:right" | '''52.5'''
| style="background:#f8f9fa;text-align:right" | '''49.6'''
|-
| style="text-align:left" | Investments   Financing in real estate propertiesdebt
| style="text-align:right" | 29.2
| style="text-align:right" | 27.8
| style="text-align:left" | Financing debt
| style="text-align:right" | 14.4
| style="text-align:right" | 15.8
|-
| style="text-align:left" |    Liabilities arising from insurance contracts and investment contracts with discretionary participation features contracts
| style="background:#f8f9fa;border-top:1px solid #a2a9b1;text-align:left" | '''Financial investments'''
| style="background:#f8f9fa;text-align:right" | '''418477.2'''0
| style="background:#f8f9fa;text-align:right" | '''401470.8'''4
| style="background:#f8f9fa;text-align:left" | '''Liabilities arising from insurance contracts and investment contracts with discretionary participation features contracts'''
| style="background:#f8f9fa;text-align:right" | '''477.0'''
| style="background:#f8f9fa;text-align:right" | '''470.4'''
|-
| style="text-align:left" |    Unit-linked   Present AssetsValue of Future Cash Flows
| style="text-align:right" | 90.1
| style="text-align:right" | 97.2
| style="text-align:left" | Present Value of Future Cash Flows
| style="text-align:right" | 438.4
| style="text-align:right" | 432.6
|-
| style="text-align:left" | Total      Contractual InvestmentsService from Insurance activitiesMargin
| style="text-align:right" | 537.5
| style="text-align:right" | 526.9
| style="text-align:left" | Contractual Service Margin
| style="text-align:right" | 35.3
| style="text-align:right" | 34.7
|-
| style="text-align:left" | Investments      Risk from Non-Insurance ActivitiesAdjustment
| style="text-align:right" | 18.5
| style="text-align:right" | 16.6
| style="text-align:left" | Risk Adjustment
| style="text-align:right" | 3.3
| style="text-align:right" | 3.1
|-
| style="text-align:left" | Equity   Other MethodInvestment investmentsContract Liabilities
| style="text-align:right" | 1.5
| style="text-align:right" | 1.5
| style="text-align:left" | Other Investment Contract Liabilities
| style="text-align:right" | 12.6
| style="text-align:right" | 12.8
|-
| style="background:#f8f9fa;border-top:1px solid #a2a9b1;text-align:left" | '''AssetsLiabilities Arisingarising from Insuranceinsurance, andreinsurance Reinsuranceand Contractsinvestment Heldcontracts'''
| style="background:#f8f9fa;text-align:right" | '''26.1'''
| style="background:#f8f9fa;text-align:right" | '''23.9'''
| style="background:#f8f9fa;text-align:left" | '''Liabilities arising from insurance, reinsurance and investment contracts'''
| style="background:#f8f9fa;text-align:right" | '''489.6'''
| style="background:#f8f9fa;text-align:right" | '''483.2'''
|-
| style="text-align:left" |    PresentLiabilities ValueArising offrom FutureNon-Insurance Cash FlowsActivities
| style="text-align:right" | 24.1
| style="text-align:right" | 22.0
| style="text-align:left" | Liabilities Arising from Non-Insurance Activities
| style="text-align:right" | 10.1
| style="text-align:right" | 9.9
|-
| style="text-align:left" |    ContractualProvisions Servicefor Marginrisks and charges
| style="text-align:right" | 1.4
| style="text-align:right" | 1.4
| style="text-align:left" | Provisions for risks and charges
| style="text-align:right" | 4.9
| style="text-align:right" | 4.6
|-
| style="text-align:left" |    RiskPayables Adjustmentand Other liabilities
| style="text-align:right" | 0.5
| style="text-align:right" | 0.5
| style="text-align:left" | Payables and Other liabilities
| style="text-align:right" | 80.9
| style="text-align:right" | 72.5
|-
| style="text-align:left" | Receivables   Liabilities andheld Otherfor Assetssale
| style="text-align:right" | 24.1
| style="text-align:right" | 21.9
| style="text-align:left" | Liabilities held for sale
| style="text-align:right" | 1.4
| style="text-align:right" | 0.0
|-
| style="background:#f8f9fa;border-top:1px solid #a2a9b1;text-align:left" | '''AssetsTotal heldLiabilities, forNon-controlling saleInterests and Shareholders' Equity'''
| style="background:#f8f9fa;text-align:right" | '''4.5'''
| style="background:#f8f9fa;text-align:right" | '''0.2'''
| style="background:#f8f9fa;text-align:left" | '''Total Liabilities, Non-controlling Interests and Shareholders' Equity'''
| style="background:#f8f9fa;text-align:right" | '''653.8'''
| style="background:#f8f9fa;text-align:right" | '''635.5'''