Data:HDI Versicherung/2025/FY/Annual report.json: Difference between revisions

Content deleted Content added
Section records derived from the published summary page (237 sections)
Section records derived from the published summary page (259 sections)
Line 40:
"Gross written premiums"
],
"content": "**HDI Versicherung AG at a glance.**\n\n| In EUR million | 2025 | 2024 | +/- % |\n| --- | --- | --- | --- |\n| In EUR million — Gross written premiums | 1,564.8 | 1,588.3 | -1.5 |\n| In EUR million — Gross incurred claims | 1,006.0 | 1,045.4 | -3.8 |\n| In EUR million — Gross operating expenses | 486.4 | 506.7 | -4.0 |\n| In EUR million — Gross combined ratio (in %) | 95.7 | 98.3 | — |\n| In EUR million — Net technical provisions | 3,761.9 | 3,678.1 | 2.3 |\n| In EUR million — Investments | 3,763.9 | 3,760.8 | 0.1 |\n| In EUR million — Income from investments | -31.8 | 112.0 | -128.4 |\n| In EUR million — Net investment yield (in %) | -0.8 | 3.0 | — |\n| In EUR million — Earnings before profit transfer | 109.5 | 17.6 | 520.4 |\n\n== ContentTable of Contents =="
},
{
Line 48:
3
],
"heading": "TableReport of contentssections",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Lagebericht\n* Geschäftstätigkeit, Organisation und Struktur\n* Wirtschaftsbericht\n* Risikobericht\n* Prognose- und Chancenbericht\n* Versicherungsarten\n* Anlage 1 zum Lagebericht\n* Jahresabschluss\n* Bilanz\n* Gewinn- und Verlustrechnung\n* Anhang\n* Bestätigungsvermerk des unabhängigen Abschlussprüfers\n* Bericht des Aufsichtsrats\n\n== Management Report. ==\n\n=== Business Activities, Organization and Structure ===\n\n==== Corporate Policy Background ===="
},
{
Line 59:
"chunk": 4,
"pages": [
43
],
"heading": "HDIReport Versicherung AG overview and strategyappendix",
"tags": [],
"links": [],
"Property \u0026 casualty"
],
"data_items": [],
"effective_tags": [],
"content": "* Anlage 1 zum Lagebericht"
"Property \u0026 casualty"
],
"content": "* HDI Versicherung AG is part of the Talanx Private and Corporate Insurance Germany (HDI Deutschland) business division.\n* HDI Deutschland bundles the activities of private and corporate customer companies in property and casualty (Property \u0026 casualty) insurance, life insurance, and bancassurance in Germany.\n* HDI Deutschland AG manages this business division.\n* The registered office of HDI Versicherung AG is Hannover.\n* The company offers broad insurance coverage for private individuals, sole proprietors, freelancers, and small and medium-sized enterprises.\n* Coverage is provided in the liability, accident, property, and motor vehicle insurance sectors.\n* HDI Versicherung AG provides comprehensive insurance coverage to companies in trade, services, and crafts through industry-specific solutions and modular insurance packages.\n* HDI Versicherung AG positions itself as a provider of affordable and transparent insurance products for private and corporate customers.\n* The focus is on price and performance-conscious customers who independently navigate the market, as well as advice-oriented customers seeking tailored insurance products.\n* The company uses its in-house sales force organization for a holistic customer care approach.\n* This sales force also offers legal protection, credit, life, and health insurance from other companies in addition to HDI's own property and casualty insurance.\n* Another sales channel is company-mediated employee business.\n* In February 2025, Standard \u0026 Poor's raised the financial strength rating for HDI Versicherung AG from A+ to AA-, with a 'stable' outlook.\n* This rating confirms a particularly strong financial profile for the company.\n* HDI aims to provide customers with easy access to insurance products and diverse consulting and service offerings.\n* This is achieved by fostering and expanding cooperation with carefully selected sales partners across all relevant sales channels.\n* Relevant sales channels include HDI's own exclusive sales organization, sales through independent brokers and multi-agents, and various cooperation partners.\n* The functional organization ensures clear responsibilities and establishes the basis for cross-segment work in property and casualty and life insurance.\n* This cross-segment perspective is crucial for improving processes and services for the benefit of customers and sales partners.\n* With the increasing importance of online sales, HDI also aims to optimize interfaces with sales partners and offer digitally available products.\n* HDI Versicherung AG does not employ its own staff.\n* Its integration into a large insurance group enables cross-company organized functions, leading to efficient use of synergies and resources.\n* This allows for cost advantages from standardized processing within the group and better terms with service providers.\n* Essential services from cross-functional areas like finance, human resources, IT, operations, and sales are provided by HDI AG for the domestic companies of the Talanx Group, including HDI Versicherung AG.\n* HDI Versicherung AG also utilizes the central services of Ampega Asset Management GmbH, which manages assets for the insurance companies within the group.\n\n== Economic Report ==\n\n=== Overall Economic and Industry-Specific Conditions ===\n\n==== Economic Development ===="
},
{
Line 76 ⟶ 72:
"chunk": 5,
"pages": [
53
],
"heading": "GlobalFinancial economic developmentstatements and US trade policyaudit",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Jahresabschluss\n* Bilanz\n* Gewinn- und Verlustrechnung\n* Anhang\n* Bestätigungsvermerk des unabhängigen Abschlussprüfers"
"content": "* Global economic growth remained at 3.3% YoY in 2025, the weakest value since 2020, influenced by the start of US President Trump's second term and his administration's trade policy, particularly after the \"Liberation Day\" in April and subsequent policy reversals."
},
{
Line 89 ⟶ 85:
"chunk": 6,
"pages": [
53
],
"heading": "GermanSupervisory andBoard Eurozone economic performancereport",
"tags": [],
"links": [],
"Headwind"
],
"data_items": [],
"effective_tags": [],
"content": "* Bericht des Aufsichtsrats\n\n== Management Report. ==\n\n=== Business activities, organization and structure ===\n\n==== Corporate policy background ===="
"Headwind"
],
"content": "* The German economy recorded a +0.2% YoY growth in 2025 after two consecutive recession years.\n* Germany's GDP in 2025 was only 0.1% above its pre-Covid level at the end of 2019.\n* Growth in Germany was driven by private and government consumption.\n* The decline in construction and equipment investments in Germany was not offset by an increase in the defense sector.\n* External trade disputes created headwinds for the German economy.\n* The special fund for infrastructure announced in March and higher defense spending are expected to have their full effect in the coming years.\n* Germany's economy, similar to France's, lagged behind its European peers.\n* France experienced political instability and government changes in 2025 due to budget disputes.\n* Eurozone growth accelerated from 0.9% to 1.4% YoY in 2025.\n* Excluding Ireland, which saw double-digit GDP growth in 2025 due to sharply rising (pharmaceutical) exports, Eurozone growth would have been only 0.9% YoY."
},
{
Line 106 ⟶ 98:
"chunk": 7,
"pages": [
54
],
"heading": "USHDI economicVersicherung performanceAG overview",
"tags": [],
"links": [],
"Property \u0026 casualty"
],
"data_items": [],
"effective_tags": [],
"Property \u0026 casualty"
"content": "* The US economy grew +2.2% YoY in 2025 despite uncertainties from the new administration.\n* US growth was primarily driven by private consumption, though its momentum cooled compared to H2 2024 due to a weaker labor market, persistent price pressure (partly from tariffs), and a government shutdown in October/November.\n* Only 181,000 new jobs were created in the US labor market in 2025 (prior: 1,459,000).\n* The US unemployment rate rose slightly from 4.1% to 4.4% over the year, as anti-migration measures simultaneously reduced labor supply.\n* Equipment investments were a growth driver, achieving the strongest increase since 2014 due to the AI boom.\n* A significant reduction in the foreign trade deficit, resulting from trade restrictions, also contributed to US growth."
],
"content": "* HDI Versicherung AG is part of the Talanx business division Private and Corporate Insurance Germany (HDI Deutschland).\n* HDI Deutschland bundles the activities of private and corporate customer companies in property and casualty (Property \u0026 casualty) insurance, life insurance, and bancassurance in Germany.\n* HDI Deutschland AG manages this business division.\n* The registered office of HDI Versicherung AG is Hannover.\n* The company offers broad insurance coverage for private individuals, sole proprietors, freelancers, and small and medium-sized enterprises in liability, accident, property, and motor vehicle insurance.\n* HDI Versicherung AG provides comprehensive insurance coverage for companies in trade, services, and crafts with industry solutions and modular insurance packages.\n* HDI Versicherung AG aims to be a provider of affordable and transparent insurance products for private and corporate customers.\n* The focus is on price- and performance-conscious customers who independently navigate the market, as well as advice-oriented customers seeking customized insurance products.\n* The company uses its in-house sales force organization for a holistic customer care approach.\n* In addition to its own property and casualty insurance, legal protection, credit, life, and health insurance from other companies are also offered through this channel.\n* Another distribution channel is the company-mediated employee benefits business."
},
{
Line 119 ⟶ 115:
"chunk": 8,
"pages": [
54
],
"heading": "China and Latin America economic performanceRating",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* In February 2025, Standard \u0026 Poor's upgraded the financial strength rating for HDI Versicherung AG from A+ to AA-.\n* The outlook for HDI Versicherung AG's rating is \"stable\".\n* Standard \u0026 Poor's certified that the company has a particularly strong financial profile.\n\n==== Our sales partners ===="
"content": "* China's economic growth was +5.0% YoY in 2025, achieving the government's growth target for the third consecutive year.\n* China's growth defied US tariffs, which reached almost 140% at times, and persistent structural weaknesses in domestic consumption and the real estate sector.\n* Growth in China was partly due to state-supported industries like robotics and electric mobility.\n* Latin American economies increased their growth in 2025 despite the challenging international environment, partly due to central bank interest rate cuts (excluding Brazil).\n* Latin America's growth rate of +2.8% YoY in 2025 was back in line with its 2000-2019 average for the first time since the post-Covid rebound."
},
{
Line 132 ⟶ 128:
"chunk": 9,
"pages": [
54
],
"heading": "GlobalDistribution inflationstrategy and interest rateschannels",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* HDI aims to provide customers with easy access to its insurance products and diverse consulting and service offerings.\n* This is achieved by maintaining and expanding cooperation with carefully selected sales partners across all relevant distribution channels.\n* Relevant distribution channels for HDI include its own exclusive sales organization, sales through independent intermediaries and multi-agents, and various cooperation partners.\n* The functional organization ensures clear responsibilities and establishes the basis for cross-segment work in property and life insurance.\n* A cross-segment perspective is crucial for improving processes and services for the benefit of customers and sales partners.\n* With the increasing importance of online sales, HDI also seeks to optimize interfaces with sales partners and offer them digitally signable products.\n\n==== Services within the Group ===="
"content": "* The global economy largely overcame the fiscal policy and energy price-induced inflation shock following the Covid pandemic and the war in Ukraine.\n* Eurozone inflation decreased from 2.4% to 2.0% YoY in 2025, reaching the European Central Bank (ECB) target, partly due to falling energy prices and a stronger Euro.\n* The ECB cut its key interest rate from 3.00% to 2.00% in several steps during H1 2025.\n* US inflation also slightly decreased from 2.9% to 2.7% YoY in 2025, as anticipated strong price effects from US tariff barriers did not fully materialize.\n* US inflation remained above the Federal Reserve's target, leading the Fed to react cautiously to the weakening labor market and cut its key interest rate from 4.50% to 3.75%.\n\n==== Capital Markets ===="
},
{
Line 145 ⟶ 141:
"chunk": 10,
"pages": [
54
],
"heading": "InternationalHDI equityVersicherung marketsAG performanceoperations 2025and services",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* HDI Versicherung AG does not employ its own staff.\n* Its integration into a large insurance group allows for cross-company organized functions, enabling the efficient use of synergies and resources.\n* This structure allows for cost advantages from standardized processing within the group and better conditions with service providers.\n* Essential services from cross-functional areas, such as Finance, Human Resources, IT, Operations, and Sales, are provided by HDI AG for the domestic companies of the Talanx Group, including HDI Versicherung AG.\n* HDI Versicherung AG also utilizes central services from Ampega Asset Management GmbH, which manages assets for the insurance companies within the group.\n\n== Economic Report ==\n\n=== Overall economic and industry-specific conditions ===\n\n==== Economic development ===="
"content": "* International equity markets recorded new highs in 2025 despite geopolitical and trade tensions, driven by a stable economic environment, falling key interest rates, positive corporate earnings, and strong performance of technology and AI stocks.\n* The US S\u0026P 500 recorded numerous new record highs in 2025 after the \"Liberation Day\" shock correction in April, ending the year with a price increase of +16.8% (all performance figures in USD).\n* The +16.8% increase in the S\u0026P 500 marks its sixth double-digit gain in the last seven years.\n* In 2025, the S\u0026P 500 lagged behind other international markets, including overall industrial countries (MSCI World: +19.9%) and emerging markets (MSCI EM: +30.1%).\n* Eurozone stocks (EURO STOXX: +37.9%) and German stocks (DAX: +39.1%) led the market in 2025, with Germany outperforming the US for the first time since 2022."
},
{
Line 158 ⟶ 154:
"chunk": 11,
"pages": [
65
],
"heading": "BondGlobal yieldseconomic development and oilUS pricestrade 2025policy",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Global economic growth remained at 3.3% YoY in 2025, the weakest value since the Covid year 2020.\n* This was significantly shaped by the start of US President Trump's second term and his administration's trade policy.\n* The \"Liberation Day\" in April and subsequent policy reversals influenced the new US trade policy."
"content": "* The yield on 10-year US Treasuries decreased by 0.40 percentage points to 4.17% in 2025 due to Fed interest rate cuts, despite political attacks on Fed independence and rising national debt.\n* The yield on German government bonds of the same maturity initially jumped from 2.41% to 2.90% in March following the announcement of Germany's special fund for infrastructure and increased defense spending.\n* Doubts about rapid implementation caused the German bond yield to fall below 2.50% within weeks.\n* The 10-year German bond yield ended 2025 near its annual high at 2.86% (+0.49 percentage points) with the new federal budget in autumn and the prospect of increased issuance activity to finance additional expenditures.\n* A stronger-than-expected increase in oil supply from OPEC+ pushed Brent crude oil prices down from USD 75 to USD 61 per barrel in 2025.\n* The conflict between Israel and Iran briefly caused oil prices to rise towards USD 80 per barrel.\n* The Euro significantly appreciated against the US Dollar from 1.04 to 1.18 in the first half of 2025 due to doubts about US debt sustainability and tariff escalation.\n* The Euro consolidated slightly below this level in the second half of the year amid political attacks on the Fed's independence.\n\n=== German Insurance Industry ==="
},
{
Line 171 ⟶ 167:
"chunk": 12,
"pages": [
65
],
"heading": "GermanEuropean insuranceeconomic market overviewdevelopment",
"tags": [],
"links": [
"Headwind"
"Property \u0026 casualty"
],
"data_items": [],
"effective_tags": [
"Headwind"
"Property \u0026 casualty"
],
"content": "* The German economy recorded a +0.2% YoY increase in 2025 after two consecutive recession years.\n* Germany's GDP was only 0.1% above its pre-Covid level at the end of 2019.\n* Growth in Germany was driven by private and government consumption.\n* A decline in construction and equipment investments in Germany was not offset by an increase in the defense sector.\n* External trade disputes created headwinds for the German economy.\n* The special fund for infrastructure and higher defense spending announced in March are expected to take full effect in the coming years.\n* The German economy, similar to France, lagged behind its European peers.\n* France experienced political instability and government changes in 2025 due to budget disputes.\n* Eurozone growth accelerated from 0.9% to 1.4% YoY in 2025.\n* Excluding Ireland, which saw double-digit GDP growth in 2025 due to sharply rising (pharmaceutical) exports, Eurozone growth would have been only 0.9% YoY."
"content": "* Information on insurance markets is based on publications from the German Insurance Association (GDV) and includes preliminary data.\n* The German insurance industry saw an increase in premium income in the past fiscal year 2025, following stable development in previous years.\n* Premium income is estimated to have increased by 6.6% to EUR 253.6bn.\n* Property and casualty (Property \u0026 casualty) insurers are expected to have achieved premium growth of 7.7% to EUR 99.7bn in 2025.\n\n=== Legal and Regulatory Framework ===\n\n==== Supervisory Requirements ===="
},
{
Line 188 ⟶ 184:
"chunk": 13,
"pages": [
65
],
"heading": "RegulatoryUS environmentand overviewChina economic development",
"tags": [],
"links": [
"Capital managementHeadwind"
],
"data_items": [],
"effective_tags": [
"Capital managementHeadwind"
],
"content": "* The US economy grew +2.2% YoY in 2025 despite uncertainties from the new administration.\n* US growth was primarily driven by private consumption, though its momentum cooled compared to H2 2024.\n* Factors contributing to the cooling of US private consumption included a weaker labor market, burdens from persistently high price pressure (partly due to tariffs), and a government shutdown in October/November.\n* Only 181,000 new jobs were created in the US labor market in 2025 (compared to 1,459,000 in the previous year).\n* The US unemployment rate rose only slightly from 4.1% to 4.4% over the year, as the labor supply decreased due to anti-migration measures.\n* Equipment investments were a growth driver in the US, achieving the strongest increase since 2014 due to the AI boom.\n* A significant reduction in the US foreign trade deficit, resulting from trade restrictions, also drove growth.\n* China's economic growth was +5.0% YoY in 2025, reaching the government's growth target for the third consecutive year.\n* China's growth defied headwinds from US tariffs (which reached almost 140% at times) and persistent structural weaknesses in domestic consumption and the real estate sector.\n* This growth was partly due to state-supported industries like robotics and electric mobility."
"content": "* Insurance companies (primary and reinsurance companies), pension funds, and capital management companies are subject to comprehensive legal and financial supervision by regulatory authorities worldwide.\n* In Germany, the Federal Financial Supervisory Authority (BaFin) is responsible for this supervision.\n* There are also extensive legal requirements for business operations.\n* Regulatory frameworks have become stricter in recent years, leading to increased complexity.\n* This trend of increasing complexity continued in 2025.\n\n===== Insurance Distribution Directive ====="
},
{
Line 205 ⟶ 201:
"chunk": 14,
"pages": [
65
],
"heading": "RegulatoryLatin complianceAmerica foreconomic insurancedevelopment distributionand global inflation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Latin American economies increased their growth in 2025 despite the challenging international environment.\n* This growth was partly favored by central bank interest rate cuts (excluding Brazil).\n* Latin America's growth rate was +2.8% YoY, reaching its 2000-2019 average for the first time since the post-Covid rebound.\n* The global economy largely overcame the fiscal policy and energy price-related inflation shock following the Covid pandemic and the war in Ukraine.\n* Eurozone inflation decreased from 2.4% to 2.0% over 2025, reaching the European Central Bank (ECB) target, partly due to falling energy prices and a stronger Euro.\n* The ECB cut its key interest rate from 3.00% to 2.00% in several steps during H1 2025.\n* US inflation also slightly decreased from 2.9% to 2.7% over 2025, as anticipated strong price effects from US tariff barriers did not fully materialize.\n* US inflation remained above the Fed's target, leading the Fed to react cautiously to the weakening labor market by cutting the key interest rate from 4.50% to 3.75%.\n\n=== Capital markets ==="
"content": "* The distribution of insurance products is subject to extensive legal requirements.\n* Primary insurers must comply with legal requirements and BaFin Circular 11/2018 regarding cooperation with insurance intermediaries and risk management in sales.\n* Product oversight and governance of insurance products are determined by, among others, Delegated Regulation (EU) 2017/2358 of the European Commission.\n* A seven-day waiting period for concluding residual debt contracts for general consumer loan agreements was introduced on January 1, 2025.\n* The Accessibility Strengthening Act (Barrierefreiheitsstärkungsgesetz) and its corresponding regulation came into force on June 28, 2025.\n* This act requires certain products and services for consumers to be provided accessibly and include accessibility information.\n* Services mentioned in the act include those in electronic commerce, meaning the online sale of insurance products must now comply with applicable accessibility requirements.\n\n===== Minimum Requirements for Business Organization ====="
},
{
Line 218 ⟶ 214:
"chunk": 15,
"pages": [
5,
6
],
"heading": "BaFinGlobal circularequity andmarkets regulatory compliance2025",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* International equity markets reached new records in 2025 despite geopolitical and trade tensions.\n* This performance was driven by a stable economic environment, falling key interest rates, positive corporate earnings development, and strong performance of technology and AI stocks.\n* The US S\u0026P 500 recorded numerous new record highs after a correction following the 'Liberation Day' shock in April.\n* The S\u0026P 500 ended 2025 with a price increase of +16.8% (all performance figures in USD), marking its sixth double-digit gain in seven years.\n* The S\u0026P 500's performance in 2025 lagged behind the overall industrial countries (MSCI World: +19.9%) and significantly behind emerging market equities (MSCI EM: +30.1%).\n* Eurozone stocks (EURO STOXX: +37.9%) led the market in 2025, particularly Germany (DAX: +39.1%), surpassing the US for the first time since 2022."
"content": "* The revised BaFin Circular 09/2025 (VA) on the official interpretation of the Minimum Requirements for Business Organization of Insurance Undertakings (MaGo) clarifies overarching aspects of business organization and central terms like \"proportionality\" or \"administrative, management, or supervisory body\" from the supervisory authority's perspective.\n* Despite lacking direct legal binding, MaGo is considered in the HDI Group's business organization, particularly in general governance, key functions, risk management system, own funds requirements, internal control system, outsourcing, and emergency management.\n* Insurance companies under Art. 13 No. 1 Directive 2009/138/EC are obligated by § 2 Abs. 1 No. 7 Geldwäschegesetz (GwG) in conjunction with § 6 GwG to implement internal safeguards against money laundering if they conduct life insurance activities, offer accident insurance with premium refunds, or grant loans as defined in § 1 Abs. 1 Satz 2 No. 2 KWG.\n* The company is therefore obligated to comply with the provisions of the GwG and §§ 52 to 55 VAG regarding the prevention of money laundering, terrorist financing, and other criminal acts due to its loan granting activities under § 1 Abs. 1 Satz 2 No. 2 KWG.\n* The company has established regulations and organizational measures to fulfill these legal obligations.\n* A money laundering officer and deputy have been appointed.\n* Loan granting occurs within capital investment by Ampega Asset Management GmbH, with a process established for control by the money laundering officer.\n* Changes to applicable legal regulations will result from Regulation (EU) 2024/1624 of the European Parliament and of the Council of May 31, 2024, on the prevention of the use of the financial system for money laundering or terrorist financing, which largely applies from July 10, 2027.\n* Drafts for a few Regulatory Technical Standards (RTS) are already available, including the practically important RTS on Customer Due Diligence (CDD).\n* Preparations for implementation are underway.\n* Digitalization has gained importance in recent years, leading to a transition to digital, data-driven business models.\n* Resulting legal questions and challenges, with a focus on IT security, are increasingly important for HDI Group companies.\n* The EU's Digital Operational Resilience Act (DORA) introduces new requirements, which insurance companies must meet by January 17, 2025, to strengthen the European financial market against cyber risks and ICT incidents.\n* The EU also enacted the Artificial Intelligence Regulation (Regulation (EU) 2024/1689) in 2024, which affects the insurance industry and will have specific impacts on the HDI Group.\n* Talanx Group insurance companies process extensive personal data for application, contract, and claims processing.\n* The data protection management system is designed to observe and control requirements like the EU General Data Protection Regulation (GDPR) and the Federal Data Protection Act.\n* Employees are trained and committed in writing to handle data carefully.\n* Central procedures must be followed for process-independent data protection requirements, such as commissioning service providers.\n* This also applies to the data protection rights of customers, shareholders, and employees.\n* Compliance with applicable law is a prerequisite for the Talanx Group companies' long-term successful business operations.\n* The Group pays close attention to adapting its business and products to legal, supervisory, and tax frameworks.\n* Installed mechanisms ensure early identification and evaluation of future legal developments and their impact on business operations, allowing for timely adjustments."
},
{
Line 231 ⟶ 228:
"chunk": 16,
"pages": [
7,6
8
],
"heading": "HDIBond Deutschlandyields strategicand programoil \"Substanz\"prices 2025",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "* The yield on 10-year US Treasuries decreased by 0.40 percentage points to 4.17% in 2025 due to Fed interest rate cuts, despite political attacks on Fed independence and rising national debt.\n* The yield on German federal bonds of the same maturity jumped from 2.41% to 2.90% in March following the announcement of Germany's special fund for infrastructure and rising defense spending.\n* Doubts about rapid implementation caused the German bond yield to fall back below 2.50% within weeks.\n* With the new federal budget in autumn and the prospect of increased issuance activity to finance additional expenditures, the 10-year German bond yield ended the year near its annual high at 2.86% (+0.49 percentage points).\n* Increased oil supply from OPEC+ pushed Brent crude oil prices down from USD 75 to USD 61 per barrel in 2025.\n* The conflict between Israel and Iran briefly caused oil prices to rise towards USD 80 per barrel.\n* The Euro appreciated significantly against the US Dollar from 1.04 to 1.18 in the first half of 2025 due to doubts about US debt sustainability and tariff escalation.\n* In the second half of 2025, the Euro consolidated slightly below this level amid political attacks on Fed independence.\n\n==== German insurance industry ===="
"Business mix"
],
"content": "* The HDI Deutschland business unit (Business mix) continues its corporate planning under the new strategic program \"Substanz\" (SBSTNZ.).\n* The guidelines of the new strategy program are: Simple - Focused - Successful.\n* The goal is to promote sustainable growth, strengthen market position, and contribute to long-term stability within the Group.\n* The core of the new strategy is a targeted build-up of excellence along the value chain.\n* Key aspects include reducing complexity and increasing efficiency in internal processes.\n* By focusing on core competencies and a streamlined product portfolio, the HDI Deutschland business unit aims to become more profitable in the medium term.\n* The company also aims to distinguish itself through high-quality service offerings and reliable cooperation with sales partners.\n* Comprehensive support for existing customers and ensuring long-term fulfillment of obligations are also crucial.\n* Significant progress was made in the strategic program last year.\n* The company responded to key challenges by sharpening its strategic direction and achieved initial positive developments towards clearly focused business models and performance-oriented management.\n* Operational and financial stability were ensured despite profound changes.\n* The desired profitability was achieved early in some business areas.\n* Transformation, key measures for restructuring, and cultural development were significantly advanced.\n* HDI Versicherung AG focuses on its strengths within the \"Substanz\" strategic program: exclusive sales, corporate and freelance professions, and selected business models in other important sales channels.\n* In the motor insurance business, the focus is on securing a profitable portfolio in a competitive market environment driven by high claims inflation and corresponding high claims costs.\n* The emphasis is on consistent alignment with market requirements and customer needs regarding simple products and digital processes.\n* Successes in implementing the \"Substanz\" strategic program are evident in noticeable efficiency improvements through the development of operations and claims, particularly by focusing business models, automation, and the use of AI.\n* The corporate and freelance professions business unit is expanding, especially through competitive differentiation, proven market and business expertise, and systematic management of the portfolio for profitability.\n* In Fire and Multi-Risk products, portfolio profitability and the professionalization and efficiency improvement of processes are consistently and successfully advanced.\n* Average premium income increased due to targeted premium adjustments and restructuring.\n* Risk-limiting measures such as cancellations, more intensive inspections, and new underwriting limits led to a sustainable improvement in the risk portfolio."
},
{
Line 249 ⟶ 241:
"chunk": 17,
"pages": [
86
],
"heading": "GenerativeGerman AIinsurance andmarket agilitypremium growth",
"tags": [],
"links": [],
"Property \u0026 casualty"
],
"data_items": [],
"effective_tags": [],
"Property \u0026 casualty"
"content": "* The use of generative artificial intelligence is planned for the company's future viability and is currently in a testing phase across various corporate departments.\n* Agility is an overarching goal, aiming to enable the organization to react flexibly to changes and act proactively.\n* This includes early identification and adoption of changing economic conditions to make necessary adjustments proactively and respond to market developments.\n* The Agile Delivery Organization (ALO) is continuously reviewed and further developed.\n\n=== IT Strategy ==="
],
"content": "* Information on insurance markets is based on publications from the Gesamtverband der Deutschen Versicherungswirtschaft e. V. (GDV) and includes preliminary data.\n* The German insurance industry experienced an increase in premium income in fiscal year 2025, following stable development in previous years.\n* Premium income increased by 6.6% to EUR 253.6bn in 2025, according to projections.\n* Property and casualty (Property \u0026 casualty) insurers likely achieved premium growth of 7.7% to EUR 99.7bn in 2025.\n\n=== Legal and regulatory framework ===\n\n==== Supervisory requirements ===="
},
{
Line 262 ⟶ 258:
"chunk": 18,
"pages": [
86
],
"heading": "ITRegulatory strategyenvironment and digitalizationoverview",
"tags": [],
"links": [],
"Capital management"
],
"data_items": [],
"effective_tags": [],
"Capital management"
"content": "* The IT strategy for the Private and Corporate Insurance Germany division covers all essential IT aspects for the risk carriers of HDI Germany.\n* The IT strategy incorporates the requirements of the business strategy of all risk carriers.\n* Digitalization of processes and service offerings, along with the modernization of IT infrastructure, shape HDI Germany's business activities.\n* The IT strategy aims to transform the application landscape, aligned with the \"Substanz\" business strategy and considering innovative technologies like artificial intelligence.\n* Essential aspects also include the sustainable implementation of IT compliance and regulatory requirements under the Digital Operational Resilience Act (DORA), and the continuous improvement of the security protection level.\n\n=== Product Ratings ==="
],
"content": "* Insurance companies (primary and reinsurance companies), pension funds, and capital management companies are subject to comprehensive legal and financial supervision by regulatory authorities worldwide.\n* In Germany, the Federal Financial Supervisory Authority (BaFin) is responsible for this supervision.\n* The business activities are also subject to extensive legal requirements.\n* Regulatory frameworks have become stricter in recent years, leading to increased complexity, a trend that continued in 2025.\n\n===== Insurance Distribution Directive ====="
},
{
Line 275:
"chunk": 19,
"pages": [
86
],
"heading": "ProductRegulatory ratingsrequirements andfor awardsinsurance distribution",
"tags": [],
"links": [],
"Property \u0026 casualty",
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "* The distribution of insurance products is subject to extensive legal requirements.\n* Primary insurers must comply with legal requirements and BaFin Circular 11/2018 regarding cooperation with insurance intermediaries and risk management in sales.\n* Product oversight and governance of insurance products are determined by, among other things, Delegated Regulation (EU) 2017/2358 of the European Commission.\n* A seven-day waiting period for concluding residual credit agreements for general consumer credit agreements was introduced on January 1, 2025.\n* The Accessibility Strengthening Act and its corresponding regulation came into force on June 28, 2025.\n* This act requires certain products and services for consumers to be provided accessibly and include accessibility information.\n* Services mentioned in the act include those in electronic commerce, meaning the online sale of insurance products must now comply with applicable accessibility requirements.\n\n===== Minimum requirements for business organization ====="
"Business mix",
"Property \u0026 casualty"
],
"content": "* HDI Versicherung AG continuously improves products and services, reflected in product ratings, awards, and seals of approval.\n* Examples of these evaluations are found across all private non-life insurance (Property \u0026 casualty) segments.\n* Stiftung Warentest rated the private liability insurance (Premium product line (Business mix)) with \"Sehr gut (0.7)\".\n* Stiftung Warentest also rated the residential building insurance in the Premium product line with \"Sehr gut (0.7)\".\n* Franke \u0026 Bornberg Research GmbH awarded the HDI private liability insurance (Premium product line, Single and Premium product line, Family) and the residential building insurance (Premium product line / Premium multi-family house product) with \"FFF+\" (excellent) in the HUS-Privat sector.\n* Franke \u0026 Bornberg Research GmbH rated the HDI accident insurance (Premium, 100% co-insurance, protection letter) and the HDI household insurance (Premium product line) with \"FFF\" (very good).\n\n=== Sustainability ==="
},
{
Line 294 ⟶ 288:
"chunk": 20,
"pages": [
96
],
"heading": "SustainabilityBaFin strategyCircular 09/2025 (VA) and net-zeroMaGo targetsimplementation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The revised BaFin Circular 09/2025 (VA) clarifies overarching aspects of business organization and central terms like \"proportionality\" and \"administrative, management, or supervisory body\" for insurance undertakings.\n* The HDI Group considers the MaGo in its business organization, despite the circular's lack of direct legal binding, particularly in general governance, key functions, risk management system, own funds requirements, internal control system, outsourcing, and emergency management.\n\n=== Prevention of money laundering and terrorist financing ==="
"content": "* Talanx Group has a long-standing commitment to responsible corporate management focused on sustainable value creation, integrating its sustainability strategy into the overall corporate strategy.\n* The sustainability strategy focuses on implementing ESG aspects across the entire value chain, with an emphasis on environmental aspects in investments, underwriting, and operations, as well as the Group's social focus and adequate governance.\n* Talanx Group is committed to supporting the transition to a low-carbon economy.\n* Talanx Group aims to achieve net-zero emissions by 2050 for its insurance and investment portfolios(1).\n* An exit path for thermal coal risks in underwriting was defined until 2038.\n* Exclusions for conventional oil and gas projects in underwriting came into effect in July 2023, including a general exclusion for new greenfield oil and gas projects."
},
{
Line 307 ⟶ 301:
"chunk": 21,
"pages": [
97
],
"heading": "ProductAnti-money qualitylaundering ratingsand counter-terrorism financing obligations",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "* Insurance companies, as per Art. 13 No. 1 Directive 2009/138/EC, are obligated under § 2 Abs. 1 No. 7 Geldwäschegesetz (GwG) in conjunction with § 6 GwG to implement internal security measures to prevent money laundering.\n* This obligation applies if they conduct life insurance activities under the directive, offer accident insurance with premium refunds, or grant loans as defined by § 1 Abs. 1 Satz 2 No. 2 KWG.\n* The company is required to comply with the provisions of the GwG and §§ 52 to 55 VAG regarding the prevention of money laundering, terrorism financing, and other criminal acts due to its loan granting activities as defined by § 1 Abs. 1 Satz 2 No. 2 KWG.\n* The company has established regulations and initiated organizational measures to fulfill these legal obligations."
"Business mix"
],
"content": "* HDI Kfz-Versicherung (Motor Premium product line (Business mix)) received the top rating of 'FFF+' (excellent) from independent analysis firm Franke \u0026 Bornberg Research GmbH.\n* In the Corporate and Freelance Professions sector, AssCompact awarded commercial property insurance 'Best Product Quality' and 'Best Value for Money'.\n* Franke \u0026 Bornberg Research GmbH rated the \"Sach Allgefahren\" contents insurance with modules for gastronomy, flood, and backflow with 'FFF' (very good).\n* Franke \u0026 Bornberg Research GmbH rated the business liability insurance with modules for construction, services, trade, crafts (ancillary construction trades), and allied health professions with 'FFF+' (excellent).\n* Commercial cyber insurance (Cyber insurance for Corporate and Freelance Professions, business interruption due to cloud failure) was rated 'FFF' (very good)."
},
{
Line 324 ⟶ 314:
"chunk": 22,
"pages": [
97
],
"heading": "FossilAML/CTF fuelorganizational exclusionsstructure and decarbonizationprocesses",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* A Money Laundering Officer and a deputy have been appointed.\n* Loan granting is carried out within the scope of capital investment by Ampega Asset Management GmbH.\n* A process has been established for control by the Money Laundering Officer."
"content": "* Further restrictions were defined, and the phase-out of all existing oil sands risks was brought forward to the end of 2025.\n* Project policies in deep-sea mining are excluded.\n* To advance the decarbonization of the investment portfolio, the focus was on refining the positioning regarding fossil fuels on the investment side.\n* Since 2024, exclusions for fracking of shale gas and oil apply in the Arctic, in addition to existing exclusions for oil and tar sands and oil and gas drilling.\n* A systematic reduction of exposure along the entire oil and gas sector value chain will occur from 2025.\n* The oil and gas share of the total liquid corporate bond portfolio, currently 5.7%, is to be reduced by 20% to 4.5% over the next five years.\n* The existing thermal coal exclusion in investments was tightened in 2024."
},
{
Line 337 ⟶ 327:
"chunk": 23,
"pages": [
97
],
"heading": "SocialFuture engagementregulatory andchanges governancefor AML/CTF",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Changes to applicable legal regulations will result from Regulation (EU) 2024/1624 of the European Parliament and of the Council of May 31, 2024, on the prevention of the use of the financial system for the purpose of money laundering or terrorist financing.\n* This regulation will largely apply from July 10, 2027.\n* Drafts for a few Regulatory Technical Standards (RTS) are already available.\n* These drafts include the practically very important RTS on Customer Due Diligence (CDD).\n* Preparations for implementation are underway.\n\n=== Digitalization ==="
"content": "* In 2022, a unified framework for the largely decentralized social and community engagement was established and anchored in the Group strategy.\n* Four strategic areas of action were defined for the Talanx Group:\n** Diversity, equal opportunities, and inclusion\n** Employee's Journey\n** Ensuring access to education\n** Promoting access to infrastructure\n* Group governance is a significant topic for the capital market and a key focus of the sustainability strategy.\n* The Group regularly addresses and implements governance requirements.\n\n=== Performance indicators ==="
},
{
Line 350 ⟶ 340:
"chunk": 24,
"pages": [
97
],
"heading": "Financial performance indicatorsDigitalization",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"content": "* Digitalization has gained increasing importance in recent years, leading to a transition to digital, data-based business models.\n* Legal questions and challenges focusing on IT security are becoming more important for HDI Group companies.\n* The EU's Digital Operational Resilience Act (DORA) introduces new requirements for insurance companies, effective January 17, 2025, to strengthen the European financial market against cyber risks and ICT incidents.\n* The EU also issued the Artificial Intelligence Act (Regulation (EU) 2024/1689) in 2024, which affects the insurance industry and will have specific implications for the HDI Group.\n\n=== Data protection ==="
"Gross written premiums"
],
"content": "* The company has defined only financial key performance indicators (KPIs) or financially significant performance indicators for the 2025 financial year.\n* These KPIs include gross written premiums, gross expenses for insurance claims, gross expenses for insurance operations, investment income, and net profit before profit transfer.\n* The development of these and other key figures will be explained in subsequent chapters."
},
{
Line 367 ⟶ 353:
"chunk": 25,
"pages": [
97
],
"heading": "PerformanceData indicatorsprotection",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Talanx Group insurance companies process extensive personal data for application, contract, and claims processing.\n* The data protection management system is designed to observe and control requirements of the EU General Data Protection Regulation (GDPR) and the Federal Data Protection Act.\n* Employees are trained on careful data handling and are contractually obligated to comply with data protection requirements.\n* Central procedures are in place for process-independent data protection requirements, such as engaging service providers.\n* Data protection rights of customers, shareholders, and employees are also covered by these procedures.\n* Compliance with applicable law is a prerequisite for the Talanx Group companies' long-term successful business operations.\n* The Group focuses on adapting its business and products to legal, supervisory, and tax frameworks.\n* Mechanisms are in place to identify and evaluate future legal developments and their impact on business operations early, allowing for timely adjustments.\n\n=== Business performance and position ==="
"content": "(1) Der Talanx Konzern trifft Entscheidungen immer aufgrund der aktuellen Datenlage und vorliegenden Regulatorik. Sollten sich Voraussetzungen ändern, behält sich der Talanx Konzern ein Update der entsprechenden Entscheidungen vor\n\n=== Earnings performance of HDI Versicherung AG ===\n\n==== Business development: Insurance business total ===="
},
{
Line 380 ⟶ 366:
"chunk": 26,
"pages": [
107
],
"heading": "Business development:Performance Insuranceand business totalPosition",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The section \"Geschäftsverlauf und Lage\" (Business Performance and Position) provides an overview of the company's business development and current situation.\n\n==== Topics of the reporting year ===="
"content": "**Business development: Insurance business total**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 1,564.8 | 1,495.5 | 1,588.3 | 1,513.5 |\n| Earned premiums | 1,559.8 | 1,489.9 | 1,579.5 | 1,504.8 |\n| Claims incurred | 1,006.0 | 996.0 | 1,045.4 | 1,042.3 |\n| Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 |\n| Technical result for own account | — | 20.1 | — | -30.7 |\n| In % — Loss ratio(1)) | 64.5 | 66.9 | 66.2 | 69.3 |\n| In % — Expense ratio(2)) | 31.2 | 32.0 | 32.1 | 33.0 |\n| In % — Combined ratio(3)) | 95.7 | 98.9 | 98.3 | 102.2 |\n\n(1)) Claims incurred in relation to earned premiums\n(2)) Operating expenses in relation to earned premiums\n(3)) Total of claims incurred and operating expenses in relation to earned premiums"
},
{
Line 393 ⟶ 379:
"chunk": 27,
"pages": [
107
],
"heading": "GrossReporting andyear Net Premiumstopics",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"content": "* The section covers topics of the reporting year.\n\n===== Securing the future of the HDI Germany segment ====="
"Gross written premiums"
],
"content": "* Gross written premiums decreased by EUR 23.5m to EUR 1,564.8m (prior: EUR 1,588.3m).\n* Positive development in corporate lines did not fully offset the decline in the motor vehicle line due to portfolio reductions.\n* Free professions and private lines experienced a slight decrease in gross written premiums due to portfolio reductions.\n* Reinsurance premiums decreased by EUR 5.5m to EUR 69.4m (prior: EUR 74.9m) due to declining reinsurance costs and a higher retention rate in the cyber line.\n* Net earned premiums decreased by EUR 14.9m to EUR 1,489.9m (prior: EUR 1,504.8m)."
},
{
Line 410 ⟶ 392:
"chunk": 28,
"pages": [
107,
8
],
"heading": "ClaimsHDI ExpensesDeutschland andstrategic Combinedprogram Ratio\"Substanz\"",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "* HDI Deutschland is continuing its entrepreneurial planning within the new strategic program \"Substanz\" (SBSTNZ.).\n* The guidelines of the new strategic program are: Simple - Focused - Successful.\n* The program aims to promote sustainable growth, strengthen market position, and contribute to long-term stability within the Group.\n* The core of the new strategy is a targeted build-up of excellence along the value chain.\n* Central to this strategy are the reduction of complexity and the increase of efficiency in internal processes.\n* HDI Deutschland aims to become more profitable in the medium term by focusing on core competencies and a streamlined product portfolio.\n* The company intends to distinguish itself through high-quality service offerings and reliable cooperation with sales partners.\n* Comprehensive support for existing customers and ensuring the long-term fulfillment of obligations are also crucial.\n* Important progress was made in the strategic program last year.\n* The company responded to central challenges by sharpening its strategic direction.\n* Positive developments were achieved towards clearly focused business models and performance-oriented management.\n* Operational and financial stability were ensured despite profound changes.\n* The targeted profit improvement was achieved early in individual business areas.\n* Transformation, key restructuring measures, and cultural development were significantly advanced."
"Business mix"
],
"content": "* Gross expenses for insurance claims decreased by EUR 39.4m to EUR 1,006.0m (prior: EUR 1,045.4m).\n* This was primarily due to a EUR 172.4m decrease in gross current year claims expenses to EUR 1,071.8m (prior: EUR 1,244.1m), driven by a reduction in frequency claims, especially in the motor vehicle line.\n* Increased expenses for large claims, particularly in motor vehicle and multi-risk lines, were largely offset by decreasing expenses from natural catastrophes, especially in comprehensive and building insurance lines.\n* Gross run-off gain decreased by EUR 133.0m to EUR 65.8m (prior: EUR 198.7m), mainly in liability lines and motor liability due to reserve adjustments for prior year claims.\n* Gross claims ratio decreased by 1.7 percentage points to 64.5% (prior: 66.2%).\n* Net expenses for insurance claims decreased by EUR 46.3m to EUR 996.0m (prior: EUR 1,042.3m).\n* Net current year claims expenses decreased by EUR 165.6m to EUR 1,067.0m (prior: EUR 1,232.6m).\n* Net run-off gain decreased by EUR 119.2m to EUR 71.0m (prior: EUR 190.2m).\n* Net claims ratio decreased from 69.3% to 66.9%.\n* Gross operating expenses decreased by EUR 20.3m to EUR 486.4m (prior: EUR 506.7m).\n* Administration costs significantly decreased due to the success of the SBSTNZ strategic program and a special write-down in the previous year.\n* Commissions increased due to changes in the business mix.\n* Net operating expenses decreased by EUR 19.0m to EUR 477.3m (prior: EUR 496.2m).\n* Despite lower premium levels, the gross expense ratio slightly decreased to 31.2% (prior: 32.1%) and the net expense ratio to 32.0% (prior: 33.0%).\n* Gross combined ratio decreased from 98.3% to 95.7%.\n* Net combined ratio decreased from 102.2% to 98.9%."
},
{
Line 427 ⟶ 406:
"chunk": 29,
"pages": [
108
],
"heading": "TechnicalStrategic Resultfocus areas and implementation",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"Business mix"
"content": "* EUR 14.4m (prior: EUR 9.0m) was withdrawn from the fluctuation reserve.\n* Net technical result after fluctuation reserve improved by EUR 50.8m to EUR 20.1m (prior: -EUR 30.7m).\n\n==== Directly written insurance business ===="
],
"content": "* HDI Versicherung AG focuses on its strengths within the \"Substanz\" strategic program: exclusive sales, corporate and freelance professions, and selected business models in other important sales channels.\n* In the motor insurance business, the focus is on securing a profitable portfolio in a competitive market environment, driven by high claims inflation and corresponding high claims costs.\n* The emphasis is on consistent alignment with market requirements and customer demands for simple products and digital processes.\n* The implementation of the \"Substanz\" strategic program shows noticeable efficiency gains through the further development of operations and claims, particularly by focusing business models, automation, and the use of AI.\n* The corporate and freelance professions business unit (Business mix) is being expanded, especially through competitive-differentiating, proven market and business expertise, and systematic management of the portfolio for profitability.\n* In fire and multi-risk products, portfolio profitability, process professionalization, and efficiency improvements are being consistently and successfully driven forward.\n* Average premium income increased through targeted premium adjustments and restructuring.\n* Risk-limiting measures such as cancellations, more intensive inspections, and new underwriting limits led to a sustainable improvement in the risk portfolio."
},
{
Line 440 ⟶ 423:
"chunk": 30,
"pages": [
108
],
"heading": "DirectlyFuture writtenreadiness insuranceand businessagility",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The use of generative artificial intelligence is planned for the company's future viability and is currently in a testing phase in various corporate departments.\n* Agility is an overarching goal, aiming for the organization to react flexibly to changes and act proactively.\n* This includes early identification and adoption of changing economic conditions to make necessary adjustments proactively and respond to market developments.\n* The Agile Delivery Organization (ALO) is continuously reviewed and further developed.\n\n=== IT strategy ==="
"content": "**Directly written insurance business**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 1,564.8 | 1,495.4 | 1,588.3 | 1,513.4 |\n| Earned premiums | 1,559.8 | 1,489.8 | 1,579.5 | 1,504.8 |\n| Claims incurred | 1,006.0 | 996.0 | 1,045.5 | 1,042.3 |\n| Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 |\n| Technical result for own account | — | 20.1 | — | -30.7 |\n| In % — Loss ratio | 64.5 | 66.9 | 66.2 | 69.3 |\n| In % — Expense ratio | 31.2 | 32.0 | 32.1 | 33.0 |\n| In % — Combined ratio | 95.7 | 98.9 | 98.3 | 102.2 |\n\n==== Motor insurance ===="
},
{
Line 453 ⟶ 436:
"chunk": 31,
"pages": [
118
],
"heading": "MotorIT insurancestrategy and objectives",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The IT strategy for the Private and Commercial Insurance Germany division covers all essential IT aspects for the risk carriers of HDI Germany.\n* The IT strategy incorporates the requirements of the business strategy for all risk carriers.\n* Digitalization of processes and service offerings, along with the modernization of IT infrastructure, shape HDI Germany's business activities.\n* The IT strategy aims to transform the application landscape, aligned with the \"Substanz\" business strategy and considering innovative technologies like artificial intelligence.\n* Essential components of the IT strategy include the sustainable implementation of IT compliance and regulatory requirements under the Digital Operational Resilience Act (DORA), and continuous improvement of the security protection level.\n\n=== Product ratings ==="
"content": "**Motor insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 521.6 | 518.4 | 577.6 | 572.1 |\n| Earned premiums | 520.7 | 517.5 | 573.4 | 568.0 |\n| Claims incurred | 366.3 | 363.8 | 482.7 | 481.1 |\n| Operating expenses | 107.4 | 107.4 | 124.9 | 124.9 |\n| Technical result for own account | — | -2.6 | — | -39.0 |\n| In % — Loss ratio | 70.4 | 70.3 | 84.2 | 84.7 |\n| In % — Expense ratio | 20.6 | 20.8 | 21.8 | 22.0 |\n| In % — Combined ratio | 91.0 | 91.0 | 106.0 | 106.7 |"
},
{
Line 466 ⟶ 449:
"chunk": 32,
"pages": [
118
],
"heading": "MotorProduct insuranceratings performanceand awards",
"tags": [],
"links": [
"GrossBusiness written premiumsmix"
],
"data_items": [],
"effective_tags": [
"GrossBusiness written premiumsmix"
],
"content": "* HDI Versicherung AG continuously improves products and services, reflected in product ratings, awards, and seals of approval.\n* Examples of these evaluations are found in all private property insurance sectors.\n* Stiftung Warentest rated the private liability insurance (Premium product line (Business mix)) with 'Sehr gut (0.7)'.\n* Stiftung Warentest also rated the residential building insurance in the Premium product line with 'Sehr gut (0.7)'.\n* Franke \u0026 Bornberg Research GmbH awarded the HDI private liability insurance (Premium product line, Single and Premium product line, Family) and the residential building insurance (Premium product line / Multi-family house Premium product) with 'FFF+' (excellent) in the HUS-Privat sector.\n* The HDI accident insurance (Premium, Mitwirkung 100, Schutzbrief) and HDI household insurance were also recognized.\n\n=== Sustainability ==="
"content": "* Gross written premiums in the Motor division decreased by EUR 56.0m to EUR 521.6m (prior: EUR 577.6m).\n* This development was primarily driven by portfolio reductions following the application of the premium adjustment clause and the discontinuation of new business in selected sales channels.\n* Reinsurance premiums decreased to EUR 3.2m (prior: EUR 5.5m).\n* Earned net premiums decreased by EUR 50.4m to EUR 517.5m (prior: EUR 568.0m).\n* Gross expenses for insurance claims significantly decreased by EUR 116.3m from EUR 482.7m to EUR 366.3m.\n* This reduction was due to a decrease in gross current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m).\n* Drivers for the decrease in gross current year claims expenses included lower frequency claims and the absence of cumulative natural catastrophe claims.\n* Conversely, the gross run-off gain decreased by EUR 32.1m to EUR 62.2m (prior: EUR 94.3m), resulting from necessary reserve adjustments in the motor liability division.\n* The gross loss ratio decreased to 70.4% (prior: 84.2%).\n* Net expenses for insurance claims decreased by EUR 117.3m to EUR 363.8m (prior: EUR 481.1m).\n* This was caused by a decrease in net current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m), following the gross trend.\n* The net run-off gain decreased by EUR 31.1m to EUR 64.7m (prior: EUR 95.8m).\n* The net loss ratio decreased by 14.4 percentage points from 84.7% to 70.3%.\n* Gross and net expenses for insurance operations decreased to EUR 107.4m (prior: EUR 124.9m), primarily driven by declining administrative expenses.\n* Consequently, the gross expense ratio decreased from 21.8% to 20.6%, and the net expense ratio decreased from 22.0% to 20.8%.\n* The combined ratios were lower than the previous year, with gross at 91.0% (prior: 106.0%) and net at 91.0% (prior: 106.7%).\n* EUR 50.2m (prior: EUR 0.0m) was allocated to the fluctuation reserve.\n* Overall, the net technical result for the Motor insurance division was -EUR 2.6m (prior: -EUR 39.0m).\n\n==== Liability insurance ===="
},
{
Line 483 ⟶ 466:
"chunk": 33,
"pages": [
129
],
"heading": "LiabilitySustainability insurancestrategy and net-zero ambition",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Talanx Group, as an international insurance group and long-term investor, has long been committed to responsible corporate management focused on sustainable value creation.\n* The sustainability strategy is an integral part of the Group strategy, based on the targeted implementation of ESG-specific aspects (Environmental, Social, Governance) across the entire value chain.\n* The sustainability strategy focuses on environmental aspects in investments, underwriting, and own operations, the Group's social focus, and ensuring adequate governance.\n* Talanx Group is committed to supporting the transformation to a low-carbon economy.\n* Talanx Group aims to achieve net-zero emissions by 2050 for its insurance and investment portfolio(1)."
"content": "**Liability insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 355.1 | 350.8 | 357.2 | 353.7 |\n| Earned premiums | 353.9 | 349.7 | 357.6 | 354.0 |\n| Claims incurred | 277.4 | 267.9 | 182.6 | 177.2 |\n| Operating expenses | 131.5 | 131.5 | 137.9 | 137.9 |\n| Technical result for own account | — | 6.8 | — | 26.7 |\n| In % — Loss ratio | 78.4 | 76.6 | 51.1 | 50.0 |\n| In % — Expense ratio | 37.2 | 37.6 | 38.6 | 38.9 |\n| In % — Combined ratio | 115.5 | 114.2 | 89.6 | 89.0 |"
},
{
Line 496 ⟶ 479:
"chunk": 34,
"pages": [
129
],
"heading": "LiabilityUnderwriting insuranceexclusions performancefor fossil fuels",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"content": "* An exit path for thermal coal risks in underwriting was defined until 2038.\n* Exclusions for conventional oil and gas projects in underwriting came into force in July 2023, including a general exclusion of new greenfield oil and gas projects.\n* Further restrictions have been defined since July 2023, and the phase-out of all existing oil sands risks was brought forward to the end of 2025.\n* Project policies in deep-sea mining are excluded.\n* To advance the decarbonization of the investment portfolio, the focus was recently on refining the positioning towards fossil fuels on the investment side.\n* In addition to existing exclusions for oil and tar sands and for oil and gas drilling, exclusions for fracking of shale gas and oil in the Arctic have applied since 2024.\n* A systematic reduction of exposure along the entire value chain of the oil and gas sector will take place from 2025.\n* The share of oil and gas in the total portfolio of liquid corporate bonds is to be reduced by 20% from the current 5.7% to 4.5% over the next five years.\n* The existing thermal coal exclusion in investments was tightened in 2024."
"Gross written premiums"
],
"content": "* Gross written premiums for liability insurance decreased by EUR 2.2m to EUR 355.1m (prior: EUR 357.2m).\n* The corporate liability segment showed positive effects on gross written premiums from continued portfolio growth.\n* Premiums in the \"Freie Berufe\" (liberal professions) medical liability segment remained stable with slightly growing portfolio.\n* Premiums in private liability, planning liability, and financial loss liability insurance segments slightly declined, following portfolio development.\n* Reinsurance premiums slightly increased to EUR 4.2m (prior: EUR 3.6m).\n* Net earned premiums decreased by EUR 4.4m to EUR 349.7m (prior: EUR 354.0m).\n* Gross expenses for insurance claims significantly increased by EUR 94.8m to EUR 277.4m (prior: EUR 182.6m).\n* This increase was due to a decrease in gross settlement result by EUR 92.0m to EUR -55.8m (prior: EUR 36.2m), resulting from necessary reserve adjustments for major claims from older accident years and an increase in the late claims reserve.\n* Gross current year claims expense rose to EUR 221.6m (prior: EUR 218.8m), particularly in the corporate liability segment, following portfolio development.\n* The gross loss ratio increased by 27.3 percentage points to 78.4% (prior: 51.1%).\n* Net expenses for insurance claims increased by EUR 90.8m to EUR 267.9m (prior: EUR 177.2m).\n* The increase in net expenses was primarily due to the decreased net settlement result of EUR -46.3m (prior: EUR 41.7m).\n* Net current year claims expense increased from EUR 218.8m to EUR 221.6m.\n* The net loss ratio increased by 26.6 percentage points to 76.6% (prior: 50.0%).\n* Gross and net expenses for insurance operations decreased to EUR 131.5m (prior: EUR 137.9m) due to declining administrative costs, especially after considering a special write-down in the previous year.\n* The gross cost ratio slightly decreased to 37.2% (prior: 38.6%) and net to 37.6% (prior: 38.9%).\n* Combined gross loss/cost ratios increased to 115.5% (prior: 89.6%) and net to 114.2% (prior: 89.0%).\n* The liability insurance segment recorded a net underwriting result of EUR 6.8m (prior: EUR 26.7m) after the fluctuation reserve.\n* EUR 56.6m was withdrawn from the fluctuation reserve, following an allocation of EUR 12.9m in the previous year.\n\n==== Accident insurance ===="
},
{
Line 513 ⟶ 492:
"chunk": 35,
"pages": [
139
],
"heading": "AccidentSocial insuranceengagement and governance",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* A uniform framework for the mostly decentralized social and community engagement was created and anchored in the Group strategy in 2022.\n* Four strategic fields of action were defined for the Talanx Group:\n** Diversity, equal opportunities, and inclusion\n** Employee's Journey\n** Ensuring access to education\n** Promoting access to infrastructure\n* Group governance is a significant topic for the capital market and a key focus of the sustainability strategy.\n* The Group regularly addresses and implements governance requirements.\n\n=== Performance indicators ==="
"content": "**Accident insurance**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 60.2 | 60.2 | 61.9 | 61.9 |\n| Earned premiums | 60.6 | 60.6 | 62.3 | 62.3 |\n| Claims incurred | 29.8 | 29.8 | 26.6 | 26.6 |\n| Operating expenses | 22.3 | 22.3 | 23.5 | 23.5 |\n| Technical result for own account | — | 14.6 | — | 15.8 |\n| In % — Loss ratio | 49.2 | 49.2 | 42.7 | 42.7 |\n| In % — Expense ratio | 36.8 | 36.8 | 37.7 | 37.7 |\n| In % — Combined ratio | 86.0 | 86.0 | 80.4 | 80.4 |"
},
{
Line 526 ⟶ 505:
"chunk": 36,
"pages": [
139
],
"heading": "AccidentFinancial insuranceperformance premiums and claimsindicators",
"tags": [],
"links": [
Line 537 ⟶ 516:
"Gross written premiums"
],
"content": "* The company has set financial key performance indicators for the 2025 fiscal year.\n* These indicators include gross written premiums, gross expenses for insurance claims, gross expenses for insurance operations, investment income, and net income before profit transfer.\n* The development of these and other key figures will be explained in subsequent chapters."
"content": "* Gross written premiums in accident insurance decreased by EUR 1.7m to EUR 60.2m (prior: EUR 61.9m).\n* This decrease was due to a slight decline in the number of insurance policies in force.\n* Net earned premiums decreased to EUR 60.6m (prior: EUR 62.3m).\n* Gross and net expenses for insurance claims increased by EUR 3.2m to EUR 29.8m (prior: EUR 26.6m).\n* This increase was due to higher current year expenses resulting from increased large loss burden, both gross and net, to EUR 46.9m (prior: EUR 42.8m).\n* The gross and net settlement result increased to EUR 17.1m (prior: EUR 16.2m).\n* The gross and net loss ratios increased to 49.2% (prior: 42.7%)."
},
{
Line 543 ⟶ 522:
"chunk": 37,
"pages": [
139
],
"heading": "AccidentProduct insurance operating expensesratings and combined ratioawards",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"Business mix"
"content": "* Gross and net expenses for insurance operations decreased by EUR 1.2m to EUR 22.3m (prior: EUR 23.5m).\n* This reduction was mainly due to a decrease in administrative costs, which positively impacted the expense ratio.\n* Despite the slightly declining premium development, this led to a decrease in the gross and net expense ratios to 36.8% (prior: 37.7%).\n* The combined gross and net loss/expense ratios increased to 86.0% (prior: 80.4%)."
],
"content": "* The HDI Versicherung (Premium product line (Business mix)) received an \"FFF\" (very good) rating.\n* The HDI Kfz-Versicherung (Motor Premium product line) was rated \"FFF+\" (excellent) by the independent analysis firm Franke \u0026 Bornberg Research GmbH.\n* In the \"Firmen und Freie Berufe\" (Companies and Freelancers) segment, AssCompact awarded the commercial property insurance \"Beste Produktqualität\" (Best Product Quality) and \"Bestes Preis-Leistungs-Verhältnis\" (Best Price-Performance Ratio).\n* Franke \u0026 Bornberg Research GmbH rated the \"Inhaltsversicherung Sach Allgefahren\" (Contents All-Risk Insurance) with modules for gastronomy, flood, and backwater as \"FFF\" (very good).\n* The \"Betriebshaftpflichtversicherung\" (Business Liability Insurance) with modules for construction, services, trade, crafts (ancillary construction trades), and ancillary medical professions received an \"FFF+\" (excellent) rating.\n* The commercial cyber insurance (Cyberversicherung für Firmen und Freie Berufe, Betriebsunterbrechung durch Cloud-Ausfall) was also rated \"FFF\" (very good)."
},
{
Line 556 ⟶ 539:
"chunk": 38,
"pages": [
139
],
"heading": "AccidentPerformance insurance technical resultindicators",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "(1) Der Talanx Konzern trifft Entscheidungen immer aufgrund der aktuellen Datenlage und vorliegenden Regulatorik. Sollten sich Voraussetzungen ändern, behält sich der Talanx Konzern ein Update der entsprechenden Entscheidungen vor\n\n=== Earnings performance of HDI Versicherung AG ===\n\n==== Business performance: Insurance business total ===="
"content": "* The accident insurance segment achieved a net technical result of EUR 14.6m (prior: EUR 15.8m) after the fluctuation reserve.\n* EUR 6.0m (prior: EUR 3.4m) was withdrawn from the fluctuation reserve.\n\n==== Multi Risk ===="
},
{
Line 569 ⟶ 552:
"chunk": 39,
"pages": [
1410
],
"heading": "Business performance: Insurance business total",
"heading": "Written premiums, Earned premiums, Claims incurred, Operating expenses, Technical result for own account",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**WrittenBusiness premiums,performance: EarnedInsurance premiums,business Claims incurred, Operating expenses, Technical result for own accounttotal**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 1681,564.18 | 1481,495.15 | 1661,588.53 | 1411,513.25 |\n| Earned premiums | 1681,559.08 | 1481,489.09 | 1661,579.35 | 1411,504.08 |\n| ClaimsIncurred incurredclaims | 1161,006.20 | 117996.20 | 921,045.64 | 1001,042.03 |\n| Operating expenses | 63486.64 | 60477.23 | 64506.67 | 61496.32 |\n| Technical result for own account | — | -2920.61 | — | -2030.17 |\n| In % — Loss ratio(1)) | 6964.25 | 7966.29 | 5566.72 | 7069.93 |\n| In % — Expense ratio(2)) | 3731.82 | 4032.70 | 3832.91 | 4333.50 |\n| In % — Combined ratio(3)) | 10795.07 | 11998.9 | 9498.63 | 114102.42 |\n\n(1)) Incurred claims in relation to earned premiums\n(2)) Operating expenses in relation to earned premiums\n(3)) Sum of incurred claims and operating expenses in relation to earned premiums"
},
{
Line 582 ⟶ 565:
"chunk": 40,
"pages": [
1410
],
"heading": "MultiGross Riskand segmentnet performancepremiums",
"tags": [],
"links": [
Line 593 ⟶ 576:
"Gross written premiums"
],
"content": "* HDI Versicherung AG's gross written premiums decreased by EUR 23.5m to EUR 1,564.8m (prior: EUR 1,588.3m).\n* Positive development in commercial lines did not fully offset the decline in motor insurance due to portfolio reductions.\n* Freelance professions and private lines also saw a slight decrease in gross written premiums due to portfolio reductions.\n* Reinsurance premiums decreased by EUR 5.5m to EUR 69.4m (prior: EUR 74.9m) due to lower reinsurance costs and higher retention in the cyber segment.\n* Net earned premiums decreased by EUR 14.9m to EUR 1,489.9m (prior: EUR 1,504.8m)."
"content": "* Gross written premiums for Multi Risk increased by EUR 1.6m to EUR 168.1m (prior: EUR 166.5m).\n* Premium growth was positively impacted by premium adjustments.\n* Reinsurance premiums decreased by EUR 5.3m to EUR 20.0m (prior: EUR 25.3m).\n* The decrease in reinsurance premiums was due to lower reinsurance costs payable, primarily from a reduction in the provision for reinstatement premiums.\n* Net earned premiums increased by EUR 7.0m to EUR 148.0m (prior: EUR 141.0m).\n* Gross claims expenses increased by EUR 23.6m to EUR 116.2m (prior: EUR 92.6m).\n* The increase in gross claims expenses was mainly due to a decrease in gross run-off gains of EUR 30.7m to EUR 3.3m (prior: EUR 34.0m).\n* The prior year had exceptionally high run-off gains from reserve reductions for large losses.\n* Conversely, current year claims expenses decreased by EUR 7.1m to EUR 119.5m (prior: EUR 126.6m) due to the absence of cumulative expenses, which overcompensated for increased large loss burdens.\n* The gross loss ratio increased by 13.5 percentage points to 69.2% (prior: 55.7%).\n* Net claims expenses increased by EUR 17.3m to EUR 117.2m (prior: EUR 100.0m).\n* Net run-off gains decreased by EUR 19.6m to EUR 0.9m (prior: EUR 20.4m), following the decline in gross run-off.\n* Net current year claims expenses decreased by EUR 2.3m to EUR 118.1m (prior: EUR 120.4m).\n* The net loss ratio increased by 8.3 percentage points to 79.2% (prior: 70.9%).\n* Gross expenses for insurance operations decreased to EUR 63.6m (prior: EUR 64.6m).\n* The decrease in gross expenses was due to lower administrative costs after considering a special write-down in the prior year.\n* Net expenses for insurance operations decreased by EUR 1.0m to EUR 60.2m (prior: EUR 61.3m).\n* The gross cost ratio decreased from 38.9% to 37.8%.\n* The net cost ratio decreased from 43.5% to 40.7%.\n* Combined loss/cost ratios reflected the aforementioned developments.\n* Gross combined ratio was 107.0% (prior: 94.6%).\n* Net combined ratio was 119.9% (prior: 114.4%).\n* The net underwriting result was EUR -29.6m (prior: EUR -20.1m).\n\n==== Combined residential building insurance ===="
},
{
Line 599 ⟶ 582:
"chunk": 41,
"pages": [
1510
],
"heading": "CombinedClaims residentialexpenses buildingand insuranceloss ratios",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Gross expenses for insurance claims decreased by EUR 39.4m YoY to EUR 1,006.0m (prior: EUR 1,045.4m).\n* This was primarily due to a EUR 172.4m decrease in gross current year expenses to EUR 1,071.8m (prior: EUR 1,244.1m), driven by a reduction in frequency claims, especially in motor insurance.\n* Increased expenses for large claims, particularly in motor and multi-risk lines, were largely offset by lower expenses from natural catastrophes, especially in comprehensive and building insurance.\n* Gross run-off gain decreased by EUR 133.0m to EUR 65.8m (prior: EUR 198.7m), mainly in liability and motor liability lines due to reserve adjustments for prior year claims.\n* Gross total loss ratio decreased by 1.7pts YoY to 64.5% (prior: 66.2%).\n* Net expenses for insurance claims decreased by EUR 46.3m to EUR 996.0m (prior: EUR 1,042.3m).\n* Net current year claims expenses decreased by EUR 165.6m to EUR 1,067.0m (prior: EUR 1,232.6m).\n* Net run-off gain decreased by EUR 119.2m to EUR 71.0m (prior: EUR 190.2m).\n* Net loss ratio decreased from 69.3% to 66.9%."
"content": "**Combined residential building insurance**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 166.6 | 154.0 | 168.0 | 152.1 |\n| Earned premiums | 164.0 | 151.4 | 163.6 | 147.8 |\n| Claims incurred | 74.0 | 75.0 | 103.1 | 102.4 |\n| Operating expenses | 53.8 | 51.9 | 58.0 | 56.3 |\n| Technical result for own account | — | 18.6 | — | -3.0 |\n| In % — Loss ratio | 45.1 | 49.5 | 63.0 | 69.3 |\n| In % — Expense ratio | 32.8 | 34.3 | 35.4 | 38.1 |\n| In % — Combined ratio | 77.9 | 83.8 | 98.5 | 107.4 |"
},
{
Line 612 ⟶ 595:
"chunk": 42,
"pages": [
1510
],
"heading": "CombinedOperating residentialexpenses buildingand insurancecombined performanceratio",
"tags": [],
"links": [
"GrossBusiness written premiumsmix"
],
"data_items": [],
"effective_tags": [
"GrossBusiness written premiumsmix"
],
"content": "* Gross operating expenses for insurance business decreased by EUR 20.3m to EUR 486.4m (prior: EUR 506.7m).\n* Administration costs significantly decreased due to the success of the SBSTNZ strategic program and a special write-down in the prior year.\n* Commissions increased due to changes in the business mix.\n* Net operating expenses for insurance business decreased by EUR 19.0m to EUR 477.3m (prior: EUR 496.2m).\n* Despite lower premium levels, the gross expense ratio slightly decreased to 31.2% (prior: 32.1%) and the net expense ratio to 32.0% (prior: 33.0%).\n* Gross combined ratio decreased from 98.3% to 95.7%.\n* Net combined ratio decreased from 102.2% to 98.9%."
"content": "* Gross written premiums in combined residential building insurance decreased by EUR 1.4m to EUR 166.6m (prior: EUR 168.0m) due to a portfolio transfer to commercial fire insurance.\n* Reinsurance premiums decreased to EUR 12.6m (prior: EUR 15.8m).\n* Net earned premiums increased by EUR 3.7m to EUR 151.4m (prior: EUR 147.8m).\n* Gross claims expenses decreased by EUR 29.1m to EUR 74.0m (prior: EUR 103.1m).\n* The decrease in gross claims expenses was due to lower current year claims expenses of EUR 89.0m (prior: EUR 101.8m), primarily from declining frequency claims and no accumulation claims from natural catastrophes.\n* The gross claims settlement result improved by EUR 16.3m YoY to EUR 15.0m (prior: -EUR 1.3m) following reserve reviews from older accident years.\n* The gross loss ratio decreased by 17.9 percentage points to 45.1% (prior: 63.0%).\n* Net claims expenses decreased by EUR 27.4m to EUR 75.0m (prior: EUR 102.4m).\n* Net current year claims expenses decreased by EUR 12.2m to EUR 89.0m (prior: EUR 101.2m).\n* The net claims settlement result increased by EUR 15.1m to EUR 14.0m (prior: -EUR 1.2m).\n* The net loss ratio decreased by 19.7 percentage points to 49.5% (prior: 69.3%).\n* Gross operating expenses decreased to EUR 53.8m (prior: EUR 58.0m) due to lower administrative costs.\n* Net operating expenses decreased to EUR 51.9m (prior: EUR 56.3m).\n* The gross expense ratio decreased to 32.8% (prior: 35.4%).\n* The net expense ratio decreased to 34.3% (prior: 38.1%).\n* The combined ratio was 77.9% gross (prior: 98.5%) and 83.8% net (prior: 107.4%).\n* The net underwriting result improved by EUR 21.6m YoY to EUR 18.6m (prior: -EUR 3.0m) after allocation to the fluctuation reserve.\n* EUR 1.5m was allocated to the fluctuation reserve, compared to a withdrawal of EUR 12.6m in the prior year.\n\n==== Combined household insurance ===="
},
{
Line 629 ⟶ 612:
"chunk": 43,
"pages": [
1610
],
"heading": "CombinedTechnical household insuranceresult",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* EUR 14.4m (prior: EUR 9.0m) was withdrawn from the fluctuation reserve.\n* Net technical result after fluctuation reserve improved by EUR 50.8m to EUR 20.1m (prior: EUR -30.7m).\n\n==== Insurance business ====\n\n===== Self-concluded insurance business ====="
"content": "**Combined household insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 72.4 | 69.2 | 75.2 | 70.7 |\n| Earned premiums | 72.8 | 69.6 | 75.1 | 70.7 |\n| Claims incurred | 26.3 | 26.5 | 33.2 | 33.0 |\n| Operating expenses | 26.0 | 25.5 | 27.3 | 26.9 |\n| Technical result for own account | — | 18.2 | — | 13.6 |\n| In % | In % | In % | In % | In % |\n| Loss ratio | 36.1 | 38.1 | 44.2 | 46.8 |\n| Expense ratio | 35.7 | 36.6 | 36.3 | 38.1 |\n| Combined ratio | 71.8 | 74.7 | 80.5 | 84.8 |"
},
{
Line 642 ⟶ 625:
"chunk": 44,
"pages": [
1610
],
"heading": "Combined householdSelf-concluded insurance premiums and claimsbusiness",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"content": "**Self-concluded insurance business**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 1,564.8 | 1,495.4 | 1,588.3 | 1,513.4 |\n| Earned premiums | 1,559.8 | 1,489.8 | 1,579.5 | 1,504.8 |\n| Incurred claims | 1,006.0 | 996.0 | 1,045.5 | 1,042.3 |\n| Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 |\n| Technical result for own account | — | 20.1 | — | -30.7 |\n| In % — Loss ratio | 64.5 | 66.9 | 66.2 | 69.3 |\n| In % — Expense ratio | 31.2 | 32.0 | 32.1 | 33.0 |\n| In % — Combined ratio | 95.7 | 98.9 | 98.3 | 102.2 |\n\n==== Motor insurance ===="
"Gross written premiums"
],
"content": "* Gross written premiums in combined household insurance decreased to EUR 72.4m (prior: EUR 75.2m) due to a decline in portfolio.\n* Reinsurance premiums slightly decreased to EUR 3.2m (prior: EUR 4.5m).\n* Earned net premiums decreased to EUR 69.6m (prior: EUR 70.7m).\n* Gross claims expenses decreased to EUR 26.3m (prior: EUR 33.2m).\n* Gross claims expenses for the financial year decreased by EUR 2.8m to EUR 32.9m (prior: EUR 35.7m).\n* This decrease was due to the absence of cumulative natural catastrophe claims and a decline in both frequency and large claims.\n* Gross settlement gains increased to EUR 6.6m (prior: EUR 2.5m).\n* The premium and claims development led to an 8.1 percentage point reduction in the gross loss ratio to 36.1% (prior: 44.2%).\n* Net claims expenses decreased to EUR 26.5m (prior: EUR 33.0m).\n* Net claims expenses for the financial year decreased by EUR 2.7m to EUR 32.9m (prior: EUR 35.6m), similar to the gross development.\n* Net settlement gains increased to EUR 6.4m (prior: EUR 2.6m).\n* The net loss ratio decreased by 8.7 percentage points to 38.1% (prior: 46.8%)."
},
{
Line 659 ⟶ 638:
"chunk": 45,
"pages": [
1611
],
"heading": "Combined householdMotor insurance operating expenses and combined ratio",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Kraftfahrtversicherung"
"content": "* Gross operating expenses decreased to EUR 26.0m (prior: EUR 27.3m) due to lower administrative costs.\n* Net operating expenses decreased to EUR 25.5m (prior: EUR 26.9m) due to lower administrative costs.\n* The gross expense ratio decreased to 35.7% (prior: 36.3%).\n* The net expense ratio decreased to 36.6% (prior: 38.1%).\n* The combined gross ratio decreased from 80.5% to 71.8%.\n* The combined net ratio decreased from 84.8% to 74.7%."
},
{
Line 672 ⟶ 651:
"chunk": 46,
"pages": [
1611
],
"heading": "Combined householdMotor insurance underwriting result",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Motor insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 521.6 | 518.4 | 577.6 | 572.1 |\n| Earned premiums | 520.7 | 517.5 | 573.4 | 568.0 |\n| Incurred claims | 366.3 | 363.8 | 482.7 | 481.1 |\n| Operating expenses | 107.4 | 107.4 | 124.9 | 124.9 |\n| Technical result for own account | — | -2.6 | — | -39.0 |\n| In % | In % | In % | In % | In % |\n| Loss ratio | 70.4 | 70.3 | 84.2 | 84.7 |\n| Expense ratio | 20.6 | 20.8 | 21.8 | 22.0 |\n| Combined ratio | 91.0 | 91.0 | 106.0 | 106.7 |"
"content": "* The net underwriting result after fluctuation reserve was EUR 18.2m (prior: EUR 13.6m).\n* EUR 1.6m (prior: EUR 3.5m) was allocated to the fluctuation reserve.\n\n==== Other insurance ===="
},
{
Line 685 ⟶ 664:
"chunk": 47,
"pages": [
1711
],
"heading": "OtherMotor insurance premiums and claims",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"Gross written premiums"
"content": "**Other insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 220.8 | 194.7 | 181.9 | 161.7 |\n| Earned premiums | 219.8 | 193.0 | 181.2 | 161.1 |\n| Claims incurred | 115.9 | 115.7 | 124.7 | 122.1 |\n| Operating expenses | 81.8 | 78.4 | 70.5 | 65.5 |\n| Technical result for own account | — | -6.0 | — | -24.7 |\n| In % — Loss ratio | 52.8 | 59.9 | 68.8 | 75.8 |\n| In % — Expense ratio | 37.2 | 40.6 | 38.9 | 40.7 |\n| In % — Combined ratio | 90.0 | 100.5 | 107.7 | 116.5 |"
],
"content": "* Gross written premiums in the Motor division decreased by EUR 56.0m to EUR 521.6m (prior: EUR 577.6m).\n* This decline was primarily driven by portfolio reductions following the application of the premium adjustment clause and the discontinuation of new business in selected sales channels.\n* Reinsurance premiums decreased to EUR 3.2m (prior: EUR 5.5m).\n* Earned net premiums decreased by EUR 50.4m to EUR 517.5m (prior: EUR 568.0m).\n* Gross expenses for insurance benefits significantly decreased by EUR 116.3m from EUR 482.7m to EUR 366.3m.\n* This reduction was due to a decrease in gross current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m).\n* Drivers for the decrease in gross current year claims expenses included lower frequency claims and the absence of cumulative natural catastrophe claims.\n* Conversely, the gross run-off gain decreased by EUR 32.1m to EUR 62.2m (prior: EUR 94.3m), resulting from necessary reserve adjustments in the motor liability division.\n* The gross loss ratio decreased to 70.4% (prior: 84.2%).\n* Net expenses for insurance benefits decreased by EUR 117.3m to EUR 363.8m (prior: EUR 481.1m).\n* This was caused by a decrease in net current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m), mirroring the gross development.\n* The net run-off gain decreased by EUR 31.1m to EUR 64.7m (prior: EUR 95.8m).\n* The net loss ratio decreased by 14.4 percentage points from 84.7% to 70.3%."
},
{
Line 698 ⟶ 681:
"chunk": 48,
"pages": [
1711
],
"heading": "OtherMotor insurance linesoperating performanceexpenses and combined ratio",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Gross and net operating expenses for insurance operations decreased to EUR 107.4m (prior: EUR 124.9m), primarily driven by declining administrative expenses.\n* Consequently, the gross expense ratio decreased from 21.8% to 20.6%.\n* The net expense ratio decreased from 22.0% to 20.8%.\n* The combined loss/expense ratios were lower than the previous year, with gross at 91.0% (prior: 106.0%) and net at 91.0% (prior: 106.7%).\n* EUR 50.2m (prior: EUR 0.0m) was allocated to the fluctuation reserve.\n* The net underwriting result for the Motor insurance division was EUR -2.6m (prior: EUR -39.0m).\n\n==== Liability insurance ===="
"content": "* Other insurance lines include fire, transport, assistance, cyber, and technical insurance.\n* Gross premiums for other insurance lines increased by EUR 38.9m to EUR 220.8m (prior: EUR 181.9m).\n* The main driver for the gross premium increase was the Fire segment, due to an internal portfolio transfer from the residential building segment and additional premiums from contract renewals.\n* The Cyber segment also saw positive development due to portfolio growth from new business.\n* Technical Insurance and Transport Insurance segments showed a slight premium increase YoY.\n* Reinsurance premiums increased by EUR 5.9m to EUR 26.2m (prior: EUR 20.2m), consistent with gross premiums due to the internal portfolio transfer.\n* Earned net premiums increased by EUR 32.0m to EUR 193.0m (prior: EUR 161.1m).\n* Gross claims expenses decreased by EUR 8.8m to EUR 115.9m (prior: EUR 124.7m) YoY.\n* The decrease in gross claims expenses was driven by a reduction in gross current year claims expenses by EUR 8.2m to EUR 133.3m (prior: EUR 141.5m), primarily due to the absence of natural catastrophe accumulation losses and a decline in large claims in the Fire segment.\n* Gross settlement gains increased to EUR 17.4m (prior: EUR 16.8m), mainly due to increased settlement in the Cyber segment.\n* The gross loss ratio for other insurance lines decreased by 16.1 percentage points to 52.8% (prior: 68.8%).\n* Net claims expenses decreased by EUR 6.4m to EUR 115.7m (prior: EUR 122.1m).\n* This reduction in net claims expenses was partly due to a decrease in net current year claims expenses by EUR 6.8m to EUR 130.0m (prior: EUR 136.8m).\n* Net settlement gains decreased by EUR 0.4m to EUR 14.3m (prior: EUR 14.7m).\n* The net loss ratio for other insurance lines decreased to 59.9% (prior: 75.8%).\n* Gross operating expenses increased to EUR 81.8m (prior: EUR 70.5m) and net operating expenses increased to EUR 78.4m (prior: EUR 65.5m).\n* This increase was primarily due to higher commissions related to the premium growth in the Fire segment.\n* The gross expense ratio decreased to 37.2% (prior: 38.9%) and the net expense ratio decreased to 40.6% (prior: 40.7%).\n* Combined ratios improved to 90.0% gross (prior: 107.7%) and 100.5% net (prior: 116.5%).\n* The net underwriting result after fluctuation reserve was EUR -6.0m (prior: EUR -24.7m).\n* A withdrawal of EUR 1.9m (prior: EUR 2.4m) was made from the fluctuation reserve.\n\n==== Investment result ===="
},
{
Line 711 ⟶ 694:
"chunk": 49,
"pages": [
1812
],
"heading": "InvestmentLiability income and returnsinsurance",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Liability insurance**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 355.1 | 350.8 | 357.2 | 353.7 |\n| Earned premiums | 353.9 | 349.7 | 357.6 | 354.0 |\n| Incurred claims | 277.4 | 267.9 | 182.6 | 177.2 |\n| Operating expenses | 131.5 | 131.5 | 137.9 | 137.9 |\n| Technical result for own account | — | 6.8 | — | 26.7 |\n| In % — Loss ratio | 78.4 | 76.6 | 51.1 | 50.0 |\n| In % — Expense ratio | 37.2 | 37.6 | 38.6 | 38.9 |\n| In % — Combined ratio | 115.5 | 114.2 | 89.6 | 89.0 |"
"content": "* Current income, primarily from coupon payments on fixed-income investments, was EUR 95.9m (prior: EUR 118.7m).\n* Distributions from equity funds were significantly lower at EUR 1.3m (prior: EUR 20.0m) due to the sale of all equity holdings in the previous year.\n* Income from participations was lower, but the asset class \"shares in affiliated companies and participations\" contributed EUR 4.3m (prior: EUR 17.2m) to the result.\n* Slightly higher income was generated in fixed-income investment classes in direct investments due to an increased reinvestment rate for the full year.\n* Current expenses (including scheduled depreciation) amounted to EUR 8.1m (prior: EUR 7.5m).\n* Current result was EUR 87.8m (prior: EUR 111.3m).\n* An average current yield(1) of 3.0% (prior: 3.0%) was achieved.\n* Extraordinary gains and losses from the disposal of investments amounted to -EUR 101.8m (prior: EUR 4.4m).\n* These extraordinary gains and losses primarily resulted from the sale of a property and various debt securities.\n* Extraordinary additions and write-downs amounted to -EUR 17.7m (prior: -EUR 3.7m), driven by extraordinary write-downs on equity investments.\n* The total extraordinary result was -EUR 119.5m (prior: EUR 0.6m).\n* Investment income before deduction of technical interest income totaled -EUR 31.7m (prior: EUR 111.9m).\n* A net return(2)(footnote: Alle Erträge abzüglich aller Aufwendungen für Kapitalanlagen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres) of -0.8% (prior: 3.0%) was achieved for the reporting year.\n\n==== Other income ===="
},
{
Line 724 ⟶ 707:
"chunk": 50,
"pages": [
1812
],
"heading": "OtherLiability incomeinsurance gross and expensesnet premiums",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"Gross written premiums"
"content": "* Other income was EUR 122.2m (prior: -EUR 62.5m).\n* This included other income of EUR 144.8m (prior: EUR 18.2m) and other expenses of EUR 22.6m (prior: EUR 80.7m).\n* Of the other expenses, EUR 17.8m (prior: EUR 77.4m) were attributable to expenses for the company as a whole.\n* HDI Versicherung AG realized losses from capital investments as part of the group-wide investment strategy.\n* These losses were offset by an income-effective subsidy of EUR 132.7m from Talanx AG.\n* This income was reported in other income.\n\n==== Total comprehensive income of HDI Versicherung AG ===="
],
"content": "* Gross written premiums for liability insurance decreased by EUR 2.2m to EUR 355.1m (prior: EUR 357.2m).\n* The corporate liability segment showed positive effects on gross written premiums from continued portfolio growth.\n* Premiums for the liberal professions medical liability segment remained stable with slightly growing portfolio.\n* Premiums in the private liability, planning liability, and financial loss liability segments slightly declined, following portfolio development.\n* Reinsurance premiums slightly increased to EUR 4.2m (prior: EUR 3.6m).\n* Earned net premiums decreased by EUR 4.4m to EUR 349.7m (prior: EUR 354.0m).\n* Gross expenses for insurance claims significantly increased by EUR 94.8m to EUR 277.4m (prior: EUR 182.6m).\n* This increase was due to a decrease in gross settlement results by EUR 92.0m to -EUR 55.8m (prior: EUR 36.2m), resulting from necessary reserve adjustments for major claims from older years and an increase in late claim reserves.\n* Gross claims expenses for the financial year rose to EUR 221.6m (prior: EUR 218.8m), particularly in the corporate liability segment, following portfolio development.\n* The gross loss ratio increased by 27.3pts to 78.4% (prior: 51.1%).\n* Net expenses for insurance claims increased by EUR 90.8m to EUR 267.9m (prior: EUR 177.2m).\n* This increase was primarily due to the decrease in net settlement results to -EUR 46.3m (prior: EUR 41.7m), analogous to the gross figures.\n* Net claims expenses for the financial year increased from EUR 218.8m to EUR 221.6m.\n* The net loss ratio increased by 26.6pts to 76.6% (prior: 50.0%).\n* Expenses for insurance operations decreased both gross and net to EUR 131.5m (prior: EUR 137.9m) due to lower administrative costs, mainly after considering a special write-down in the previous year.\n* The gross cost ratio slightly decreased to 37.2% (prior: 38.6%) and net to 37.6% (prior: 38.9%).\n* Combined loss and expense ratios increased gross to 115.5% (prior: 89.6%) and net to 114.2% (prior: 89.0%).\n* The liability insurance segment recorded a net underwriting result of EUR 6.8m (prior: EUR 26.7m) after the fluctuation reserve.\n* EUR 56.6m was withdrawn from the fluctuation reserve, following an allocation of EUR 12.9m in the previous year.\n\n==== Accident insurance ===="
},
{
Line 737 ⟶ 724:
"chunk": 51,
"pages": [
1813
],
"heading": "TotalAccident comprehensive income of HDI Versicherung AGinsurance",
"tags": [],
"links": [],
"Net investment income"
],
"data_items": [],
"effective_tags": [],
"content": "**Accident insurance**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 60.2 | 60.2 | 61.9 | 61.9 |\n| Earned premiums | 60.6 | 60.6 | 62.3 | 62.3 |\n| Incurred claims | 29.8 | 29.8 | 26.6 | 26.6 |\n| Operating expenses | 22.3 | 22.3 | 23.5 | 23.5 |\n| Technical result for own account | — | 14.6 | — | 15.8 |\n| In % — Loss ratio | 49.2 | 49.2 | 42.7 | 42.7 |\n| In % — Expense ratio | 36.8 | 36.8 | 37.7 | 37.7 |\n| In % — Combined ratio | 86.0 | 86.0 | 80.4 | 80.4 |"
"Net investment income"
],
"content": "**Total comprehensive income of HDI Versicherung AG**\n\n| In EUR million | 2025 | 2024 |\n| --- | --- | --- |\n| Technical result for own account | 20.1 | -30.7 |\n| Investment result (Net investment income) after deduction of technical interest | -32.8 | 111.0 |\n| Other income | 122.2 | -62.5 |\n| Income from ordinary activities | 109.5 | 17.8 |\n| Taxes | 0.0 | 0.1 |\n| Profit transferred to HDI Deutschland AG | 109.5 | 17.6 |"
},
{
Line 754 ⟶ 737:
"chunk": 52,
"pages": [
1813
],
"heading": "profitAccident transferinsurance topremiums parentand companyclaims",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"Gross written premiums"
"content": "* A profit of EUR 109.5m (prior year: EUR 17.6m) was transferred to the parent company, HDI Deutschland AG, in the financial year due to the existing control and profit transfer agreement.\n\n=== Financial position ===\n\n==== Shareholders' equity ===="
],
"content": "* Gross written premiums in accident insurance decreased by EUR 1.7m to EUR 60.2m (prior: EUR 61.9m).\n* The decrease in gross written premiums was due to a slight decline in the number of insurance contracts in the portfolio.\n* Net earned premiums decreased to EUR 60.6m (prior: EUR 62.3m).\n* Gross and net expenses for insurance claims increased by EUR 3.2m to EUR 29.8m (prior: EUR 26.6m).\n* This increase was due to higher current year expenses resulting from increased large loss burdens, both gross and net, to EUR 46.9m (prior: EUR 42.8m).\n* Gross and net settlement results increased to EUR 17.1m (prior: EUR 16.2m).\n* Gross and net loss ratios increased to 49.2% (prior: 42.7%)."
},
{
Line 767 ⟶ 754:
"chunk": 53,
"pages": [
1813
],
"heading": "EquityAccident insurance operating expenses and combined ratio",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Gross and net operating expenses for insurance operations decreased by EUR 1.2m to EUR 22.3m (prior: EUR 23.5m).\n* This reduction was primarily due to a decrease in administrative costs, which positively impacted the expense ratio.\n* Despite slightly declining premium development, this led to a decrease in the gross and net expense ratios to 36.8% (prior: 37.7%).\n* Gross and net combined ratios increased to 86.0% (prior: 80.4%)."
"content": "* Equity remained unchanged YoY at EUR 57.1m (prior: EUR 57.1m).\n\n==== Liquidity position ===="
},
{
Line 780 ⟶ 767:
"chunk": 54,
"pages": [
1813
],
"heading": "LiquidityAccident positioninsurance andunderwriting planningresult",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The accident insurance segment achieved a net technical insurance result of EUR 14.6m (prior: EUR 15.8m) after the fluctuation reserve.\n* EUR 6.0m (prior: EUR 3.4m) was withdrawn from the fluctuation reserve.\n\n==== Multi Risk ===="
"content": "* The company receives liquid funds from ongoing premium income, investment income, and returns from capital investments.\n* Liquidity required to meet current payment obligations is ensured by ongoing liquidity planning, which considers the projected liquidity development for the next twelve months.\n* As of the balance sheet date, liquid funds in the form of deposits and current balances with credit institutions amounted to EUR 88.1m (prior: EUR 51.3m).\n\n=== Asset position ===\n\n==== Investments ===="
},
{
Line 793 ⟶ 780:
"chunk": 55,
"pages": [
1814
],
"heading": "InvestmentMulti portfolio compositionRisk",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Multi Risk**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 168.1 | 148.1 | 166.5 | 141.2 |\n| Earned premiums | 168.0 | 148.0 | 166.3 | 141.0 |\n| Incurred claims | 116.2 | 117.2 | 92.6 | 100.0 |\n| Operating expenses | 63.6 | 60.2 | 64.6 | 61.3 |\n| Technical result for own account | — | -29.6 | — | -20.1 |\n| In % — Loss ratio | 69.2 | 79.2 | 55.7 | 70.9 |\n| In % — Expense ratio | 37.8 | 40.7 | 38.9 | 43.5 |\n| In % — Combined ratio | 107.0 | 119.9 | 94.6 | 114.4 |"
"content": "* Investment volume of HDI Versicherung AG was EUR 3,763.9m (prior year: EUR 3,760.8m) at year-end 2025, slightly above the prior year's level.\n* Investments were primarily in fixed-income securities held directly.\n* Fixed-income securities comprised 66.7% (prior year: 70.9%) of total investments at the end of 2025.\n* Investments were mainly in bearer bonds, promissory note loans, and registered bonds of good credit quality.\n* Other significant asset classes included bond funds at 17.5% (prior year: 15.7%) and equity investments and shares in affiliated companies at 6.9% (prior year: 7.2%).\n* The average rating of fixed-income investments, determined by linear methodology, was AA (prior year: AA)."
},
{
Line 806 ⟶ 793:
"chunk": 56,
"pages": [
1814
],
"heading": "InvestmentsMulti Risk premiums and claims",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"Gross written premiums"
"content": "(1) Laufende Bruttoerträge abzüglich Aufwendungen für die Verwaltung von Kapitalanlagen abzüglich planmäßiger Abschreibungen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres\n(2) Alle Erträge abzüglich aller Aufwendungen für Kapitalanlagen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres"
],
"content": "* Gross written premiums for Multi Risk increased by EUR 1.6m to EUR 168.1m (prior: EUR 166.5m).\n* Premium adjustments contributed positively to premium growth.\n* Reinsurance premiums decreased by EUR 5.3m to EUR 20.0m (prior: EUR 25.3m) due to lower reinsurance costs, mainly from a reduction in the reinstatement premium reserve.\n* Net earned premiums increased by EUR 7.0m to EUR 148.0m (prior: EUR 141.0m).\n* Gross claims expenses increased by EUR 23.6m to EUR 116.2m (prior: EUR 92.6m).\n* This increase was primarily due to a decrease in gross run-off gains of EUR 30.7m to EUR 3.3m (prior: EUR 34.0m), following exceptionally high run-off gains from reserve reductions for major claims in the previous year.\n* Offsetting this, current year claims expenses decreased by EUR 7.1m to EUR 119.5m (prior: EUR 126.6m) due to the absence of accumulation claims, which more than compensated for increased major claims.\n* The gross loss ratio increased by 13.5 percentage points to 69.2% (prior: 55.7%).\n* Net claims expenses increased by EUR 17.3m to EUR 117.2m (prior: EUR 100.0m).\n* Net run-off gains decreased by EUR 19.6m to EUR 0.9m (prior: EUR 20.4m), following the decline in gross run-off.\n* Net current year claims expenses decreased by EUR 2.3m to EUR 118.1m (prior: EUR 120.4m).\n* The net loss ratio increased by 8.3 percentage points to 79.2% (prior: 70.9%)."
},
{
Line 819 ⟶ 810:
"chunk": 57,
"pages": [
1914
],
"heading": "InvestmentMulti portfolioRisk balancesoperating expenses and combined ratios",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* LoansGross tooperating affiliatedexpenses companiesdecreased and companies with equity interests wereto EUR 22363.2m6m (prior: EUR 17264.8m6m).\n* SharesThis andreduction participationswas decreased slightlydue to EURlower 258.4madministrative (prior:costs EURafter 269.7m).\n*accounting Realfor estatea fundsspecial remainedwrite-down constantin atthe EURprevious 34.1m (prior: EUR 35.3m)year.\n* OtherNet fundsoperating increasedexpenses slightlydecreased by EUR 1.0m to EUR 3960.8m2m (prior: EUR 3861.0m3m).\n* EquityThe fundsgross wereexpense continuouslyratio builtdecreased upfrom after38.9% ato reduction37.8%.\n* atThe thenet beginningexpense ofratio 2025,decreased reachingfrom approximately43.5% EURto 3940.8m7%.\n* (prior:Combined EURratios 147.8m)reflected atthese year-enddevelopments.\n* MarketGross valuescombined ofratio recognizedwas investments totaled EUR 3,835107.1m0% (prior: EUR 3,70194.4m6%).\n* ValuationNet differencescombined amountedratio to EURwas 71119.2m9% (prior: EUR -59114.5m4%).\n\n==== Technical provisions ===="
},
{
Line 832 ⟶ 823:
"chunk": 58,
"pages": [
1914
],
"heading": "TechnicalMulti provisionsRisk underwriting result",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The net technical result was EUR -29.6m (prior: EUR -20.1m).\n\n==== Combined residential building insurance ===="
"content": "* Technical provisions, net, increased by EUR 83.7m to EUR 3,761.9m (prior: EUR 3,678.1m).\n* This item primarily includes provisions for outstanding claims.\n* Net provisions for outstanding claims are almost unaffected by currency fluctuations because HDI Versicherung AG operates exclusively in the German market.\n\n=== Overall statement on the economic situation ==="
},
{
Line 845 ⟶ 836:
"chunk": 59,
"pages": [
1915
],
"heading": "OverallCombined statementresidential onbuilding the economic situationinsurance",
"tags": [],
"links": [],
"Net written premiums",
"Net investment income"
],
"data_items": [],
"effective_tags": [],
"content": "**Combined residential building insurance**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 166.6 | 154.0 | 168.0 | 152.1 |\n| Earned premiums | 164.0 | 151.4 | 163.6 | 147.8 |\n| Incurred claims | 74.0 | 75.0 | 103.1 | 102.4 |\n| Operating expenses | 53.8 | 51.9 | 58.0 | 56.3 |\n| Technical result for own account | — | 18.6 | — | -3.0 |\n| In % — Loss ratio | 45.1 | 49.5 | 63.0 | 69.3 |\n| In % — Expense ratio | 32.8 | 34.3 | 35.4 | 38.1 |\n| In % — Combined ratio | 77.9 | 83.8 | 98.5 | 107.4 |"
"Net investment income",
"Net written premiums"
],
"content": "* HDI Versicherung AG's operating business in the past fiscal year was influenced by transformation and restructuring.\n* The company significantly improved its net underwriting result before fluctuation reserves.\n* Net written premiums for the company saw a slight decline.\n* Negative effects from continued claims inflation were overcompensated by a continued decrease in frequency claims.\n* An increased net burden from large claims was offset by a decrease in claims expenses for natural catastrophes in motor and property lines due to the absence of cumulative events.\n* The company's result after fluctuation reserves increased as planned compared to the previous year.\n* This increase was due to positive operating development and a higher withdrawal from fluctuation reserves compared to the previous year.\n* The company's net premium volume showed a slight decline YoY, as expected.\n* A decrease in motor insurance premiums due to portfolio reductions was not fully offset by positive effects from premium adjustments and restructuring measures in corporate lines.\n* Net claims expenses were below the previous year's level, as expected.\n* This was primarily driven by a decrease in business year claims expenses in motor and private lines due to lower frequency claims.\n* An increase in large claims burden was offset by a decrease in claims expenses for natural catastrophes in motor and property lines due to the absence of cumulative events.\n* Claims settlement declined, particularly in corporate and freelance professional lines, due to increased expenses for necessary reserve adjustments for large claims from previous years.\n* Operating expenses decreased YoY due to lower administrative costs, as forecasted.\n* This led to a significantly improved underwriting result, in line with expectations.\n* The investment result (Net investment income) was significantly below the previous year's level, contrary to expectations.\n* This was caused by one-off effects from loss realizations in the extraordinary investment result.\n* These losses were offset by an income subsidy in other non-underwriting results, as HDI Versicherung AG realized investment losses within the group-wide investment strategy, which were compensated by Talanx AG with an income-effective subsidy of EUR 132.7m.\n* These developments collectively led to the expected increase in the annual result.\n* As of the date of the management report, the economic situation of HDI Versicherung AG is considered to be consistently stable.\n\n== Risk report ==\n\n=== Summary of the risk situation ==="
},
{
Line 864 ⟶ 849:
"chunk": 60,
"pages": [
2015
],
"heading": "RiskCombined managementresidential andbuilding solvencyinsurance performance",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"Gross written premiums"
"content": "* The company's risk management regularly examines risks.\n* Established risk management systems and control bodies support early identification, assessment, and management of risks that could significantly impact the company's earnings, financial position, and assets.\n* The company is currently able to permanently meet all obligations from existing insurance contracts.\n* Risks threatening the company's existence, specifically material risks with existential loss potential, could arise from systemic risks like a financial system collapse.\n* No company-specific risks threatening the company's existence are currently apparent."
],
"content": "* Gross written premiums in combined residential building insurance decreased by EUR 1.4m to EUR 166.6m (prior: EUR 168.0m) due to a portfolio transfer to commercial fire insurance.\n* Reinsurance premiums decreased to EUR 12.6m (prior: EUR 15.8m).\n* Net earned premiums increased by EUR 3.7m to EUR 151.4m (prior: EUR 147.8m).\n* Gross claims expenses decreased by EUR 29.1m to EUR 74.0m (prior: EUR 103.1m).\n* This decrease was due to lower claims expenses for the financial year of EUR 89.0m (prior: EUR 101.8m), primarily from reduced frequency claims and no cumulative claims from natural catastrophes.\n* The gross settlement result improved by EUR 16.3m YoY to EUR 15.0m (prior: -EUR 1.3m) due to reserve reviews from older accident years.\n* The gross loss ratio decreased by 17.9 percentage points to 45.1% (prior: 63.0%).\n* Net claims expenses decreased by EUR 27.4m to EUR 75.0m (prior: EUR 102.4m).\n* Net claims expenses for the financial year decreased by EUR 12.2m to EUR 89.0m (prior: EUR 101.2m).\n* The net settlement result increased by EUR 15.1m to EUR 14.0m (prior: -EUR 1.2m).\n* The net loss ratio decreased by 19.7 percentage points to 49.5% (prior: 69.3%).\n* Gross operating expenses decreased to EUR 53.8m (prior: EUR 58.0m) due to lower administrative costs.\n* Net operating expenses decreased to EUR 51.9m (prior: EUR 56.3m).\n* The gross expense ratio decreased to 32.8% (prior: 35.4%).\n* The net expense ratio decreased to 34.3% (prior: 38.1%).\n* The combined gross loss/cost ratio was 77.9% (prior: 98.5%).\n* The combined net loss/cost ratio was 83.8% (prior: 107.4%).\n* The net technical result improved by EUR 21.6m YoY to EUR 18.6m (prior: -EUR 3.0m) after the fluctuation reserve.\n* EUR 1.5m was allocated to the fluctuation reserve, following a withdrawal of EUR 12.6m in the previous year.\n\n==== Combined household insurance ===="
},
{
Line 877 ⟶ 866:
"chunk": 61,
"pages": [
2016
],
"heading": "RiskCombined profilehousehold and influencing factorsinsurance",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Combined household insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 72.4 | 69.2 | 75.2 | 70.7 |\n| Earned premiums | 72.8 | 69.6 | 75.1 | 70.7 |\n| Incurred claims | 26.3 | 26.5 | 33.2 | 33.0 |\n| Operating expenses | 26.0 | 25.5 | 27.3 | 26.9 |\n| Technical result for own account | — | 18.2 | — | 13.6 |\n| In % — Loss ratio | 36.1 | 38.1 | 44.2 | 46.8 |\n| In % — Expense ratio | 35.7 | 36.6 | 36.3 | 38.1 |\n| In % — Combined ratio | 71.8 | 74.7 | 80.5 | 84.8 |"
"content": "* The company's risk profile is strongly influenced by underwriting risks and market risks.\n* Key risk-relevant influencing factors in the reporting year include the continued subdued overall economic situation in Germany, with international trade policy likely to increase risks for the global economy.\n* The geopolitical situation remains tense and is worsening in some aspects.\n* Substantial challenges and risks may continue to arise from various legal requirements.\n* Intensive strategic considerations and measures in the reporting year created the conditions for focused substance building to strengthen risk resilience."
},
{
Line 890 ⟶ 879:
"chunk": 62,
"pages": [
2016
],
"heading": "RegulatoryCombined capitalHousehold requirementsInsurance Performance",
"tags": [],
"links": [
"YearGross 2026written premiums"
],
"data_items": [],
"effective_tags": [
"YearGross 2026written premiums"
],
"content": "* Gross written premiums in Combined Household Insurance decreased to EUR 72.4m (prior: EUR 75.2m) due to a decline in portfolio.\n* Reinsurance premiums slightly decreased to EUR 3.2m (prior: EUR 4.5m).\n* Earned net premiums decreased to EUR 69.6m (prior: EUR 70.7m).\n* Gross claims expenses reduced to EUR 26.3m (prior: EUR 33.2m).\n* Gross claims expenses for the financial year decreased by EUR 2.8m to EUR 32.9m (prior: EUR 35.7m).\n* This reduction was due to the absence of cumulative expenses from natural catastrophes and a decrease in both frequency and large claims.\n* Gross settlement gains increased to EUR 6.6m (prior: EUR 2.5m).\n* The gross loss ratio decreased by 8.1 percentage points to 36.1% (prior: 44.2%).\n* Net claims expenses decreased to EUR 26.5m (prior: EUR 33.0m).\n* Net claims expenses for the financial year decreased by EUR 2.7m to EUR 32.9m (prior: EUR 35.6m), mirroring the gross development.\n* Net settlement gains increased to EUR 6.4m (prior: EUR 2.6m).\n* The net loss ratio decreased by 8.7 percentage points to 38.1% (prior: 46.8%).\n* Gross operating expenses decreased to EUR 26.0m (prior: EUR 27.3m) due to lower administrative costs.\n* Net operating expenses decreased to EUR 25.5m (prior: EUR 26.9m) due to lower administrative costs.\n* The gross expense ratio decreased to 35.7% (prior: 36.3%).\n* The net expense ratio decreased to 36.6% (prior: 38.1%).\n* The gross combined ratio decreased from 80.5% to 71.8%.\n* The net combined ratio decreased from 84.8% to 74.7%.\n* The net underwriting result after fluctuation reserve was EUR 18.2m (prior: EUR 13.6m).\n* EUR 1.6m (prior: EUR 3.5m) was allocated to the fluctuation reserve.\n\n==== Other insurance ===="
"content": "* The company meets regulatory capital requirements.\n* Specific ratios will be published in April 2026 (Year 2026) in the Solvency and Financial Condition Report (SFCR) for December 31, 2025.\n* The SFCR is not subject to the audit.\n\n=== Fundamentals of risk management ==="
},
{
Line 907 ⟶ 896:
"chunk": 63,
"pages": [
2017
],
"heading": "RiskOther management complianceinsurance",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Other insurance**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 220.8 | 194.7 | 181.9 | 161.7 |\n| Earned premiums | 219.8 | 193.0 | 181.2 | 161.1 |\n| Incurred claims | 115.9 | 115.7 | 124.7 | 122.1 |\n| Operating expenses | 81.8 | 78.4 | 70.5 | 65.5 |\n| Technical result for own account | — | -6.0 | — | -24.7 |\n| In % — Loss ratio | 52.8 | 59.9 | 68.8 | 75.8 |\n| In % — Expense ratio | 37.2 | 40.6 | 38.9 | 40.7 |\n| In % — Combined ratio | 90.0 | 100.5 | 107.7 | 116.5 |"
"content": "* The company's risk management fulfills the requirements of the German Stock Corporation Act (§ 91 Abs. 2 AktG).\n* This report fulfills the company's obligation to report on the significant risks of its prospective development (§ 289 Abs. 1 HGB).\n\n=== Risk management system ==="
},
{
Line 920 ⟶ 909:
"chunk": 64,
"pages": [
2017
],
"heading": "RiskOther managementInsurance strategyLines and systemPerformance",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "* Other insurance lines include fire, transport, assistance, cyber, and technical insurance.\n* Gross premiums for other insurance lines increased by EUR 38.9m to EUR 220.8m (prior: EUR 181.9m).\n* The main driver for gross premium growth was the Fire segment due to an internal portfolio transfer from the Residential Buildings segment and additional premiums from contract renewals.\n* The Cyber segment also showed positive development due to growth from new business.\n* Technical Insurance and Transport Insurance segments experienced a slight premium increase YoY.\n* Reinsurance premiums increased by EUR 5.9m to EUR 26.2m (prior: EUR 20.2m), consistent with gross premiums due to the internal portfolio transfer.\n* Earned net premiums increased by EUR 32.0m to EUR 193.0m (prior: EUR 161.1m).\n* Gross expenses for insurance claims decreased by EUR 8.8m to EUR 115.9m (prior: EUR 124.7m) YoY.\n* The decrease in gross claims expenses was driven by an EUR 8.2m reduction in gross current year claims expenses to EUR 133.3m (prior: EUR 141.5m).\n* This reduction was primarily due to the absence of cumulative natural catastrophe claims and a decrease in large claims in the Fire segment.\n* Gross settlement gains increased to EUR 17.4m (prior: EUR 16.8m), mainly due to increased settlement in the Cyber segment.\n* The gross loss ratio for other insurance lines decreased by 16.1pts to 52.8% (prior: 68.8%).\n* Net expenses for insurance claims decreased by EUR 6.4m to EUR 115.7m (prior: EUR 122.1m).\n* This was driven by a EUR 6.8m decrease in net current year claims expenses to EUR 130.0m (prior: EUR 136.8m).\n* Net settlement gains decreased by EUR 0.4m to EUR 14.3m (prior: EUR 14.7m).\n* The net loss ratio for other insurance lines decreased to 59.9% (prior: 75.8%).\n* Gross operating expenses increased to EUR 81.8m (prior: EUR 70.5m) and net operating expenses increased to EUR 78.4m (prior: EUR 65.5m).\n* This increase was mainly due to higher commissions resulting from the premium growth in the Fire segment.\n* The gross expense ratio decreased to 37.2% (prior: 38.9%).\n* The net expense ratio decreased to 40.6% (prior: 40.7%).\n* The combined gross ratio improved to 90.0% (prior: 107.7%).\n* The combined net ratio improved to 100.5% (prior: 116.5%).\n* The net underwriting result after fluctuation reserve was -EUR 6.0m (prior: -EUR 24.7m).\n* A withdrawal of EUR 1.9m (prior: EUR 2.4m) was made from the fluctuation reserve.\n\n==== Investment result ===="
"Business mix"
],
"content": "* The risk strategy, approved annually by the Management Board, is derived from the business strategy and is a binding, integral part of corporate actions.\n* The company uses an internal control system to implement and monitor the risk strategy.\n* Risk understanding is holistic, encompassing opportunities and risks, with a focus on negative target deviations and risks in the narrower sense.\n* Strategic risk objectives include adherence to defined risk tolerance and risk budget.\n* The company's risk management is integrated into the risk management of the HDI Deutschland business unit (Business mix) and the Group, and considers Group guidelines.\n* A supervisory-approved Internal Model according to Solvency II is used for risk quantification, with a time horizon of one calendar year.\n* The company's risk management system is continuously developed to adapt to factual and legal requirements, as well as Group specifications.\n* The risk management system is closely linked to the company's central control system."
},
{
Line 937 ⟶ 922:
"chunk": 65,
"pages": [
2018
],
"heading": "RiskInvestment assessmentincome and monitoringexpenses",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Current income, primarily from coupon payments on fixed-income investments, was EUR 95.9m (prior year: EUR 118.7m).\n* Distributions from equity funds were significantly lower at EUR 1.3m (prior year: EUR 20.0m) due to the sale of all equity holdings in the previous year.\n* Lower income was generated from participations.\n* The asset class \"shares in affiliated companies and participations\" contributed EUR 4.3m (prior year: EUR 17.2m) to the result.\n* Slightly higher income was generated in fixed-income direct investments due to an increased reinvestment rate for the full year.\n* Current expenses (including scheduled depreciation) amounted to EUR 8.1m (prior year: EUR 7.5m).\n* Current result was EUR 87.8m (prior year: EUR 111.3m).\n* A current average yield(1) of 3.0% (prior year: 3.0%) was achieved."
"content": "* Significant quantifiable risks are regularly assessed using the risk model, systematically analyzed, and backed with solvency capital.\n* Strategic risks, project risks, reputational risks, and emerging risks resulting from target deviations are also considered.\n* Identified risks are managed through coordinated measures, and quantifiable risks are monitored via a limit and threshold system.\n* The Management Board receives regular updates on the current risk situation from risk management through risk reporting.\n* Immediate reporting to the Management Board is ensured for acute risks.\n* The company conducts an Own Risk and Solvency Assessment (ORSA) at least annually as a key part of its risk management system.\n* The ORSA reviews the overall solvency needs, considering the company's specific risk profile."
},
{
Line 950 ⟶ 935:
"chunk": 66,
"pages": [
20,18
21
],
"heading": "InvestmentExtraordinary riskgains managementand losses",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Extraordinary gains and losses from the disposal of investments amounted to -EUR 101.8m (prior year: EUR 4.4m).\n* These results were primarily from the sale of a property and various fixed-income securities.\n* Extraordinary additions and write-downs amounted to -EUR 17.7m (prior year: -EUR 3.7m), driven by extraordinary write-downs on equity investments.\n* Total extraordinary result was -EUR 119.5m (prior year: EUR 0.6m)."
"content": "* The risk management system for capital investments includes specific instruments for ongoing monitoring of current risk positions and risk-bearing capacity.\n* All capital investments are continuously observed and analyzed by the Capital Investments division and operational capital investment controlling.\n* Scenario analyses and stress tests simulate the effects of capital market fluctuations to enable early reaction if needed.\n* Extensive reporting ensures transparency of all developments related to capital investments.\n* The company uses the services of Ampega Asset Management GmbH for trading and settlement activities in the capital investment sector.\n\n=== Risk organization ==="
},
{
Line 964 ⟶ 948:
"chunk": 67,
"pages": [
2118
],
"heading": "RiskInvestment management organizationresult and responsibilitiesnet yield",
"tags": [],
"links": [],
"Net investment income"
],
"data_items": [],
"effective_tags": [],
"Net investment income"
"content": "* The organizational structure of risk management ensures a separation of functions between active risk assumption and independent risk monitoring.\n* Central bodies include the entire Management Board, key functions per § 7 No. 9 VAG (Independent Risk Controlling Function, Compliance Function, Internal Audit, Actuarial Function), and risk owners.\n* The entire Management Board holds non-delegable responsibility for implementing and developing risk management within the company.\n* The Management Board defines the risk strategy and makes significant risk management decisions derived from it.\n* The Independent Risk Controlling Function is outsourced to HDI AG based on existing outsourcing agreements and is managed by an organizational unit led by the Chief Risk Officer.\n* This outsourcing bundles know-how and ensures efficient use of resources.\n* An outsourcing officer is appointed within the company to monitor the outsourcing.\n* The Independent Risk Controlling Function is primarily responsible for identifying, assessing, and analyzing the risk profile, as well as monitoring limits and risk mitigation measures at an aggregated level.\n* This task is performed by the Chief Risk Officer with support from risk management and the Risk Committee of the HDI Deutschland business division.\n* The Risk Committee makes recommendations to the Management Board.\n* Risk owners are responsible for identifying and assessing significant risks within their area of responsibility.\n* Risk owners are also responsible for proposing risk reduction measures and implementing appropriate risk control measures.\n* The exchange of insights between risk owners and the Independent Risk Controlling Function occurs through regular risk control committee meetings and risk discussions.\n* Internal Audit is responsible for process-independent auditing of business divisions, including risk management.\n* The head of Internal Audit is represented as a guest in the Risk Committee for discussions on risk-relevant topics.\n* The company is integrated into the Compliance organization of the HDI Deutschland business division to support proper business organization, ensuring compliance with legal and regulatory requirements.\n* Compliance sends a representative to the Risk Committee.\n* The Actuarial Function contributes to the effective implementation of the risk management system and to risk and solvency assessment within its statutory duties.\n* This contribution is particularly in relation to the calculation of technical provisions, underwriting and acceptance policy, and the adequacy of reinsurance arrangements.\n* The Actuarial Function is also represented in the Risk Committee.\n* The Internal Audit, Compliance, and Actuarial Functions are also outsourced to HDI AG.\n\n=== Risks of future development ==="
],
"content": "* The investment result (Net investment income) before deduction of technical interest income was -EUR 31.7m (prior year: EUR 111.9m).\n* A net yield(2)(footnote: Alle Erträge abzüglich aller Aufwendungen für Kapitalanlagen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres) of -0.8% (prior year: 3.0%) was achieved for the reporting year.\n\n==== Other income ===="
},
{
Line 977 ⟶ 965:
"chunk": 68,
"pages": [
2118
],
"heading": "RiskOther categoriesincome and expenses",
"tags": [],
"links": [],
"Other revenue"
],
"data_items": [],
"effective_tags": [],
"Other revenue"
"content": "* The company's risk situation is discussed based on the risk categories described below.\n\n==== Underwriting risks ===="
],
"content": "* Other income: EUR 122.2m (prior: EUR -62.5m)\n* Other income included other revenues of EUR 144.8m (prior: EUR 18.2m) and other expenses of EUR 22.6m (prior: EUR 80.7m)\n* Expenses for the company as a whole accounted for EUR 17.8m (prior: EUR 77.4m) of other expenses\n* HDI Versicherung AG realized investment losses as part of the group-wide investment strategy\n* Losses were offset by an income-effective subsidy of EUR 132.7m from Talanx AG\n* This income was reported in other income"
},
{
Line 990 ⟶ 982:
"chunk": 69,
"pages": [
2118
],
"heading": "UnderwritingOther risk definitionincome",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "(1) Laufende Bruttoerträge abzüglich Aufwendungen für die Verwaltung von Kapitalanlagen abzüglich planmäßiger Abschreibungen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres"
"content": "* Underwriting risk refers to the danger that actual expenses for claims and benefits deviate from expected expenses due to chance, error, or change.\n\n===== Premium risks ====="
},
{
Line 1,003 ⟶ 995:
"chunk": 70,
"pages": [
21,18
22
],
"heading": "PremiumOther risk definition and managementincome",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "(2) Alle Erträge abzüglich aller Aufwendungen für Kapitalanlagen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres\n\n==== Total comprehensive income of HDI Versicherung AG ===="
"Business mix"
],
"content": "* Premium risk (or premium/claims risk) arises because compensation must be paid later from insurance premiums set in advance, but the amount is initially unknown.\n* There is a risk that actual claims development may deviate from expected claims development, potentially leading to premiums not covering actual claims.\n* The company uses actuarial models for tariff setting and continuously monitors claims development.\n* Portfolio analyses are conducted for key segments to evaluate profitability, including individual segments within a line of business (Business mix).\n* Extensive claims controlling exists within the claims departments.\n* The portfolio is also covered by reinsurance.\n\n== Reserve risks =="
},
{
Line 1,021 ⟶ 1,008:
"chunk": 71,
"pages": [
2218
],
"heading": "ReserveTotal riskcomprehensive definitionincome andof mitigationHDI Versicherung AG",
"tags": [],
"links": [],
"Net investment income"
],
"data_items": [],
"effective_tags": [],
"Net investment income"
"content": "* Reserve risk is defined as the danger that technical provisions are insufficient to fully settle outstanding and unknown claims that have already occurred, potentially leading to a need for additional reserves.\n* The company addresses premium and reserve risk by using conservative assumptions in calculations.\n* The level of provisions is regularly reviewed by internal and external actuaries, who provide reserve reports to the company."
],
"content": "**Total comprehensive income of HDI Versicherung AG**\n\n| | 2025 | 2024 |\n| --- | --- | --- |\n| In EUR million — Technical result for own account | 20.1 | -30.7 |\n| In EUR million — Investment result (Net investment income) after deduction of technical interest | -32.8 | 111.0 |\n| In EUR million — Other income | 122.2 | -62.5 |\n| In EUR million — Income from ordinary activities | 109.5 | 17.8 |\n| In EUR million — Taxes | 0.0 | 0.1 |\n| In EUR million — Profit transferred to HDI Deutschland AG | 109.5 | 17.6 |"
},
{
Line 1,034 ⟶ 1,025:
"chunk": 72,
"pages": [
2218
],
"heading": "CatastropheProfit andtransfer accumulationto riskparent mitigationcompany",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Due to the existing control and profit transfer agreement, a profit of EUR 109.5m (prior year: EUR 17.6m) was transferred to the parent company, HDI Deutschland AG, in the fiscal year.\n\n==== Financial position ====\n\n===== Shareholders' equity ====="
"content": "* The company addresses potential impacts from simultaneous natural catastrophes and accumulation losses through adequate reinsurance protection to cover peak loads.\n* Risk management and reduction also involve claims analyses, natural catastrophe modeling, selective underwriting, and regular monitoring of claims development.\n\n== Lapse risks =="
},
{
Line 1,047 ⟶ 1,038:
"chunk": 73,
"pages": [
2218
],
"heading": "Policy lapse risk definition and managementEquity",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Equity remained unchanged YoY at EUR 57.1m.\n\n===== Liquidity position ====="
"content": "* Lapse risk describes the danger of a loss or adverse change in the value of insurance liabilities resulting from changes in the amount or volatility of lapse, termination, renewal, and surrender rates of insurance contracts.\n* The company regularly analyzes the lapse situation and implements appropriate control measures as needed.\n\n== Market risks =="
},
{
Line 1,060 ⟶ 1,051:
"chunk": 74,
"pages": [
2218
],
"heading": "MarketLiquidity riskand managementcash flow",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The company receives liquid funds from ongoing premium income, capital gains, and returns from capital investments.\n* Liquidity required to meet current payment obligations is ensured by ongoing liquidity planning, which considers the expected liquidity development for the next twelve months.\n* Liquid funds in the form of deposits and current balances with credit institutions totaled EUR 88.1m (prior: EUR 51.3m) at the balance sheet date.\n\n===== Asset situation =====\n\n====== Investments ======"
"content": "* Market risk is defined as the danger arising from fluctuations in the level or volatility of financial market data, which affects the value of assets and liabilities.\n* The company has detailed capital investment guidelines that define the investment universe, specific quality characteristics, issuer limits, and investment limits.\n* These guidelines are based on legal and supervisory requirements, as well as the company's internal policies, to ensure maximum security and profitability with constant liquidity, while maintaining appropriate diversification.\n* A clear separation of functions between the operational management of capital investment risk and risk controlling is maintained.\n* Parametric stress tests are calculated as part of monthly reporting to determine the portfolio's sensitivity to significant changes in market data.\n\n== Equity and participation risks =="
},
{
Line 1,073 ⟶ 1,064:
"chunk": 75,
"pages": [
2218,
19
],
"heading": "EquityInvestment riskportfolio definition and impactcomposition",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Investment volume of HDI Versicherung AG was EUR 3,763.9m (prior year: EUR 3,760.8m) at year-end 2025, slightly above the previous year's level.\n* Investments were primarily in fixed-income securities held directly, accounting for 66.7% (prior year: 70.9%) of total investments at the end of 2025.\n* Investments were mainly in bearer bonds, promissory note loans, and registered bonds of good credit quality.\n* Other significant asset classes included bond funds at 17.5% (prior year: 15.7%) and equity interests and shares in affiliated companies at 6.9% (prior year: 7.2%).\n* The average rating of fixed-income investments, determined by linear methodology, was AA (prior year: AA).\n* Loans to affiliated companies and companies with which an equity interest exists remained at the previous year's level, amounting to EUR 223.2m (prior year: EUR 172.8m).\n* Equity interests and shares slightly decreased compared to the previous year, totaling EUR 258.4m (prior year: EUR 269.7m).\n* Real estate funds remained constant at EUR 34.1m (prior year: EUR 35.3m).\n* Other funds slightly increased to EUR 39.8m (prior year: EUR 38.0m).\n* Equity funds were continuously built up again after a reduction at the beginning of 2025, reaching approximately EUR 39.8m (prior year: EUR 147.8m) at year-end."
"content": "* Equity risk refers to the risk arising from changes in stock price levels.\n* Potential changes in equity prices affect the valuation of shares and asset positions modeled as shares in the risk model, particularly any equity investments of the company.\n* Equity risk has limited potential for danger due to the company's low equity ratio.\n* A sensitivity analysis shows the percentage changes in the market value of investments for a hypothetical loss/gain in equity investments (calculated as of the balance sheet date)."
},
{
Line 1,086 ⟶ 1,078:
"chunk": 76,
"pages": [
2219
],
"heading": "Investment market values and valuation differences",
"heading": "Assumed change in equity investments by percentage change in market value of investments",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Assumed changeMarket invalues equityof investments by percentage change in market value ofrecognized investments**\n\n| Assumedtotaled changeEUR in3,835.1m equity(prior investmentsyear: |EUR -10 % | +10 % |3,701.4m).\n|* ---Valuation |differences ---amounted |to ---EUR |\n|71.2m Percentage(prior change in market value of investmentsyear: |EUR -059.1 % | 05m).1 % |\n\n==== InterestTechnical rate risksprovisions ===="
},
{
Line 1,099 ⟶ 1,091:
"chunk": 77,
"pages": [
2219
],
"heading": "InterestTechnical rate risk managementprovisions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Technical provisions (net) increased by EUR 83.7m to EUR 3,761.9m (prior: EUR 3,678.1m).\n* This item primarily includes provisions for outstanding claims.\n* Net provisions for outstanding claims are almost unaffected by exchange rate fluctuations because HDI Versicherung AG operates exclusively in the German market.\n\n==== Overall statement on the economic situation ===="
"content": "* Interest rate risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the interest rate curve or interest rate volatility.\n* Interest rate risk is managed through regular asset-liability analyses, continuous monitoring of investments and capital markets, and appropriate measures.\n* Suitable capital market instruments, such as derivatives, are used if necessary.\n* A sensitivity analysis shows percentage changes in the market value of investments for a hypothetical decrease/increase in interest rates (parallel shift of the interest rate curve, calculated at the balance sheet date)."
},
{
Line 1,112 ⟶ 1,104:
"chunk": 78,
"pages": [
2219
],
"heading": "Operating performance and net result",
"heading": "Percentage change in market value of investments by assumed shift in interest rate curve",
"tags": [],
"links": [],
"Net written premiums",
"Net investment income"
],
"data_items": [],
"effective_tags": [],
"Net investment income",
"content": "**Percentage change in market value of investments by assumed shift in interest rate curve**\n\n| Assumed shift in interest rate curve: | -50bp | +50bp |\n| --- | --- | --- |\n| Percentage change in market value of investments: | 2.1 % | -2.0 % |\n\n==== Currency risks ===="
"Net written premiums"
],
"content": "* HDI Versicherung AG's operating business was influenced by transformation and restructuring in the past fiscal year.\n* The company significantly improved its net technical insurance result before fluctuation reserves.\n* Net written premiums for the company saw a slight decline.\n* Negative effects from continued claims inflation were overcompensated by a continued decrease in frequency claims.\n* An increase in net burden from large claims was offset by a decrease in claims expenses for natural catastrophes in motor and property lines due to the absence of cumulative events.\n* The company's result after fluctuation reserves increased as planned compared to the previous year.\n* This increase was due to positive operational development and a higher withdrawal from fluctuation reserves compared to the previous year.\n* The company's net premium volume developed slightly negatively YoY, as expected.\n* The decline in motor insurance premiums due to portfolio reductions was not fully offset by positive effects from premium adjustments and restructuring measures in corporate lines.\n* Net claims expenses were also below the previous year's level, as expected.\n* This was primarily driven by a decrease in current year claims expenses due to lower frequency claims expenses in motor and private lines.\n* A decrease in claims expenses for natural catastrophes in motor and property lines due to the absence of cumulative events was offset by an increase in large claims burden.\n* Claims settlement developed negatively due to increased expenses for necessary reserve adjustments for large claims from previous years, especially in corporate and freelance professional lines.\n* Expenses for insurance operations decreased YoY due to lower administrative costs, as forecasted.\n* This led to a significantly improved technical insurance result, in line with expectations.\n* The investment result (Net investment income) was significantly below the previous year's level, contrary to expectations.\n* This was caused by one-off effects from loss realizations in the extraordinary investment result.\n* These losses were offset by an income subsidy in other non-technical insurance results, as HDI Versicherung AG realized investment losses as part of the group-wide investment strategy, which were compensated by Talanx AG with an income-effective subsidy of EUR 132.7m.\n* These developments collectively led to the expected increase in the annual result."
},
{
Line 1,125 ⟶ 1,123:
"chunk": 79,
"pages": [
2319
],
"heading": "CurrencyFinancial riskposition exposureassessment",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* As of the date of the management report, the economic situation of HDI Versicherung AG is assessed as unchanged and stable.\n\n== Risk report ==\n\n===== Summary of the risk situation ====="
"content": "* Currency risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the level or volatility of exchange rates.\n* Currency risk plays a minor role for the company because capital investments are almost exclusively made in euros.\n\n==== Real estate risks ===="
},
{
Line 1,138 ⟶ 1,136:
"chunk": 80,
"pages": [
2320
],
"heading": "RealRisk estate risk definitionmanagement and managementsolvency",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The company's risk management regularly examines risks to the company.\n* Established risk management systems and control bodies support early identification, assessment, and management of risks that could significantly impact the company's earnings, financial position, and asset situation.\n* The company currently considers itself able to permanently meet all obligations from existing insurance contracts.\n* Risks threatening the company's existence, specifically material risks with existential loss potential, could arise from systemic risks such as a collapse of the financial system.\n* No company-specific risks threatening the company's existence are currently apparent."
"content": "* Real estate risk represents the risk from fluctuations in the value of real estate held in capital investments.\n* This includes both real estate in the narrower sense (e.g., land and buildings) and real estate funds.\n* For direct real estate investments, yield and other key performance indicators (e.g., vacancies or arrears) are regularly measured at the object and portfolio level.\n* For indirect real estate investments, risk is controlled by regularly observing fund development and performance.\n* A sensitivity analysis shows percentage changes in the market value of capital investments in the event of a hypothetical loss in value of real estate investments (calculated as of the balance sheet date)."
},
{
Line 1,151 ⟶ 1,149:
"chunk": 81,
"pages": [
2320
],
"heading": "Risk profile and influencing factors",
"heading": "Assumed change in real estate investments by percentage change in market value of investments",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The company's risk profile is strongly characterized by underwriting risks and market risks.\n* Key risk-relevant influencing factors in the reporting year include the continued subdued overall economic situation in Germany.\n* International trade policy is likely to increase risks for the global economy.\n* The geopolitical situation remains tense and is worsening in some aspects.\n* Substantial challenges and risks can continue to arise from various legal requirements."
"content": "**Assumed change in real estate investments by percentage change in market value of investments**\n\n| Assumed change in real estate investments: | -10 % |\n| --- | --- |\n| Percentage change in market value of investments: | -0.1 % |\n\n==== Credit risks from investments ===="
},
{
Line 1,164 ⟶ 1,162:
"chunk": 82,
"pages": [
2320
],
"heading": "CreditStrategic risk definitionmeasures and managementcapital requirements",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"Year 2026"
"content": "* Credit risks are defined as risks of loss or adverse changes in financial position resulting from fluctuations in the creditworthiness of security issuers, counterparties, and other debtors against whom the company has claims.\n* These risks manifest as counterparty default risks, spread risks, or market risk concentrations.\n* The company regularly conducts credit assessments of existing debtors.\n* Credit risks below investment grade and without a rating are only undertaken to a limited extent.\n* Rating categories and hedging instruments are considered for managing default and credit risk.\n* The creditworthiness of debtors is continuously monitored.\n* Key indicators for investment decisions by portfolio management are the rating classes assigned by external agencies such as Standard \u0026 Poor's, Moody's, Fitch, or Scope Analysis.\n\n===== Credit quality structure of fixed-income investments ====="
],
"content": "* Intensive strategic considerations and measures in the reporting year created the conditions for focused capital build-up to strengthen risk resilience.\n* The company meets the supervisory capital requirements.\n* Specific ratios will be published in April 2026 (Year 2026) in the Solvency and Financial Condition Report (SFCR) for December 31, 2025.\n* The SFCR is not subject to the audit.\n\n=== Fundamentals of risk management ==="
},
{
Line 1,177 ⟶ 1,179:
"chunk": 83,
"pages": [
2320
],
"heading": "MarketRisk valuemanagement \u0026amp; Share by Credit ratingcompliance",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The company's risk management fulfills the requirements of the German Stock Corporation Act (§ 91 para. 2 AktG).\n* This report fulfills the company's obligation to report on the significant risks of its prospective development (§ 289 para. 1 HGB).\n\n=== Risk management system ==="
"content": "**Market value \u0026 Share by Credit rating**\n\n| | Market value EUR million | Share % |\n| --- | --- | --- |\n| AAA | 1,299.8 | 38.2 |\n| AA | 660.1 | 19.4 |\n| A | 833.7 | 24.5 |\n| BBB | 358.4 | 10.5 |\n| BB | 87.8 | 2.6 |\n| B | 0.0 | 0.0 |\n| Without rating | 158.9 | 4.7 |\n| Total | 3,398.5 | 100.0 |"
},
{
Line 1,190 ⟶ 1,192:
"chunk": 84,
"pages": [
2320
],
"heading": "ConcentrationRisk riskManagement managementSystem Overview",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"Business mix"
"content": "* To mitigate concentration risk, a broad mix and diversification of investments are observed.\n* Dependencies on individual debtors are avoided as much as possible.\n\n===== Breakdown of fixed-income investments by type of issuer ====="
],
"content": "* The basis of risk management is the risk strategy, approved annually by the Management Board, derived from the business strategy.\n* The risk strategy is a binding, integral component of corporate actions.\n* The company uses an internal control system to implement and monitor the risk strategy.\n* Risk understanding is holistic, encompassing opportunities and risks, with a focus on negative target deviations (risks in the narrower sense).\n* Strategic risk objectives include adherence to defined risk tolerance and risk budget.\n* The company's risk management is integrated into the risk management of the HDI Germany business unit (Business mix) and the Group, adhering to Group guidelines.\n* A supervisory-approved Internal Model according to Solvency II is used for risk quantification, with a one-calendar-year time horizon.\n* The company's risk management system is continuously developed to adapt to factual and legal requirements and Group specifications.\n* The risk management system is closely linked to the company's central control system."
},
{
Line 1,203 ⟶ 1,209:
"chunk": 85,
"pages": [
2320
],
"heading": "MarketRisk valueAssessment EURand million \u0026amp; Share % by type of issuerMonitoring",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Significant quantifiable risks are regularly assessed using the risk model, systematically analyzed, and backed by solvency capital.\n* Strategic risks, project risks, reputational risks, and emerging risks resulting from target deviations are also considered.\n* Identified risks are managed through coordinated measures, and quantifiable risks are monitored via a limit and threshold system.\n* The Management Board is regularly informed about the current risk situation through risk reporting.\n* Immediate reporting to the Management Board is ensured for acute risks.\n* The company conducts an Own Risk and Solvency Assessment (ORSA) at least annually as a key part of its risk management system.\n* The ORSA reviews the overall solvency requirement, considering the company's specific risk profile."
"content": "**Market value EUR million \u0026 Share % by type of issuer**\n\n| | Market value EUR million | Share % |\n| --- | --- | --- |\n| Government and municipal bonds | 575.3 | 16.9 |\n| Covered bonds | 1,003.4 | 29.5 |\n| Industrial bonds | 799.7 | 23.5 |\n| Senior bonds from financial institutions | 528.9 | 15.6 |\n| Subordinated bonds from financial institutions | 70.3 | 2.1 |\n| Mortgages and policy loans | 83.3 | 2.5 |\n| Affiliated companies | 183.4 | 5.4 |\n| ABS(1) | 154.2 | 4.5 |\n| Total | 3,398.5 | 100.0 |\n\n(1) Ein Asset Backed Security (ABS) ist ein forderungsbesichertes Wertpapier, bei dem die Zahlungsansprüche des Inhabers durch einen Bestand an Forderungen besichert werden. Fast alle Forderungsarten können die Basis für ein forderungsbesichertes Wertpapier sein, sofern sie bestimmte Bedingungen erfüllen. Je nach Art der zur Besicherung verwendeten Forderungen wird das besicherte Wertpapier einer bestimmten Produktgruppe zugeordnet, beispielsweise als CLO (Collateralized Loan Obligation) für Bankkredite oder als CBO (Collateralized Bond Obligation) für Unternehmensanleihen. Werden Hypotheken zur Besicherung verwendet, handelt es sich um ein Mortgage Backed Security (MBS).\n\n==== Infrastructure investment risks ===="
},
{
Line 1,216 ⟶ 1,222:
"chunk": 86,
"pages": [
2320,
21
],
"heading": "InfrastructureInvestment investmentRisk risksManagement",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"Business mix"
"content": "* Risks from infrastructure investments relate to changes in value and fluctuations in returns of corresponding infrastructure assets.\n* Management of these risks involves careful due diligence checks in advance and ongoing monitoring measures.\n* Specialized expertise is maintained for this purpose.\n\n==== Derivatives and structured products ===="
],
"content": "* The risk management system for investments includes specific tools for ongoing monitoring of current risk positions and risk-bearing capacity.\n* All investments are continuously observed and analyzed by the Capital Investments business unit (Business mix) and operational investment controlling.\n* Scenario analyses and stress tests simulate capital market fluctuations to enable early response if needed.\n* Extensive reporting ensures transparency of all investment-related developments.\n* The company uses Ampega Asset Management GmbH for trading and settlement activities in the investment sector.\n\n===== Risk organization ====="
},
{
Line 1,229 ⟶ 1,240:
"chunk": 87,
"pages": [
2321
],
"heading": "DerivativesRisk andmanagement structuredorganization productsand overviewresponsibilities",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"Business mix"
"content": "* Derivative transactions are conducted within the company's internal guidelines for yield enhancement, acquisition preparation, and portfolio hedging, as well as for structured products.\n* Derivative positions and transactions are detailed in reporting.\n* Derivatives are efficient and flexible instruments for portfolio management due to their low transaction costs, high market liquidity, and transparency.\n* The use of derivatives also entails additional risks that are closely monitored and managed."
],
"content": "* The organizational structure for risk management ensures a separation of functions between active risk assumption and independent risk monitoring.\n* Central bodies include the entire Management Board, key functions per § 7 No. 9 VAG (Independent Risk Controlling Function, Compliance Function, Internal Audit, Actuarial Function), and risk owners.\n* The entire Management Board holds non-delegable responsibility for implementing and developing risk management, defining the risk strategy, and making significant risk management decisions derived from it.\n* The Independent Risk Controlling Function is outsourced to HDI AG based on existing outsourcing agreements and is managed by an organizational unit led by the Chief Risk Officer.\n* This outsourcing bundles know-how and ensures efficient resource utilization; an outsourcing officer within the company monitors this outsourcing.\n* The Independent Risk Controlling Function is primarily responsible for identifying, assessing, and analyzing the risk profile, and for monitoring limits and risk mitigation measures at an aggregated level.\n* This task is performed by the Chief Risk Officer with support from risk management and the Risk Committee of the HDI Deutschland business unit (Business mix).\n* The Risk Committee makes recommendations to the entire Management Board.\n* Risk owners are responsible for identifying and assessing significant risks within their area of responsibility, proposing risk reduction measures, and implementing appropriate risk control measures.\n* Exchange of insights between risk owners and the Independent Risk Controlling Function occurs through regular risk control meetings and risk discussions.\n* Internal Audit is responsible for process-independent auditing of business units, including risk management.\n* The head of Internal Audit participates as a guest in the Risk Committee to discuss risk-relevant topics.\n* The company is integrated into the Compliance organization of the HDI Deutschland business unit to support proper business organization and ensure compliance with legal and regulatory requirements.\n* Compliance sends a representative to the Risk Committee.\n* The Actuarial Function contributes to the effective implementation of the risk management system and risk and solvency assessment within its legal duties, particularly regarding the calculation of technical provisions, underwriting and acceptance policy, and the adequacy of reinsurance arrangements.\n* The Actuarial Function is also represented in the Risk Committee.\n* The Internal Audit, Compliance, and Actuarial Functions are also outsourced to HDI AG.\n\n==== Risks of future development ===="
},
{
Line 1,242 ⟶ 1,257:
"chunk": 88,
"pages": [
24,21
25,
26
],
"heading": "Risk management and metricscategories",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The company's risk situation is discussed based on the risk categories described below.\n\n===== Underwriting risks ====="
"content": "* The company's inflation swap portfolio (inflation receivers) was further expanded to hedge against inflation risk.\n* Structured products in the direct portfolio had a total book value of EUR 547.2m (prior: EUR 306.9m) as of December 31, 2025.\n* Value at Risk (VaR) is a key element for managing market risks, representing the maximum expected loss within a defined period at a given probability, measured as a percentage of the market values of the capital investments.\n* An Asset-Management-VaR (AMVaR) is calculated to measure asset-side risks in capital investments, considering risks from rating migrations, credit defaults, credit spread widening, and equity risks (including alternative investments).\n* The AMVaR measures the company's risk contribution to the Talanx Group risk over a 1-year horizon with a 99.5% confidence level.\n* The AMVaR as of December 31, 2025, was 7.38%.\n* The ALM-VaR considers capital investments and projected cash flows of technical provisions, measuring loss potentials from interest rate, currency, and inflation risks relevant for ALM management.\n* The ALM-VaR measures the isolated risk of the company over a 1-year horizon with a 99.5% confidence level.\n* The ALM-VaR as of December 31, 2025, was 2.16%.\n* Counterparty default risk covers risk-reducing contracts like reinsurance agreements or securitizations, as well as claims against intermediaries and other credit risks not otherwise included in risk measurement.\n* Information on default risks in capital investments is found under credit risks.\n* Risks from default of claims against reinsurers involve the possibility of default on reinsurers' shares of insurance liabilities, net of reinsurance deposits or other collateral.\n* To mitigate reinsurance default risk, the creditworthiness of reinsurance partners is considered during selection and monitored throughout the contract.\n* Default risk from reinsurance business is low due to the favorable credit assessment of reinsurance partners.\n* Claims against reinsurers amounted to EUR 1.7m (prior: EUR 14.6m) at the balance sheet date.\n* The breakdown of claims against reinsurers by rating as of December 31, 2025, was:\n** AA: 47.1%\n** A: 39.7%\n** Unrated: 13.2%\n** Total: 100.0%\n* Risks from default of claims against insurance intermediaries primarily involve the possibility that commission clawbacks may not be sufficiently valuable in the event of increased policy cancellations by policyholders.\n* The company addresses this risk through intensive monitoring of intermediary creditworthiness using a detailed control system.\n* The risk of default on claims against policyholders is counteracted by the diversification of these claims.\n* Liquidity risk is the risk that the company cannot realize assets to meet financial obligations when due, potentially due to illiquid markets preventing or delaying asset sales, or requiring discounts to close open positions.\n* To monitor liquidity risks, each security type is assigned a liquidity indicator reflecting its marketability at fair prices.\n* These indicators are regularly reviewed by the risk controlling department of Ampega Asset Management GmbH, validated against market data and portfolio management assessments, and modified if necessary.\n* The data is then incorporated into standardized reports for the company's CFO.\n* The liquidity structure of capital investments as of December 31, 2025, was:\n** 0 - Cash and equivalents: 3%\n** 1-3 - Saleable without significant discount: 26%\n** 4-6 - Saleable with discount: 42%\n** 7-9 - Difficult/not saleable: 29%\n** Total: 100%\n* Liquidity risks are managed by continuously aligning the maturities of capital investments and financial obligations.\n* Individual minimum limits exist for highly liquid securities, and maximum limits for less liquid securities.\n* Minimum limits are derived from the temporal nature of technical insurance payment obligations.\n* A sufficiently liquid investment structure ensures the company can make required payments at all times.\n* Operational risk is the risk of loss resulting from inadequate or failed internal processes, people, or systems, as well as from external events.\n* Risks from business continuity and IT service continuity refer to the risk of business operations being threatened, damaged, or disrupted by natural or man-made hazards.\n* This includes losses and additional costs from IT system failures or technical problems, destruction or damage to buildings or building-wide utilities, or other impairments to the work environment.\n* The company reduces risks from building infrastructure disruptions through effective risk management measures, including adherence to safety and maintenance regulations, fire protection measures, and widespread mobile working capabilities.\n* A crisis management system is established to address business interruption risks from crises or emergencies, ensuring a rapid return to normal operations.\n* Emergency preparedness is addressed through an emergency manual, business impact analyses to determine the criticality of business processes, and the establishment of a crisis staff and emergency teams.\n* The risk of IT infrastructure failure is reduced through regular controls, redundant systems, backup and recovery procedures, and on-call services.\n* Targeted investments in IT security and availability maintain and enhance the existing high security level.\n* Process risks describe the risk of loss resulting from inadequate or failed internal processes, including weaknesses in data quality.\n* The company has implemented an Internal Control System (ICS) to systematically identify process risks and implement control measures.\n* The necessity, completeness, and effectiveness of control measures are evaluated through regular process reviews by the respective process owner.\n* Internal Audit regularly assesses the adequacy and effectiveness of controls from an objective standpoint.\n* Compliance, legal, and tax risks describe the risk of non-compliance with legal or regulatory requirements and internal company guidelines, which could lead to lawsuits or regulatory proceedings.\n* Compliance risks include legal risks and risks from changes in legislation, including tax legislation and statutory reporting obligations.\n* Legal risks arise from contracts and general legal frameworks, such as business-specific uncertainties in commercial and tax law.\n* Compliance risks in sales are regularly monitored, also with regard to the GDV Code of Conduct for Sales.\n* A Compliance Steering Committee HDI Germany has been established for this purpose.\n* Currently relevant legal requirements arise from the Digital Operational Resilience Act (DORA) or from conduct requirements of insurance supervision.\n* Potential developments in supreme court rulings or legislative changes, particularly in corporate, product, or tax law, are identified early and closely monitored.\n\n==== Fraud risks ===="
},
{
Line 1,257 ⟶ 1,270:
"chunk": 89,
"pages": [
2621
],
"heading": "FraudUnderwriting risk managementdefinition",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Underwriting risk refers to the danger that actual expenses for claims and benefits deviate from expected expenses due to chance, error, or change.\n\n====== Premium risks ======"
"content": "* Fraud risks include the risk of intentional violation of laws or rules by internal employees (internal fraud risks) and/or by third parties (external fraud risks) to gain personal advantage.\n* Fraud risks are broadly defined to include not only fraud but also other property offenses.\n* The company addresses the risk of fraudulent acts through regulations and internal controls in the departments.\n* Payment flows and declarations of commitment are subject to strict authorization and approval regulations.\n* Segregation of duties in workflows, the four-eyes principle for important decisions, and random checks for serial business transactions make fraudulent acts more difficult.\n* Internal Audit reviews systems, processes, and individual cases throughout the company.\n\n==== Personnel risks ===="
},
{
Line 1,270 ⟶ 1,283:
"chunk": 90,
"pages": [
2621,
22
],
"heading": "PersonnelPremium and claims risk management",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"Business mix"
"content": "* Personnel risks are defined as risks arising from insufficient staffing or inadequate employee behavior.\n* Qualified employees are essential for customer-oriented business and the implementation of important projects.\n* The company mitigates personnel risks through training and professional development, enabling employees to adapt to market requirements via individual development plans and qualification programs.\n* Modern management tools and adequate monetary and non-monetary incentive systems promote high employee commitment.\n* Measures for employee health promotion, process documentation, and substitution rules also contribute to reducing personnel risks.\n\n==== Information and IT security risks ===="
],
"content": "* Premium risk or premium/claims risk arises from the fact that compensation must be paid later from pre-determined insurance premiums, but the amount is initially unknown.\n* The actual claims experience can deviate from the expected, leading to a risk that premiums may not cover actual damages.\n* The company uses actuarial models for tariffication and continuously monitors claims experience.\n* Portfolio analyses are conducted for the main lines of business (Business mix), allowing profitability assessments of individual segments within a line.\n* Extensive claims controlling exists in the claims departments.\n* The portfolio is covered by reinsurance.\n\n== Reserve risks =="
},
{
Line 1,283 ⟶ 1,301:
"chunk": 91,
"pages": [
2622
],
"heading": "InformationReserve andrisk IT Security Risksmanagement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Reserve risk is the danger that technical provisions are insufficient to fully settle claims that are not yet settled or known but have already occurred, potentially leading to a need for additional reserves.\n* The company addresses premium and reserve risk by using conservative assumptions in calculations.\n* The level of provisions is regularly reviewed by internal and external actuaries, who provide reserve reports to the company.\n* The company manages the potential impact of simultaneous natural catastrophes and cumulative losses from technical risks by securing peak loads through adequate reinsurance protection.\n* To control and reduce risks, the company primarily uses claims analyses, natural catastrophe modeling, selective underwriting, and regular monitoring of claims development.\n\n== Lapse risks =="
"content": "* Information and IT security risks describe risks that could potentially compromise the completeness, confidentiality, or availability of information or IT systems.\n* IT security risk includes cybersecurity risk.\n* The availability of applications, the security and confidentiality, and the integrity of data used are crucial for the company.\n* IT security within the company is ensured through access controls, access authorization systems, and security systems for programs and data storage.\n* A protective firewall technology is installed for connecting internal and external networks, which is regularly reviewed and continuously developed.\n\n==== Outsourcing risks ===="
},
{
Line 1,296 ⟶ 1,314:
"chunk": 92,
"pages": [
2622
],
"heading": "OutsourcingLapse risk definition and management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Lapse risk describes the danger of a loss or adverse change in the value of insurance liabilities resulting from changes in the level or volatility of lapse, termination, renewal, and surrender rates of insurance contracts.\n* The company regularly analyzes the lapse situation and takes appropriate control measures if necessary.\n\n== Market risks =="
"content": "* Outsourcing risks are defined as risks arising from outsourcing functions or insurance activities, either directly or through further outsourcing, that could otherwise be performed by the company itself.\n* A distinction is made between outsourcing tasks up to sales and outsourcing sales services.\n* Risks from outsourced functions or services are integrated into the risk management process, identified, assessed, managed, and monitored, even if the service is provided within the group.\n* Initial risk analyses are conducted before outsourcing activities or areas.\n* The company contractually secures necessary information and instruction rights from the service provider, allowing the Management Board to issue individual instructions at any time and influence outsourced areas.\n* Adequate and continuous control and assessment of service providers are ensured through various evaluation measures, including defining product catalogs with service level agreements and conducting customer satisfaction surveys to verify compliance with agreed performance and quality criteria.\n\n==== ICT risks ===="
},
{
Line 1,309 ⟶ 1,327:
"chunk": 93,
"pages": [
2722
],
"heading": "ICTMarket Riskrisk Management and DORA Compliancemanagement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Market risk is defined as the danger arising from fluctuations in the level or volatility of financial market data that affect the value of assets and liabilities.\n* The company has detailed capital investment guidelines that define the investment universe, specific quality characteristics, issuer limits, and investment limits.\n* These guidelines are based on legal and regulatory requirements as well as the company's internal policies to ensure maximum security and profitability with constant liquidity, while maintaining appropriate diversification.\n* A clear separation of functions between the operational management of capital investment risk and risk controlling is ensured.\n* Parametric stress tests are calculated as part of monthly reporting to determine the sensitivity of the portfolio to significant changes in market data.\n\n== Equity and participation risks =="
"content": "* Information and Communication Technology (ICT) risks manifest as operational risks and can appear in various subcategories.\n* An ICT risk control function was established in the reporting year within the context of the EU Digital Operational Resilience Act (DORA).\n* The Group Security function performs this ICT risk control function for the company.\n* The operational integration of ICT risk management into the overarching risk management system occurred in the reporting year and is continuously being expanded.\n\n==== Other material risks ====\n\n===== Strategic risks ====="
},
{
Line 1,322 ⟶ 1,340:
"chunk": 94,
"pages": [
2722
],
"heading": "StrategicEquity risk managementdefinition and impact",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Equity risk refers to the risk arising from changes in stock price levels.\n* Potential changes in stock price levels affect the valuation of equities and asset positions modeled as equities in the risk model, particularly any company holdings.\n* Equity risk has limited hazard potential due to the company's low equity ratio.\n* A sensitivity analysis below shows percentage changes in the market value of investments for a hypothetical loss/gain in equity investments (calculated as of the balance sheet date)."
"content": "* Strategic risks are defined as risks arising from strategic business decisions.\n* Strategic risk also includes the risk that business decisions are not adapted to a changed economic environment.\n* The company reviews its business and risk strategy at least annually for consistency and adjusts processes and structures as needed.\n* Strategic risks are addressed through planning and control processes.\n* Intensive strategic work during the reporting year created the conditions for focused organic growth."
},
{
Line 1,335 ⟶ 1,353:
"chunk": 95,
"pages": [
2722
],
"heading": "Assumed change in equity investments by percentage change in market value of investments",
"heading": "Sales risks",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Assumed change in equity investments by percentage change in market value of investments**\n\n| Assumed change in equity investments: | -10 % | +10 % |\n| --- | --- | --- |\n| Percentage change in market value of investments: | -0.1 % | 0.1 % |\n\n== Interest rate risks =="
"content": "* Sales risks are given appropriate importance within the company, as sales performance is a central success factor.\n\n===== Project risks ====="
},
{
Line 1,348 ⟶ 1,366:
"chunk": 96,
"pages": [
2722
],
"heading": "ProjectInterest rate risk management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Interest rate risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the interest rate curve or interest rate volatility.\n* Interest rate risk is managed through regular asset-liability analyses, continuous monitoring of investments and capital markets, and appropriate measures.\n* Suitable capital market instruments, such as derivatives, are used as needed.\n* A sensitivity analysis provides percentage changes in the market value of investments for a hypothetical decrease/increase in interest rates (parallel shift of the interest rate curve, calculated at the balance sheet date)."
"content": "* Project risks describe risks to the intended course or non-achievement of project goals, including strategic and IT-related projects.\n* Project risks and their effects are systematically identified as part of project management.\n* Project progress is regularly reviewed and evaluated.\n* The company uses mandatory processes and measures to control and manage both the project portfolio and individual projects.\n* This ensures that countermeasures can be taken in a timely manner if difficulties arise in achieving time and quality targets.\n\n===== Reputation risks ====="
},
{
Line 1,361 ⟶ 1,379:
"chunk": 97,
"pages": [
2722
],
"heading": "Percentage change in market value of investments by assumed shift in interest rate curve",
"heading": "Reputation risk management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Percentage change in market value of investments by assumed shift in interest rate curve**\n\n| Assumed shift in interest rate curve: | -50bp | +50bp |\n| --- | --- | --- |\n| Percentage change in market value of investments: | 2.1 % | -2.0 % |\n\n===== Currency risks ====="
"content": "* Reputation risks are defined as risks arising from potential damage to the company's reputation due to negative public perception.\n* Reputation risks are intensively monitored.\n* Professional complaint management is in place to reduce reputation risks.\n* The risk of reputation damage is limited by product quality requirements, continuous quality management of key business processes, anti-money laundering measures, and strict data protection and compliance guidelines.\n* Crisis communication management is regulated.\n\n===== Emerging Risks ====="
},
{
Line 1,374 ⟶ 1,392:
"chunk": 98,
"pages": [
2723
],
"heading": "EmergingCurrency risksrisk definition and managementexposure",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Currency risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the level or volatility of exchange rates.\n* Currency risk plays a minor role for the company because investments are almost exclusively made in Euros.\n\n===== Real estate risks ====="
"content": "* Emerging risks are potential threats or dangers resulting from new, changing, complex, or uncertain developments or factors that are difficult to predict or assess.\n* These risks often stem from trends or structural long-term developments with indirect impacts on political, social, technological, ecological, and/or economic environments.\n* Emerging risks are identified and managed annually through a Group-wide coordinated process within the company's risk management framework.\n* The results and findings of the Emerging Risk process are integrated into risk reporting and the risk management process.\n* This integration allows for early detection of potential vulnerabilities and, if necessary, mitigation through risk reduction measures.\n\n===== Sustainability risks ====="
},
{
Line 1,387 ⟶ 1,405:
"chunk": 99,
"pages": [
2723
],
"heading": "SustainabilityReal risksestate definitioninvestment andrisk management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Real estate risk refers to the risk of fluctuations in the value of real estate held in investments.\n* This includes both real estate in the narrower sense (e.g., land and buildings) and real estate funds.\n* For direct real estate investments, yield and other key performance indicators (e.g., vacancies or arrears) are regularly measured at the object and portfolio level.\n* For indirect real estate investments, risk is controlled by regularly observing fund development and performance.\n* A sensitivity analysis shows percentage changes in the market value of investments given a hypothetical loss in value of real estate investments (calculated as of the balance sheet date)."
"content": "* Sustainability risks are events or conditions from the environmental, social, or governance (ESG) areas that can have significant negative actual or potential impacts on the earnings, financial, and asset situation, as well as the reputation of the company.\n* This includes climate-related risks such as physical risks and transition risks related to conversion processes, as well as risks of potential greenwashing allegations.\n* Sustainability risks can materialize as a meta-risk across all risk categories.\n* The company monitors these risks within its risk management system.\n* The company also considers sustainability aspects in its business activities, such as in capital investments.\n\n== Forecast and opportunity report =="
},
{
Line 1,400 ⟶ 1,418:
"chunk": 100,
"pages": [
2823
],
"heading": "Assumed change in real estate investments by percentage change in market value of investments",
"heading": "Forward-looking statement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Assumed change in real estate investments by percentage change in market value of investments**\n\n| Assumed change in real estate investments: | -10% |\n| --- | --- |\n| Percentage change in market value of investments: | -0.1% |\n\n===== Credit risks from investments ====="
"content": "* The following statements are based on expert assessments from third parties and internal plans and forecasts, representing a subjective assessment.\n* Actual developments may differ from the expected developments presented.\n\n=== Economic conditions ==="
},
{
Line 1,413 ⟶ 1,431:
"chunk": 101,
"pages": [
2823
],
"heading": "GlobalCredit economicrisk outlook and driversmanagement",
"tags": [],
"links": [],
"Year 2026",
"Headwind"
],
"data_items": [],
"effective_tags": [],
"content": "* Credit risks describe the risks of loss or adverse changes in financial position resulting from fluctuations in the creditworthiness of security issuers, counterparties, and other debtors against whom the company has claims.\n* These risks manifest as counterparty default risks, spread risks, or market risk concentrations.\n* The company regularly conducts credit assessments of existing debtors.\n* Credit risks below investment grade and without a rating are only entered into to a limited extent.\n* Rating categories and hedging instruments are considered for managing default and credit risk.\n* The creditworthiness of debtors is continuously monitored.\n* Key indicators for investment decisions by portfolio management are the rating classes assigned by external agencies such as Standard \u0026 Poor's, Moody's, Fitch, or Scope Analysis.\n\n====== Credit quality structure of fixed-income investments ======"
"Headwind",
"Year 2026"
],
"content": "* Global economic growth slightly cooled in 2025 due to escalating tariff disputes and geopolitical conflicts, but did not collapse.\n* This development is expected to continue in 2026 (Year 2026), with global economic growth projected at 2.7% YoY.\n* Stable growth is supported by the delayed effect of central bank interest rate cut cycles and persistently high or increasing fiscal stimulus.\n* The global economy is expected to adapt to the new global trade order, with no further escalation of US-initiated trade conflicts or a collapse in AI investments anticipated.\n* In the Eurozone, higher fiscal stimulus, particularly increased government investments in infrastructure and defense in Germany, is expected to slightly accelerate growth dynamics during the year.\n* Solid purchasing power from lower inflation and stable growth should support private consumption in the Eurozone.\n* External trade is expected to face headwinds due to the reorganization of global trade, including weak exports and increasing (cheaper) imports from China as trade shifts away from the US.\n* Lower energy prices YoY and a stronger Euro, alongside increased imports from China, are expected to contribute to a further decline in the Eurozone inflation rate.\n* US economic growth is expected to stabilize at the previous year's level.\n* Consumer restraint among lower and middle-income households in the US, due to a weak labor market and increased prices (partly tariff-related), may be partially offset by wealthy households, but no further acceleration is expected.\n* Investments in AI are expected to continue providing tailwinds in the US, though it remains to be seen if the large investments announced by tech companies will fully materialize.\n* Very expansive fiscal policy, including tax cuts, should also provide support in the US.\n* A significant increase in the US unemployment rate in 2026 is expected to be avoided due to a simultaneous decrease in labor supply (less migration).\n* The US inflation rate is expected to peak mid-year due to tariffs but will exceed the Fed's 2% target for the sixth consecutive year on average."
},
{
Line 1,432 ⟶ 1,444:
"chunk": 102,
"pages": [
2823
],
"heading": "GlobalCredit economicquality risksstructure of fixed-income investments",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Credit quality structure of fixed-income investments**\n\n| | Market value EUR million | Share % |\n| --- | --- | --- |\n| AAA | 1,299.8 | 38.2 |\n| AA | 660.1 | 19.4 |\n| A | 833.7 | 24.5 |\n| BBB | 358.4 | 10.5 |\n| BB | 87.8 | 2.6 |\n| B | 0.0 | 0.0 |\n| Unrated | 158.9 | 4.7 |\n| Total | 3,398.5 | 100.0 |"
"content": "* Risks to the global economic outlook are predominantly on the downside, despite potential upside risks such as stronger fiscal support, a possible ceasefire in Ukraine, or an AI-driven productivity boost.\n* Primary downside risks include various geopolitical conflicts (e.g., Venezuela, Greenland, Iran, Taiwan, Ukraine) that could lead to significant deterioration.\n* Other risks include potentially unstable government constellations in many countries, such as the US (Midterms), Germany (state elections), France, or Japan.\n* Political attacks on the Federal Reserve and other institutions in the US pose a significant risk to political and economic stability.\n* Increased politicization of the Fed, combined with the sharply rising US national debt, could lead to a serious crisis of confidence with repercussions on international capital markets.\n* A potential AI crash is another risk; if confidence in the technology and its potential returns diminishes due to immense capital requirements, it could worsen investment activity in the sector and the overall investment climate.\n* The sustainability of high government debt outside the US also remains a concern.\n* Structural risks such as climate change, demographic development, and de-globalization could increase inflation risk in the medium term and prompt central banks to adopt a sustainably more restrictive monetary policy.\n\n=== Capital Markets ==="
},
{
Line 1,445 ⟶ 1,457:
"chunk": 103,
"pages": [
28,23
29
],
"heading": "InterestConcentration raterisk and bond yield forecastsmanagement",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"content": "* A broad mix and diversification of investments is maintained to mitigate concentration risk.\n* Dependencies on individual debtors are avoided as much as possible.\n\n====== Breakdown of fixed-income investments by type of issuer ======"
"Year 2026"
],
"content": "* The European Central Bank (ECB) is expected to maintain its deposit rate at 2.00% by the end of 2026 (Year 2026), supported by an inflation rate slightly below the 2% target and moderate positive economic momentum.\n* Persistent US inflation significantly above the 2% target limits the Federal Reserve's (Fed) room for maneuver.\n* The US key interest rate is expected to be 3.25% by year-end, following two further interest rate cuts of 0.25 percentage points each, due to a weakening US labor market and political pressure [p.28, p.29].\n* The yield on 10-year German federal bonds is expected to rise towards 3.00% during the year due to increased issuance activity to finance additional expenditures.\n* The yield on 10-year US Treasuries is expected to be 4.25% at year-end, only slightly above its value at the end of 2025.\n* Further slight price gains for equities are anticipated, provided the mentioned risks do not materialize to a greater extent.\n\n=== Future industry situation ==="
},
{
Line 1,463 ⟶ 1,470:
"chunk": 104,
"pages": [
2923
],
"heading": "MacroeconomicMarket environmentvalue and\u0026amp; growthShare outlook% by type of issuer",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Market value \u0026 Share % by type of issuer**\n\n| | Market value EUR million | Share % |\n| --- | --- | --- |\n| Government and municipal bonds | 575.3 | 16.9 |\n| Covered bonds | 1,003.4 | 29.5 |\n| Industrial bonds | 799.7 | 23.5 |\n| Senior bonds of financial institutions | 528.9 | 15.6 |\n| Subordinated bonds of financial institutions | 70.3 | 2.1 |\n| Mortgages and policy loans | 83.3 | 2.5 |\n| Affiliated companies | 183.4 | 5.4 |\n| ABS(1) | 154.2 | 4.5 |\n| Total | 3,398.5 | 100.0 |\n\n(1) Ein Asset Backed Security (ABS) ist ein forderungsbesichertes Wertpapier, bei dem die Zahlungsansprüche des Inhabers durch einen Bestand an Forderungen besichert werden. Fast alle Forderungsarten können die Basis für ein forderungsbesichertes Wertpapier sein, sofern sie bestimmte Bedingungen erfüllen. Je nach Art der zur Besicherung verwendeten Forderungen wird das besicherte Wertpapier einer bestimmten Produktgruppe zugeordnet, beispielsweise als CLO (Collateralized Loan Obligation) für Bankkredite oder als CBO (Collateralized Bond Obligation) für Unternehmensanleihen. Werden Hypotheken zur Besicherung verwendet, handelt es sich um ein Mortgage Backed Security (MBS).\n\n===== Infrastructure investment risks ====="
"content": "* The macroeconomic environment continues to be characterized by significant risk factors and uncertainty for both national and international insurance markets.\n* Growth prospects for the national market in the coming years are primarily supported by announced fiscal spending.\n\n==== German Insurance Industry ===="
},
{
Line 1,476 ⟶ 1,483:
"chunk": 105,
"pages": [
2923
],
"heading": "GermanInfrastructure insuranceinvestment market outlookrisks",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"content": "* Risks from infrastructure investments relate to changes in value and fluctuations in returns of corresponding infrastructure assets.\n* Management of these risks involves careful due diligence in advance and ongoing monitoring measures.\n* Specialized expertise is maintained for this purpose.\n\n===== Derivatives and structured products ====="
"Year 2026"
],
"content": "* The German insurance market is expected to continue growing through 2026 (Year 2026).\n* Growth in the German insurance market is projected to have less momentum compared to the strong premium growth of the past fiscal year.\n\n==== Property and Casualty Insurance ===="
},
{
Line 1,493 ⟶ 1,496:
"chunk": 106,
"pages": [
2923
],
"heading": "GermanDerivatives P\u0026Cand outlookstructured products overview",
"tags": [],
"links": [],
"Property \u0026 casualty",
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"content": "* Derivative transactions are conducted within the company's internal guidelines for yield enhancement, acquisition preparation, and hedging of portfolios.\n* Derivative positions and transactions are detailed in reporting.\n* Derivatives are efficient and flexible instruments for portfolio management due to their low transaction costs, high market liquidity, and transparency.\n* The use of derivatives involves additional risks that are closely monitored and managed."
"Property \u0026 casualty",
"Year 2026"
],
"content": "* For German P\u0026C (Property \u0026 casualty) insurance, slight follow-up effects are expected in 2026 (Year 2026) for sum insured and premium adjustments, driven by cost increases and inflation from recent years.\n* This should bring premium income growth closer to the long-term average.\n\n=== Opportunities from the development of framework conditions ===\n\n==== Digitalization ===="
},
{
Line 1,512 ⟶ 1,509:
"chunk": 107,
"pages": [
2924,
25
],
"heading": "DigitalizationStructured products and AIrisk initiativesmanagement",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"content": "* The company's inflation swap portfolio (Inflation Receivers) was further expanded to hedge against inflation risk.\n* Structured products had a total book value of EUR 547.2m (prior: EUR 306.9m) in the direct portfolio as of December 31, 2025.\n* Value at Risk (VaR) is a key element for managing market risks, representing the maximum expected loss within a defined period at a given probability, measured as a percentage of the market values of the investments.\n* An Asset-Management-VaR (AMVaR) is determined for measuring asset-side risks in investments, considering risks from rating migrations, credit defaults, credit spread widening, and equity risks (including alternative investments).\n* The AMVaR measures the company's risk contribution to the Talanx Group risk over a 1-year horizon with a 99.5% confidence level.\n* The AMVaR was 7.38% as of December 31, 2025.\n* The ALM-VaR considers both investments and projected cash flows from insurance liabilities, measuring potential losses from interest rate, currency, and inflation risks relevant for ALM management.\n* The ALM-VaR measures the isolated risk of the company over a 1-year horizon with a 99.5% confidence level.\n* The ALM-VaR was 2.16% as of December 31, 2025.\n* Counterparty default risk covers risk-reducing contracts (e.g., reinsurance agreements, securitizations) and claims against intermediaries and other credit risks not otherwise included in risk measurement.\n* Information on default risks in investments is found under credit risks.\n* Risks from default of claims against reinsurers involve the possibility of default on reinsurers' shares of insurance liabilities, minus reinsurance deposits or other collateral.\n* To mitigate risk, the creditworthiness of reinsurance partners is considered during selection and monitored throughout the contract.\n* The risk of default on claims from reinsurance business is low due to the favorable credit assessment of reinsurance partners.\n* Claims against reinsurers amounted to EUR 1.7m (prior: EUR 14.6m) at the balance sheet date.\n* As of December 31, 2025, the breakdown of claims against reinsurers by rating was: AA (47.1%), A (39.7%), and Unrated (13.2%).\n* Risks from default of claims against insurance intermediaries and policyholders primarily involve the possibility that commission clawbacks may not be sufficiently valuable in the event of increased policy cancellations.\n* The company addresses this risk by intensively monitoring the creditworthiness of intermediaries using a detailed control system.\n* The risk of default on claims against policyholders is mitigated by the diversification of these claims.\n* Liquidity risk refers to the risk that the company cannot realize investments and other assets to meet its financial obligations at maturity.\n* This can result in assets not being sold or being sold with delays due to illiquid markets, or open positions not being closed or being closed with price reductions.\n* To monitor liquidity risks, each security type is assigned a liquidity indicator that specifies the degree of marketability at fair prices.\n* These indicators are regularly reviewed by the risk controlling department of Ampega Asset Management GmbH, validated with market data and portfolio management assessments, and modified if necessary.\n* The data is then incorporated into the standardized reporting to the company's CFO.\n* The liquidity structure at the balance sheet date is presented as follows.\n\n===== Liquidity structure of investments as of 31.12.2025 in % ====="
"Year 2026"
],
"content": "* Digitalization is fundamentally changing the insurance industry by redesigning business processes and models through digital technologies.\n* This development is crucial for the competitiveness of insurance companies, creating new opportunities in customer communication, claims processing, data analysis, and the development of new business areas.\n* The company is undertaking numerous projects to shape digital transformation, including creating added value through artificial intelligence (AI).\n* The Talanx Group has implemented its own generative AI solution, Chat@HDI, and integrated Microsoft Copilot to gain real-time insights from unstructured data (text or image) to support employees.\n* These AI initiatives are already showing benefits for customers and employees, primarily through time savings from optimized processes, while adhering to data protection and compliance regulations.\n* Relevant regulations include the European Union's (EU) Artificial Intelligence Act (AI Act), which came into force on August 1, 2024, with most provisions to be implemented by August 2, 2026 (Year 2026).\n* The AI Act aims to regulate the development and use of AI in the EU, protect fundamental rights, strengthen trust in the technology, and promote innovation through clear guidelines."
},
{
Line 1,529 ⟶ 1,523:
"chunk": 108,
"pages": [
2925
],
"heading": "DigitalizationLiquidity impactstructure onof financialinvestments outlookas of 31.12.2025 in %",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Liquidity structure of investments as of 31.12.2025 in %**\n\n| 0 – Cash and equivalents | 3 % |\n| --- | --- |\n| 1-3 – realizable without significant discount | 26 % |\n| 4-6 – realizable with discount | 42 % |\n| 7-9 – difficult/not realizable | 29 % |\n| Total | 100 % |"
"content": "* Faster-than-expected implementation and customer adoption of digitalization projects could positively impact premium development and earnings, potentially leading to exceeding current forecasts.\n\n==== Knowledge management ===="
},
{
Line 1,542 ⟶ 1,536:
"chunk": 109,
"pages": [
2925
],
"heading": "KnowledgeLiquidity and innovationrisk management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Liquidity risks are managed by continuously aligning the maturities of investments and financial obligations.\n* Individual minimum limits exist for highly liquid securities, and maximum limits exist for less liquid securities.\n* Minimum limits are derived from the timing of insurance technical payment obligations.\n* A sufficiently liquid investment structure ensures the company can make required payments at all times.\n\n== Operational risks =="
"content": "* Knowledge and innovation management are gaining importance in the insurance industry.\n* The Talanx Group established a Best Practice Lab to promote the targeted exchange of knowledge and innovation.\n* Experts exchange ideas on specialized topics in Excellence Teams at an international level and jointly develop new solutions.\n* Topics include pricing, sales, marketing, claims, fraud management, customer service centers, and digitalization.\n* Results and solutions from the Best Practice Lab are made available to Talanx Group companies to continuously improve their processes and methods.\n* Faster generation and implementation of new solutions and ideas through the Best Practice Lab could positively impact premium development and earnings, potentially leading to exceeding forecasts.\n\n==== Agility ===="
},
{
Line 1,555 ⟶ 1,549:
"chunk": 110,
"pages": [
29,25
30
],
"heading": "AgileOperational Transformationrisk and Benefitsdefinition",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Operational risk refers to the risk of loss resulting from inadequate or failed internal processes, personnel, or systems, as well as from external events.\n\n=== Risks from Business Continuity and IT Service Continuity ==="
"content": "* The globalized world in the information age is characterized by increasing speed of change, volatility, uncertainty, complexity, and ambiguity (VUCA).\n* To keep pace with this change, the company needs to transform into an agile organization.\n* Being an agile organization means being a learning organization that focuses on customer benefits to increase company profit.\n* The company relies on interdisciplinary and creative teams, open and direct communication, flat hierarchies, and a culture that embraces mistakes.\n* Numerous initiatives support the company's transition to an agile organization.\n* Workplaces are designed to shorten communication channels and promote cross-departmental exchange.\n* The company supports hybrid work, allowing employees to work remotely for up to 60% of their time.\n* This hybrid model improves work-life balance for employees while maintaining direct exchange among colleagues.\n* Agility offers opportunities for customers, employees, and investors.\n* Customers benefit from new insurance solutions tailored to their needs.\n* Employees gain more influence and growth opportunities through agile work.\n* Investors benefit from increased company profit when customers are satisfied and employees reach their full potential.\n* Faster-than-expected implementation of the agile transformation could positively impact earnings and lead to exceeding forecasts.\n\n=== Development of HDI Versicherung AG ==="
},
{
Line 1,569 ⟶ 1,562:
"chunk": 111,
"pages": [
3025
],
"heading": "Financial stabilityBusiness and 2026IT Service Continuity outlookRisks",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"content": "* Business Continuity and IT Service Continuity risks refer to the risk of business operations being threatened, damaged, or disrupted by natural or human-made hazards.\n* These risks include losses and additional costs due to IT system failures or technical problems, destruction or damage to buildings or building-wide utilities, and other impairments to the work environment.\n* The company reduces risks from disruptions to building infrastructure through effective risk control measures, including adherence to safety and maintenance regulations, fire protection measures, and widespread mobile working capabilities.\n* A crisis management system is established within the company to address risks from business interruptions due to crises or emergencies, ensuring a rapid return to normal operations in case of a disruption.\n* Emergency preparedness is addressed through an emergency manual, Business Impact Analyses to determine the criticality of business processes, and the establishment of a crisis team and emergency response team.\n* The risk of IT infrastructure failure is reduced through regular controls, redundant systems, backup and recovery procedures, and on-call services.\n* Targeted investments in the security and availability of information technology maintain and increase the existing high level of security.\n\n=== Risks from processes ==="
"Year 2026"
],
"content": "* HDI Versicherung AG has high financial stability, providing a good basis for competitive opportunities.\n* For fiscal year 2026, an ongoing challenging market environment is expected, with continued inflation in spare parts and artisan costs.\n* Premium adjustments are anticipated, particularly in motor and building insurance lines.\n* For corporate lines, portfolio review in commercial customer business and reduction of loss-making portfolios are planned.\n* A moderate decrease in premium volume is expected for fiscal year 2026.\n* A slight decrease in claims expenses is also expected, despite an anticipated normalization of natural catastrophe claims in the coming year.\n* A moderate decrease in insurance operating expenses is projected due to continued cost discipline.\n* Overall, a slight decrease in the technical insurance result after fluctuation provision is expected for fiscal year 2026.\n* A significant increase in investment income is anticipated, driven by rising extraordinary investment income after loss realizations in the current reporting year.\n* The non-technical insurance result is expected to decline slightly, leading to an overall annual result slightly below the previous year for the coming year.\n\n=== Types of insurance (Appendix 1 to the Management Report) ==="
},
{
Line 1,586 ⟶ 1,575:
"chunk": 112,
"pages": [
3125
],
"heading": "TypesProcess ofrisk insurance (Appendix 1 to the Management Report)management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Process risks describe the risk of loss resulting from the inadequacy or failure of internal processes, including weaknesses in data quality.\n* The company has established an Internal Control System (ICS) to systematically identify process risks and implement control measures.\n* The necessity, completeness, and effectiveness of control measures are assessed through regular process reviews by the respective process owner.\n* Internal Audit regularly assesses the appropriateness and effectiveness of controls from an objective standpoint.\n\n=== Compliance, legal, and tax risks ==="
"content": "* The following types of insurance were operated in the 2025 financial year as individual, group, or collective insurance policies against single or ongoing contributions: General Liability Insurance, Private Liability Insurance, Financial Loss Liability Insurance, Cyber Insurance, Medical Professional Liability Insurance, Planning Liability Insurance, Motor Vehicle Liability Insurance, Other Motor Vehicle Insurance, General Accident Insurance, Multi-Risk Insurance, Transport Insurance, Technical Insurance, Fire Insurance, Combined Residential Building Insurance, and Combined Household Contents Insurance.\n\n== Financial statements =="
},
{
Line 1,599 ⟶ 1,588:
"chunk": 113,
"pages": [
3325,
26
],
"heading": "FinancialCompliance, statementlegal, componentsand tax risks",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Compliance, legal, and tax risks describe the risk of non-compliance with legal or regulatory requirements and internal company guidelines, which could lead to lawsuits or administrative proceedings.\n* Compliance risks include legal risks and risks from changes in legislation, including changes in tax legislation and statutory reporting requirements.\n* Legal risks arise from contracts and general legal frameworks, such as business-specific uncertainties in commercial and tax law.\n* Compliance risks in sales are regularly monitored with regard to the GDV Code of Conduct for Sales.\n* A Compliance Steering Committee HDI Germany has been established for this purpose.\n* Current legal requirements arise, for example, from the Digital Operational Resilience Act (DORA) or from conduct requirements of the insurance supervisory authority.\n* Possible developments in supreme court case law or legislative changes, particularly in corporate, product, or tax law, are identified early and closely monitored.\n\n===== Fraud risks ====="
"content": "* Balance Sheet\n* Profit and Loss Statement\n* Notes\n* Information on the Company\n* Accounting and Valuation Methods\n* Notes to the Balance Sheet - Assets\n* Notes to the Balance Sheet - Liabilities\n* Notes to the Profit and Loss Statement\n* Other Information\n\n=== Balance Sheet as of December 31, 2025 ==="
},
{
Line 1,612 ⟶ 1,602:
"chunk": 114,
"pages": [
3426
],
"heading": "AssetsFraud Risk Management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Fraud risks involve the risk of intentional violation of laws or rules by internal employees (internal fraud risks) and/or by third parties (external fraud risks) to gain personal advantage.\n* Fraud risks are understood in a broader sense, including not only fraud but also other property offenses.\n* The company addresses the risk of fraudulent acts through regulations and internal controls in the departments.\n* Payment flows and declarations of commitment are subject to strict authorization and approval regulations.\n* Segregation of duties in workflows, the four-eyes principle for important decisions, and random checks for serial business transactions make fraudulent acts more difficult.\n* Internal Audit reviews systems, processes, and individual cases throughout the company.\n\n===== Personnel risks ====="
"content": "**Assets (A. Intangible assets)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Concessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values | 2,153 | 3,953 |\n| B. Investments | B. Investments | B. Investments |\n| I. Land, rights equivalent to land and buildings, including buildings on third-party land | 0 | 217 |\n| II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations |\n| 1. Shares in affiliated companies | 256,451 | 267,706 |\n| 2. Loans to affiliated companies | 203,261 | 153,261 |\n| 3. Participations | 1,964 | 1,965 |\n| 4. Loans to companies with which there is a participation relationship | 19,939 | 19,575 |\n| — | 481,615 | 442,508 |\n| III. Other investments | III. Other investments | III. Other investments |\n| 1. Shares, units or shares in investment funds and other non-fixed-interest securities | 772,675 | 822,816 |\n| 2. Bearer bonds and other fixed-interest securities | 1,870,241 | 1,553,894 |\n| 3. Other loans | 3. Other loans | 3. Other loans |\n| a) Registered bonds (473,581 TEUR) | — | 782,990 |\n| b) Promissory note receivables and loans (165,763 TEUR) | — | 158,387 |\n| — | 639,344 | 941,377 |\n| — | 3,282,259 | 3,318,087 |\n| — | 3,763,874 | 3,760,811 |\n| C. Receivables | C. Receivables | C. Receivables |\n| I. Receivables from direct insurance business from: | I. Receivables from direct insurance business from: | I. Receivables from direct insurance business from: |\n| 1. Policyholders | 77,529 | 107,925 |\n| 2. Insurance intermediaries | 7,194 | 9,854 |\n| — | 84,723 | 117,779 |\n| II. Settlement receivables from reinsurance business – thereof from affiliated companies: 292 TEUR (11,543 TEUR) | 1,737 | 14,593 |\n| III. Other receivables – thereof from affiliated companies: 147,670 TEUR (497,557 TEUR) | 172,845 | 522,299 |\n| — | 259,305 | 654,671 |\n| D. Other assets | D. Other assets | D. Other assets |\n| I. Current balances with credit institutions, checks and cash on hand | 88,055 | 51,289 |\n| — | 88,055 | 51,289 |\n| E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income |\n| I. Accrued interest and rents | 36,129 | 32,597 |\n| II. Other prepaid expenses and accrued income | 1,345 | 4 |\n| — | 37,475 | 32,601 |\n| F. Deferred difference from asset netting | 0 | 6 |\n| Total assets | 4,150,862 | 4,503,332 |"
},
{
Line 1,625 ⟶ 1,615:
"chunk": 115,
"pages": [
3526
],
"heading": "BalancePersonnel Sheetrisk Overviewmanagement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Personnel risks are defined as risks arising from insufficient staffing or inadequate employee behavior.\n* Qualified employees are essential for customer-oriented business and the implementation of key projects.\n* The company mitigates personnel risks through training and continuing education.\n* Employees can adapt to current market demands via individual development plans and qualification programs.\n* Modern management tools and appropriate monetary and non-monetary incentive systems promote high employee commitment.\n* Measures for employee health promotion, process documentation, and substitution rules also help reduce personnel risks.\n\n===== Information and IT security risks ====="
"content": "* The balance sheet as of December 31, 2025, is presented in accordance with IFRS 17 and IFRS 9.\n* The previous year's figures have been adjusted to reflect the first-time application of IFRS 17 and IFRS 9.\n* The balance sheet is structured according to the requirements of IFRS 17 and IFRS 9, which differ from the previous IFRS 4 and IAS 39 standards.\n* The balance sheet is divided into assets and liabilities.\n* Assets include financial assets, reinsurance assets, deferred acquisition costs, intangible assets, property, plant and equipment, and other assets.\n* Liabilities include insurance contract liabilities, reinsurance contract liabilities, financial liabilities, deferred tax liabilities, and other liabilities.\n* Equity is also presented."
},
{
Line 1,638 ⟶ 1,628:
"chunk": 116,
"pages": [
3526
],
"heading": "BalanceInformation Sheetand asIT ofsecurity December 31, 2025risks",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Information and IT security risks describe risks that could potentially jeopardize the completeness, confidentiality, or availability of information or IT systems.\n* IT security risk includes cyber security risk.\n* The availability of applications, the security and confidentiality, and the integrity of the data used are crucial for the company.\n* IT security is ensured through access controls, access authorization systems, and security systems for programs and data storage.\n* A protective firewall technology is installed for internal and external network connections, which is regularly reviewed and continuously developed.\n\n===== Outsourcing risks ====="
"content": "**Balance Sheet as of December 31, 2025**\n\n| Liabilities In EUR thousand | Liabilities | Liabilities | Liabilities | Liabilities | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- | --- | --- | --- | --- |\n| A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity |\n| I. Subscribed capital | I. Subscribed capital | — | 51,000 | — | — | 51,000 |\n| II. Capital reserves | II. Capital reserves | — | 6,100 | — | — | 6,100 |\n| | | — | — | — | 57,100 | 57,100 |\n| B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions |\n| I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums |\n| 1. Gross amount | 1. Gross amount | 225,520 | — | — | — | 220,539 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 1,179 | — | — | — | 1,790 |\n| | | — | 224,341 | — | — | 218,748 |\n| II. Premium reserve | II. Premium reserve | II. Premium reserve | II. Premium reserve | II. Premium reserve | II. Premium reserve | II. Premium reserve |\n| 1. Gross amount | 1. Gross amount | 8,905 | — | — | — | 9,342 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 0 | — | — | — | 3 |\n| | | — | 8,905 | — | — | 9,339 |\n| III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims |\n| 1. Gross amount | 1. Gross amount | 3,383,083 | — | — | — | 3,298,028 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 121,637 | — | — | — | 129,715 |\n| | | — | 3,261,447 | — | — | 3,168,313 |\n| IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds |\n| 1. Gross amount | 1. Gross amount | 900 | — | — | — | 2,500 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 0 | — | — | — | 0 |\n| | | — | 900 | — | — | 2,500 |\n| V. Fluctuation reserve and similar provisions | V. Fluctuation reserve and similar provisions | — | 252,856 | — | — | 267,266 |\n| VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions |\n| 1. Gross amount | 1. Gross amount | 13,439 | — | — | — | 11,981 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 0 | — | — | — | 0 |\n| | | — | 13,439 | — | — | 11,981 |\n| | | — | — | — | 3,761,887 | 3,678,147 |\n| C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions |\n| I. Provisions for pensions and similar obligations | I. Provisions for pensions and similar obligations | — | 847 | — | — | 785 |\n| II. Other provisions | II. Other provisions | — | 20,763 | — | — | 19,930 |\n| | | — | — | — | 21,610 | 20,715 |\n| D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities |\n| I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to |\n| 1. Policyholders | 1. Policyholders | 100,391 | — | — | — | 571,021 |\n| 2. Insurance intermediaries | 2. Insurance intermediaries | 13,505 | — | — | — | 15,526 |\n| | | — | 113,897 | — | — | 586,547 |\n| II. Settlement liabilities from reinsurance business – thereof to affiliated companies: 16,354 TEUR (11,153 TEUR) | II. Settlement liabilities from reinsurance business – thereof to affiliated companies: 16,354 TEUR (11,153 TEUR) | — | 22,634 | — | — | 17,901 |\n| III. Other liabilities – thereof from taxes: 12,098 TEUR (12,573 TEUR) – thereof to affiliated companies: 148,923 TEUR (118,065 TEUR) | III. Other liabilities – thereof from taxes: 12,098 TEUR (12,573 TEUR) – thereof to affiliated companies: 148,923 TEUR (118,065 TEUR) | — | 173,294 | — | — | 142,272 |\n| | | — | — | — | 309,825 | 746,720 |\n| E. Deferred income and accrued expenses | E. Deferred income and accrued expenses | — | — | — | 440 | 651 |\n| Total liabilities | Total liabilities | — | — | — | 4,150,862 | 4,503,332 |"
},
{
Line 1,651 ⟶ 1,641:
"chunk": 117,
"pages": [
3526
],
"heading": "PensionOutsourcing provisionrisks management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Outsourcing risks are defined as risks arising from outsourcing functions or insurance activities, either directly or through further outsourcing, that could otherwise be performed by the company itself.\n* Outsourcing risks are differentiated by the externalization of tasks up to sales and the externalization of sales services.\n* Risks from outsourced functions or services are integrated into the risk management process, including identification, assessment, control, and monitoring, even for intra-group services.\n* Initial risk analyses are conducted before outsourcing activities or areas.\n* The company contractually secures necessary information and instruction rights from service providers, allowing the Management Board to issue individual instructions at any time and influence outsourced areas.\n* Adequate and continuous control and assessment of service providers are ensured through various evaluation measures, including defining product catalogs with Service Level Agreements and conducting customer satisfaction surveys to verify compliance with agreed performance and quality criteria.\n\n===== ICT risks ====="
"content": "* The pension provision, including uncollected pensions, recorded under Liabilities B.III. in the balance sheet for the end of the 2025 financial year, amounts to EUR 63,698.\n* The pension provision recorded under Liabilities B.III. in the balance sheet has been calculated in accordance with § 341f and § 341g HGB, and with the legal ordinance issued pursuant to § 88 Abs. 3 VAG.\n\n=== Income Statement for the period from January 1 to December 31, 2025 ==="
},
{
Line 1,664 ⟶ 1,654:
"chunk": 118,
"pages": [
36,27
37
],
"heading": "IncomeICT StatementRisk for the period from January 1 to December 31, 2025Management",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"content": "* ICT risks manifest as operational risks with various subcategories.\n* An ICT risk control function was established in the reporting year within the context of the EU Digital Operational Resilience Act (DORA).\n* This function is performed by Group Security for the company.\n* The operational integration of ICT risk management into the overarching risk management system occurred in the reporting year and is continuously being expanded.\n\n===== Other material risks ====="
"Gross written premiums"
],
"content": "**Income Statement for the period from January 1 to December 31, 2025**\n\n| | | | 2025 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR thousand — I. Technical account | I. Technical account | I. Technical account | I. Technical account | I. Technical account |\n| In EUR thousand — 1. Earned premiums for own account | 1. Earned premiums for own account | 1. Earned premiums for own account | 1. Earned premiums for own account | 1. Earned premiums for own account |\n| In EUR thousand — a) Gross written premiums | 1,564,825 | — | — | 1,588,316 |\n| In EUR thousand — b) Ceded reinsurance premiums | -69,365 | — | — | -74,861 |\n| In EUR thousand — — | — | 1,495,460 | — | 1,513,455 |\n| In EUR thousand — c) Change in gross unearned premiums | -4,982 | — | — | -8,784 |\n| In EUR thousand — d) Change in reinsurers' share of gross unearned premiums | -611 | — | — | 92 |\n| In EUR thousand — — | — | -5,593 | — | -8,692 |\n| In EUR thousand — — | — | — | 1,489,867 | 1,504,763 |\n| In EUR thousand — 2. Technical interest income for own account | — | — | 1,020 | 1,052 |\n| In EUR thousand — 3. Other technical income for own account | — | — | 360 | 1,679 |\n| In EUR thousand — 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account |\n| In EUR thousand — a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid |\n| In EUR thousand — aa) Gross amount | -920,737 | — | — | -1,111,769 |\n| In EUR thousand — bb) Reinsurers' share | 17,877 | — | — | 41,572 |\n| In EUR thousand — — | — | -902,861 | — | -1,070,197 |\n| In EUR thousand — b) Change in outstanding claims reserve | b) Change in outstanding claims reserve | b) Change in outstanding claims reserve | b) Change in outstanding claims reserve | b) Change in outstanding claims reserve |\n| In EUR thousand — aa) Gross amount | -85,282 | — | — | 66,347 |\n| In EUR thousand — bb) Reinsurers' share | -7,852 | — | — | -38,486 |\n| In EUR thousand — — | — | -93,134 | — | 27,862 |\n| In EUR thousand — — | — | — | -995,994 | -1,042,335 |\n| In EUR thousand — 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions |\n| In EUR thousand — a) Premium reserve | a) Premium reserve | a) Premium reserve | a) Premium reserve | a) Premium reserve |\n| In EUR thousand — aa) Gross amount | 437 | — | — | 836 |\n| In EUR thousand — bb) Reinsurers' share | -3 | — | — | -12 |\n| In EUR thousand — — | — | 433 | — | 823 |\n| In EUR thousand — b) Other net technical provisions | — | -1,458 | — | 3,236 |\n| In EUR thousand — — | — | — | -1,025 | 4,059 |\n| In EUR thousand — 6. Expenses for profit-dependent and profit-independent premium refunds for own account | — | — | -7 | -2,008 |\n| In EUR thousand — 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account |\n| In EUR thousand — a) Gross operating expenses | — | -486,415 | — | -506,721 |\n| In EUR thousand — b) less: commissions received and profit participation from reinsurance ceded | — | 9,142 | — | 10,484 |\n| In EUR thousand — — | — | — | -477,273 | -496,237 |\n| In EUR thousand — 8. Other technical expenses for own account | — | — | -11,229 | -10,709 |\n| In EUR thousand — 9. Subtotal | — | — | 5,719 | -39,736 |\n| In EUR thousand — 10. Change in fluctuation reserve and similar reserves | — | — | 14,410 | 9,026 |\n| In EUR thousand — 11. Technical result for own account | — | — | 20,130 | -30,710 |\n\n| II. Non-technical account | II. Non-technical account | II. Non-technical account | II. Non-technical account | 2025 | 2024 |\n| --- | --- | --- | --- | --- | --- |\n| In EUR thousand — 1. | Investment income | Investment income | Investment income | — | — |\n| In EUR thousand — — | a) Income from participating interests – thereof from affiliated companies: 4,325 TEUR (17,108 TEUR) | a) Income from participating interests – thereof from affiliated companies: 4,325 TEUR (17,108 TEUR) | 4,325 | — | 17,224 |\n| In EUR thousand — — | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | — | — |\n| In EUR thousand — — | — | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land | 361 | — | 1,066 |\n| In EUR thousand — — | — | bb) Income from other investments | 91,084 | — | 100,444 |\n| In EUR thousand — — | c) Income from revaluations | c) Income from revaluations | 0 | — | 75 |\n| In EUR thousand — — | d) Gains from the disposal of investments | d) Gains from the disposal of investments | 23,819 | — | 4,420 |\n| In EUR thousand — — | e) Income from profit pools, profit and partial profit transfer agreements | e) Income from profit pools, profit and partial profit transfer agreements | 2 | — | 82 |\n| In EUR thousand — — | — | — | — | 119,591 | 123,310 |\n| In EUR thousand — 2. | Investment expenses | Investment expenses | Investment expenses | — | — |\n| In EUR thousand — — | a) Expenses for the administration of investments, interest expenses and other investment expenses | a) Expenses for the administration of investments, interest expenses and other investment expenses | -8,082 | — | -7,427 |\n| In EUR thousand — — | b) Depreciation on investments | b) Depreciation on investments | -17,734 | — | -3,718 |\n| In EUR thousand — — | c) Losses from the disposal of investments | c) Losses from the disposal of investments | -125,585 | — | -158 |\n| In EUR thousand — — | — | — | — | -151,400 | -11,303 |\n| In EUR thousand — — | — | — | — | -31,809 | 112,008 |\n| In EUR thousand — 3. | Technical interest income | Technical interest income | — | -1,020 | -1,052 |\n| In EUR thousand — — | — | — | — | -32,830 | 110,956 |\n| In EUR thousand — 4. | Other income | Other income | — | 144,773 | 18,208 |\n| In EUR thousand — 5. | Other expenses | Other expenses | — | -22,581 | -80,700 |\n| In EUR thousand — — | — | — | — | 122,193 | -62,492 |\n| In EUR thousand — 6. | Result of ordinary activities | Result of ordinary activities | — | 109,493 | 17,754 |\n| In EUR thousand — 7. | Income and earnings taxes | Income and earnings taxes | — | -15 | -5 |\n| In EUR thousand — 8. | Other taxes | Other taxes | — | -7 | -105 |\n| In EUR thousand — — | — | — | — | -23 | -110 |\n| In EUR thousand — 9. | Profits transferred due to a profit pooling agreement, a profit transfer agreement, or a partial profit transfer agreement | Profits transferred due to a profit pooling agreement, a profit transfer agreement, or a partial profit transfer agreement | — | -109,470 | -17,644 |\n| In EUR thousand — 10. | Net income/net loss or retained earnings | Net income/net loss or retained earnings | — | 0 | 0 |"
},
{
Line 1,682 ⟶ 1,667:
"chunk": 119,
"pages": [
3727
],
"heading": "Accountingother notesmaterial risks",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* ExpenseOther itemsmaterial are indicated with a minus sign before the corresponding amountrisks.\n\n== Notes ==\n\n=== InformationStrategic about the companyrisks ======"
},
{
Line 1,695 ⟶ 1,680:
"chunk": 120,
"pages": [
3827
],
"heading": "CompanyStrategic registration detailsrisks",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Strategic risks describe risks arising from strategic business decisions.\n* Strategic risk also includes the risk that business decisions are not adapted to a changed economic environment.\n* The company reviews its business and risk strategy at least annually for consistency and adjusts processes and structures as needed.\n* Strategic risks are addressed within the planning and control processes.\n* Intensive strategic work in the reporting year created the conditions for focused organic growth.\n* Sales risks are given appropriate importance within the company, as sales performance is a central success factor.\n\n====== Project risks ======"
"content": "* HDI Versicherung AG is headquartered in Hanover.\n* HDI Versicherung AG is registered with the Hanover District Court under commercial register number HRB 58934.\n\n=== Accounting and valuation methods ==="
},
{
Line 1,708 ⟶ 1,693:
"chunk": 121,
"pages": [
3827
],
"heading": "financialProject statementrisks preparationmanagement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Project risks describe risks that endanger the intended course or non-achievement of project goals, including strategic and IT-related projects.\n* Project risks and their effects are systematically recorded as part of project management.\n* Project progress is regularly reviewed and evaluated.\n* The company uses established processes and measures to control and manage both the project portfolio and individual projects.\n* This ensures that countermeasures can be taken in a timely manner if difficulties arise in achieving time and quality goals.\n\n====== Reputation risks ======"
"content": "* The company's annual financial statements and management report are prepared in accordance with the provisions of the German Commercial Code (HGB), the German Stock Corporation Act (AktG), the German Insurance Supervision Act (VAG), and relevant ordinances, particularly the German Insurance Accounting Ordinance (RechVersV), as amended and valid on the balance sheet date.\n\n=== Assets ==="
},
{
Line 1,721 ⟶ 1,706:
"chunk": 122,
"pages": [
3827
],
"heading": "IntangibleReputation assetsrisk and equity investments valuationmanagement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Reputation risks are defined as risks arising from potential damage to the company's reputation due to negative public perception.\n* These risks are closely monitored.\n* A professional complaint management system is in place to reduce reputation risks.\n* The risk of reputation damage is limited by quality requirements for products, continuous quality management of key business processes, anti-money laundering measures, and strict data protection and compliance guidelines.\n* Crisis communication management procedures are established.\n\n====== Emerging Risks ======"
"content": "* Intangible assets are capitalized at acquisition cost less scheduled, straight-line depreciation over an estimated useful life of five years.\n* Self-created intangible assets of fixed assets are not capitalized per § 248 Abs. 2 Satz 1 HGB.\n* Shares in affiliated companies and participations are capitalized at acquisition cost, reduced by any depreciation according to the mitigated lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB)."
},
{
Line 1,734 ⟶ 1,719:
"chunk": 123,
"pages": [
38,27
39
],
"heading": "LoansEmerging andRisks debtidentification securitiesand valuationmanagement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Emerging Risks are potential threats or hazards resulting from new, changing, complex, or uncertain developments or factors that are difficult to predict or assess.\n* These risks often stem from trends or long-term structural developments with indirect impacts on political, social, technological, ecological, and/or economic environments.\n* Emerging Risks are identified and managed annually within the company's risk management framework through a group-wide coordinated process.\n* The findings from the Emerging Risk process are integrated into risk reporting and the risk management process to enable early detection of potential vulnerabilities and, if necessary, mitigation through risk reduction measures.\n\n====== Sustainability risks ======"
"content": "* Loans to affiliated companies and companies with which an equity relationship exists are recognized at amortized cost using the effective interest method, per § 341c Abs. 3 HGB.\n* Capital investments are recognized at the purchase price upon acquisition.\n* The difference to the repayment amount is amortized using the effective interest method.\n* Necessary depreciations are made according to the mitigated lower of cost or market principle.\n* Shares, units or shares in investment funds, as well as bearer bonds and other fixed-interest securities, if held as current assets, are recognized at acquisition cost or the lower stock exchange or market values on the balance sheet date, according to the strict lower of cost or market principle.\n* The requirement to write up assets is observed (§ 341b Abs. 2 HGB in conjunction with §§ 255 Abs. 1 and 253 Abs. 1 Satz 1, Abs. 4 and Abs. 5 HGB).\n* Securities intended to serve the business permanently are valued according to the provisions applicable to fixed assets, using the mitigated lower of cost or market principle (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB).\n* Permanent impairments are depreciated through profit or loss.\n* To assess the existence of a permanent impairment for bearer bonds, other fixed-interest securities, and debt instruments held through funds that are recognized as fixed assets, credit checks of the issuers and rating developments are considered.\n* For publicly traded shares, the criteria recommended by the Insurance Expert Committee of the IDW are used to determine the existence of an expected permanent impairment.\n* A permanent impairment may exist if the fair value of a security has been permanently more than 20% below the book value for the six months preceding the balance sheet date, or if the average value of daily stock exchange prices in the last 12 months is more than 10% below the book value.\n* The assessment of the expected permanence of an impairment for shares or units in investment funds, when a hidden burden exists on the investment unit at the balance sheet date, is based on the assets held in the fund (look-through-approach).\n* For securities acquired above or below par, the difference is amortized over the term using the effective interest method.\n* Registered bonds, promissory note receivables, and loans are recognized at amortized cost (§ 341c Abs. 3 HGB).\n* Capital investments are recognized at the acquisition price upon acquisition.\n* The difference to the repayment amount is amortized using the effective interest method.\n* Necessary depreciations are made according to the mitigated lower of cost or market principle (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB).\n* Structured products in the form of bearer bonds, registered bonds, promissory note receivables, loans, and loans to affiliated companies and companies with which an equity relationship exists are part of the portfolio.\n* These structured products are recognized and valued according to the balance sheet item in which they are held.\n* Structured products in the portfolio are financial instruments where the underlying instrument, a fixed-income cash instrument, is contractually combined with one or more derivatives.\n* If the conditions according to IDW RS HFA 22 are met, these are uniformly recognized at amortized cost according to the provisions for capital investments recognized as fixed assets, using the mitigated lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 3 Satz 5 HGB).\n* In accordance with the requirement to write up assets (§ 253 Abs. 5 Satz 1 HGB), assets that were depreciated in previous years are written up through profit or loss to the amount of the amortized acquisition costs or to a lower market or stock exchange value, if the reasons for the permanent impairment have ceased to exist and a recovery in value has occurred."
},
{
Line 1,748 ⟶ 1,732:
"chunk": 124,
"pages": [
3927
],
"heading": "ReceivablesSustainability andrisks cashdefinition and valuationmanagement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Sustainability risks are events or conditions from the Environment, Social, or Governance (ESG) areas that can have actual or potential significant negative impacts on the earnings, financial position, asset situation, and reputation of the company.\n* This includes climate-related risks such as physical risks and transition risks associated with transformation processes, as well as risks of potential greenwashing allegations.\n* Sustainability risks can materialize as a meta-risk across all risk categories.\n* The company monitors these risks within its risk management system.\n* The company also considers sustainability aspects in its business activities, such as in capital investments.\n\n=== Forecast and opportunity report ==="
"content": "* Receivables from direct insurance business are recognized at nominal amounts.\n* The general valuation allowance for receivables from policyholders is determined for the reporting year based on historical experience (past defaults).\n* For receivables from intermediaries, a flat rate of 1% is applied.\n* Accrued receivables and other receivables are capitalized at nominal amounts.\n* Due to the cost cut-off before the balance sheet date, cost bookings incurred after the cut-off date are recorded under other receivables.\n* This position is offset by cost estimates for the period between the cost cut-off and the balance sheet date, which are shown in other provisions.\n* Current balances with credit institutions, checks, and cash on hand are recognized at nominal value."
},
{
Line 1,761 ⟶ 1,745:
"chunk": 125,
"pages": [
3928
],
"heading": "AccrualsForward-looking and deferred items valuationstatement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The following statements are based on expert assessments from third parties and on the company's own planning and forecasts, which are considered conclusive.\n* These statements represent the company's subjective assessment.\n* Actual developments may differ from the expected developments presented.\n\n==== Economic conditions ===="
"content": "* Items to be included in active deferred charges are recognized at nominal value.\n* The item 'Active difference from asset netting' represents the excess amount remaining after individual contractual netting of pension obligations with the assets covering them (primarily reinsurance policies).\n\n=== Liabilities ==="
},
{
Line 1,774 ⟶ 1,758:
"chunk": 126,
"pages": [
4028
],
"heading": "CapitalGlobal andeconomic Reinsuranceoutlook and Accountingdrivers",
"tags": [],
"links": [],
"Year 2026",
"Headwind"
],
"data_items": [],
"effective_tags": [],
"Headwind",
"content": "* Subscribed capital, capital reserves, and retained earnings in equity are recognized at nominal value.\n* Contractual shares of reinsurers in relevant gross positions are determined and booked for material reinsurance contracts as of the current reporting date.\n* For selected reinsurance contracts, a one-month time lag to gross is applied, with separate estimated bookings for material movements (e.g., major claims) made and considered up to the current reporting date."
"Year 2026"
],
"content": "* Global economic growth slightly cooled in 2025 due to escalating tariff disputes and geopolitical conflicts, but did not collapse.\n* This trend is expected to continue in 2026 (Year 2026), with global economic growth projected at 2.7% YoY.\n* Stable growth is supported by the delayed effect of central banks nearing the end of interest rate cutting cycles and sustained high/rising fiscal stimulus.\n* The global economy is gradually adapting to the new global trade order, with no expectation of further escalation of US-initiated trade conflicts or a collapse in increased AI investments.\n* In the Eurozone, higher fiscal stimulus, particularly increased government investments in infrastructure and defense in Germany, is expected to slightly accelerate growth dynamics during the year.\n* Solid purchasing power from lower inflation and stable growth should support private consumption in the Eurozone.\n* External trade in the Eurozone faces headwinds from global trade reordering, including weak exports and rising (cheaper) imports from China due to trade diversion away from the US.\n* This trade diversion, along with lower energy prices YoY and a stronger Euro, is expected to contribute to a further decline in the Eurozone's inflation rate.\n* US economic growth is expected to stabilize at the previous year's level.\n* Consumer restraint among lower and middle-income households in the US, due to labor market weakness and increased prices (partly tariff-related), may be partially offset by wealthy households, but no further acceleration is expected.\n* Investments in AI are expected to continue providing tailwinds in the US, though it remains to be seen if the high investment announcements from major tech companies fully materialize.\n* Very expansive fiscal policy, including tax cuts, should also provide support in the US.\n* A significant increase in the US unemployment rate in 2026 is expected to be avoided by a simultaneously lower labor supply (less migration).\n* The US inflation rate is expected to peak mid-year due to tariffs, but will exceed the Fed's 2% target on average for the sixth consecutive year."
},
{
Line 1,787 ⟶ 1,777:
"chunk": 127,
"pages": [
4028
],
"heading": "PremiumDownside Reservesrisks Calculationto global economic outlook",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Risks to the global economic outlook are predominantly on the downside, despite potential upside risks such as stronger fiscal support, a possible ceasefire in Ukraine, or an AI-driven productivity boost.\n* Diverse geopolitical conflicts (e.g., Venezuela, Greenland, Iran, Taiwan, Ukraine) are a primary risk that could lead to significant deterioration at any time.\n* Potentially unstable government constellations in many countries (e.g., US midterms, German state elections, France, Japan) also pose a risk.\n* Political attacks on the Fed and other institutions in the US represent a significant risk to political and economic stability.\n* Increased politicization of the Fed, combined with the sharply risen US national debt, could lead to a serious crisis of confidence with repercussions for international capital markets.\n* A potential AI crash is another risk; if confidence in the technology and its potential returns wanes given the immense capital requirements, it could worsen investment activity in the sector and the overall investment climate.\n* The sustainability of high government debt outside the US is also a recurring concern.\n* Various structural risks, including climate change, demographic developments, and de-globalization, could increase inflation risk in the medium term and prompt central banks to adopt a sustainably more restrictive monetary policy.\n\n==== Capital markets ===="
"content": "* Unearned premiums for directly written business are calculated using the 1/360 system or on a daily pro rata temporis basis, in accordance with supervisory regulations and the Federal Minister of Finance's letter dated April 30, 1974.\n* Reinsured portions are accrued according to contractual agreements.\n* The premium reserve for household insurance for life is calculated using the prospective method, considering § 341f HGB and the legal ordinance issued under § 65 Abs. 1 VAG, on an individual contract basis and including future costs.\n* The interest rate valid at the time of contract inception is used."
},
{
Line 1,800 ⟶ 1,790:
"chunk": 128,
"pages": [
4028,
29
],
"heading": "ClaimsInterest Reservesrate Calculationand bond yield forecasts",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"Year 2026"
"content": "* The reserve for outstanding claims in directly written business is determined individually for each claim.\n* For participating business, information from leading insurance companies is adopted.\n* If information from leading insurers was not available by the balance sheet date, reserves are estimated per business relationship based on past experience.\n* For small outstanding claims in motor liability, comprehensive, and partial comprehensive insurance, group valuation is utilized.\n* A late claims reserve is calculated for claims not yet reported by the balance sheet date, based on historical data.\n* Actuarial methods are used to determine the expected number of late claims and the average expected claim amount.\n* Since the standard method is not suitable for long-tail lines, the HGB late claims reserve in these cases is derived from the actuarially determined IFRS reserve, including a surcharge.\n* In individual cases, if current information is available, an appropriate amount is reserved based on that information."
],
"content": "* The ECB is expected to maintain its deposit rate at 2.00% by the end of 2026 (Year 2026), supported by inflation slightly below the 2% target and moderate positive economic momentum.\n* The persistent US inflation above 2% limits the Federal Reserve's room for maneuver, but two further interest rate cuts of 0.25 percentage points each are expected due to a weakening US labor market and political pressure.\n* The US key interest rate is projected to be 3.25% at the end of the year.\n* The yield on 10-year German government bonds is expected to rise towards 3.00% during the year due to increased issuance activity for additional expenditures.\n* The yield on 10-year US Treasuries is expected to be 4.25% at year-end, only slightly above its 2025 value.\n* Slight further price gains for equities are anticipated, provided the mentioned risks do not materialize to a greater extent.\n\n==== Future industry situation ===="
},
{
Line 1,813 ⟶ 1,808:
"chunk": 129,
"pages": [
40,29
41,
42
],
"heading": "OtherMacroeconomic Technicalenvironment Provisionsand growth outlook",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The macroeconomic environment continues to be characterized by significant risk factors and uncertainty.\n* This uncertainty applies to both national and international insurance markets.\n* Growth prospects for the national market in the coming years are primarily supported by announced fiscal spending.\n\n===== German insurance industry ====="
"content": "* The pension reserve calculated according to § 65 VAG and the reserve for expected settlement expenses are also reported.\n* The reserve for settlement costs comprises external and internal cost components.\n* The external claims settlement cost reserve is specifically formed for each individual claim.\n* The internal settlement cost reserve is determined using a factor-based approximation method.\n* This method uses paid claims as a volume measure for incurred costs and determines the future internal settlement cost reserve as a percentage of the current claims reserve for compensation.\n* The corresponding percentage/factor is calculated as the average of historical observation years.\n* A reduction of the determined factor is applied based on line-specific experience, assuming that some claims settlement has already occurred for known claims.\n* The pension reserve (gross) included in the reserve for outstanding claims is calculated according to actuarial principles.\n* The calculation is based on the DAV 2006 HUR mortality tables for women and men.\n* The technical interest rate is determined according to § 5 Abs. 4 of the Deckungsrückstellungsverordnung as the minimum of the originally valid maximum technical interest rate and the reference interest rate.\n* Technical interest rates for pension obligations are: 1.57% for entry before 2015; 1.25% for 2015 to 2016; 0.90% for 2017 to 2021; 0.25% for 2022 to 2024; and 1.00% for 2025.\n* Claims from recourse, recoveries, and sharing agreements for already settled claims are recognized as a deduction within the claims reserve.\n* The formation of the reserve for premium refunds complies with contractual provisions.\n* The calculation of the fluctuation reserve applies the regulations according to § 29 and the appendix to § 29 RechVersV, as well as the regulations of the Versicherungsberichterstattungsverordnung (BerVersV).\n* Other technical provisions are determined as follows: The cancellation reserve is calculated by determining an average cancellation rate for the last three years and multiplying it by the current year's premiums.\n* The reserve due to the obligation from membership in Verkehrsopferhilfe e.V. is formed according to the association's notification.\n* The reserve for impending losses from directly written or reinsured insurance business, reported under other technical provisions according to § 31 Abs. 1 Nr. 2 RechVersV, is formed as a negative balance between expected income for contracts with a legal obligation at the balance sheet date and expected expenses.\n* Income includes expected premiums and related interest effects.\n* Expenses include claims expenses and administrative costs.\n* Expense items are derived from historical data and adjusted if the forecast of future development would be distorted by effects from previous claims years.\n* For technical provisions from reinsured business, the reserves reported by the primary insurers are generally recognized, unless better internal information is available.\n* If information is not available at the time of balance sheet preparation, claims reserves are estimated based on the previous year's data.\n* Pension obligations are recognized at the fulfillment amount deemed necessary according to reasonable judgment, as per § 253 Abs. 1 Satz 2 HGB.\n* These obligations are discounted according to § 253 Abs. 2 Satz 2 HGB using the average interest rate over the last ten years, published by the Bundesbank according to the Rückstellungsabzinsungsverordnung (RückAbzinsV) as of September 30, 2025, and projected for December 31, 2025, with an assumed remaining term of 15 years.\n* The principles of IDW RH FAB 1.021 apply to the valuation of reserves for reinsured direct commitments.\n* Pension provisions for non-reinsured employer-financed commitments are determined using the projected unit credit method.\n* Pension provisions for non-securities-linked employee-financed commitments are determined using the projected unit credit method, unless benefits are covered by a reinsurance policy.\n* For reinsured benefits, the fulfillment amount corresponds to the fair value of the coverage capital of the life insurance contract plus profit participation.\n* The valuation is based on the HEUBECK-RICHTTAFELN 2018 G mortality tables, which have been strengthened according to the risk profile observed in the portfolio.\n* Other assumptions were used for the calculation."
},
{
Line 1,828 ⟶ 1,821:
"chunk": 130,
"pages": [
4229
],
"heading": "SalaryGerman dynamics,insurance Pensionmarket dynamics, Interest rateoutlook",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"Year 2026"
"content": "**Salary dynamics, Pension dynamics, Interest rate**\n\n| Salary dynamics: | 3.25 % (3.50 %) |\n| --- | --- |\n| Pension dynamics: | 2.08 % (2.14 %) |\n| Interest rate: | 2.06 % (1.90 %) |"
],
"content": "* The German insurance market is expected to continue growing until 2026 (Year 2026), but with less momentum compared to the strong premium growth in the past fiscal year.\n\n====== Property and Casualty Insurance ======"
},
{
Line 1,841 ⟶ 1,838:
"chunk": 131,
"pages": [
4229
],
"heading": "ValuationGerman ofP\u0026C provisions and liabilitiesoutlook",
"tags": [],
"links": [],
"Year 2026",
"Property \u0026 casualty"
],
"data_items": [],
"effective_tags": [],
"Property \u0026 casualty",
"content": "* The total expected return required for valuing reinsured direct commitments ranges from 3.30% to 3.60%, depending on the life insurer.\n* The fluctuation considered corresponds to company-specific probabilities diversified by age and gender.\n* Securities-linked employee-financed commitments are exclusively performance-congruent reinsured pension commitments, which must be valued according to IDW RS HFA 30 Rz. 74 in accordance with § 253 Abs. 1 Satz 3 HGB.\n* For these commitments, the fulfillment amount is at least equal to the fair value of the coverage capital of the life insurance contract plus profit participation.\n* Other provisions are recognized at their expected necessary fulfillment amount based on prudent commercial valuation principles.\n* Other provisions with expected maturities exceeding one year are discounted according to § 253 Abs. 2 Satz 1 HGB using the average interest rate (reporting date interest rate as of December 31, 2025) for the last seven years published by the Bundesbank in accordance with the Rückstellungsabzinsungsverordnung (RückAbzinsV).\n* Other liabilities are recognized at their fulfillment amounts.\n* Income received before the reporting date is recognized under deferred income if it represents income for a specific period thereafter.\n\n=== Currency translation ==="
"Year 2026"
],
"content": "* For 2026 (Year 2026), the German P\u0026C (Property \u0026 casualty) insurance segment expects slight follow-up effects in sum and premium adjustments, driven by cost increases and inflation from recent years.\n* This should bring premium income growth closer to the long-term average.\n\n==== Opportunities from the development of framework conditions ====\n\n===== Digitalization ====="
},
{
Line 1,854 ⟶ 1,857:
"chunk": 132,
"pages": [
4229
],
"heading": "ForeignDigitalization currencystrategy translationand methodologyAI implementation",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"Year 2026"
"content": "* Foreign currency positions are translated at the balance sheet date using the spot rate for balance sheet items and the average rate for profit and loss statement items.\n* For monthly foreign currency valuation, balance sheet items are translated at the respective month-end spot rate.\n* The translation rate for monthly valuation of profit and loss statement items is the closing rate of the previous month.\n* These items are valued using a rolling procedure, and the sum of the translated individual values effectively results in a translation using average rates."
],
"content": "* Digitalization is reshaping the insurance industry by redesigning business processes and models through digital technologies.\n* This development is crucial for the competitiveness of insurance companies.\n* Digitalization offers new opportunities in customer communication, claims processing, data analysis, and the development of new business areas.\n* The company is undertaking numerous projects to shape digital transformation, including creating added value through artificial intelligence (AI).\n* The Talanx Group has implemented its in-house generative AI solution, Chat@HDI, and integrated Microsoft Copilot.\n* These AI tools enable real-time insights from unstructured data in text or image format to support employees.\n* Benefits for customers and employees are already evident, primarily time savings through optimized processes, while adhering to data protection and compliance regulations.\n* This includes the European Union's (EU) Artificial Intelligence Act (AI Act), which came into force on August 1, 2024, with most regulations to be implemented by August 2, 2026 (Year 2026).\n* The AI Act aims to regulate AI development and use in the EU, protect fundamental rights, build trust in the technology, and foster innovation through clear guidelines.\n* Faster-than-expected implementation and customer adoption of digitalization projects could positively impact premium development and earnings, potentially leading to exceeding forecasts.\n\n===== Knowledge management ====="
},
{
Line 1,867 ⟶ 1,874:
"chunk": 133,
"pages": [
4229
],
"heading": "FinancialKnowledge statementand presentationinnovation management",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Knowledge and innovation management are increasingly important in the insurance industry.\n* Talanx Group established a Best Practice Lab to promote targeted exchange of knowledge and innovation.\n* International experts in Excellence Teams exchange views on specialist topics and jointly develop new solutions.\n* Topics include pricing, sales, marketing, claims, fraud management, customer service centers, and digitalization.\n* Results and solutions from the Best Practice Lab are provided to Talanx Group companies to continuously improve their processes and methods.\n* Generating and implementing new solutions and ideas faster than expected through the Best Practice Lab could positively impact premium development and earnings, potentially exceeding forecasts.\n\n===== Agility ====="
"content": "* The balance sheet, profit and loss statement, and notes are prepared in thousands of Euros for clarity.\n* Individual items, subtotals, and totals are commercially rounded.\n* The sum of individual values may differ from subtotals and totals due to rounding differences."
},
{
Line 1,880 ⟶ 1,887:
"chunk": 134,
"pages": [
4329,
30
],
"heading": "ReportAgile contexttransformation and benefits",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The globalized world in the information age is characterized by increasing speed of change, volatility, uncertainty, complexity, and ambiguity (VUCA).\n* To keep pace with the speed of change, an insurance company needs to transform into an agile organization.\n* An agile organization for the company means being a learning organization focused on customer benefit to increase company profit.\n* The company relies on interdisciplinary and creative teams, open and direct communication, flat hierarchies, and a culture that embraces mistakes.\n* Numerous initiatives support the company's transformation to an agile organization.\n* Workplaces are designed to shorten communication channels and promote cross-departmental exchange.\n* The company supports hybrid work, allowing employees to work remotely up to 60% of the time.\n* Hybrid work improves work-life balance for employees while maintaining direct exchange among colleagues.\n* Agility offers opportunities for customers, employees, and investors.\n* Customers benefit from new insurance solutions tailored to their needs.\n* Employees gain more influence and growth opportunities through agile work.\n* Investors benefit from increased company profit when customers are satisfied and employees reach their full potential.\n* Faster-than-expected implementation of the agile transformation could positively impact earnings and lead to exceeding forecasts.\n\n==== Development of HDI Versicherung AG ===="
"content": "* The content is part of the Management Report / Financial report Brazil, specifically the Annual Financial Statements of HDI Versicherung AG, Notes.\n\n=== Notes to the Balance Sheet - Assets ===\n\n==== Development of asset items A. and B.I. to B.III. in fiscal year 2025 ===="
},
{
Line 1,893 ⟶ 1,901:
"chunk": 135,
"pages": [
4430
],
"heading": "Financial stability",
"heading": "Balance sheet values previous year, Additions, Reclassification by asset items A. and B.I. to B.III.",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* HDI Versicherung AG has high financial stability, providing a good basis to benefit from competitive opportunities."
"content": "**Balance sheet values previous year, Additions, Reclassification by asset items A. and B.I. to B.III.**\n\n| | Balance sheet values previous year | Additions | Reclassification |\n| --- | --- | --- | --- |\n| A. Intangible assets — Concessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values | 3,953 | 0 | 0 |\n| B. Investments — I. Land, rights equivalent to land and buildings, including buildings on third-party land | 217 | 0 | 0 |\n| II. Investments in affiliated companies and participations — 1. Shares in affiliated companies | 267,706 | 765 | 0 |\n| II. Investments in affiliated companies and participations — 2. Loans to affiliated companies | 153,261 | 50,000 | 0 |\n| II. Investments in affiliated companies and participations — 3. Participations | 1,965 | 0 | 0 |\n| II. Investments in affiliated companies and participations — 4. Loans to companies with which there is a participation relationship | 19,575 | 750 | 0 |\n| II. Investments in affiliated companies and participations — Total B.II. | 442,508 | 51,515 | 0 |\n| III. Other investments — 1. Shares, units or shares in investment funds and other non-fixed-interest securities | 822,816 | 72,987 | 0 |\n| III. Other investments — 2. Bearer bonds and other fixed-interest securities | 1,553,894 | 1,527,331 | 0 |\n| 3. Other loans — a) Registered bonds | 782,990 | 89,480 | 0 |\n| 3. Other loans — b) Promissory note receivables and loans | 158,387 | 30,605 | 0 |\n| 3. Other loans — Total B.III. | 3,318,087 | 1,720,402 | 0 |\n| 3. Other loans — Total B. | 3,760,811 | 1,771,917 | 0 |\n| 3. Other loans — Total | 3,764,764 | 1,771,917 | 0 |"
},
{
Line 1,906 ⟶ 1,914:
"chunk": 136,
"pages": [
4430
],
"heading": "Currency2026 exchangeOutlook differencesand Forecasts",
"tags": [],
"links": [],
"Year 2026",
"Net investment income"
],
"data_items": [],
"effective_tags": [],
"Net investment income",
"content": "* Inflows and outflows include currency exchange differences on prior year balance sheet values."
"Year 2026"
],
"content": "* The market environment for fiscal year 2026 is expected to remain challenging.\n* Continued inflation in spare parts and artisan costs is anticipated, leading to premium adjustments, especially in motor and building insurance.\n* For corporate divisions, portfolio review in commercial customer business and reduction of loss-making portfolios are planned.\n* A moderate decrease in premium volume is expected for fiscal year 2026.\n* A slight decrease in expenses for insurance claims is expected, despite an anticipated normalization of natural catastrophe claims in the coming year.\n* A moderate decrease in insurance operating expenses is projected, following continued cost discipline.\n* A slight decrease in the underwriting result after fluctuation provision is expected for fiscal year 2026.\n* A significant increase in investment income is anticipated, driven by a rising extraordinary investment result (Net investment income) after loss realizations in the current reporting year.\n* The non-underwriting result is expected to decline slightly overall.\n* The net income for the coming year is expected to be slightly below the previous year's level.\n\n==== Types of insurance (Appendix 1 to the management report) ===="
},
{
Line 1,919 ⟶ 1,933:
"chunk": 137,
"pages": [
4531
],
"heading": "Insurance types",
"heading": "Disposals, Write-ups, Depreciation, and Balance sheet values current fiscal year",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The following types of insurance were operated in the 2025 financial year as individual, group, or collective insurance policies against single or ongoing premiums: General liability insurance, Private liability insurance, Financial loss liability insurance, Cyber insurance, Medical professional liability insurance, Planning liability insurance, Motor vehicle liability insurance, Other motor vehicle insurance, General accident insurance, Multi-risk insurance, Transport insurance, Technical insurance, Fire insurance, Combined residential building insurance, Combined household contents insurance."
"content": "**Disposals, Write-ups, Depreciation, and Balance sheet values current fiscal year**\n\n| Disposals | Write-ups | Depreciation | Balance sheet values current fiscal year |\n| --- | --- | --- | --- |\n| — — 0 | 0 | 1,800 | 2,153 |\n| — — 216 | 0 | 0 | 0 |\n| — — 12,020 | 0 | 0 | 256,451 |\n| — — 0 | 0 | 0 | 203,261 |\n| — — 0 | 0 | 2 | 1,964 |\n| — — 365 | 0 | 21 | 19,939 |\n| — — 12,385 | 0 | 23 | 481,615 |\n| — — 111,636 | 0 | 11,492 | 772,675 |\n| — — 1,210,939 | 0 | 45 | 1,870,241 |\n| — — 398,889 | 0 | 0 | 473,581 |\n| — — 17,055 | 0 | 6,174 | 165,763 |\n| — — 1,738,520 | 0 | 17,711 | 3,282,259 |\n| — — 1,751,121 | 0 | 17,734 | 3,763,874 |\n| — — 1,751,121 | 0 | 19,534 | 3,766,027 |\n\n=== To B. Investments ===\n\n=== Determination of fair values of investments ==="
},
{
Line 1,932 ⟶ 1,946:
"chunk": 138,
"pages": [
4632,
33
],
"heading": "ValuationFinancial ofreport equity investmentsBrazil",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Financial report Brazil\n* Financial report Brazil\n\n== Annual financial statements =="
"content": "* The fair value of shares in affiliated companies and participations is determined differently depending on the company's purpose and size.\n* Companies valued using the income approach are generally measured at the present value of future distributable financial surpluses (income value).\n* For companies that subscribe to unlisted equity instruments (investment vehicles for Private Equity, Real Estate funds, and other alternative investments), valuation is analogous to comparable directly held instruments using the Net Asset Value method."
},
{
Line 1,945 ⟶ 1,960:
"chunk": 139,
"pages": [
4633
],
"heading": "ValuationFinancial ofstatement loans and debt instrumentscomponents",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Balance Sheet\n* Income Statement\n* Notes\n* Information on the Company\n* Accounting and Valuation Methods\n* Notes to the Balance Sheet - Assets\n* Notes to the Balance Sheet - Liabilities\n* Notes to the Income Statement\n* Other Information\n\n== Balance Sheet as of December 31, 2025 =="
"content": "* The fair values of loans to affiliated companies and companies with participations, registered bonds, promissory note receivables, and loans are determined using a present value method with product- and rating-specific yield curves.\n* Special features such as deposit insurance, guarantor liability, or subordination are considered in the spread surcharges used."
},
{
Line 1,958 ⟶ 1,973:
"chunk": 140,
"pages": [
4634,
35
],
"heading": "ValuationBalance Sheet as of otherDecember 31, investments2025",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Balance Sheet as of December 31, 2025**\n\n| Assets In EUR thousand A. Intangible assets | A. Intangible assets | A. Intangible assets | 31.12.2025 A. Intangible assets | 31.12.2024 A. Intangible assets |\n| --- | --- | --- | --- | --- |\n| Concessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values | Concessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values | — | 2,153 | 3,953 |\n| B. Investments | B. Investments | B. Investments | B. Investments | B. Investments |\n| I. Land, rights equivalent to land and buildings, including buildings on third-party land | I. Land, rights equivalent to land and buildings, including buildings on third-party land | 0 | — | 217 |\n| II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations |\n| 1. Shares in affiliated companies | 1. Shares in affiliated companies | 256,451 | — | 267,706 |\n| 2. Loans to affiliated companies | 2. Loans to affiliated companies | 203,261 | — | 153,261 |\n| 3. Participations | 3. Participations | 1,964 | — | 1,965 |\n| 4. Loans to companies with which a participation relationship exists | 4. Loans to companies with which a participation relationship exists | 19,939 | — | 19,575 |\n| — | — | 481,615 | — | 442,508 |\n| III. Other investments | III. Other investments | III. Other investments | III. Other investments | III. Other investments |\n| 1. Shares, units or shares in investment funds and other non-fixed-interest securities | 1. Shares, units or shares in investment funds and other non-fixed-interest securities | 772,675 | — | 822,816 |\n| 2. Bearer bonds and other fixed-interest securities | 2. Bearer bonds and other fixed-interest securities | 1,870,241 | — | 1,553,894 |\n| 3. Other loans | 3. Other loans | — | — | — |\n| a) Registered bonds | a) Registered bonds | 473,581 | — | 782,990 |\n| b) Promissory note receivables and loans | b) Promissory note receivables and loans | 165,763 | — | 158,387 |\n| — | — | 639,344 | — | 941,377 |\n| — | — | 3,282,259 | — | 3,318,087 |\n| — | — | — | 3,763,874 | 3,760,811 |\n| C. Receivables | C. Receivables | C. Receivables | C. Receivables | C. Receivables |\n| I. Receivables from direct insurance business from: | I. Receivables from direct insurance business from: | — | — | — |\n| 1. Policyholders | 1. Policyholders | 77,529 | — | 107,925 |\n| 2. Insurance intermediaries | 2. Insurance intermediaries | 7,194 | — | 9,854 |\n| — | — | 84,723 | — | 117,779 |\n| II. Settlement receivables from reinsurance business – thereof from affiliated companies: 292 TEUR (11,543 TEUR) | II. Settlement receivables from reinsurance business – thereof from affiliated companies: 292 TEUR (11,543 TEUR) | 1,737 | — | 14,593 |\n| III. Other receivables – thereof from affiliated companies: 147,670 TEUR (497,557 TEUR) | III. Other receivables – thereof from affiliated companies: 147,670 TEUR (497,557 TEUR) | 172,845 | — | 522,299 |\n| — | — | — | 259,305 | 654,671 |\n| D. Other assets | D. Other assets | D. Other assets | D. Other assets | D. Other assets |\n| I. Current balances with credit institutions, checks and cash in hand | I. Current balances with credit institutions, checks and cash in hand | 88,055 | — | 51,289 |\n| — | — | — | 88,055 | 51,289 |\n| E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income |\n| I. Accrued interest and rents | I. Accrued interest and rents | 36,129 | — | 32,597 |\n| II. Other prepaid expenses and accrued income | II. Other prepaid expenses and accrued income | 1,345 | — | 4 |\n| — | — | — | 37,475 | 32,601 |\n| F. Deferred tax asset from asset offsetting | F. Deferred tax asset from asset offsetting | — | 0 | 6 |\n| Total assets | Total assets | — | 4,150,862 | 4,503,332 |\n\n**A. Equity**\n\n| Liabilities In EUR thousand | Liabilities | Liabilities | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- | --- | --- |\n| — | I. Subscribed capital | I. Subscribed capital | 51,000 | 51,000 |\n| — | II. Capital reserves | II. Capital reserves | 6,100 | 6,100 |\n| — | — | — | 57,100 | 57,100 |\n| B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions |\n| | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums |\n| — | — | 1. Gross amount | 225,520 | 220,539 |\n| — | — | 2. thereof: share for reinsurance ceded | 1,179 | 1,790 |\n| — | — | — | 224,341 | 218,748 |\n| | II. Premium reserves | II. Premium reserves | II. Premium reserves | II. Premium reserves |\n| — | — | 1. Gross amount | 8,905 | 9,342 |\n| — | — | 2. thereof: share for reinsurance ceded | 0 | 3 |\n| — | — | — | 8,905 | 9,339 |\n| | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims |\n| — | — | 1. Gross amount | 3,383,083 | 3,298,028 |\n| — | — | 2. thereof: share for reinsurance ceded | 121,637 | 129,715 |\n| — | — | — | 3,261,447 | 3,168,313 |\n| | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds |\n| — | — | 1. Gross amount | 900 | 2,500 |\n| — | — | 2. thereof: share for reinsurance ceded | 0 | 0 |\n| — | — | — | 900 | 2,500 |\n| — | V. Fluctuation reserves and similar provisions | V. Fluctuation reserves and similar provisions | 252,856 | 267,266 |\n| | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions |\n| — | — | 1. Gross amount | 13,439 | 11,981 |\n| — | — | 2. thereof: share for reinsurance ceded | 0 | 0 |\n| — | — | — | 13,439 | 11,981 |\n| — | — | — | 3,761,887 | 3,678,147 |\n| C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions |\n| — | I. Provisions for pensions and similar obligations | I. Provisions for pensions and similar obligations | 847 | 785 |\n| — | II. Other provisions | II. Other provisions | 20,763 | 19,930 |\n| — | — | — | 21,610 | 20,715 |\n| D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities |\n| | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to |\n| — | — | 1. Policyholders | 100,391 | 571,021 |\n| — | — | 2. Insurance intermediaries | 13,505 | 15,526 |\n| — | — | — | 113,897 | 586,547 |\n| — | II. Settlement liabilities from reinsurance business - thereof to affiliated companies: 16,354 TEUR (11,153 TEUR) | II. Settlement liabilities from reinsurance business - thereof to affiliated companies: 16,354 TEUR (11,153 TEUR) | 22,634 | 17,901 |\n| — | III. Other liabilities - thereof from taxes: 12,098 TEUR (12,573 TEUR) - thereof to affiliated companies: 148,923 TEUR (118,065 TEUR) | III. Other liabilities - thereof from taxes: 12,098 TEUR (12,573 TEUR) - thereof to affiliated companies: 148,923 TEUR (118,065 TEUR) | 173,294 | 142,272 |\n| — | — | — | 309,825 | 746,720 |\n| E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | 440 | 651 |\n| Total liabilities | Total liabilities | Total liabilities | 4,150,862 | 4,503,332 |"
"content": "* The fair value of other investments is generally determined based on the over-the-counter value according to § 56 RechVersV.\n* For investments with a market or exchange price (shares, units or shares in investment funds, bearer bonds, and other fixed-income securities), the fair value is the value on the balance sheet date or the last preceding day for which a market or exchange price was ascertainable.\n* In cases where no stock exchange listings are available, yield curves based on pricing methods established in financial markets are used.\n* Investments are valued at most at their expected realizable value, considering the principle of prudence.\n* The fair values of special funds held in the portfolio correspond to the determined redemption price."
},
{
Line 1,971 ⟶ 1,987:
"chunk": 141,
"pages": [
4635
],
"heading": "ValuationPension of publicly traded equitiesprovision",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Pension provision under liabilities B.III. in the balance sheet for fiscal year 2025, including uncollected pensions, is EUR 63,698.\n* The pension provision under liabilities B.III. in the balance sheet was calculated in accordance with § 341f and § 341g HGB, and the legal ordinance issued under § 88 Abs. 3 VAG."
"content": "* The fair value of publicly traded shares and equity funds recognized as fixed assets is determined using the EPS (earnings per share) method, an income approach per share based on annual earnings expectations estimated by independent analysts, or the higher market values.\n* If the EPS value exceeds 120% of the market value, it is capped at 120%."
},
{
Line 1,984 ⟶ 2,000:
"chunk": 142,
"pages": [
4635
],
"heading": "Valuation of fixed-income securities in special fundsSignatures",
"tags": [],
"links": [],
"Year 2026"
],
"data_items": [],
"effective_tags": [],
"Year 2026"
"content": "* For fixed-income securities held via special funds and recognized as fixed assets, bonds are measured at amortized cost, provided there are no indications of a probable permanent impairment.\n* The creditworthiness of the issuer and the development of ratings are used for this purpose.\n* For default titles and titles whose market value is less than 50% of the nominal value, the lower market value is generally used."
],
"content": "* Hannover, February 23, 2026 (Year 2026).\n* Responsible Actuary: Janine Sideris.\n\n== Income Statement for the period from January 1 to December 31, 2025 =="
},
{
Line 1,997 ⟶ 2,017:
"chunk": 143,
"pages": [
4636
],
"heading": "ValuationIncome of alternative investment fundsStatement",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Income Statement for the period from January 1 to December 31, 2025"
"content": "* The fair value of Private Equity, Infrastructure, and Real Estate funds held in the portfolio is determined based on the last Net Asset Value (Capital Account) reported by the General Partner, which is updated to the reporting date for interim calls and distributions."
},
{
Line 2,010 ⟶ 2,030:
"chunk": 144,
"pages": [
4636,
37
],
"heading": "ValuationIncome ofStatement swapsfor the period from January 1 to December 31, 2025",
"tags": [],
"links": [],
"Gross written premiums"
],
"data_items": [],
"effective_tags": [],
"Gross written premiums"
"content": "* For the valuation of swaps, the Discounted Cash Flow method is applied separately to both legs of a swap.\n* For the fixed-rate leg, the entire cash flow is rolled out until maturity.\n* For the variable-rate leg, the cash flow is rolled out until the next interest rate adjustment date.\n* The sum of the present values (considering the sign for the long/short position) results in the theoretical price or the current asset and liability position of the entire swap transaction."
],
"content": "**Income Statement for the period from January 1 to December 31, 2025 (I. Technical account 1. Earned premiums for own account)**\n\n| In EUR thousand | | | | 2025 | 2024 |\n| --- | --- | --- | --- | --- | --- |\n| a) Gross written premiums | 1,564,825 | — | — | — | 1,588,316 |\n| b) Reinsurance premiums ceded | -69,365 | — | — | — | -74,861 |\n| | — | 1,495,460 | — | — | 1,513,455 |\n| c) Change in gross premium income | -4,982 | — | — | — | -8,784 |\n| d) Change in reinsurers' share of gross premium income | -611 | — | — | — | 92 |\n| | — | -5,593 | — | — | -8,692 |\n| | — | — | — | 1,489,867 | 1,504,763 |\n| 2. Technical interest income for own account | — | — | — | 1,020 | 1,052 |\n| 3. Other technical income for own account | — | — | — | 360 | 1,679 |\n| 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account |\n| a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid |\n| aa) Gross amount | -920,737 | — | — | — | -1,111,769 |\n| bb) Reinsurers' share | 17,877 | — | — | — | 41,572 |\n| | — | -902,861 | — | — | -1,070,197 |\n| b) Change in outstanding claims provision | b) Change in outstanding claims provision | b) Change in outstanding claims provision | b) Change in outstanding claims provision | b) Change in outstanding claims provision | b) Change in outstanding claims provision |\n| aa) Gross amount | -85,282 | — | — | — | 66,347 |\n| bb) Reinsurers' share | -7,852 | — | — | — | -38,486 |\n| | — | -93,134 | — | — | 27,862 |\n| | — | — | — | -995,994 | -1,042,335 |\n| 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions |\n| a) Premium reserve | a) Premium reserve | a) Premium reserve | a) Premium reserve | a) Premium reserve | a) Premium reserve |\n| aa) Gross amount | 437 | — | — | — | 836 |\n| bb) Reinsurers' share | -3 | — | — | — | -12 |\n| | — | 433 | — | — | 823 |\n| b) Other net technical provisions | — | -1,458 | — | — | 3,236 |\n| | — | — | — | -1,025 | 4,059 |\n| 6. Expenses for profit-dependent and profit-independent premium refunds for own account | — | — | — | -7 | -2,008 |\n| 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account |\n| a) Gross operating expenses | — | -486,415 | — | — | -506,721 |\n| b) less: commissions received and profit participation from reinsurance business ceded | — | 9,142 | — | — | 10,484 |\n| | — | — | — | -477,273 | -496,237 |\n| 8. Other technical expenses for own account | — | — | — | -11,229 | -10,709 |\n| 9. Subtotal | — | — | — | 5,719 | -39,736 |\n| 10. Change in equalization reserve and similar reserves | — | — | — | 14,410 | 9,026 |\n| 11. Technical result for own account | — | — | — | 20,130 | -30,710 |\n\n| II. Non-technical account | II. Non-technical account | II. Non-technical account | II. Non-technical account | 2025 | 2024 |\n| --- | --- | --- | --- | --- | --- |\n| In EUR thousand — 1. | Investment income | Investment income | Investment income | | |\n| In EUR thousand — — | a) Income from participating interests – thereof from affiliated companies: 4,325 TEUR (17,108 TEUR) | a) Income from participating interests – thereof from affiliated companies: 4,325 TEUR (17,108 TEUR) | 4,325 | — | 17,224 |\n| In EUR thousand — — | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | — | — |\n| In EUR thousand — — | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land | 361 | — | 1,066 |\n| In EUR thousand — — | bb) Income from other investments | bb) Income from other investments | 91,084 | — | 100,444 |\n| In EUR thousand — — | c) Income from write-ups | c) Income from write-ups | 0 | — | 75 |\n| In EUR thousand — d) | Gains from the disposal of investments | Gains from the disposal of investments | 23,819 | — | 4,420 |\n| In EUR thousand — e) | Income from profit-sharing agreements, profit and partial profit transfer agreements | Income from profit-sharing agreements, profit and partial profit transfer agreements | 2 | — | 82 |\n| In EUR thousand — — | — | — | — | 119,591 | 123,310 |\n| In EUR thousand — 2. | Investment expenses | Investment expenses | Investment expenses | | |\n| In EUR thousand — a) | Expenses for the administration of investments, interest expenses and other investment expenses | Expenses for the administration of investments, interest expenses and other investment expenses | -8,082 | — | -7,427 |\n| In EUR thousand — — | b) Amortization of investments | b) Amortization of investments | -17,734 | — | -3,718 |\n| In EUR thousand — c) | Losses from the disposal of investments | Losses from the disposal of investments | -125,585 | — | -158 |\n| In EUR thousand — — | — | — | — | -151,400 | -11,303 |\n| In EUR thousand — — | — | — | — | -31,809 | 112,008 |\n| In EUR thousand — 3. | Technical interest income | Technical interest income | — | -1,020 | -1,052 |\n| In EUR thousand — — | — | — | — | -32,830 | 110,956 |\n| In EUR thousand — 4. | Other income | Other income | — | 144,773 | 18,208 |\n| In EUR thousand — 5. | Other expenses | Other expenses | — | -22,581 | -80,700 |\n| In EUR thousand — — | — | — | — | 122,193 | -62,492 |\n| In EUR thousand — 6. | Income from ordinary activities | Income from ordinary activities | Income from ordinary activities | 109,493 | 17,754 |\n| In EUR thousand — 7. | Income taxes | Income taxes | — | -15 | -5 |\n| In EUR thousand — 8. | Other taxes | Other taxes | — | -7 | -105 |\n| In EUR thousand — — | — | — | — | -23 | -110 |\n| In EUR thousand — 9. | Profits transferred under a profit-sharing, profit transfer, or partial profit transfer agreement | Profits transferred under a profit-sharing, profit transfer, or partial profit transfer agreement | Profits transferred under a profit-sharing, profit transfer, or partial profit transfer agreement | -109,470 | -17,644 |\n| In EUR thousand — 10. | Net income/loss or retained earnings | Net income/loss or retained earnings | Net income/loss or retained earnings | 0 | 0 |"
},
{
Line 2,023 ⟶ 2,048:
"chunk": 145,
"pages": [
4737
],
"heading": "InvestmentsAccounting with fair value below book valuenote",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* ForNote: theExpense followingitems investmentsare recognizedmarked atwith acquisitiona cost,minus thesign fair values are belowbefore the bookcorresponding valuesamount.\n\n=== InvestmentsNotes with==\n\n=== hiddenCompany liabilitiesInformation ==="
},
{
Line 2,036 ⟶ 2,061:
"chunk": 146,
"pages": [
4738
],
"heading": "Company registration details",
"heading": "Carrying amounts, Fair values, and Balance by Investments with hidden liabilities",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* HDI Versicherung AG is headquartered in Hanover.\n* The company is registered with the Hanover District Court under commercial register number HRB 58934.\n\n=== Accounting and Valuation Methods ==="
"content": "**Carrying amounts, Fair values, and Balance by Investments with hidden liabilities**\n\n| In EUR thousand | Carrying amounts | Fair values | Balance |\n| --- | --- | --- | --- |\n| Shares in affiliated companies | 9,416 | 7,743 | -1,673 |\n| Loans to affiliated companies | 104,696 | 99,516 | -5,180 |\n| Loans to companies with which an equity interest exists | 3,471 | 3,171 | -300 |\n| Shares or stock in investment funds | 159,472 | 144,298 | -15,175 |\n| Bearer bonds and other fixed-interest securities | 1,335,690 | 1,315,553 | -20,137 |\n| Other loans | 451,127 | 436,112 | -15,015 |\n| Total | 2,063,873 | 2,006,393 | -57,480 |"
},
{
Line 2,049 ⟶ 2,074:
"chunk": 147,
"pages": [
4738
],
"heading": "AvoidedFinancial write-downsstatement onpreparation investment assetsbasis",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The company's annual financial statements and management report are prepared according to the regulations of the German Commercial Code (HGB), the German Stock Corporation Act (AktG), the German Insurance Supervision Act (VAG), and relevant ordinances, particularly the German Regulation on Accounting for Insurance Undertakings (RechVersV), in their versions valid as of the balance sheet date.\n\n=== Assets ==="
"content": "* Write-downs of EUR 35,313k (prior: EUR 111,638k) were avoided on investment assets recognized as fixed assets, applying § 341b para. 2 HGB.\n* These are considered temporary impairments.\n* For fixed-interest securities, creditworthiness checks of issuers and rating developments are used to assess permanent impairment.\n* These hidden burdens were not written down extraordinarily according to § 253 para. 3 sentence 5 HGB, as they are primarily interest-induced and thus not considered permanent.\n* Payment defaults are not expected due to the issuers' creditworthiness."
},
{
Line 2,062 ⟶ 2,087:
"chunk": 148,
"pages": [
4738
],
"heading": "ImpairmentIntangible assessmentassets criteriaand forequity investmentinvestments fundsvaluation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Intangible assets are recognized at acquisition cost less scheduled linear depreciation over an estimated useful life of five years.\n* Self-created intangible assets of fixed assets are not capitalized according to § 248 Abs. 2 Satz 1 HGB.\n* Shares in affiliated companies and equity investments are recognized at acquisition cost, reduced by any write-downs according to the mitigated lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB)."
"content": "* The criteria recommended by the Insurance Expert Committee of the IDW are used to determine the existence of a probable permanent impairment of shares or stocks in investment funds.\n* A permanent impairment may exist if the fair value of a security has been permanently more than 20% below the book value in the six months preceding the balance sheet date.\n* A permanent impairment may also exist if the average daily stock exchange price over the last 12 months is more than 10% below the book value.\n* If necessary information for a look-through approach is available, the assessment of the probable permanence of an impairment for shares or stocks in investment funds with a hidden burden at the balance sheet date is based on the assets held in the fund."
},
{
Line 2,075 ⟶ 2,100:
"chunk": 149,
"pages": [
4738
],
"heading": "ExtraordinaryLoans write-downsto onaffiliated investmentcompanies assetsand related entities valuation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Loans to affiliated companies and companies with which an equity relationship exists are recognized at amortized cost using the effective interest method, in accordance with § 341c Abs. 3 HGB.\n* Capital investments are recorded at the purchase price upon acquisition.\n* The difference from the repayment amount is amortized using the effective interest method.\n* Necessary write-downs are made according to the mitigated lower of cost or market principle."
"content": "* Write-downs on investment assets include extraordinary write-downs of EUR 11,492k (prior: EUR 794k) according to § 277 para. 3 sentence 1 HGB.\n\n=== To B.II. Investments in affiliated companies and participations ==="
},
{
Line 2,088 ⟶ 2,113:
"chunk": 150,
"pages": [
4838,
39
],
"heading": "SignificantSecurities Affiliates and Participationsvaluation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Shares, units or shares in investment funds, and bearer bonds and other fixed-income securities, if held as current assets, are recognized at acquisition cost or the lower stock exchange or market values on the balance sheet date, according to the strict lower of cost or market principle.\n* The requirement to write up assets is observed (§ 341b Abs. 2 HGB in conjunction with §§ 255 Abs. 1 and 253 Abs. 1 Satz 1, Abs. 4 and Abs. 5 HGB).\n* Securities intended for permanent use in business operations are valued according to the provisions for fixed assets using the mitigated lower of cost or market principle (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB).\n* Permanent impairments are written off through profit or loss.\n* To assess permanent impairment for bearer bonds, other fixed-income securities, and debt instruments held through funds and recognized as fixed assets, issuer creditworthiness and rating developments are considered.\n* For publicly traded shares, the criteria recommended by the IDW Insurance Expert Committee are used to determine probable permanent impairment.\n* A permanent impairment may exist if the fair value of a security has been consistently more than 20% below its book value for the six months preceding the balance sheet date, or if the average daily stock exchange price over the last 12 months has been more than 10% below its book value.\n* The assessment of the probable permanence of an impairment for units or shares in investment funds with an unrealized loss on the investment unit at the balance sheet date is based on the assets held in the fund (look-through approach).\n* For securities acquired above or below par, the difference is amortized over the term using the effective interest method.\n* Registered bonds, promissory note receivables, and loans are recognized at amortized cost (§ 341c Abs. 3 HGB).\n* Capital investments are recognized at the acquisition price upon purchase.\n* The difference from the repayment amount is amortized using the effective interest method.\n* Necessary write-downs are made according to the mitigated lower of cost or market principle (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB).\n* Structured products in the form of bearer bonds, registered bonds, promissory note receivables, loans, and loans to affiliated companies and companies with which an equity relationship exists are held in the portfolio.\n* These structured products are recognized and valued according to the balance sheet item in which they are held.\n* Structured products held are financial instruments where a fixed-income cash instrument is contractually combined with one or more derivatives.\n* If the conditions under IDW RS HFA 22 are met, these are uniformly recognized at amortized cost according to the provisions for capital investments recognized as fixed assets, using the mitigated lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 3 Satz 5 HGB).\n* In accordance with the requirement to write up assets (§ 253 Abs. 5 Satz 1 HGB), assets written down in previous years are written up through profit or loss to the extent of their amortized cost or a lower market or stock exchange value, if the reasons for the permanent impairment have ceased to exist and a recovery in value has occurred."
"content": "* Significant shares in affiliated companies and participations essential to the company are listed below.\n* Companies of minor economic importance without significant influence on the asset, financial, and earnings position are not presented, in accordance with § 286 No. 3 Sentence 1 HGB."
},
{
Line 2,101 ⟶ 2,127:
"chunk": 151,
"pages": [
4839
],
"heading": "Shareholders'Receivables equity,and Result,other Shareassets of capital by Name, registered officevaluation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Receivables from direct insurance business are recognized at nominal amounts.\n* The general valuation allowance for receivables from policyholders is determined for the reporting year based on historical experience (past defaults).\n* A flat rate of 1% is applied for receivables from intermediaries.\n* Accrued receivables and other receivables are recognized at nominal amounts.\n* Due to the cost cut-off before the balance sheet date, cost bookings incurred after the cut-off date are recorded under other receivables.\n* This position is offset by cost estimates for the period between the cost cut-off and the balance sheet date, which are shown in other provisions.\n* Current balances with credit institutions, checks, and cash on hand are recognized at nominal value.\n* Items to be included in deferred charges are recognized at nominal value.\n* The item 'Active difference from asset netting' represents the excess amount remaining after individual contractual netting of pension obligations with the assets covering them (primarily reinsurance policies).\n\n=== Liabilities ==="
"content": "**Shareholders' equity, Result, Share of capital by Name, registered office**\n\n| Name, registered office In EUR thousand | Shareholders' equity (1)) | Result (1)) | Share of capital (2)) |\n| --- | --- | --- | --- |\n| Domestic: — Enhanced Sustainable Power Fund Nr. 3 GmbH \u0026 Co. KG geschlossene Investment KG, Grünwald (3)) | 187,778 | 11,679 | 2.0 % |\n| Domestic: — Fair Claims GmbH, Hannover | 4,025 | 546 | 100.0 % |\n| Domestic: — GDV Dienstleistungs-GmbH, Hamburg | 29,653 | 983 | 3.0 % |\n| Domestic: — hector digital GmbH, Marpingen (4)) | 119 | -4 | 19.0 % |\n| Domestic: — Infrastruktur Ludwigsau GmbH \u0026 Co KG, Köln (4)) | 21,353 | 1,126 | 100.0 % |\n| Domestic: — Infrastruktur Windpark Vier Fichten GbR, Bremen (4)) | 8 | 4 | 41.7 % |\n| Domestic: — KOP4 GmbH \u0026 Co. KG, München | 45,942 | 2,962 | 7.2 % |\n| Domestic: — MachDigital GmbH, Neunkirchen | 539 | -1,461 | 49.0 % |\n| Domestic: — Neodigital Versicherung AG, Neunkirchen | 8,158 | -19,531 | 5.5 % |\n| Domestic: — Riethorst Grundstücksgesellschaft AG \u0026 Co. KG, Hannover | 133,025 | 6,607 | 50.0 % |\n| Domestic: — SSV Schadenschutzverband GmbH, Hannover | 200 | 591 | 100.0 % |\n| Domestic: — Talanx Infrastructure France 2 GmbH, Köln (4)) | 79,180 | 6,315 | 100.0 % |\n| Domestic: — Talanx Infrastructure Portugal 2 GmbH, Köln | 32,460 | 3,047 | 50.0 % |\n| Domestic: — Talanx Infrastructure Portugal GmbH, Köln (4)) | 731 | -0 | 70.0 % |\n| Domestic: — TD Real Assets GmbH \u0026 Co. KG, Köln | 582,933 | 15,285 | 17.0 % |\n| Domestic: — TD Sach Private Equity GmbH \u0026 Co. KG, Köln | 94,254 | 9,434 | 100.0 % |\n| Domestic: — Windfarm Bellheim GmbH \u0026 Co. KG, Köln (4)) | 38,825 | 1,459 | 85.0 % |\n| Domestic: — Windpark Mittleres Mecklenburg GmbH \u0026 Co. KG, Köln (4)) | 13,379 | 3,007 | 100.0 % |\n| Domestic: — Windpark Parchim GmbH \u0026 Co. KG, Köln (4)) | 12,765 | 1,680 | 51.0 % |\n| Domestic: — Windpark Rehain GmbH \u0026 Co. KG, Köln (4)) | 21,958 | 677 | 100.0 % |\n| Domestic: — Windpark Sandstruth GmbH \u0026 Co. KG, Köln (4)) | 4,252 | 62,961 | 100.0 % |\n| Domestic: — Zweite Riethorst Grundstücksgesellschaft mbH | 123,915 | 1,742 | 50.0 % |\n| International: — Augusta Ireland 2 Limited Partnership, Ireland, Dublin | -540 | -385 | 100 % |\n| International: — CEF BKR03 NL B.V., Netherlands, Amsterdam (4)) | 55,039 | -1,090 | 5.2 % |\n| International: — EIP Gas Transit Switzerland SCS, Luxembourg, Luxembourg (5)) | 141,838 | -6,222 | 2.8 % |\n| International: — EIP Wind Power Central Norway SCS, Luxembourg, Luxembourg (4)) | 88,335 | -36,888 | 10.9 % |\n| International: — Escala Braga - Sociedade Gestora do Edificio S.A., Portugal, Braga (4)) | 5,829 | 1,774 | 49.0 % |\n| International: — Escala Parque - Gestao de Estacionamento S.A., Portugal, Linhó (4)) | 1,588 | 1,527 | 49.0 % |\n| International: — Escala Vila Franca - Sociedade Gestora do Edificio S.A., Portugal, Linhó (4)) | 15,427 | 2,283 | 49.0 % |\n| International: — Ferme Eolienne du Confolentais SNC, France, Toulouse (4)) | 12,847 | 708 | 100.0 % |\n| International: — Iberia Termosolar 1, S.L.U., Spain, Seville (4)) | 45,559 | 626 | 33.4 % |\n| International: — Infrastorm Co-Invest 1 SCA, Luxembourg, Luxembourg (4)) | 11,342 | -60 | 45.0 % |\n| International: — Le Chemin de La Milaine S.N.C., France, Lille (4)) | 16,451 | 1,706 | 100.0 % |\n| International: — Le Louveng S.A.S, France, Lille (4)) | 12,282 | 753 | 100.0 % |\n| International: — Les Vents de Malet S.N.C., France, Lille (4)) | 16,625 | 1,907 | 100.0 % |\n| International: — PNH - Parque do Novo Hospital S.A., Portugal, Linhó (4)) | 546 | 486 | 49.0 % |\n\n(1)) before profit transfer and distribution, data based on the latest audited annual financial statements.\n(2)) Die Anteilsquote ergibt sich aus der Addition aller direkt und indirekt gehaltenen Anteile nach Maßgabe des § 16 Abs. 2 und 4 AktG\n(3)) Angaben zu Eigenkapital und Jahresergebnis betreffen das Geschäftsjahr vom 30.9.2021 bis 30.9.2022\n(4)) indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG\n(5)) Angaben zu Eigenkapital und Jahresergebnis betreffen das Geschäftsjahr vom 30.6.2024 bis 30.6.2025\n\n=== To B.III. Other investments ==="
},
{
Line 2,114 ⟶ 2,140:
"chunk": 152,
"pages": [
4940
],
"heading": "Equity investmentsand Reinsurance Accounting",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Subscribed capital, capital reserves, and retained earnings in equity are recognized at nominal value.\n* Contractual shares of reinsurers in relevant gross positions are determined and booked for material reinsurance contracts as of the current reporting date.\n* Selected reinsurance contracts use a one-month time lag relative to gross figures, with separate estimated bookings for material movements (e.g., major losses) considered up to the current reporting date.\n* Unearned premiums for directly written business are calculated using the 1/360 system or on a daily pro-rata temporis basis, in accordance with supervisory regulations and the Federal Minister of Finance's letter of April 30, 1974.\n* Reinsured portions are accrued according to contractual agreements."
"content": "* Item B.III. 1. Shares, units or shares in investment funds and other non-fixed-income securities includes shares in EU/domestic investment funds where the company holds over 10% of the shares.\n* There are no restrictions on the daily redemption of these shares."
},
{
Line 2,127 ⟶ 2,153:
"chunk": 153,
"pages": [
4940
],
"heading": "CarryingTechnical amounts,Provisions Fair values, Balance, Distribution by In EUR thousandCalculation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The premium reserve for lifetime household insurance policies is calculated using the prospective method, considering § 341f HGB and the legal ordinance issued under § 65 para. 1 VAG, on an individual contract basis, and including future costs.\n* The interest rate valid at the time of contract inception is used.\n* The reserve for outstanding claims in directly written business is determined individually for each claim.\n* For participating business, data from leading insurers is adopted.\n* If leading insurers' data is unavailable at the balance sheet date, reserves per business relationship are estimated based on past experience.\n* For unsettled small claims in motor liability, comprehensive, and partial comprehensive insurance, group valuation is utilized.\n* A late claims reserve is calculated for claims not yet reported at the balance sheet date, based on historical data.\n* Actuarial methods determine the number of expected late claims and the expected average claim amount.\n* For long-tail lines where the standard method is unsuitable, the HGB late claims reserve is derived from the actuarially determined IFRS reserve, with an added surcharge.\n* If current information is available in individual cases, an appropriate amount is reserved based on that information.\n* The pension reserve calculated according to § 65 VAG and the reserve for expected claims handling expenses are also reported.\n* The claims handling expense reserve comprises external and internal costs.\n* External claims handling expense reserves are established specifically for each individual claim.\n* Internal claims handling expense reserves are determined using a factor-based approximation method.\n* This method uses paid claims as a volume measure for incurred costs and derives future internal claims handling expense reserves as a percentage of current claims reserves for compensation.\n* The corresponding percentage/factor is calculated as the average of historical observation years.\n* The determined factor is reduced based on line-specific experience, assuming that some claims handling has already occurred for known claims."
"content": "**Carrying amounts, Fair values, Balance, Distribution by In EUR thousand**\n\n| In EUR thousand | Carrying amounts | Fair values | Balance | Distribution |\n| --- | --- | --- | --- | --- |\n| Bond funds: — HDI Gerling Sach Industrials Master | 487,697 | 498,340 | 10,643 | 15,700 |\n| Bond funds: — BeGo Corp. Direct Lend. Debt Fund III (close-end) | 77,569 | 79,844 | 2,275 | 4,279 |\n| Equity funds: — Equity shares | 39,348 | 40,503 | 1,155 | 1,315 |\n| Real estate funds: — Talanx Deutschland Real Estate Value | 28,518 | 28,007 | -510 | 0 |\n| Real estate funds: — Total | 633,131 | 646,694 | 13,563 | 21,294 |"
},
{
Line 2,140 ⟶ 2,166:
"chunk": 154,
"pages": [
4940,
41
],
"heading": "ImpairmentPension ofand specialOther fundsTechnical Provisions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The gross pension reserve included in the reserve for outstanding claims is calculated based on actuarial principles.\n* The calculation uses the DAV 2006 HUR mortality tables for women and men.\n* The technical interest rate is determined according to § 5 para. 4 of the Reserve Regulation as the minimum of the originally applicable maximum technical interest rate and the reference interest rate.\n* Technical interest rates by entry into pension obligation:\n** before 2015: 1.57%\n** 2015 to 2016: 1.25%\n** 2017 to 2021: 0.90%\n** 2022 to 2024: 0.25%\n** 2025: 1.00%\n* Claims from recourse, salvage, and sharing agreements for already settled claims are treated as deductions within the claims reserve.\n* The formation of the reserve for premium refunds complies with contractual provisions.\n* The calculation of the fluctuation reserve applies the regulations of § 29 and the appendix to § 29 RechVersV, as well as the Insurance Reporting Ordinance (BerVersV).\n* Other technical provisions are determined as follows:\n** The lapse reserve is calculated by determining an average lapse rate for the last three years and multiplying it by the current year's premiums.\n** The reserve for obligations arising from membership in Verkehrsopferhilfe e.V. is formed according to the association's notification.\n** The reserve for impending losses from directly written or reinsured insurance business, shown under other technical provisions according to § 31 para. 1 no. 2 RechVersV, is formed as a negative balance between expected income for contracts with a legal obligation at the balance sheet date and expected expenses.\n** Income includes expected premiums and interest effects thereon.\n** Expenses include claims expenses and administrative costs.\n** Expense items are derived from historical data and adjusted if the forecast of future development would be distorted by effects from previous claims years.\n* For technical provisions from reinsured business, the reserves reported by the ceding insurers are generally recognized, unless better internal information is available.\n* If information is not available at the time of balance sheet preparation, claims reserves are estimated based on the previous year's data.\n* Pension obligations are recognized at the necessary fulfillment amount according to § 253 para. 1 sentence 2 HGB and discounted according to § 253 para. 2 sentence 2 HGB using the average interest rate of the last ten years (projected to December 31, 2025) published by the Bundesbank according to the Reserve Discounting Ordinance (RückAbzinsV) as of September 30, 2025, with an assumed remaining term of 15 years.\n* The principles of IDW RH FAB 1.021 apply to the valuation of reserves for reinsured direct commitments.\n* Pension provisions for non-reinsured employer-financed commitments are determined using the projected unit credit method.\n* Pension provisions for non-securities-linked employee-financed commitments are determined using the projected unit credit method, unless benefits are covered by reinsurance.\n* For reinsured benefits, the fulfillment amount corresponds to the fair value of the coverage capital of the life insurance contract plus profit participation."
"content": "* Impairments according to § 253 Abs. 3 Satz 5 HGB were not fully recognized for special funds showing hidden burdens, as these were assessed to be temporary impairments.\n\n=== To C.III. Other receivables ==="
},
{
Line 2,153 ⟶ 2,180:
"chunk": 155,
"pages": [
4942
],
"heading": "ToValuation C.III.Assumptions Otherand receivablesCurrency Translation",
"tags": [],
"links": [],
"Foreign exchange"
],
"data_items": [],
"effective_tags": [],
"Foreign exchange"
"content": "\u003Ctable id=\"30\"\u003E\n\u003Ccaption\u003ETo C.III. Other receivables\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E31.12.2025\u003C/th\u003E\u003Cth\u003E31.12.2024\u003C/th\u003E\u003C/tr\u003E\n\u003C/table\u003E\n\n| In EUR thousand | | |\n| --- | --- | --- |\n| Receivables from affiliated companies(1)) | 147,670 | 497,557 |\n| Receivables from consortium business | 14,731 | 15,172 |\n| Receivables from cash collaterals | 3,600 | 3,490 |\n| Receivables from the sale of investments | 3,393 | 3,825 |\n| Receivables from interest and rents | 1,443 | 149 |\n| Receivables from debit deliveries and services | 0 | 1,238 |\n| Miscellaneous | 2,007 | 868 |\n| Total | 172,845 | 522,299 |\n\n(1)) Receivables mainly result from investment income and services.\n\n=== To D.I. Current balances with credit institutions, checks and cash on hand ==="
],
"content": "* The valuation is based on the HEUBECK-RICHTTAFELN 2018 G withdrawal probabilities, strengthened according to the observed risk profile in the portfolio.\n* Other assumptions used for the calculation:\n** Salary dynamics: 3.25% (3.50%)\n** Pension dynamics: 2.08% (2.14%)\n** Interest rate: 2.06% (1.90%)\n* The total expected return required for the valuation of reinsured direct commitments ranges from 3.30% to 3.60%, depending on the life insurer.\n* The considered fluctuation corresponds to company-specific probabilities diversified by age and gender.\n* Securities-linked employee-financed commitments are exclusively benefit-congruent reinsured pension commitments, which must be valued according to IDW RS HFA 30 Rz. 74 in conjunction with § 253 para. 1 sentence 3 HGB.\n* For these commitments, the fulfillment amount is at least the fair value of the coverage capital of the life insurance contract plus profit participation.\n* Other provisions are recognized at their estimated necessary fulfillment amount based on prudent commercial judgment and, if expected maturities exceed one year, discounted according to § 253 para. 2 sentence 1 HGB using the average interest rate (reporting date interest rate as of December 31, 2025) of the last seven years published by the Bundesbank according to the Reserve Discounting Ordinance (RückAbzinsV).\n* Other liabilities are recognized at their fulfillment amounts.\n* Deferred income is reported under passive deferred items if it represents income for a specific period after the reporting date.\n* Foreign currency positions are translated at the balance sheet date using the spot rate (foreign exchange mid-rate) for balance sheet items and the average rate for profit and loss statement items.\n* For monthly foreign currency valuation, balance sheet items are translated at the respective month-end spot rate.\n* The exchange rate for monthly valuation of profit and loss statement items is the ultimate rate of the previous month.\n* These positions are valued using a rolling procedure.\n* The sum of the translated individual values effectively results in a translation using average rates.\n* To improve clarity, the financial statements (balance sheet, income statement, and notes) are prepared in thousands of euros.\n* Individual items, subtotals, and totals are commercially rounded, so the sum of individual values may differ from subtotals and totals due to rounding differences.\n\n=== Notes to the Balance Sheet - Assets ===\n\n==== Development of assets A. and B.I. to B.III. in fiscal year 2025 ===="
},
{
Line 2,166 ⟶ 2,197:
"chunk": 156,
"pages": [
4944
],
"heading": "CurrentDevelopment balancesof withassets creditA. institutionsand B.I. to B.III. in fiscal year 2025",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Ctable id=\"25\"\u003E\n\u003Ccaption\u003EDevelopment of assets A. and B.I. to B.III. in fiscal year 2025\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003EPrior year carrying amounts\u003C/th\u003E\u003Cth\u003EAdditions\u003C/th\u003E\u003Cth\u003EReclassification\u003C/th\u003E\u003Cth\u003EDisposals\u003C/th\u003E\u003Cth\u003EWrite-ups\u003C/th\u003E\u003Cth\u003EAmortization and depreciation\u003C/th\u003E\u003Cth\u003ECurrent fiscal year carrying amounts\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EIn EUR thousand\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EA. Intangible assets\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003EConcessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values\u003C/td\u003E\u003Ctd\u003E3,953\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,800\u003C/td\u003E\u003Ctd\u003E2,153\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EB. Investments\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003EI. Land, rights equivalent to land and buildings, including buildings on third-party land\u003C/td\u003E\u003Ctd\u003E217\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E216\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EII. Investments in affiliated companies and participations\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E1. Shares in affiliated companies\u003C/td\u003E\u003Ctd\u003E267,706\u003C/td\u003E\u003Ctd\u003E765\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E12,020\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E256,451\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E2. Loans to affiliated companies\u003C/td\u003E\u003Ctd\u003E153,261\u003C/td\u003E\u003Ctd\u003E50,000\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E203,261\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E3. Participations\u003C/td\u003E\u003Ctd\u003E1,965\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E2\u003C/td\u003E\u003Ctd\u003E1,964\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E4. Loans to companies with which a participation relationship exists\u003C/td\u003E\u003Ctd\u003E19,575\u003C/td\u003E\u003Ctd\u003E750\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E365\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E21\u003C/td\u003E\u003Ctd\u003E19,939\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003ETotal B.II.\u003C/td\u003E\u003Ctd\u003E442,508\u003C/td\u003E\u003Ctd\u003E51,515\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E12,385\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E23\u003C/td\u003E\u003Ctd\u003E481,615\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EIII. Other investments\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E1. Shares, units or shares in investment funds and other non-fixed-interest securities\u003C/td\u003E\u003Ctd\u003E822,816\u003C/td\u003E\u003Ctd\u003E72,987\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E111,636\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E11,492\u003C/td\u003E\u003Ctd\u003E772,675\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E2. Bearer bonds and other fixed-interest securities\u003C/td\u003E\u003Ctd\u003E1,553,894\u003C/td\u003E\u003Ctd\u003E1,527,331\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,210,939\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E45\u003C/td\u003E\u003Ctd\u003E1,870,241\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003E3. Other loans\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003Ea) Registered bonds\u003C/td\u003E\u003Ctd\u003E782,990\u003C/td\u003E\u003Ctd\u003E89,480\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E398,889\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E473,581\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003Eb) Promissory note receivables and loans\u003C/td\u003E\u003Ctd\u003E158,387\u003C/td\u003E\u003Ctd\u003E30,605\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E17,055\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E6,174\u003C/td\u003E\u003Ctd\u003E165,763\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003ETotal B.III.\u003C/td\u003E\u003Ctd\u003E3,318,087\u003C/td\u003E\u003Ctd\u003E1,720,402\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,738,520\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E17,711\u003C/td\u003E\u003Ctd\u003E3,282,259\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003ETotal B.\u003C/td\u003E\u003Ctd\u003E3,760,811\u003C/td\u003E\u003Ctd\u003E1,771,917\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,751,121\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E17,734\u003C/td\u003E\u003Ctd\u003E3,763,874\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003ETotal\u003C/td\u003E\u003Ctd\u003E3,764,764\u003C/td\u003E\u003Ctd\u003E1,771,917\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,751,121\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E19,534\u003C/td\u003E\u003Ctd\u003E3,766,027\u003C/td\u003E\u003C/tr\u003E\n\u003C/table\u003E"
"content": "* Current balances with credit institutions totaled EUR 88,055k (prior: EUR 51,289k).\n\n=== To E. Deferred expenses and income ==="
},
{
Line 2,179 ⟶ 2,210:
"chunk": 157,
"pages": [
4944
],
"heading": "AccruedCurrency interestexchange differences",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* TheAdditions totaland amountdisposals ofinclude EURcurrency 37,475kexchange (prior:differences EURon 32,601k)prior primarilyyear consistsbalance ofsheet accrued interestvalues.\n\n=== To FB. ActiveInvestments difference===\n\n=== fromDetermination assetof fair values of offsettinginvestments ==="
},
{
Line 2,192 ⟶ 2,223:
"chunk": 158,
"pages": [
5046
],
"heading": "ActiveValuation differenceof amount from asset offsettinginvestments",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Valuation of shares in affiliated companies and participations varies based on company purpose and size.\n* Companies valued using the income approach are typically set at the present value of future distributable financial surpluses (income value).\n* For companies that subscribe to unlisted equity instruments (investment vehicles for Private Equity, Real Estate funds, and other alternative investments), valuation is analogous to directly held comparable instruments using the Net Asset Value method.\n* Fair values of loans to affiliated companies and companies with participations, registered bonds, promissory note receivables, and loans are determined using a present value method with product- and rating-specific yield curves.\n* Special features like deposit insurance, guarantor liability, or subordination are considered in the spread surcharges used.\n* Fair value determination for other investments is generally based on the over-the-counter value according to § 56 RechVersV.\n* For investments with a market or exchange price (shares, units or shares in investment funds, bearer bonds, and other fixed-income securities), the fair value is the value on the balance sheet date or the last preceding day for which a market or exchange price was ascertainable.\n* In cases without stock exchange listings, yield curves based on established pricing methods in financial markets are used.\n* Investments are valued at most at their expected realizable value, considering the principle of prudence.\n* Fair values of special funds held in portfolio correspond to the determined redemption price."
"content": "* The item \"Aktiver Unterschiedsbetrag aus der Vermögensverrechnung\" (active difference amount from asset offsetting) includes the amount of cover assets exceeding the corresponding liabilities as defined in § 246 Abs. 2 Satz 3 HGB (German Commercial Code)."
},
{
Line 2,205 ⟶ 2,236:
"chunk": 159,
"pages": [
5046
],
"heading": "ToValuation F.of Activepublicly differencetraded fromequities assetand offsettingbonds",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Fair value for publicly traded shares and equity funds accounted for as fixed assets is determined using the EPS (earnings per share) method, an income approach per share based on annual earnings expectations estimated by independent analysts or the higher market values.\n* If the EPS value exceeds 120% of the market value, it is capped at 120%.\n* For bonds held via special funds and accounted for as fixed assets, fair value is determined at amortized cost, unless there are indications of a probable permanent impairment.\n* The creditworthiness of the issuer and rating developments are considered for bond valuation.\n* For default titles and titles where the market value is less than 50% of the nominal value, the lower market value is generally used."
"content": "**To F. Active difference from asset offsetting**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Receivables from reinsurance policies | 1,312 | 1,573 |\n| Settlement amount of netted liabilities from employee-funded commitments | -1,312 | -1,567 |\n| Total | 0 | 6 |"
},
{
Line 2,218 ⟶ 2,249:
"chunk": 160,
"pages": [
5046
],
"heading": "PensionValuation commitmentsof alternative investments and swaps",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Fair value for Private Equity, Infrastructure, and Real Estate funds held in portfolio is based on the last Net Asset Value (Capital Account) reported by the General Partner, updated for interim calls and distributions until the reporting date.\n* For swaps, the Discounted Cash Flow method is applied separately for both legs.\n* For the fixed-rate leg, the entire cash flow is rolled out until maturity.\n* For the variable-rate leg, the cash flow is rolled out until the next interest adjustment date.\n* The sum of the present values (considering the sign for long/short positions) yields the theoretical price or the current receivable/payable position of the entire swap transaction."
"content": "* Life insurance contracts concluded for pension commitments from deferred compensation are fully pledged to beneficiaries.\n\n== Notes to the Balance Sheet - Liabilities ==\n\n==== To A.I. Subscribed capital ===="
},
{
Line 2,231 ⟶ 2,262:
"chunk": 161,
"pages": [
5047
],
"heading": "SubscribedInvestments capitalwith byfair fiscalvalues yearbelow endbook values",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* For the following investments accounted for at acquisition cost, fair values are below book values.\n\n=== Investments with unrecognized losses ==="
"content": "**Subscribed capital by fiscal year end**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Balance at the beginning of the fiscal year | 51,000 | 51,000 |\n| Balance at the end of the fiscal year | 51,000 | 51,000 |"
},
{
Line 2,244 ⟶ 2,275:
"chunk": 162,
"pages": [
5047
],
"heading": "ShareCarrying capitalamounts, structureFair values, and Balance by In EUR thousand",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Carrying amounts, Fair values, and Balance by In EUR thousand**\n\n| In EUR thousand | Carrying amounts | Fair values | Balance |\n| --- | --- | --- | --- |\n| Investments in affiliated companies | 9,416 | 7,743 | -1,673 |\n| Loans to affiliated companies | 104,696 | 99,516 | -5,180 |\n| Loans to companies with which an equity interest exists | 3,471 | 3,171 | -300 |\n| Shares or stock in investment funds | 159,472 | 144,298 | -15,175 |\n| Bearer bonds and other fixed-interest securities | 1,335,690 | 1,315,553 | -20,137 |\n| Other loans | 451,127 | 436,112 | -15,015 |\n| Total | 2,063,873 | 2,006,393 | -57,480 |"
"content": "* The capital is divided into 51,000 registered no-par value shares and is fully paid up.\n\n==== To A.II. Capital reserve ===="
},
{
Line 2,257 ⟶ 2,288:
"chunk": 163,
"pages": [
5047
],
"heading": "CapitalAvoided reservedepreciation balanceon atinvestment the beginning and end of the fiscal yearproperties",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Depreciation of EUR 35,313k (prior year: EUR 111,638k) was avoided on investment properties recognized as fixed assets, in accordance with § 341b (2) HGB.\n* These avoided depreciations are considered temporary impairments."
"content": "**Capital reserve balance at the beginning and end of the fiscal year**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Balance at the beginning of the fiscal year | 6,100 | 6,100 |\n| Balance at the end of the fiscal year | 6,100 | 6,100 |"
},
{
Line 2,270 ⟶ 2,301:
"chunk": 164,
"pages": [
5047
],
"heading": "LegalImpairment reserveassessment requirementsof fixed-income securities and investment funds",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* For fixed-income securities, the assessment of permanent impairment includes credit checks of issuers and rating developments.\n* These hidden burdens were not written off as extraordinary depreciation under § 253 (3) sentence 5 HGB, as they are primarily interest-induced and not considered permanent.\n* Payment defaults are not expected due to the creditworthiness of the issuers.\n* For shares or stocks in investment funds, the criteria recommended by the Insurance Expert Committee of the IDW are used to determine the existence of a probable permanent impairment.\n* A permanent impairment may exist if the fair value of a security is consistently more than 20% below the book value for the six months preceding the balance sheet date.\n* A permanent impairment may also exist if the average daily stock exchange price over the last 12 months is more than 10% below the book value.\n* If information for a look-through approach is available, the assessment of the probable permanence of an impairment for shares or stocks in investment funds with a hidden burden at the balance sheet date is based on the assets held in the fund."
"content": "* The formation of a legal reserve is not required because § 150 para. 2 AktG (\"statutory reserve fund\") is already fulfilled by the formation of the capital reserve according to § 272 para. 2 no. 1 HGB.\n\n=== To B. Technical provisions ==="
},
{
Line 2,283 ⟶ 2,314:
"chunk": 165,
"pages": [
5147
],
"heading": "GrossExtraordinary technicaldepreciation provisionson investment properties",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Depreciation on investment properties includes extraordinary depreciation of EUR 11,492k (prior year: EUR 794k) in accordance with § 277 (3) sentence 1 HGB.\n\n=== To B.II. Investments in affiliated companies and participations ==="
"content": "* Gross values are presented for technical provisions."
},
{
Line 2,296 ⟶ 2,327:
"chunk": 166,
"pages": [
5148
],
"heading": "TechnicalSignificant provisionsaffiliated bycompanies linesand of businessinvestments",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "* Significant shares in affiliated companies and investments essential to the company are listed below.\n* Companies of minor economic importance without significant influence on the asset, financial, and earnings situation are not presented, in accordance with § 286 No. 3 Sentence 1 HGB."
"Business mix"
],
"content": "**Technical provisions by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 108,210 | 112,318 |\n| Liability insurance | 1,865,072 | 1,780,426 |\n| Motor liability insurance | 1,099,476 | 1,106,022 |\n| Other motor insurance | 165,646 | 157,827 |\n| Fire and property insurance | 420,211 | 444,037 |\n| of which a) Fire insurance | 144,604 | 148,092 |\n| b) Allied home contents insurance | 51,153 | 54,194 |\n| c) Allied residential building insurance | 212,770 | 227,203 |\n| d) Other property insurance | 11,684 | 14,548 |\n| Assistance insurance | 217 | 218 |\n| Other insurance | 225,870 | 208,807 |\n| Total | 3,884,703 | 3,809,655 |"
},
{
Line 2,313 ⟶ 2,340:
"chunk": 167,
"pages": [
5148
],
"heading": "Shareholders' equity, Income \u0026amp; Share of capital by Name, registered office",
"heading": "Technical provisions breakdown",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Shareholders' equity, Income \u0026 Share of capital by Name, registered office**\n\n| Name, registered office In EUR thousand | Shareholders' equity (1)) | Income (1)) | Share of capital (2)) |\n| --- | --- | --- | --- |\n| Domestic: — Enhanced Sustainable Power Fund Nr. 3 GmbH \u0026 Co. KG geschlossene Investment KG, Grünwald (3)) | 187,778 | 11,679 | 2.0 % |\n| Domestic: — Fair Claims GmbH, Hannover | 4,025 | 546 | 100.0 % |\n| Domestic: — GDV Dienstleistungs-GmbH, Hamburg | 29,653 | 983 | 3.0 % |\n| Domestic: — hector digital GmbH, Marpingen (4)) | 119 | -4 | 19.0 % |\n| Domestic: — Infrastruktur Ludwigsau GmbH \u0026 Co KG, Köln (4)) | 21,353 | 1,126 | 100.0 % |\n| Domestic: — Infrastruktur Windpark Vier Fichten GbR, Bremen (4)) | 8 | 4 | 41.7 % |\n| Domestic: — KOP4 GmbH \u0026 Co. KG, München | 45,942 | 2,962 | 7.2 % |\n| Domestic: — MachDigital GmbH, Neunkirchen | 539 | -1,461 | 49.0 % |\n| Domestic: — Neodigital Versicherung AG, Neunkirchen | 8,158 | -19,531 | 5.5 % |\n| Domestic: — Riethorst Grundstücksgesellschaft AG \u0026 Co. KG, Hannover | 133,025 | 6,607 | 50.0 % |\n| Domestic: — SSV Schadenschutzverband GmbH, Hanover | 200 | 591 | 100.0 % |\n| Domestic: — Talanx Infrastructure France 2 GmbH, Cologne (4)) | 79,180 | 6,315 | 100.0 % |\n| Domestic: — Talanx Infrastructure Portugal 2 GmbH, Cologne | 32,460 | 3,047 | 50.0 % |\n| Domestic: — Talanx Infrastructure Portugal GmbH, Cologne (4)) | 731 | -0 | 70.0 % |\n| Domestic: — TD Real Assets GmbH \u0026 Co. KG, Cologne | 582,933 | 15,285 | 17.0 % |\n| Domestic: — TD Sach Private Equity GmbH \u0026 Co. KG, Cologne | 94,254 | 9,434 | 100.0 % |\n| Domestic: — Windfarm Bellheim GmbH \u0026 Co. KG, Cologne (4)) | 38,825 | 1,459 | 85.0 % |\n| Domestic: — Windpark Mittleres Mecklenburg GmbH \u0026 Co. KG, Cologne (4)) | 13,379 | 3,007 | 100.0 % |\n| Domestic: — Windpark Parchim GmbH \u0026 Co. KG, Cologne (4)) | 12,765 | 1,680 | 51.0 % |\n| Domestic: — Windpark Rehain GmbH \u0026 Co. KG, Cologne (4)) | 21,958 | 677 | 100.0 % |\n| Domestic: — Windpark Sandstruth GmbH \u0026 Co. KG, Cologne (4)) | 4,252 | 62,961 | 100.0 % |\n| Domestic: — Zweite Riethorst Grundstücksgesellschaft mbH | 123,915 | 1,742 | 50.0 % |\n| Abroad: — Augusta Ireland 2 Limited Partnership, Ireland, Dublin | -540 | -385 | 100 % |\n| Abroad: — CEF BKR03 NL B.V., Netherlands, Amsterdam (4)) | 55,039 | -1,090 | 5.2 % |\n| Abroad: — EIP Gas Transit Switzerland SCS, Luxembourg, Luxembourg (5)) | 141,838 | -6,222 | 2.8 % |\n| Abroad: — EIP Wind Power Central Norway SCS, Luxembourg, Luxembourg (4)) | 88,335 | -36,888 | 10.9 % |\n| Abroad: — Escala Braga - Sociedade Gestora do Edificio S.A., Portugal, Braga (4)) | 5,829 | 1,774 | 49.0 % |\n| Abroad: — Escala Parque - Gestao de Estacionamento S.A., Portugal, Linhó (4)) | 1,588 | 1,527 | 49.0 % |\n| Abroad: — Escala Vila Franca - Sociedade Gestora do Edificio S.A., Portugal, Linhó (4)) | 15,427 | 2,283 | 49.0 % |\n| Abroad: — Ferme Eolienne du Confolentais SNC, France, Toulouse (4)) | 12,847 | 708 | 100.0 % |\n| Abroad: — Iberia Termosolar 1, S.L.U., Spain, Seville (4)) | 45,559 | 626 | 33.4 % |\n| Abroad: — Infrastorm Co-Invest 1 SCA, Luxembourg, Luxembourg (4)) | 11,342 | -60 | 45.0 % |\n| Abroad: — Le Chemin de La Milaine S.N.C., France, Lille (4)) | 16,451 | 1,706 | 100.0 % |\n| Abroad: — Le Louveng S.A.S, France, Lille (4)) | 12,282 | 753 | 100.0 % |\n| Abroad: — Les Vents de Malet S.N.C., France, Lille (4)) | 16,625 | 1,907 | 100.0 % |\n| Abroad: — PNH - Parque do Novo Hospital S.A., Portugal, Linhó (4)) | 546 | 486 | 49.0 % |\n\n(1)) before profit transfer and distribution, data based on the latest audited annual financial statements available\n(2)) The shareholding ratio results from the addition of all directly and indirectly held shares in accordance with § 16 para. 2 and 4 AktG\n(3)) Equity and net income figures relate to the fiscal year from 30.9.2021 to 30.9.2022\n(4)) indirect participation, participation rate according to § 16 para. 2 and 4 AktG\n(5)) Equity and net income figures relate to the fiscal year from 30.6.2024 to 30.6.2025"
"content": "* Gross provision for outstanding claims: EUR 3,383,083k (prior: EUR 3,298,028k)\n* Fluctuation provision and similar provisions: EUR 252,856k (prior: EUR 267,266k)\n\n==== To B.III. Reserve for outstanding claims ===="
},
{
Line 2,326 ⟶ 2,353:
"chunk": 168,
"pages": [
5149
],
"heading": "GrossAnnual outstandingFinancial claims reserveStatements",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The document refers to the annual financial statements of HDI Versicherung AG.\n* The document includes an appendix.\n\n== To B.III. Other Investments =="
"content": "* The following presents the gross values for the reserve for outstanding claims."
},
{
Line 2,339 ⟶ 2,366:
"chunk": 169,
"pages": [
5149
],
"heading": "ReserveB.III.1. forEquity outstandingand claimsnon-fixed-income by lines of businesssecurities",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "* Item B.III.1. Shares, units or shares in investment funds and other non-fixed-income securities includes the following shares in EU/domestic investment funds, in which the company holds more than 10% of the shares.\n* There are no restrictions on the possibility of daily redemption."
"Business mix"
],
"content": "**Reserve for outstanding claims by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 96,491 | 94,261 |\n| Liability insurance | 1,694,273 | 1,554,466 |\n| Motor liability insurance | 1,049,583 | 1,060,562 |\n| Other motor insurance | 77,216 | 113,484 |\n| Fire and property insurance | 251,560 | 277,309 |\n| of which a) Fire insurance | 129,613 | 133,247 |\n| b) Allied home contents insurance | 22,923 | 23,548 |\n| c) Allied residential building insurance | 89,316 | 107,810 |\n| d) Other property insurance | 9,709 | 12,704 |\n| Assistance insurance | 38 | 26 |\n| Other insurance | 213,921 | 197,920 |\n| Total | 3,383,083 | 3,298,028 |\n\n==== To B.IV. Provision for profit-dependent and profit-independent premium refunds ===="
},
{
Line 2,356 ⟶ 2,379:
"chunk": 170,
"pages": [
5149
],
"heading": "ProvisionCarrying foramounts, premiumFair refundsvalues, Balance, Distribution by fund",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Carrying amounts, Fair values, Balance, Distribution by fund (Bond funds:)**\n\n| In EUR thousand | Carrying amounts | Fair values | Balance | Distribution |\n| --- | --- | --- | --- | --- |\n| HDI Gerling Sach Industrials Master | 487,697 | 498,340 | 10,643 | 15,700 |\n| BeGo Corp. Direct Lend. Debt Fund III (close-end) | 77,569 | 79,844 | 2,275 | 4,279 |\n| Equity funds: | Equity funds: | Equity funds: | Equity funds: | Equity funds: |\n| HVAktien | 39,348 | 40,503 | 1,155 | 1,315 |\n| Real estate funds: | Real estate funds: | Real estate funds: | Real estate funds: | Real estate funds: |\n| Talanx Deutschland Real Estate Value | 28,518 | 28,007 | -510 | 0 |\n| Total | 633,131 | 646,694 | 13,563 | 21,294 |"
"content": "* The provision for premium refunds reported in the financial year was EUR 900k (prior: EUR 2,500k).\n* This provision exclusively relates to non-performance-related premium refunds.\n\n=== To B.V. Fluctuation reserve and similar reserves ==="
},
{
Line 2,369 ⟶ 2,392:
"chunk": 171,
"pages": [
5249
],
"heading": "FluctuationDepreciation reserveof and similar reserves by lines ofspecial businessfunds",
"tags": [],
"links": [],
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "* Depreciation according to § 253 para. 3 sentence 5 HGB was not fully recognized for special funds showing hidden burdens, as these were assessed as temporary impairments.\n\n== To C.III. Other Receivables =="
"Business mix"
],
"content": "**Fluctuation reserve and similar reserves by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 1,515 | 7,510 |\n| Liability insurance | 111,286 | 167,862 |\n| Motor liability insurance | 0 | 0 |\n| Other motor insurance | 50,212 | 0 |\n| Fire and property insurance | 88,259 | 90,788 |\n| of which a) Fire insurance | 7,237 | 9,649 |\n| b) Allied home contents insurance | 0 | 1,632 |\n| c) Allied residential building insurance | 81,022 | 79,507 |\n| Assistance insurance | 0 | 0 |\n| Other insurance | 1,584 | 1,105 |\n| Total | 252,856 | 267,266 |\n\n=== To B.VI. Other technical provisions ==="
},
{
Line 2,386 ⟶ 2,405:
"chunk": 172,
"pages": [
5249
],
"heading": "OtherTo technicalC.III. Other provisionsReceivables",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**To C.III. Other Receivables**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Receivables from affiliated companies (1)) Receivables mainly result from equity income and service transactions.) | 147,670 | 497,557 |\n| Receivables from consortium business | 14,731 | 15,172 |\n| Receivables from cash collaterals | 3,600 | 3,490 |\n| Receivables from the sale of investments | 3,393 | 3,825 |\n| Receivables from interest and rents | 1,443 | 149 |\n| Receivables from debit deliveries and services | 0 | 1,238 |\n| Miscellaneous | 2,007 | 868 |\n| Total | 172,845 | 522,299 |\n\n(1)) 1) Receivables mainly result from equity income and service transactions.\n\n== Cash, checks, and bank balances =="
"content": "* Other technical provisions totaled EUR 13,439k (prior year: EUR 11,981k).\n* This includes a cancellation reserve of EUR 12,512k (prior year: EUR 11,054k).\n* This also includes a provision for traffic victim assistance of EUR 926k (prior year: EUR 926k).\n\n=== To C.I. Provisions for pensions and similar obligations ==="
},
{
Line 2,399 ⟶ 2,418:
"chunk": 173,
"pages": [
5249
],
"heading": "SettlementCurrent amountbalances ofwith pensioncredit obligations less plan assetsinstitutions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Total current balances with credit institutions amounted to EUR 88,055k (prior year: EUR 51,289k).\n\n== Accrued income and prepaid expenses =="
"content": "**Settlement amount of pension obligations less plan assets**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Settlement amount of pension obligations | 2,159 | 2,352 |\n| less plan assets | 1,312 | 1,567 |\n| Total | 847 | 785 |"
},
{
Line 2,412 ⟶ 2,431:
"chunk": 174,
"pages": [
5249
],
"heading": "PensionAccrued provisions valuationinterest",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The total amount of EUR 37,475k (prior: EUR 32,601k) primarily consists of accrued interest.\n\n==== Active difference from asset offsetting ===="
"content": "* Covering assets are recognized at fair value according to § 253 Abs. 1 Satz 4 HGB.\n* This corresponds to the coverage capital of the insurance contract, including the actuarial bases of premium calculation plus already allocated profit participations, and thus the amortized cost.\n* The difference amount subject to distribution restrictions according to § 253 Abs. 6 Satz 1 is EUR -5k (prior: EUR -5k).\n* This difference amount was determined by comparing the discounted and recognized liability amount, using the average interest rate of the last ten years, with the amount that would have resulted from discounting with the average interest rate of the last seven years.\n* The deficit due to unrecorded pension obligations according to Art. 28 Abs. 1 EGHGB amounts to EUR 482k (prior: EUR 475k).\n\n=== To C.II. Other provisions ==="
},
{
Line 2,425 ⟶ 2,444:
"chunk": 175,
"pages": [
5350
],
"heading": "Toactive C.II.difference Otheramount provisionsfrom asset offsetting",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* This item includes the amount of covering assets exceeding the corresponding liabilities as defined in § 246 (2) sentence 3 HGB."
"content": "**To C.II. Other provisions**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| a) Remuneration still to be paid | 6,523 | 5,398 |\n| b) Outstanding commissions | 5,520 | 4,850 |\n| c) Other provisions from investments | 4,680 | 4,495 |\n| d) Provisions for impending losses | 2,425 | 4,340 |\n| e) Provisions for administration and consulting | 1,258 | 0 |\n| f) Annual financial statement costs | 346 | 279 |\n| g) Other provisions | 11 | 568 |\n| Total | 20,763 | 19,930 |\n\n=== To D.III. Other liabilities ==="
},
{
Line 2,438 ⟶ 2,457:
"chunk": 176,
"pages": [
5350
],
"heading": "ToActive D.III.difference Otherfrom liabilitiesasset offsetting",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Ctable id=\"31\"\u003E\n\u003Ccaption\u003EActive difference from asset offsetting\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E31.12.2025\u003C/th\u003E\u003Cth\u003E31.12.2024\u003C/th\u003E\u003C/tr\u003E\n\u003C/table\u003E\n\n| In EUR thousand | | |\n| --- | --- | --- |\n| Receivables from reinsurance policies | 1,312 | 1,573 |\n| Settlement amount of netted liabilities from employee-financed commitments | -1,312 | -1,567 |\n| Total | 0 | 6 |"
"content": "**To D.III. Other liabilities**\n\n| In EUR thousand | Maturity \u003C 1 year 31.12.2025 | Maturity \u003C 1 year 31.12.2024 | Maturity \u003E 1 year 31.12.2025 | Maturity \u003E 1 year 31.12.2024 | Total 31.12.2025 | Total 31.12.2024 |\n| --- | --- | --- | --- | --- | --- | --- |\n| Liabilities to affiliated companies(1)) Liabilities mainly result from services.) | 148,923 | 118,065 | 0 | 0 | 148,923 | 118,065 |\n| Liabilities to tax authorities | 12,098 | 12,573 | 0 | 0 | 12,098 | 12,573 |\n| Liabilities from related party business | 6,556 | 7,254 | 0 | 0 | 6,556 | 7,254 |\n| Miscellaneous | 5,697 | 4,368 | 19 | 12 | 5,717 | 4,380 |\n| Total | 173,274 | 142,260 | 19 | 12 | 173,294 | 142,272 |\n\n(1)) 1) Liabilities mainly result from services."
},
{
Line 2,451 ⟶ 2,470:
"chunk": 177,
"pages": [
5350
],
"heading": "OtherLife liabilitiesinsurance maturitycontracts for pension commitments",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Life insurance contracts concluded for pension commitments from deferred compensation are fully pledged to beneficiaries.\n\n== Notes to the Balance Sheet - Liabilities ==\n\n==== Subscribed capital ===="
"content": "* Other liabilities do not include liabilities with a remaining maturity of more than five years.\n\n=== To E. Deferred expenses and income ==="
},
{
Line 2,464 ⟶ 2,483:
"chunk": 178,
"pages": [
5350
],
"heading": "OtherSubscribed deferred income and expensescapital",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Ctable id=\"33\"\u003E\n\u003Ccaption\u003ESubscribed capital\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E31.12.2025\u003C/th\u003E\u003Cth\u003E31.12.2024\u003C/th\u003E\u003C/tr\u003E\n\u003C/table\u003E\n\n| In EUR thousand | | |\n| --- | --- | --- |\n| Balance at the beginning of the fiscal year | 51,000 | 51,000 |\n| Balance at the end of the fiscal year | 51,000 | 51,000 |"
"content": "* The total amount of EUR 440k (prior: EUR 651k) represents other deferred income and expenses.\n\n=== Notes to the income statement ==="
},
{
Line 2,477 ⟶ 2,496:
"chunk": 179,
"pages": [
5350
],
"heading": "InsuranceShare businesscapital reportingstructure",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The capital is divided into 51,000 registered no-par value shares and is fully paid in.\n\n==== Capital reserves ===="
"content": "* The following section reports the sum of directly written and assumed reinsurance business.\n* A separate presentation of assumed reinsurance business is omitted because it is 100% retroceded and of minor importance to the earnings of HDI Versicherung AG.\n\n=== To I.1.a) Gross written premiums ==="
},
{
Line 2,490 ⟶ 2,509:
"chunk": 180,
"pages": [
5450
],
"heading": "GrossCapital written premiums by lines of businessreserves",
"tags": [],
"links": [],
"Gross written premiums",
"Business mix"
],
"data_items": [],
"effective_tags": [],
"content": "\u003Ctable id=\"35\"\u003E\n\u003Ccaption\u003ECapital reserves\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E31.12.2025\u003C/th\u003E\u003Cth\u003E31.12.2024\u003C/th\u003E\u003C/tr\u003E\n\u003C/table\u003E\n\n| In EUR thousand | | |\n| --- | --- | --- |\n| Balance at the beginning of the fiscal year | 6,100 | 6,100 |\n| Balance at the end of the fiscal year | 6,100 | 6,100 |"
"Business mix",
"Gross written premiums"
],
"content": "**Gross written premiums by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,222 | 61,896 |\n| Liability insurance | 355,069 | 357,250 |\n| Motor liability insurance | 305,413 | 331,878 |\n| Other motor insurance | 216,185 | 245,743 |\n| Fire and property insurance | 425,823 | 394,877 |\n| of which a) Fire insurance | 164,923 | 130,446 |\n| b) Allied home contents insurance | 72,422 | 75,186 |\n| c) Allied residential building insurance | 166,564 | 167,951 |\n| d) Other property insurance | 21,914 | 21,294 |\n| Assistance insurance | 417 | 446 |\n| Other insurance | 201,696 | 196,227 |\n| Total | 1,564,825 | 1,588,316 |\n\n=== To I.1. Gross earned premiums ==="
},
{
Line 2,509 ⟶ 2,522:
"chunk": 181,
"pages": [
5450
],
"heading": "GrossLegal earnedreserve premiums by lines of businessrequirements",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The formation of a legal reserve is not required because § 150 Abs. 2 AktG (\"legal reserve fund\") is already fulfilled by the formation of the capital reserve according to § 272 Abs. 2 Nr. 1 HGB.\n\n=== Technical provisions ==="
},
{
"id": "9fth4kgfqj-c182",
"chunk": 182,
"pages": [
51
],
"heading": "Gross values presentation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Gross values are presented in the following."
},
{
"id": "9fth4kgfqj-c183",
"chunk": 183,
"pages": [
51
],
"heading": "Technical provisions by lines of business",
"tags": [],
"links": [
Line 2,520 ⟶ 2,559:
"Business mix"
],
"content": "**GrossTechnical earned premiumsprovisions by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 60108,587210 | 62112,275318 |\n| Liability insurance | 3531,865,947072 | 3571,562780,426 |\n| Motor vehicle liability insurance | 2991,769099,476 | 3321,462106,022 |\n| Other motor vehicle insurance | 220165,951646 | 240157,985827 |\n| Fire and property insurance | 422420,913211 | 389444,871037 |\n| of whichthereof a) Fire insurance | 164144,123604 | 129148,761092 |\n| b) Allied home contents insurance | 7251,792153 | 7554,129194 |\n| c) Allied residential building insurance | 164212,043770 | 163227,589203 |\n| d) Other property insurance | 2111,955684 | 2114,391548 |\n| Assistance insurance | 430217 | 460218 |\n| Other insurance | 201225,247870 | 195208,917807 |\n| Total | 13,559884,843703 | 13,579809,531655 |\n\n=== To I.1. Net earned premiums ==="
},
{
"id": "9fth4kgfqj-c182c184",
"chunk": 182184,
"pages": [
5451
],
"heading": "NetTechnical earnedprovisions premiums by lines of businessbreakdown",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Gross provision for outstanding claims: EUR 3,383,083k (prior: EUR 3,298,028k)\n* Fluctuation provision and similar provisions: EUR 252,856k (prior: EUR 267,266k)\n\n=== Provision for outstanding claims ==="
},
{
"id": "9fth4kgfqj-c185",
"chunk": 185,
"pages": [
51
],
"heading": "Gross values",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Gross values are presented below."
},
{
"id": "9fth4kgfqj-c186",
"chunk": 186,
"pages": [
51
],
"heading": "Provision for outstanding claims by lines of business",
"tags": [],
"links": [
Line 2,537 ⟶ 2,602:
"Business mix"
],
"content": "**NetProvision earnedfor premiumsoutstanding claims by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 6096,587491 | 6294,275261 |\n| Liability insurance | 3491,694,665273 | 3541,554,036466 |\n| Motor vehicle liability insurance | 2991,049,398583 | 3301,060,662562 |\n| Other motor vehicle insurance | 21877,150216 | 237113,301484 |\n| Fire and property insurance | 386251,268560 | 358277,151309 |\n| of whichthereof a) Fire insurance | 164129,124613 | 129133,632247 |\n| b) Allied home contents insurance | 6922,572923 | 7023,658548 |\n| c) Allied residential building insurance | 15189,443316 | 147107,783810 |\n| d) Other property insurance | 19,129709 | 1012,078704 |\n| Assistance insurance | 43038 | 46026 |\n| Other insurance | 175213,369921 | 161197,876920 |\n| Total | 13,489383,867083 | 13,504298,763028 |\n\n=== ToProvision I.2.for Technicalprofit-dependent and profit-independent interestpremium incomerefunds ==="
},
{
"id": "9fth4kgfqj-c183c187",
"chunk": 183187,
"pages": [
5551
],
"heading": "technicalProvision interestfor incomepremium calculationrefunds",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The provision for premium refunds reported in the financial year was EUR 900k (prior year: EUR 2,500k) and exclusively concerns profit-independent premium refunds.\n\n== Fluctuation reserves and similar provisions =="
"content": "* Technical interest income in the directly concluded gross insurance business was calculated on the pension provision and the premium provision.\n* Income was determined monthly on the previous month's provision balance using the associated actuarial interest rate.\n\n=== To I.4. Gross claims incurred ==="
},
{
"id": "9fth4kgfqj-c184c188",
"chunk": 184188,
"pages": [
5552
],
"heading": "GrossFluctuation claimsreserves incurredand similar provisions by lines of business",
"tags": [],
"links": [
Line 2,567 ⟶ 2,632:
"Business mix"
],
"content": "**GrossFluctuation claimsreserves incurredand similar provisions by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| In EUR thousand — Accident insurance | 291,808515 | 267,573510 |\n| In EUR thousand — Liability insurance | 277111,405286 | 182167,616862 |\n| In EUR thousand — Motor vehicle liability insurance | 224,0570 | 231,0500 |\n| In EUR thousand — Other motor vehicle insurance | 14250,288212 | 251,6130 |\n| In EUR thousand — Fire and property insurance | 20088,999259 | 24590,948788 |\n| ofIn whichEUR thousand — thereof a) Fire insurance | 987,470237 | 1039,876649 |\n| In EUR thousand — b) Allied home contents insurance | 26,2740 | 331,194632 |\n| In EUR thousand — c) Allied residential building insurance | 7481,046022 | 10379,106507 |\n| d)In OtherEUR propertythousand — Assistance insurance | 2,2100 | 5,7720 |\n| AssistanceIn insuranceEUR |thousand 462 | 312 |\n| Other insurance | 1311,000584 | 1071,311105 |\n| In EUR thousand — Total | 1,006252,019856 | 1,045267,422266 |\n\n=== ToOther I.7.a)technical Grossprovisions expenses for insurance operations ==="
},
{
"id": "9fth4kgfqj-c185c189",
"chunk": 185189,
"pages": [
52
],
"heading": "Other technical provisions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Other technical provisions totaled EUR 13,439k (prior: EUR 11,981k).\n* This includes a cancellation reserve of EUR 12,512k (prior: EUR 11,054k) and a provision for traffic victim assistance of EUR 926k (prior: EUR 926k).\n\n== Provisions for pensions and similar obligations =="
},
{
"id": "9fth4kgfqj-c190",
"chunk": 190,
"pages": [
52
],
"heading": "Provisions for pensions and similar obligations",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Provisions for pensions and similar obligations**\n\n| | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| In EUR thousand — Settlement amount of pension obligations | 2,159 | 2,352 |\n| In EUR thousand — less plan assets | 1,312 | 1,567 |\n| In EUR thousand — Total | 847 | 785 |"
},
{
"id": "9fth4kgfqj-c191",
"chunk": 191,
"pages": [
52
],
"heading": "Pension provisions valuation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The covering assets are valued at fair value according to § 253 Abs. 1 Satz 4 HGB.\n* This corresponds to the coverage capital of the insurance contract with the actuarial bases of the premium calculation plus the already allocated profit participations, and thus the amortized cost.\n* The difference amount blocked for distribution according to § 253 Abs. 6 Satz 1 is EUR -5k (prior: EUR -5k).\n* To determine the difference amount, the capitalized obligation amount discounted with the average interest rate of the last ten years was compared with the amount that would have resulted from discounting with the average interest rate of the last seven years.\n* The deficit due to uncapitalized pension obligations within the meaning of Art. 28 Abs. 1 EGHGB amounts to EUR 482k (prior: EUR 475k).\n\n=== Other provisions ==="
},
{
"id": "9fth4kgfqj-c192",
"chunk": 192,
"pages": [
53
],
"heading": "Other provisions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Other provisions**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| a) Remuneration still to be paid | 6,523 | 5,398 |\n| b) Outstanding commissions | 5,520 | 4,850 |\n| c) Other provisions from investments | 4,680 | 4,495 |\n| d) Provisions for impending losses | 2,425 | 4,340 |\n| e) Provisions for administration and consulting | 1,258 | 0 |\n| f) Financial statement costs | 346 | 279 |\n| g) Other provisions | 11 | 568 |\n| Total | 20,763 | 19,930 |\n\n=== Other liabilities ==="
},
{
"id": "9fth4kgfqj-c193",
"chunk": 193,
"pages": [
53
],
"heading": "Other liabilities",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Other liabilities**\n\n| In EUR thousand | Maturity \u003C 1 year 31.12.2025 | Maturity \u003C 1 year 31.12.2024 | Maturity \u003E 1 year 31.12.2025 | Maturity \u003E 1 year 31.12.2024 | Total 31.12.2025 | Total 31.12.2024 |\n| --- | --- | --- | --- | --- | --- | --- |\n| Payables to affiliated companies (1)) Liabilities mainly result from services.) | 148,923 | 118,065 | 0 | 0 | 148,923 | 118,065 |\n| Payables to tax authorities | 12,098 | 12,573 | 0 | 0 | 12,098 | 12,573 |\n| Payables from external management business | 6,556 | 7,254 | 0 | 0 | 6,556 | 7,254 |\n| Miscellaneous | 5,697 | 4,368 | 19 | 12 | 5,717 | 4,380 |\n| Total | 173,274 | 142,260 | 19 | 12 | 173,294 | 142,272 |\n\n(1)) 1) Liabilities mainly result from services."
},
{
"id": "9fth4kgfqj-c194",
"chunk": 194,
"pages": [
53
],
"heading": "Other liabilities maturity",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Other liabilities do not include liabilities with a remaining maturity of more than five years.\n\n=== Accrued income and prepaid expenses ==="
},
{
"id": "9fth4kgfqj-c195",
"chunk": 195,
"pages": [
53
],
"heading": "Other deferred expenses",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Other deferred expenses totaled EUR 440k (prior: EUR 651k).\n\n=== Notes to the Income Statement ==="
},
{
"id": "9fth4kgfqj-c196",
"chunk": 196,
"pages": [
53
],
"heading": "Insurance business reporting",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The self-underwritten and retroceded insurance business is reported in total.\n* A separate presentation of the retroceded insurance business is omitted because it is 100% retroceded and is of minor importance for the earnings situation of HDI Versicherung AG.\n\n==== Zu I.1.a) Gebuchte Bruttobeiträge ===="
},
{
"id": "9fth4kgfqj-c197",
"chunk": 197,
"pages": [
54
],
"heading": "Zu I.1.a) Gebuchte Bruttobeiträge",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Zu I.1.a) Gebuchte Bruttobeiträge**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,222 | 61,896 |\n| Liability insurance | 355,069 | 357,250 |\n| Motor vehicle liability insurance | 305,413 | 331,878 |\n| Other motor vehicle insurance | 216,185 | 245,743 |\n| Fire and property insurance | 425,823 | 394,877 |\n| thereof a) Fire insurance | 164,923 | 130,446 |\n| b) Allied home contents insurance | 72,422 | 75,186 |\n| c) Allied residential building insurance | 166,564 | 167,951 |\n| d) Other property insurance | 21,914 | 21,294 |\n| Assistance insurance | 417 | 446 |\n| Other insurance | 201,696 | 196,227 |\n| Total | 1,564,825 | 1,588,316 |\n\n==== Zu I.1. Verdiente Bruttobeiträge ===="
},
{
"id": "9fth4kgfqj-c198",
"chunk": 198,
"pages": [
54
],
"heading": "Zu I.1. Verdiente Bruttobeiträge",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Zu I.1. Verdiente Bruttobeiträge**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,587 | 62,275 |\n| Liability insurance | 353,947 | 357,562 |\n| Motor vehicle liability insurance | 299,769 | 332,462 |\n| Other motor vehicle insurance | 220,951 | 240,985 |\n| Fire and property insurance | 422,913 | 389,871 |\n| thereof a) Fire insurance | 164,123 | 129,761 |\n| b) Allied home contents insurance | 72,792 | 75,129 |\n| c) Allied residential building insurance | 164,043 | 163,589 |\n| d) Other property insurance | 21,955 | 21,391 |\n| Assistance insurance | 430 | 460 |\n| Other insurance | 201,247 | 195,917 |\n| Total | 1,559,843 | 1,579,531 |\n\n==== Zu I.1. Verdiente Nettobeiträge ===="
},
{
"id": "9fth4kgfqj-c199",
"chunk": 199,
"pages": [
54
],
"heading": "Zu I.1. Verdiente Nettobeiträge",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Zu I.1. Verdiente Nettobeiträge**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,587 | 62,275 |\n| Liability insurance | 349,665 | 354,036 |\n| Motor vehicle liability insurance | 299,398 | 330,662 |\n| Other motor vehicle insurance | 218,150 | 237,301 |\n| Fire and property insurance | 386,268 | 358,151 |\n| thereof a) Fire insurance | 164,124 | 129,632 |\n| b) Allied home contents insurance | 69,572 | 70,658 |\n| c) Allied residential building insurance | 151,443 | 147,783 |\n| d) Other property insurance | 1,129 | 10,078 |\n| Assistance insurance | 430 | 460 |\n| Other insurance | 175,369 | 161,876 |\n| Total | 1,489,867 | 1,504,763 |"
},
{
"id": "9fth4kgfqj-c200",
"chunk": 200,
"pages": [
55
],
"heading": "GrossAnnual expensesfinancial for insurance operations by lines of businessstatements",
"tags": [],
"links": [],
"Business mixdata_items": [],
"effective_tags": [],
"content": "* Annual financial statements for HDI Versicherung AG.\n* Appendix.\n\n==== Zu I.2. Technischer Zinsertrag ===="
},
{
"id": "9fth4kgfqj-c201",
"chunk": 201,
"pages": [
55
],
"heading": "Technical interest income calculation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Technical interest income in directly written gross insurance business was calculated on the pension provision and the premium provision.\n* Income was determined monthly based on the previous month's provision balance and the associated actuarial interest rate.\n\n==== Zu I.4. Bruttoaufwendungen für Versicherungsfälle ===="
"Business mix"
},
{
"id": "9fth4kgfqj-c202",
"chunk": 202,
"pages": [
55
],
"heading": "Zu I.4. Bruttoaufwendungen für Versicherungsfälle",
"content": "**Gross expenses for insurance operations by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 22,322 | 23,486 |\n| Liability insurance | 131,529 | 137,891 |\n| Motor liability insurance | 61,606 | 73,770 |\n| Other motor insurance | 45,802 | 51,167 |\n| Fire and property insurance | 147,080 | 140,714 |\n| of which a) Fire insurance | 60,731 | 48,314 |\n| b) Allied home contents insurance | 25,981 | 27,287 |\n| c) Allied residential building insurance | 53,750 | 57,976 |\n| d) Other property insurance | 6,617 | 7,137 |\n| Assistance insurance | 122 | 128 |\n| Other insurance | 77,954 | 79,566 |\n| Total | 486,415 | 506,721 |"
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Zu I.4. Bruttoaufwendungen für Versicherungsfälle**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 29,808 | 26,573 |\n| Liability insurance | 277,405 | 182,616 |\n| Motor vehicle liability insurance | 224,057 | 231,050 |\n| Other motor vehicle insurance | 142,288 | 251,613 |\n| Fire and property insurance | 200,999 | 245,948 |\n| thereof a) Fire insurance | 98,470 | 103,876 |\n| b) Allied home contents insurance | 26,274 | 33,194 |\n| c) Allied residential building insurance | 74,046 | 103,106 |\n| d) Other property insurance | 2,210 | 5,772 |\n| Assistance insurance | 462 | 312 |\n| Other insurance | 131,000 | 107,311 |\n| Total | 1,006,019 | 1,045,422 |\n\n==== Zu I.7.a) Bruttoaufwendungen für den Versicherungsbetrieb ===="
},
{
"id": "9fth4kgfqj-c186c203",
"chunk": 186203,
"pages": [
55
],
"heading": "GrossZu expensesI.7.a) forBruttoaufwendungen insurancefür operationsden Versicherungsbetrieb",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Zu I.7.a) Bruttoaufwendungen für den Versicherungsbetrieb**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 22,322 | 23,486 |\n| Liability insurance | 131,529 | 137,891 |\n| Motor vehicle liability insurance | 61,606 | 73,770 |\n| Other motor vehicle insurance | 45,802 | 51,167 |\n| Fire and property insurance | 147,080 | 140,714 |\n| thereof a) Fire insurance | 60,731 | 48,314 |\n| b) Allied home contents insurance | 25,981 | 27,287 |\n| c) Allied residential building insurance | 53,750 | 57,976 |\n| d) Other property insurance | 6,617 | 7,137 |\n| Assistance insurance | 122 | 128 |\n| Other insurance | 77,954 | 79,566 |\n| Total | 486,415 | 506,721 |"
"content": "* Gross expenses for insurance operations include EUR 52,675k (prior: EUR 58,128k) for acquisition expenses and EUR 433,739k (prior: EUR 448,594k) for administrative expenses.\n\n=== Reinsurance balance ==="
},
{
"id": "9fth4kgfqj-c187c204",
"chunk": 187204,
"pages": [
5655
],
"heading": "ReinsuranceGross balanceexpenses for insurance operations",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Gross expenses for insurance operations for the financial year include EUR 52,675k (prior: EUR 58,128k) for acquisition expenses and EUR 433,739k (prior: EUR 448,594k) for administrative expenses.\n\n=== Reinsurance balance ==="
"content": "**Reinsurance balance**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 0 | 0 |\n| Liability insurance | 5,212 | 1,934 |\n| Motor liability insurance | 2,100 | -1,667 |\n| Other motor insurance | -2,723 | -2,245 |\n| Fire and property insurance | -35,533 | -26,982 |\n| of which a) Fire insurance | 1 | -54 |\n| b) Allied home contents insurance | -2,926 | -3,936 |\n| c) Allied residential building insurance | -11,786 | -13,395 |\n| d) Other property insurance | -20,821 | -9,597 |\n| Other insurance | -19,865 | -32,237 |\n| Total | -50,809 | -61,198 |"
},
{
"id": "9fth4kgfqj-c188c205",
"chunk": 188205,
"pages": [
56
],
"heading": "Reinsurance balance by lines of business",
"tags": [],
"links": [
"Business mix"
],
"data_items": [],
"effective_tags": [
"Business mix"
],
"content": "**Reinsurance balance by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 0 | 0 |\n| Liability insurance | 5,212 | 1,934 |\n| Motor vehicle liability insurance | 2,100 | -1,667 |\n| Other motor vehicle insurance | -2,723 | -2,245 |\n| Fire and property insurance | -35,533 | -26,982 |\n| thereof a) Fire insurance | 1 | -54 |\n| b) Allied home contents insurance | -2,926 | -3,936 |\n| c) Allied residential building insurance | -11,786 | -13,395 |\n| d) Other property insurance | -20,821 | -9,597 |\n| Other insurance | -19,865 | -32,237 |\n| Total | -50,809 | -61,198 |"
},
{
"id": "9fth4kgfqj-c206",
"chunk": 206,
"pages": [
56
Line 2,623 ⟶ 2,870:
"data_items": [],
"effective_tags": [],
"content": "* The reinsurance balance is composed of earned premiums from the reinsurer, the reinsurer's share of gross claims expenses, and gross operating expenses for insurance operations.\n* The termreinsurance \"=balance zugunstenis der Rückversicherer\" means \"in favor of the reinsurers\".\n\n==== Run-off result for own account ===="
},
{
"id": "9fth4kgfqj-c189c207",
"chunk": 189207,
"pages": [
56
Line 2,636 ⟶ 2,883:
"data_items": [],
"effective_tags": [],
"content": "* HDI Versicherung AG achieved a run-off profitgain for its own account of EUR 71k (prior: EUR 190,228k) in the fiscal year.\n* Information on the run-off results of individual segments is explained in the management report under the earnings position.\n\n==== To I.11. TechnicalUnderwriting result for own account ===="
},
{
"id": "9fth4kgfqj-c190c208",
"chunk": 190208,
"pages": [
56
],
"heading": "To I.11. TechnicalUnderwriting result for own account by lines of business",
"tags": [],
"links": [
"Business mix"
],
"data_items": [],
"effective_tags": [
"Business mix"
],
"content": "**Underwriting result for own account by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 14,649 | 15,846 |\n| Liability insurance | 6,839 | 26,704 |\n| Motor vehicle liability insurance | 17,150 | 26,002 |\n| Other motor vehicle insurance | -19,767 | -64,960 |\n| Fire and property insurance | 29,547 | -11,269 |\n| thereof a) Fire insurance | 593 | -22,114 |\n| b) Allied home contents insurance | 18,193 | 13,556 |\n| c) Allied residential building insurance | 18,624 | -3,021 |\n| d) Other property insurance | -7,863 | 310 |\n| Assistance insurance | -152 | 20 |\n| Other insurance | -28,137 | -23,054 |\n| Total | 20,130 | -30,710 |"
},
{
"id": "9fth4kgfqj-c209",
"chunk": 209,
"pages": [
57
],
"heading": "Annual Financial Statements",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Annual Financial Statements for HDI Versicherung AG.\n* Appendix.\n\n==== Commissions and other remuneration of insurance agents, personnel expenses ===="
"content": "**To I.11. Technical result for own account**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 14,649 | 15,846 |\n| Liability insurance | 6,839 | 26,704 |\n| Motor liability insurance | 17,150 | 26,002 |\n| Other motor insurance | -19,767 | -64,960 |\n| Fire and property insurance | 29,547 | -11,269 |\n| of which a) Fire insurance | 593 | -22,114 |\n| b) Allied home contents insurance | 18,193 | 13,556 |\n| c) Allied residential building insurance | 18,624 | -3,021 |\n| d) Other property insurance | -7,863 | 310 |\n| Assistance insurance | -152 | 20 |\n| Other insurance | -28,137 | -23,054 |\n| Total | 20,130 | -30,710 |\n\n=== Commissions and other remuneration for insurance agents, personnel expenses ==="
},
{
"id": "9fth4kgfqj-c191c210",
"chunk": 191210,
"pages": [
57
],
"heading": "Commissions and other remuneration forof insurance agents, personnel expenses",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Commissions and other remuneration forof insurance agents, personnel expenses**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| 1. Commissions of anyall kindkinds for insurance agents as defined in § 92 HGB for directly writtenself-concluded insurance business | 258,909 | 274,730 |\n| 2. Other remuneration for insurance agents as defined in § 92 HGB | 0 | 0 |\n| 3. Wages and salaries | 3,045 | 4,213 |\n| 4. Social security contributions and welfare expenses for support | 0 | 0 |\n| 5. ExpensesPension for pension provisionsexpenses | 111 | 444 |\n| Total | 262,065 | 279,387 |\n\n==== Number of insurance contracts with a term of at least one year ===="
},
{
"id": "9fth4kgfqj-c192c211",
"chunk": 192211,
"pages": [
57
],
"heading": "Units by Directly writtenself-concluded insurance business",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Units by Directly writtenself-concluded insurance business**\n\n| Units | 2025 | 2024 |\n| --- | --- | --- |\n| Directly writtenSelf-concluded insurance business — Accident insurance | 333,287 | 348,545 |\n| Directly writtenSelf-concluded insurance business — Liability insurance | 1,075,441 | 1,102,391 |\n| Directly writtenSelf-concluded insurance business — Motor third-partyvehicle liability insurance (1)) In motor vehicle insurance, the number of risks was considered here.) | 849,190 | 1,072,894 |\n| Directly writtenSelf-concluded insurance business — Other motor vehicle insurance (1)) In motor vehicle insurance, the number of risks was considered here.) | 676,394 | 862,196 |\n| Directly writtenSelf-concluded insurance business — Fire and property insurance | 823,197 | 863,717 |\n| Directly writtenSelf-concluded insurance business — of whichthereof a) Fire insurance | 47,988 | 48,351 |\n| Directly writtenSelf-concluded insurance business — b) Allied home contents insurance | 497,236 | 520,441 |\n| Directly writtenSelf-concluded insurance business — c) Allied residential building insurance | 214,128 | 224,090 |\n| Directly writtenSelf-concluded insurance business — d) Other property insurance | 63,845 | 70,835 |\n| Directly writtenSelf-concluded insurance business — Assistance insurance | 0 | 2,558 |\n| Directly writtenSelf-concluded insurance business — Other insurance | 56,165 | 57,264 |\n| Directly writtenSelf-concluded insurance business — Total | 3,813,674 | 4,309,565 |\n| Directly writtenSelf-concluded insurance business — Total number of contracts | 3,137,971 | 3,445,203 |\n| Directly writtenSelf-concluded insurance business — Change due to consideration of risks in motor vehicle insurance | 675,703 | 864,362 |\n| Directly writtenSelf-concluded insurance business — Total | 3,813,674 | 4,309,565 |\n\n(1)) 1) In motor vehicle insurance, the number of risks was considered here.\n\n==== To II.4. Other income ===="
},
{
"id": "9fth4kgfqj-c193c212",
"chunk": 193212,
"pages": [
57
Line 2,688 ⟶ 2,952:
"data_items": [],
"effective_tags": [],
"content": "**To II.4. Other income**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Talanx earnings grants | 132,735 | 0 |\n| Income from services rendered | 6,680 | 6,370 |\n| Interest and similar income (1)) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included.) | 5,223 | 8,326 |\n| Miscellaneous | 136 | 3,512 |\n| Total | 144,773 | 18,208 |\n\n(1)) 1) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included."
},
{
"id": "9fth4kgfqj-c194c213",
"chunk": 194213,
"pages": [
57
Line 2,701 ⟶ 2,965:
"data_items": [],
"effective_tags": [],
"content": "* Income from plan assets for pension obligations was EUR 38k (prior year: EUR 44k).\n* ExpensesThis income was offset by expenses from the unwinding of provisions for pension obligations wereof EUR 55k (prior year: EUR 54k).\n\n=== To II.5. Other expenses ==="
},
{
"id": "9fth4kgfqj-c195c214",
"chunk": 195214,
"pages": [
58
Line 2,718 ⟶ 2,982:
"Foreign exchange"
],
"content": "**To II.5. Other expenses**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| In EUR thousand — Expenses for the company as a whole | 17,770 | 77,399 |\n| SpecificIn EUR thousand — Individual valuationvalue allowanceadjustment on agent receivables | 2,000 | -3 |\n| DepreciationIn EUR thousand — Amortization and depreciation | 1,863 | 2,059 |\n| In EUR thousand — Interest and similar expenses (1)) Interest expenses include 55 (60) TEUR expenses from interest accretion.) | 623 | 1,002 |\n| In EUR thousand — Foreign exchange losses | 14 | 10 |\n| In EUR thousand — Miscellaneous | 311 | 233 |\n| In EUR thousand — Total | 22,581 | 80,700 |\n\n(1)) 1) Interest expenses include 55 (60) TEUR expenses from interest accretioncapitalization.\n\n=== To II.7. Income taxes ==="
},
{
"id": "9fth4kgfqj-c196c215",
"chunk": 196215,
"pages": [
58
Line 2,734 ⟶ 2,998:
},
{
"id": "9fth4kgfqj-c197c216",
"chunk": 197216,
"pages": [
58
Line 2,744 ⟶ 3,008:
"data_items": [],
"effective_tags": [],
"content": "* Other taxes amounted to EUR 7k (prior: EUR 105k).\n* and includeThese taxes withinare included in the insurance company's expenses.\n\n=== Company bodies ===\n\n==== Supervisory board ===="
},
{
"id": "9fth4kgfqj-c198c217",
"chunk": 198217,
"pages": [
59
Line 2,757 ⟶ 3,021:
"data_items": [],
"effective_tags": [],
"content": "\u003Ctable id=\"5254\"\u003E\n\u003Ccaption\u003ESupervisory board\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003EMember\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EDr. Jan-Philipp Lüdtke\u003C/strong\u003E\u003Cbr/\u003E Chairmanu003EChairman\u003Cbr/\u003Eu003ESenior Senior ExecutiveManager of HDI AG\u003Cbr/\u003E Isernhagenu003EIsernhagen\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EBarbara Riebeling\u003C/strong\u003E\u003Cbr/\u003E (Deputy Chairwoman)\u003Cbr/\u003E Chairwomanu003EChairwoman of the Supervisory Board of neue leben Unfallversicherung AG\u003Cbr/\u003E Cologneu003ECologne\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003ENicolas Heine\u003C/strong\u003E\u003Cbr/\u003E (sinceseit 1.8.2025)\u003Cbr/\u003Eu003ELeitender SeniorAngestellter Executive ofder HDI AG\u003Cbr/\u003E Leverkusenu003ELeverkusen\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EJohanna Weigand\u003C/strong\u003E\u003Cbr/\u003E (sinceseit 1.1.2025; untilbis 31.7.2025)\u003Cbr/\u003Eu003ELeitende SeniorAngestellte Executive ofder HDI AG\u003Cbr/\u003E Cologneu003EKöln\u003C/td\u003E\u003C/tr\u003E\n\u003C/table\u003E\n\n==== Management board ===="
},
{
"id": "9fth4kgfqj-c199c218",
"chunk": 199218,
"pages": [
59
],
"heading": "Member by Board of Management responsibilitiesDepartments by Member",
"tags": [],
"links": [
Line 2,774 ⟶ 3,038:
"Year 2026"
],
"content": "**Member by Board of Management responsibilitiesDepartments by Member**\n\n| Member | Board of Management responsibilitiesDepartments |\n| --- | --- |\n| Dr. Daniel Schulze Lammers Chairman HanoverHannover | ■ IT ■ Produktmanagement (Privat) (vormals SHUK) ■ Produkttechnik und Bestandssysteme Sach ■ Betrieb Sach ■ Schaden ■ Vermögensanlage und -verwaltung ■ Geldwäschebekämpfung ■ Mathematik und Geschäftssteuerung Sach (inkl. Rückversicherung) |\n| Norbert Eickermann HanoverHannover | ■ Sales EVT |\n| Dr. Philipp Horsch (sinceseit 1.4.2025) HanoverHannover | ■ Product Management Corporate/FreelancersFreelance Professions ■ Operations Corporate/FreelancersFreelance Professions |\n| Thorsten Jahnke (sinceseit 1.1.2026 (Year 2026)) HanoverHannover | ■ Broker Sales / Cooperations Sales |\n| Thomas Lüer HanoverHannover | ■ Sales HDI Sales ■ Sales Management ■ Marketing |\n| Jens Warkentin HanoverHannover | ■ Controlling ■ Risk Management ■ Actuarial Function ■ Accounting, Financial Reporting and Taxes ■ Data Protection ■ Legal ■ Audit ■ Compliance |\n\n=== Compensation of governing bodies ==="
},
{
"id": "9fth4kgfqj-c200c219",
"chunk": 200219,
"pages": [
60
],
"heading": "Executive and supervisory board compensation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Total compensation for active Executive Board members for their work in the company was EUR 2,071k (prior: EUR 2,443k).\n* Executive Board members also received compensation for their work in other Talanx Group companies if they were also officersmembers of those companies' bodies.\n* Under the share-based compensation system, the Executive Board was allocated 7,989 (prior: 10,103) virtual shares from the Talanx Performance Share Award Programprogram for the reporting year, with a fair value of EUR 744k (prior: EUR 704k).\n* Provisions for current pensions and entitlements for former Executive Board members or their surviving dependents for their previous work in the company amounted to EUR 147k (prior: EUR 149k).\n* Supervisory Board members received compensation of EUR 6k (prior: EUR 6k) for their work in the company.\n\n=== Other financial obligations and contingent liabilities ==="
},
{
"id": "9fth4kgfqj-c201c220",
"chunk": 201220,
"pages": [
60
],
"heading": "PensionFormer obligationsexecutive andboard co-liabilitiesmembers' provisions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Provisions for current pensions and entitlements for former Executive Board members or their surviving dependents for their previous work in the company amounted to EUR 147k (prior: EUR 149k)."
"content": "* Talanx AG, Hannover, and HDI Global SE, Hannover, have assumed the fulfillment of the company's pension obligations for former employees and board members, both internally and externally.\n* The company has co-liability from these pension commitments, amounting to EUR 47,686k (prior: EUR 58,542k) to Talanx AG and EUR 22,679k (prior: EUR 24,472k) to HDI Global SE at year-end.\n* HDI Versicherung AG is a member of Verkehrsopferhilfe e.V., Berlin, obligating it to contribute to the association's services and administrative costs based on its share of premium income from self-written motor third-party liability insurance in the penultimate calendar year.\n* The management board assesses the likelihood of claims arising from these liabilities as improbable."
},
{
"id": "9fth4kgfqj-c202c221",
"chunk": 202221,
"pages": [
60
],
"heading": "AssociationSupervisory membershipsboard compensation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Supervisory Board members received EUR 6k (prior: EUR 6k) for their work in the company.\n\n=== Other financial obligations and contingent liabilities ==="
},
{
"id": "9fth4kgfqj-c222",
"chunk": 222,
"pages": [
60
],
"heading": "Contingent liabilities for former employees",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Talanx AG, Hannover, and HDI Global SE, Hannover, have assumed the obligation for pension provisions for former employees and board members of HDI Versicherung AG.\n* HDI Versicherung AG has joint liability for these pension commitments.\n* The amount of joint liability at year-end was EUR 47,686k (prior: EUR 58,542k) to Talanx AG and EUR 22,679k (prior: EUR 24,472k) to HDI Global SE.\n* HDI Versicherung AG is a member of Verkehrsopferhilfe e.V., Berlin, and is obligated to contribute to the association's services and administrative costs based on its share of motor third-party liability insurance premium income from the penultimate calendar year.\n* The management board assesses the likelihood of claims arising from these liabilities as improbable."
},
{
"id": "9fth4kgfqj-c223",
"chunk": 223,
"pages": [
60
],
"heading": "Membership obligations",
"tags": [],
"links": [
Line 2,817 ⟶ 3,107:
"Gross written premiums"
],
"content": "* The company is a member of Versicherungsombudsmann e.V., Berlin,.\n* The withassociation's costs are covered by member contributions, based on gross written premiums from self-writtendirect domestic business."
},
{
"id": "9fth4kgfqj-c203c224",
"chunk": 203224,
"pages": [
60,
61
],
"heading": "FinancialOther financial commitments and guarantees",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* HDI Versicherung AG has other financial obligationscommitments from open commitmentcapital calls (\"Commitment\") totaling EUR 109,434k, stemming from an investment program with a total subscription volume of EUR 302,208k.\n* This includes open remaining commitmentcapital calls of EUR 79,141k to affiliated and associated companies from a subscription volume of EUR 222,885k.\n* CommitmentsCapital calls to affiliated companies include:\n** TD Sach Private Equity GmbH \u0026 Co. KG: (EUR 59,414k),\n** TD Real Assets GmbH \u0026 Co. KG: (EUR 18,547k), and\n** Talanx Infrastructure Portugal 2 GmbH: (EUR 1,179k).\n* There are no commitmentscapital calls to associated companies.\n* Other commitmentscapital calls include:\n** NRD Frankfurt TERRA (FOUR) MC (Nachrang): (EUR 11,225k),\n** Ardian Private Credit V S.C.S., SICAV-RAIF (Fund): (EUR 9,606k),\n** Barings Europ Private Loan Fund III SCSp SICAV-SIF: (EUR 3,742k),\n** BeGo Corp. Direct Lend. Debt Fund III (close-end): (EUR 3,498k),\n** Enhanced Sustainable Power Fund Nr. 3 GmbH \u0026 Co. KG: (EUR 941k),\n** WindPV Operation GmbH-Projekt Tomorrow: (EUR 874k), and\n** CEF BKR03 NL BV (Darwin-Borkum Rifg 3) SHL 2 (sub.): (EUR 407k).\n* No other contractual obligations exist.\n* No further commitmentscapital calls from shares, bills of exchange liabilities, or other contingent liabilities of any kind exist.\n* GuaranteesGuarantee credits (Avalkredite) amount to EUR 1,850k (prior: EUR 1,850k).\n\n=== Significant contracts ==="
},
{
"id": "9fth4kgfqj-c204c225",
"chunk": 204225,
"pages": [
61
],
"heading": "controlControl and profit transfer agreements",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The control and profit transfer agreement between HDI Deutschland AG (controlling company) and HDI Versicherung AG continues(controlled tocompany) existremains in effect.\n* The control and profit transfer agreement between HDI Versicherung AG (controlling company) and HDI next GmbH (controlled company) was terminated effective March 31, 2025, via a termination agreement dated February 17, 2025.\n\n=== Shareholdings in the company ==="
},
{
"id": "9fth4kgfqj-c205c226",
"chunk": 205226,
"pages": [
61
Line 2,857 ⟶ 3,147:
"data_items": [],
"effective_tags": [],
"content": "* HDI Deutschland AG is the sole shareholder of HDI Versicherung AG, holding 100% of the share capital.\n* HDI Deutschland AG directly holds a majority stake in HDI Versicherung AG, Hannover (asnotification peraccording to § 20 Abs. 4 AktG).\n* HDI Deutschland AG also directly holds more than one-quarter of the shares in HDI Versicherung AG (asnotifications according perto § 20 Abs. 1 and 3 AktG).\n\n=== RelationshipsRelations with related companies and persons ==="
},
{
"id": "9fth4kgfqj-c206c227",
"chunk": 206227,
"pages": [
61
Line 2,870 ⟶ 3,160:
"data_items": [],
"effective_tags": [],
"content": "* The company maintains extensive reinsurance relationships with Talanx AG companies.\n* Appropriate consideration is paid and received for reinsurance coverage and related services, received or provided.\n* These transactions haveensuring no impact on the company's financial position or earnings compared to using or providing these services with non-related parties.\n* Essential services from cross-functional areas (e.g., Finance, HR, IT, Operations, Sales) are provided by HDI AG to domestic Talanx Group companies, including HDI Versicherung AG.\n* HDI Versicherung AG also usesutilizes central services from Ampega Asset Management GmbH, which manages assets for the Group's insurance companies.\n\n=== Total auditor fees ==="
},
{
"id": "9fth4kgfqj-c207c228",
"chunk": 207228,
"pages": [
61
Line 2,883 ⟶ 3,173:
"data_items": [],
"effective_tags": [],
"content": "* Auditor remuneration is included proportionally in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie V.a.G and Talanx AG, categorized by expenses for audit services, other assurance services, and other services.\n* The auditor examined the annual financial statements and management report as of December 31, 2025, and the reporting package prepared according to International Financial Reporting Standards (IFRS).\n* QuarterlyThe quarterly reporting packages prepared under IFRS were subjectedsubject to a review.\n* The auditor also examined the Solvency Overview as of December 31, 2025, was also audited.\n\n=== Consolidated financial statements ==="
},
{
"id": "9fth4kgfqj-c208c229",
"chunk": 208229,
"pages": [
61,
Line 2,897 ⟶ 3,187:
"data_items": [],
"effective_tags": [],
"content": "* The company is a group company of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit, Hannover, and Talanx AG, Hannover.\n* HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit (parent company of the HDI Group) prepares consolidated financial statements (largest groupscope) in accordance with § 341i in conjunction with § 290 HGB, which include the company.\n* Talanx AG, as the parent company of the Talanx Group, is also obligedrequired to prepare consolidated financial statements (smallest groupscope) in accordance with § 341i in conjunction with § 290 HGB.\n* The Talanx AG consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), based on § 315e (1) HGB in conjunction with Article 4 of Regulation (EC) No. 1606/2002.\n* The consolidated financial statements are published in the company register.\n* The inclusion of HDI Versicherung AG in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit and Talanx AG exempts the company from preparing its own consolidated financial statements, according to § 291 (1) HGB.\n\n=== Subsequent events report ==="
},
{
"id": "9fth4kgfqj-c209c230",
"chunk": 209230,
"pages": [
62
Line 2,910 ⟶ 3,200:
"data_items": [],
"effective_tags": [],
"content": "* No events of particular significance occurred after the balance sheet date that would sustainably influenceaffect the earnings, financial, and asset position of the company."
},
{
"id": "9fth4kgfqj-c210c231",
"chunk": 210231,
"pages": [
62
],
"heading": "Board of managementManagement signatures",
"tags": [],
"links": [
Line 2,927 ⟶ 3,217:
"Year 2026"
],
"content": "* Hannover, February 25, 2026 (Year 2026).\n* The Board of Management:\n** Dr. Daniel Schulze Lammers (Chairman),\n** Norbert Eickermann,\n** Dr. Philipp Horsch,\n** Thorsten Jahnke,\n** Thomas Lüer,\n** Jens Warkentin.\n\n== Independent auditor's report. =="
},
{
"id": "9fth4kgfqj-c211c232",
"chunk": 211232,
"pages": [
63
],
"heading": "Auditor's Report Recipientaddress",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The auditor'sThis report is addressed to HDI Versicherung AG, Hannover.\n\n=== Report on the audit of the annual financial statements and the management report ===\n\n=== Audit opinions ==="
},
{
"id": "9fth4kgfqj-c212c233",
"chunk": 212233,
"pages": [
63
Line 2,953 ⟶ 3,243:
"data_items": [],
"effective_tags": [],
"content": "* The audit covered the annual financial statements of HDI Versicherung AG, Hannover, for the fiscal year from January 1 to December 31, 2025, including the balance sheet as of December 31, 2025, the income statement, and the notes, to the financial statements (including accounting and valuation methods).\n* The audit also covered the management report of HDI Versicherung AG for the fiscal year from January 1 to December 31, 2025.\n* The annual financial statements comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets, liabilities, financial position as of December 31, 2025, and its results of operations for the fiscal year from January 1, 2025, to December 31, 2025.\n* The management report provides an accurate overall picture of the company's situation.\n* The management report, is consistent in all material respects with the annual financial statements, complies with German legal requirements, and accurately presents the opportunities and risks of future development.\n* In accordance with § 322 Abs. 3 Satz 1 HGB, the audit did not lead to any objections regarding the regularity of the annual financial statements and the management report.\n\n=== Basis for the audit opinions ==="
},
{
"id": "9fth4kgfqj-c213c234",
"chunk": 213234,
"pages": [
63
],
"heading": "Audit basis and auditor's independencedeclaration",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The audit of the annual financial statements and management report was conducted in accordance with § 317 HGB and the EU AuditorAudit Regulation (No. 537/2014; 'EU-APrVO').\n*, The audit followedobserving German Generallygenerally Acceptedaccepted Auditingauditing Standards (GAAS) asstandards determinedestablished by the Institute of Public Auditors in Germany (IDW).\n* The auditor's responsibility is further described in the 'Responsibility of the Auditor for the Audit of the Annual Financial Statements and Management Report' section of the audit opinion.\n* The auditor is independent of the company in accordance with European law, German commercial law, and professional regulations.\n*, and Otherhas fulfilled other German professional obligations were fulfilled in accordance with these requirements.\n* In accordance with Article 10 (2) (f) EU-APrVO, the auditor declares that no prohibited non-audit services under Article 5 (1) EU-APrVO were provided.\n* The audit evidence obtained is considered sufficient and appropriate to serve as a basis for the audit opinions on the annual financial statements and management report.\n\n=== Key audit matters in the audit of the annual financial statements ==="
},
{
"id": "9fth4kgfqj-c214c235",
"chunk": 214235,
"pages": [
63
],
"heading": "Critical audit matters overview",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Critical audit matters are those deemed most significant in the audit of the financial statements for the fiscal year January 1 to December 31, 2025.\n* These matters were considered in the context of the audit of the financial statements as a whole and in forming the audit opinion; no separate audit opinion is issued on these matters."
},
{
"id": "9fth4kgfqj-c236",
"chunk": 236,
"pages": [
63,
64,
65
],
"heading": "KeyInvestment audit matters in the audit of the annual financial statementsvaluation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Key audit matters are those deemed most significant in the audit of theThe financial statements for the fiscal year January 1 to December 31, 2025.\n* These matters were considered in the context of the audit of the financial statements as a whole and in forming the audit opinion; no separate audit opinion is given on these matters.\n* The most significant matters in the audit were: valuation ofshow investments and valuation of loss reserves.\n* The presentation of these key audit matters is structured as follows: facts and issues, audit approach and findings, and reference to further information.\n* Investments are reported on the balance sheet attotaling EUR 3,763,874k, representing 90.7% of totalthe assetsbalance sheet total.\n* The commercialCommercial law valuation of individual investments is based on acquisition costs and the lower fair value or current value.\n* According to § 341b Abspara. 2 Satzsentence 1 HGB, certain investments of insurance companies intended forto permanentserve the business operationspermanently can be valued according to the provisions applicable tofor fixed assets.\n* In such cases, unscheduled write-downs to the lower fair value are only made for expected permanent impairmentsimpairment (mitigated lower-of-cost-or-market principle), and only temporary impairments are carried forward as hidden burdensreserves to subsequent years.\n* Classification as serving permanentthe business operationspermanently requires an intention and ability to hold these investments permanentlylong-term.\n* MarketThe pricesmarket areprice of the respective investment is used to determine the fair value or current value, where available.\n* For investmentsInvestments not valued based on stock exchange prices or other market prices (e.g., shares in affiliated companies, alternative investment funds, registered bonds, and promissory note receivables,loans and loans), there iscarry an increased valuation risk due to the neednecessity forof using model calculations.\n* Management's discretionary decisions, estimates, and assumptions, including the impact of macroeconomic and geopolitical factors (such asand interest rate developments) on investment valuation, are required for investment valuation.\n* Minor changes into these assumptions and methods can significantly impact investment valuation.\n* The valuation of investments was particularly important for the audit due to their material significance for the company's financial position and earnings, the extent of hidden burdensreserves carried forward under the mitigated lower-of-cost-or-market principle, and themanagement's estimationdiscretion uncertaintiesand associated withestimation management's discretionuncertainties.\n* The audit assessed the models used by the company and the assumptions made by management, utilizingin collaboration with internal investment specialists, forconsidering the importance of investments, for the company's overall business.\n* This assessment utilized valuation expertise for investments, industry knowledge, and industry knowledgeexperience.\n* The audit evaluated the design and effectiveness of the company's controls for investmentvaluing valuationinvestments and recording investment results were evaluated.\n* Individual audit procedures were performed on investment valuation, including assessing management's estimatesview regardingon the impact of macroeconomic and geopolitical factors, (including interest rate developments).\n* The audit also verified the underlyingUnderlying valuations and their recoverability basedwere ontraced using provided documentsdocumentation, and checked the consistent application of valuation methods and period allocationdemarcation was reviewed [p.64, p.65].\n* For hidden burdensreserves, the audit assessed whether the conditions for the intention and ability to hold permanentlylong-term were met and ifwhether existing impairments were not permanent.\n* Valuation reports (including applied valuation parameters and assumptions) prepared or obtained by the company for significant shares in affiliated companies were also assessedevaluated.\n* Based on audit procedures, management'sthe assessments and assumptions made by management for investment valuation were found to be justified and sufficiently documented.\n* Information on investments is provided in the \"Accounting and Valuation Methods\" section and the notes to \"Balance Sheet - Assets\" in the appendix.\n\n==== ❷ Valuation of loss reserves ===="
},
{
"id": "9fth4kgfqj-c215c237",
"chunk": 215237,
"pages": [
65
],
"heading": "Investment disclosures",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The company's disclosures on investments are in the 'Accounting and Valuation Methods' section and the 'Balance Sheet - Assets' notes of the appendix.\n\n==== ❷ Valuation of claims provisions ===="
},
{
"id": "9fth4kgfqj-c238",
"chunk": 238,
"pages": [
65,
66
],
"heading": "TechnicalClaims provisions valuation and audit",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* TechnicalThe company's financial statements report technical provisions (Schadenrückstellungenclaims provisions) of EUR 3,261,447k, arerepresenting reported78.5% of the balance sheet total, under the balance sheet item 'Provision for outstanding insurance claims' in the company's financial statements, representing 78.5% of the balance sheet total.\n* Insurance companies must form technical provisions to the extentas necessary, based on sound commercial judgment, to ensure the continuouslong-term fulfillment of obligations from insurance contracts.\n* Determining assumptions for valuing technical provisions requires management to consider commercial and regulatory requirements, assess future events, and apply suitable valuation methods, considering commercial and regulatory requirements.\n* This includes the expected impact of increased inflation rates on the formation of claims provisions in affected segments.\n* The methods and calculation parameters used to determine the amount of claims provisions are based on management's discretionary decisionsdiscretion and assumptions.\n* Minor changes to these assumptions and methods can significantly impact the valuation of claims provisions.\n* The valuation of claims provisions was particularly important duringfor the audit due to their material significance for the company's financial position and earnings, as well as the considerable discretion of management and associated estimation uncertainties.\n* The audit assessed the methods and assumptions used by the company and the assumptions made by management, consideringleveraging industry knowledge, experience, and recognized methods.\n* The audit also evaluated the design and effectiveness of the company's controls for determining and recording claims provisions.\n* Further analytical and individual case audit procedures were performed regardingon the valuation of claims provisions.\n* Data underlying the calculation of the fulfillment amount was reconciled with basic documents.\n* The calculated results for the amount of provisions were verified against applicable legal regulations, and the consistent application of valuation methods and period accruals waswere checked.\n* Management's assessment of increased inflation rates on affected segments was also evaluated.\n* Based on audit procedures, the assessments and assumptions made by management for the valuation of claims provisions were found to be justified and sufficiently documented.\n* Information on theThe company's disclosures on claims provisions isare included in the \"Accounting and Valuation Methods\" section of the notes.\n\n== Other information =="
},
{
"id": "9fth4kgfqj-c216c239",
"chunk": 216239,
"pages": [
66
Line 3,008 ⟶ 3,323:
"data_items": [],
"effective_tags": [],
"content": "* The legal representatives are responsible for the other information.\n* The otherOther information includes the managementbusiness report, (excluding further cross-references to external information), with the exception of the audited annual financial statements, the audited management report, and the auditor's reportconfirmation.\n* The auditor's opinionsjudgments on the annual financial statements and the management report do not extend to the other information, and therefore, the auditor does not express anno audit opinion or any other form of audit conclusion is issued on itthis.\n* In connection with the audit, the auditor is responsible for reading the aforementioned other information and assessing whether it contains material inconsistencies with the annual financial statements, the content-audited management report disclosures, or the knowledge obtained during the audit.\n* The auditor also assesses whether the other information otherwise appears to be materially misstated.\n\n== Responsibilities of the legal representatives and the Supervisory Board for the annual financial statements and the management report =="
},
{
"id": "9fth4kgfqj-c217c240",
"chunk": 217240,
"pages": [
66
],
"heading": "Management responsibilities for financial statementsreporting",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* ManagementLegal isrepresentatives are responsible for preparing the annual financial statements thatin complyaccordance with German commercial law, ensuring they present a true and accuratelyfair reflectview of the company's assets, financial position, and earnings.\n* ManagementLegal isrepresentatives are responsible for internal controls deemed necessary under German generally accepted accounting principles to ensureenable the preparation of financial statements are free from material misstatement due to fraud or error.\n* ManagementIn ispreparing the financial statements, legal representatives are responsible for assessing the company's ability to continue as a going concern and disclosing relevant facts.\n* ManagementLegal isrepresentatives are responsible for disclosing matters related to going concern, if applicable, and for preparing financial statements based on the going concern principle, unless actual or legal circumstances prevent it.\n* ManagementLegal isrepresentatives are responsible for preparing the management report, ensuring it provides ana accuratetrue pictureand fair view of the company's situation, alignsis consistent with the annual financial statements in all material respects, complies with German legal requirements, and accurately presents future opportunities and risks.\n* ManagementLegal isrepresentatives are responsible for the arrangements and measures (systems) deemed necessary to prepareenable the preparation of a management report in accordance with applicable German legal requirements and to provide sufficient appropriate evidence for itsthe statements in the management report."
},
{
"id": "9fth4kgfqj-c218c241",
"chunk": 218241,
"pages": [
66
Line 3,034 ⟶ 3,349:
"data_items": [],
"effective_tags": [],
"content": "* The Supervisory Board is responsible for overseeing the company's accounting process for preparing the annual financial statements and the management report.\n\n=== Periodenabgrenzung überprüft. Hinsichtlich der Beurteilung vorhandener stiller Lasten haben wir gewürdigt, inwieVerantwortung des Abschlussprüfers für die Prüfung des Jahresabschlusses und des Lageberichts ==="
},
{
"id": "9fth4kgfqj-c219c242",
"chunk": 219242,
"pages": [
67,
68
],
"heading": "Periodenabgrenzung überprüft. Hinsichtlich der Beurteilung vorhandener stiller Lasten haben wir gewürdigt, inwieVerantwortung des Abschlussprüfers für die Prüfung des Jahresabschlusses und des Lageberichts",
Line 3,047 ⟶ 3,363:
"data_items": [],
"effective_tags": [],
"content": "* The auditor's assessedobjective theis valuationto reportsobtain (includingreasonable valuationassurance parametersthat andthe assumptions)financial forstatements significantare holdingsfree infrom affiliatedmaterial companies.\n*misstatement Thedue auditorto confirmedfraud or error, and that the management's assessmentsreport andprovides assumptionsa fortrue valuingand capitalfair investmentsview areof justifiedthe andcompany's sufficiently documentedsituation.\n* The auditor's objectiveassesses iswhether tothe obtainmanagement reasonablereport assurancealigns thatwith the financial statements areand freeaudit fromfindings, materialcomplies misstatementswith dueGerman tolegal fraudrequirements, oraccurately errorpresents future development opportunities and risks, and thatissues an audit opinion on the financial statements and management report.\n* accuratelyThe reflectsauditor evaluated the companyvaluation reports (including parameters and assumptions) for significant investments in affiliated companies.\n* The auditor confirmed that management's situation,assessments compliesand withassumptions Germanfor legalvaluing requirements,financial assets are justified and correctlywell-documented.\n* presentsInformation futureon developmentfinancial opportunitiesassets is in the \"Accounting and risksValuation Methods\" section and \"Balance Sheet - Assets\" notes of the appendix.\n* The company's financial statements includereport technical provisions for outstanding (claims provisions) of EURTEUR 3,261,447k447, representing 78.5% of the balance sheet total [p.2, p.3].\n* Insurance companies must form technical provisions as necessary, based on sound commercial judgment, to ensure the continuouslong-term fulfillment of obligations from insurance contracts [p.4, p.5].\n* The determination ofSetting assumptions for valuing technical provisions requires management to assessconsider commercial and regulatory requirements, estimate future events, and apply suitableappropriate valuation methods, considering commercial and supervisory requirements.\n* This includesincluding the expected impact of increased inflation rates on the formation of claims provisions in affected segments.\n* Management'sThe methods and calculation parameters used for claims provisions involveare based on management's discretionary decisions and assumptions.\n* Minor changes to these assumptions and methods can significantly impact the valuation of claims provisions.\n* The valuation of claims provisions was particularly important for the audit due to their material significance for the company's financial position and earnings, and the considerable discretion and estimation uncertainties involved [p.7\n* Reasonable assurance is a high level of assurance, pbut not a guarantee that an audit conducted in accordance with § 317 HGB and EU-APrVO, observing German generally accepted auditing standards (IDW), will always detect a material misstatement.8]\n* Misstatements can result from fraud or error and are considered material if they could reasonably be expected to influence the economic decisions of users based on the financial statements and management report.\n* The auditorrisk of not detecting a material misstatement resulting from fraud is higher than that from error, togetheras fraud can involve collusion, forgery, intentional omissions, misleading representations, or overriding internal controls.\n* The auditor, with internal valuation specialists, assessed the methods and assumptions used by themanagement companyfor claims provisions, applying industry knowledge and recognized methods [p.10, p.11].\n* The auditor evaluated the design and effectiveness of the company's controls for determining and recording claims provisions [p.12, p.13].\n* The auditor performedFurther analytical and individual case audit procedures forwere performed on the valuation of claims provisions,.\n* reconcilingThe underlyingauditor reconciled the data underlying the calculation of the fulfillment amount with basic documents.\n* The auditor verified the company's calculated results for the amount of provisions against applicable legal regulationsprovisions and checked the consistent application of valuation methods and period cut-offsdelimitations.\n* The auditor also assessed management's estimation ofregarding increased inflation rates on affected segments.\n* The auditor confirmedconcluded that management's assessments and assumptions for valuing claims provisions are justified and sufficiently documented [p.13, p.14].\n* The auditor assesses the appropriateness of accounting methods and the reasonableness of estimated values and related disclosures presented by management.\n* The auditor draws conclusions on the appropriateness of themanagement's going concern assumptionaccounting principle and whether there is material uncertainty regarding events or conditions that may cast significant doubt on the company's ability to continue as a going concern.\n* If material uncertainty exists, the auditor must draw attention to related disclosures in the financial statements and management report or modify the audit opinion if disclosures are inadequateinappropriate.\n* Conclusions are based on audit evidence obtained up to the date of the audit opinion, but future events or conditions may cause the company to cease its operations.\n* The auditor assesses the overall presentation, structure, and content of the financial statements, including disclosures, and whether they accuratelypresent reflecta true and fair view of the company's assets, financial position, and earnings in accordance with German generally accepted accounting principles.\n* The auditor assesses the consistency of the management report with the financial statements, its legal compliance, and the picture it conveys of the company's situation.\n* TheAudit auditorprocedures performsare audit proceduresperformed on futurethe forward-orientedlooking information presented by management in the management report.\n* TheBased on sufficient appropriate audit evidence, the auditor verifies the significant assumptions underlying the futureforward-orientedlooking information and assesses the appropriate derivation of this information from thosethese assumptions.\n* The auditor does not issue aNo separate audit opinion is given on the futureforward-orientedlooking information or its underlying assumptions.\n* There is a significant unavoidable risk that future events may differ materially from the futureforward-orientedlooking information.\n* The auditor discusses with those charged with governance the planned scope and timing of the audit, significant audit findings, and any material deficiencies in internal controls withidentified thoseduring chargedthe with governanceaudit.\n* The auditor provides a declaration to those charged with governance that relevant independence requirements have been met and discusses all relationships and other matters that could reasonably affectbe thought to bear on independence, includingand, if applicable, actions taken or safeguards applied to eliminate threats orto safeguards implementedindependence.\n* TheFrom auditor determines whichthe matters discussed with those charged with governance, the auditor determines those that were most significant in the audit of the current period's financial statements for the current reporting period and are therefore the key audit matters.\n* These matters are described in the audit opinion, unless public disclosure is prohibited by law or otherregulation regulationsprecludes public disclosure.\n\n=== Other legal and other regulatory requirements ===\n\n=== Other information inpursuant accordance withto Article 10 EU-APrVO ==="
},
{
"id": "9fth4kgfqj-c220c243",
"chunk": 220243,
"pages": [
68
],
"heading": "AuditorOther appointmentinformation andpursuant tenureto Article 10 EU-APrVO",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The auditor was elected by the Annual General Meeting on March 13, 2025.\n* The auditor was commissioned by the Supervisory Board on March 17, 2025.\n* The auditor has continuously served as the auditor for HDI Versicherung AG, HanoverHannover, since the 2018 financial year.\n* The audit opinions in thisthe confirmation report are consistent with the additional report to the Audit Committee under Article 11 EU-APrVO (Audit Report).\n\n=== Responsible auditor ==="
},
{
"id": "9fth4kgfqj-c221c244",
"chunk": 221244,
"pages": [
69
],
"heading": "Responsible auditorAuditor",
"tags": [],
"links": [
Line 3,077 ⟶ 3,393:
"Year 2026"
],
"content": "* The responsible auditor for the audit is Christian Sack.\n* The audit was conducted in Hannover on March 10, 2026 (Year 2026).\n* The auditing firm is PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft.\n* The auditors are Christian Sack (Wirtschaftsprüfer ppa.) and Frédéric Esser (Wirtschaftsprüfer ppa.).\n\n== Report of the Supervisory Board. =="
},
{
"id": "9fth4kgfqj-c222c245",
"chunk": 222245,
"pages": [
70
Line 3,090 ⟶ 3,406:
"data_items": [],
"effective_tags": [],
"content": "* The Supervisory Board of HDI Versicherung AG regularly monitored the Management Board of HDI Versicherung AG induring the reporting year based onthrough detailed written and oral reports from the Management Board.\n* The Supervisory Board held two ordinary meetings to inform itself about thereview business development and situation of the company's situation, and to passmake resolutionsnecessary decisions.\n* The Supervisory Board was also informed about the company's situation, strategic direction, business performance, and risk management through regular submission of documents.\n* The Supervisory Board intensively questioned and discussed individual topics, and provided a vote after thorough review and consultation, whereas required by law, articles of association, or rules of procedure, cast a vote after thorough review and consultation.\n* Additionally, four resolutions were passed byoutside circularof proceduremeetings outsidevia ofcircular a meetingprocedure for topics requiring short-term attention between meetings.\n\n=== Main topics of discussions in plenary ==="
},
{
"id": "9fth4kgfqj-c223c246",
"chunk": 223246,
"pages": [
70
],
"heading": "HDI Germany 'SBSTNZ.'Deutschland strategy and HDI Versicherung AGoperations",
"tags": [],
"links": [
Line 3,109 ⟶ 3,425:
"Property \u0026 casualty"
],
"content": "* The new 'SBSTNZ.' strategy was developed for the HDI GermanyDeutschland business unit (Business mix) and will be implemented in the next strategy cycle.\n* The 'SBSTNZ.' strategy aims for sustainable growth, strong market positioning, and long-term stability within the Talanx Group.\n* 'SBSTNZ.'The strategy bundles the departmental strategies of the business unit, including powerfulstrong sales, a focused property and casualty (Property \u0026 casualty) insurer, a lean life insurance group, and concentrated portfolio management, all based on integrated IT and stable finances.\n* HDI Versicherung AG is a key component of the focused property and casualty insurer.\n* The turnaround for HDI Versicherung AG was successfully completed in 2025, with the next phase focusing on building excellence.\n* GoalsThe goal for HDIexisting Versicherungbusiness AGis includeto ensuringensure functionalfunctioning portfolio management processes and profitability across all portfolios for existing business.\n* For new business, viable actuarial sales prices, functionalfunctioning offering processes, and marketable products are essential."
},
{
"id": "9fth4kgfqj-c224c247",
"chunk": 224247,
"pages": [
70
Line 3,122 ⟶ 3,438:
"data_items": [],
"effective_tags": [],
"content": "* The Supervisory Board was fully informed on March 13, 2025, about the dissolution of the joint venture and the associated sale of all shares in MachDigital GmbH at its meeting on March 13, 2025.\n* Effective December 31, 2025, the Supervisory Board decided to sell all shares held in SSV Schadenschutzverband GmbH.\n* TheThis Supervisory Boarddecision also approvedincluded the termination of the existing control and profit and loss transfer agreement between HDI Deutschland AG (controlling company) and SSV Schadenschutzverband GmbH (controlled company).\n* A cooperation agreement for long-term collaboration with the buyer was concluded in parallel."
},
{
"id": "9fth4kgfqj-c225c248",
"chunk": 225248,
"pages": [
70,
Line 3,133 ⟶ 3,449:
"heading": "Supervisory Board self-assessment and training",
"tags": [],
"links": [],
"Property \u0026 casualty"
],
"data_items": [],
"effective_tags": [],
"content": "* The results of the annual self-assessment by Supervisory Board members were reported at the meeting on November 6, 2025, and were satisfactory.\n* The Supervisory Board has not yet decided on any adjustments to the topics for the next self-assessment in mid-2026.\n* In fiscal year 2025, three digital training courses were conducted for the Supervisory Board to continuously strengthen the expertise of its members, as required by BaFin's governance requirements and EIOPA guidelines.\n* All training sessions were recorded and made available for self-study.\n* Training topics included:\n** Conduct and customer benefit (regulatory requirements from VAG and IDD, and current BaFin expectations).\n** DORA@HD Awareness-Training 2025 (introduction to Digital Operational Resilience Act (DORA) requirements and their implementation).\n** Actuarial science and capital investment for life and property (deepening of fundamentals and current developments).\n* Due to the increasing importance of Artificial Intelligence (AI), the Supervisory Board will continuously and more intensively address technological and regulatory developments, including further training."
"Property \u0026 casualty"
],
"content": "* The results of the annual self-assessment by Supervisory Board members were reported on November 6, 2025, and were satisfactory.\n* The Supervisory Board has not yet decided on any adjustments to the thematic areas for the next self-assessment in mid-2026.\n* In 2025, three digital training courses were conducted for the Supervisory Board to continuously strengthen the expertise of its members, as required by BaFin's governance requirements and EIOPA guidelines.\n* All training sessions were recorded and made available for self-study.\n* Training topics included:\n** Conduct and customer benefit (regulatory requirements from VAG and IDD, and current BaFin expectations)\n** DORA@HD Awareness-Training 2025 (introduction to Digital Operational Resilience Act (DORA) requirements and company implementation)\n** Actuarial science and capital investment for life and property \u0026 casualty (deepening fundamentals and current developments)\n* Due to the increasing importance of Artificial Intelligence (AI), the Supervisory Board will continuously and more intensively address technological and regulatory developments, including further training."
},
{
"id": "9fth4kgfqj-c226c249",
"chunk": 226249,
"pages": [
71
],
"heading": "Supervisory Board informationoversight and auditor selectionreporting",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* In the spring 2025 meeting, the Supervisory Board approved an adjustment to the company's information policy, with key updates in regulations for the results and forecast process and streamlined reporting on governance functions.\n* The Supervisory Board was regularly informed in 2025 about the company's situation, particularly regarding finances, capital investments, and solvency,.\n* consideringReporting in 2025 considered current economic, financial, and political developments.\n* An annualAnnual reportreporting on non-audit services provided by the auditor for PIEs and the utilization of defined caps was presentedprovided to the Supervisory Board at its meeting on November 6, 2025.\n* The maximum legal term for the appointment of the same auditor ends with the audit for fiscal year 2027.\n* The Supervisory Board decided to publicly tender the audit for thefiscal year 2028 financial year onwards, asin theaccordance maximumwith legal termrequirements for the currentexternal auditor ends with the 2027 auditrotation.\n* The tender will be for a comprehensive offer forto auditingaudit all Public Interest Entities (PIEs) within the HDI, Talanx, and Hannover Rück groups, andas well as their consolidated subsidiaries and branches.\n* The Management Board submitted transactions requiring approval to the Supervisory Board, which granted the necessary approvals in all cases as per the articles of association or rules of procedure.\n* Quarterly reports under § 90 AktG detailed new business development, contributions, profitability, costs, and capital investment.\n* The Chairman of the Supervisory Board was continuously informed by the CEO about important developments and upcoming decisions."
},
{
"id": "9fth4kgfqj-c227c250",
"chunk": 227250,
"pages": [
71,
72
],
"heading": "SupervisoryRisk Board oversightmanagement and riskgovernance managementfunctions",
"tags": [],
"links": [
Line 3,171 ⟶ 3,483:
"Year 2026"
],
"content": "* The Management Board submitted transactions requiring approval to the Supervisory Board, which granted the necessary approvals in all cases as per the articles of association or rules of procedure.\n* Quarterly reports under § 90 AktG detailed new business development, contributions, profitability, costs, and capital investments.\n* The Chairman of the Supervisory Board was continuously informed by the CEO about important developments and upcoming decisions.\n* The entire Management Board decides on the creation and annual review of the business and risk strategy, as per its rules of procedure.\n* The Supervisory Board discussed the risk strategy for thefiscal year 2025 financial year duringat its meeting on March 13, 2025.\n* The Supervisory Board was informed about the current status of risk management in its meetings and was satisfied with the performance of the risk management system.\n* Quarterly risk reports were provided to the Supervisory Board, withfor detailedcomprehensive information.\n* Detailed information on the company's risk situation and planned measures by the Management Board availablewas uponprovided as requestneeded.\n* Questions regarding Artificial Intelligence (AI) were included in the scheduled review of the business organization.\n* The use of AI applications is considered in risk assessment and further development regarding use cases and governance within risk reporting.\n* The ORSA report was submitted to the Supervisory Board with the meeting documents for the autumn 2025 Supervisory Board meeting.\n* These measures collectively meet supervisory requirements for risk management within good and responsible corporate governance and oversight.\n* In the spring 2025 meeting, the Supervisory Board was informed about the current status of theother governance functions (actuarial function, compliance, and internal audit,) in addition to risk management, and was satisfied with thetheir performance of all governance functions.\n* A detailed report on the actuarial function was provided in autumn 2025, alongside the risk management report.\n* NoThere currentwere issuesno regardingcurrent compliance andor internal audit were presentissues, so reporting on these will occur as scheduled in spring 2026 (Year 2026).\n* The Supervisory Board did not find it necessary to take audit measures under § 111 Abs. 2 AktG in fiscal year 2025.\n* The Supervisory Board was satisfied that the Management Board had set appropriate operational priorities and taken suitable measures.\n* The Supervisory Board confirmed the legality, appropriateness, regularity, and economic efficiency of the company's management within its legal and statutory responsibilities.\n\n=== Audit of annual financial statements ==="
},
{
"id": "9fth4kgfqj-c228c251",
"chunk": 228251,
"pages": [
72
],
"heading": "Supervisory Board review and conclusion",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The Supervisory Board did not find it necessary to take audit measures under § 111 Abs. 2 AktG in the 2025 financial year.\n* The Supervisory Board confirmed that the Management Board had correctly set its operational priorities and taken appropriate measures.\n* The Supervisory Board was satisfied with the legality, appropriateness, regularity, and economic efficiency of the company's management within its statutory and constitutional responsibilities.\n\n=== Annual financial statement audit ==="
},
{
"id": "9fth4kgfqj-c229",
"chunk": 229,
"pages": [
72,
73
],
"heading": "Annual Financialfinancial Statementstatements Auditand management report audit",
"tags": [],
"links": [
Line 3,202 ⟶ 3,501:
"Year 2026"
],
"content": "* The annual financial statements and management report of the company, along with the auditor's report, were presented to the Supervisory Board.\n* The annual financial statements as of December 31, 2025, and the management report, submittedprepared by the Management Board, were audited by PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft, Hannover, including the accounting records.\n* The audit found no grounds for objection.\n* The unqualified audit opinion states that the annual financial statements comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets and financial position as of December 31, 2025, and its earnings for the fiscal year from January 1 to December 31, 2025.\n* The management report provides an accurate overall picture of the company's situation.\n* The management report is consistent in all material respects with the annual financial statements, complies with German legal provisionsrequirements, and accurately presents the opportunities and risks of future development.\n* The auditor confirmed, in accordance with § 322 Abs. 3 Satz 1 HGB, that the audit did not lead to any objections regarding the regularity of the annual financial statements and the management report.\n* The financialaudit documents and the auditor's reports were provided to all members of the Supervisory Board members in a timely manner beforefor the meeting.\n* The auditor was present at the Supervisory Board meeting on March 11, 2026 (Year 2026), during the discussion of the annual financial statements and management report.\n* The auditor reported on the conduct and quality of the audit and was available to the Supervisory Board for additional information regarding the annual financial statements, management report, and audit report.\n* The Supervisory Board discussed the annual financial statements prepared by the Management Board, and reviewed the auditor's report, and asked the auditorasking questions on specific points.\n* The Supervisory Board concluded that the audit report complies with §§ 317 and 321 HGB and raises no concerns.\n* The Supervisory Board also concluded that the management report fulfillsmeets the requirements of § 289 HGB and is consistent with the statements in the reports to the Supervisory Board according to § 90 AktG.\n* The management report is consistent with the Supervisory Board's own assessment of the company's situation.\n* The Supervisory Board approvedagreed with the management report, particularly theits statements made therein regardingon the company's future development.\n* The Supervisory Board also assessed the quality of the audit based on the submitted reports.\n* Following theits own final results of the Supervisory Board's own review of the annual financial statements and management report, nothe objectionsSupervisory wereBoard raisedfound no objections.\n* The Supervisory Board concurred with the auditor's judgment and approved the annual financial statements prepared by the Management Board on March 11, 2026.\n* The annual financial statements were thus adopted.\n\n=== Appointment of the Management Board and Supervisory Board and other mandates ==="
},
{
"id": "9fth4kgfqj-c230c252",
"chunk": 230252,
"pages": [
73
],
"heading": "Management Boardboard appointments",
"tags": [],
"links": [
Line 3,219 ⟶ 3,518:
"Year 2026"
],
"content": "* Norbert Eickermann was reappointed as a member ofto the Management Board, effective February 1, 2026 (Year 2026), induring the Supervisory Board meeting on March 13, 2025, effective February 1, 2026 (Year 2026).\n* Dr. Philipp Horsch was appointed as a member ofto the Management Board, effective April 1, 2025, induring the Supervisory Board meeting on March 13, 2025, effective April 1, 2025.\n* Dr. Philipp Horsch is responsible for the Product Management Corporate/Freelancers and Operations Corporate/Freelancers departments.\n* Thorsten Jahnke was appointed as an additional member of the Management Board, effective January 1, 2026, induring the Supervisory Board meeting on November 6, 2025, effective January 1, 2026.\n* Thorsten Jahnke assumed responsibility for the Broker Sales and Cooperations departments from Thomas Lüer.\n* Thomas Lüer is responsible for the HDI Sales, Sales Management, and Marketing departments, effective January 1, 2026."
},
{
"id": "9fth4kgfqj-c231c253",
"chunk": 231253,
"pages": [
73
],
"heading": "Supervisory Boardboard changes",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Johanna Weigand resigned from her mandate as a member of the Supervisory Board, effective July 31, 2025.\n* Nicolas Heine was elected to the Supervisory Board as her successor by the extraordinary general meeting on July 17, 2025, effective August 1, 2025.\n* Nicolas Heine's term is, for the remainder of the periodterm until the end of the general meeting that resolves on the discharge for the 2027 financial year.\n\n=== Thanks to the Management Board and employees ==="
},
{
"id": "9fth4kgfqj-c232c254",
"chunk": 232254,
"pages": [
73
],
"heading": "Appreciation and SignatoriesSignatures",
"tags": [],
"links": [
Line 3,249 ⟶ 3,548:
"Year 2026"
],
"content": "* The Supervisory Board thanks the members of the Executive Board and all employees for their commitment and successful work in the 2025 financial year.\n* Hannover, March 11, 2026 (Year 2026).\n* For the Supervisory Board: Dr. Jan-Philipp Lüdtke, Chairman.\n* Barbara Riebeling and Nicolas Heine are, Deputy Chairpersons.\n\n== Imprint ==\n\n=== HDI Versicherung AG ==="
},
{
"id": "9fth4kgfqj-c233c255",
"chunk": 233255,
"pages": [
74
Line 3,262 ⟶ 3,561:
"data_items": [],
"effective_tags": [],
"content": "* HDI-Platz 1, 30659 Hannover\n* PhoneTelephone: +49 511 645-0\n* FaxTelefax: +49 511 645-4545\n* Website: www.hdi.de\n* Website: www.talanx.com\n\n=== Group Communications ==="
},
{
"id": "9fth4kgfqj-c234c256",
"chunk": 234256,
"pages": [
74
Line 3,275 ⟶ 3,574:
"data_items": [],
"effective_tags": [],
"content": "* HDI Versicherung AG contact informationTelephone: Telefon +49 511 3747-2022;\n* Telefax: +49 511 3747-2525;\n* E-Mail: gc@talanx.com.\n* HDI Versicherung AG address: HDI-Platz 1, 30659 Hannover.\n* HDI Versicherung AG general contact: Telefon +49 511 645-0; Telefax +49 511 645-4545.\n* HDI Versicherung AG websites: www.hdi.de; www.talanx.com."
},
{
"id": "9fth4kgfqj-c235c257",
"chunk": 235257,
"pages": [
75
Line 3,288 ⟶ 3,587:
"data_items": [],
"effective_tags": [],
"content": "[Chart/image description:]\nThe image displays ana organizationalgroup structure chart titled \"Konzernstruktur / Group structure\" for Talanx AG. The chart is structuredorganized as a hierarchy withinto five main vertical columns, under the top-level entity \"Talanx AG\". Each columneach representsrepresenting a business division or group function, with sub-entities listed below in stacked boxeseach."
},
{
"id": "9fth4kgfqj-c236c258",
"chunk": 236258,
"pages": [
75
Line 3,301 ⟶ 3,600:
"data_items": [],
"effective_tags": [],
"content": "* The \"Corporate \u0026 Specialty Division\" includes: HDI Global SE, HDI Global Specialty SE, HDI Versicherung AG (Austria), HDI Global Seguros S.A. (Mexico), HDI Global SA Ltd. (South Africa), HDI Global Insurance Company (USA), HDI Global Network AG, and HDI Reinsurance (Ireland) SE.\n* The \"Private and Corporate Insurance International Retail International Division\" includes: HDI International AG, HDI Seguros S.A. (Brazil), Yelum Seguros S.A. (Brazil), HDI Seguros S.A. (Chile), HDI Seguros Colombia S.A., HDI Seguros S.A. de C.V. (Mexico), TUİR WARTA S.A. (Poland), TU Europa S.A. (Poland), HDI Assicurazioni S.p.A. (Italy), and HDI Sigorta A.Ş. (Türkiye).\n* The \"Private and Corporate Insurance Germany Retail Germany Division\" includes: HDI Deutschland AG, HDI Lebensversicherung AG, HDI Pensionsfonds AG, HDI Pensionskasse AG, HDI Pensionsmanagement AG, HDI Versicherung AG, HDI Vorsorge Lebensversicherung AG, Lifestyle Protection Lebensversicherung AG, Lifestyle Protection AG, LPV Lebensversicherung AG, NEH Neue Hildener Versicherung AG, neue leben Lebensversicherung AG, and neue leben Unfallversicherung AG.\n* The \"Reinsurance Division\" (is subdivided into \"Property/Casualty Reinsurance\" and \"Life/Health Reinsurance)\".\n* The \"Property/Casualty Reinsurance\" section includes: Hannover Rück SE, E+S Rückversicherung AG, Argenta Holdings Limited, Hannover ReTakaful B.S.C. (c) (Bahrain), Hannover Re (Bermuda) Ltd., Hannover Life Re of Australasia Ltd, Hannover Re (Ireland) DAC, Hannover Re South Africa Limited, and Hannover Life Reassurance Company of America.\n* The \"Group Operations\" divisionsection includes: HDI AG, Ampega Asset Management GmbH, Ampega Investment GmbH, and Talanx Reinsurance Broker GmbH."
},
{
"id": "9fth4kgfqj-c237c259",
"chunk": 237259,
"pages": [
75,
76
],
"heading": "GeneralParticipations and contact information",
"tags": [],
"links": [
Line 3,319 ⟶ 3,618:
"Year 2026"
],
"content": "* The listedchart participations are thedisplays main participations only, as of January 1, 2026 (Year 2026).\n* HDI Versicherung AG is located at HDI-Platz 1, 30659 Hannover, with telephone +49 511 645-0 and telefax +49 511 645-4545.\n* The websites are www.hdi.de and www.talanx.com."
}
],