AXA/2025/FY/Earnings presentation: Difference between revisions
Appearance
< AXA
Content deleted Content added
PlumBot: publish from draft |
PlumBot: publish from draft |
||
| Line 19: | Line 19: | ||
=== Full Year 2025 earnings presentation === |
=== Full Year 2025 earnings presentation === |
||
* Full Year 2025 Earnings Presentation <sup>p. 1</sup> |
* AXA Full Year 2025 Earnings Presentation, dated February 26, 2026 <sup>p. 1</sup>. |
||
* February 26, 2026 <sup>p. 1</sup> |
|||
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures === |
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures === |
||
* '''Forward-looking statements''' |
* '''Forward-looking statements''' are subject to known and unknown risks, uncertainties, and other factors outside AXA's control <sup>p. 2</sup>. |
||
* Expected '''underlying earnings per share''' (UEPS) growth for 2026 is provided as one-off guidance in the context of the last year of the Group's current strategic plan <sup>p. 2</sup>. |
|||
* '''Non-GAAP financial measures''' (APMs) used by management include underlying earnings, UEPS, underlying return on equity, combined ratio, and debt gearing <sup>p. 2</sup>. |
|||
** These statements are based on management's current views and are subject to change. They involve known and unknown risks and uncertainties, many outside of AXA's control, which could cause actual results to differ materially <sup>p. 2</sup>. |
|||
* AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure <sup>p. 2</sup>. |
|||
** For a description of important risk factors, refer to Part 5 'Risk Factors and Risk Management' of AXA's Universal Registration Document for the year ended December 31, 2024 <sup>p. 2</sup>. |
|||
** AXA disclaims any obligation to publicly update or revise these statements, except as required by law <sup>p. 2</sup>. |
|||
* '''Non-GAAP financial measures''': The presentation uses certain non-GAAP financial measures, or alternative performance measures (APMs), to analyze operating trends and financial performance <sup>p. 2</sup>. |
|||
** These measures may not be comparable to those used by other companies and should not be considered a substitute for IFRS financial statements <sup>p. 2</sup>. |
|||
** Examples of APMs include "Underlying earnings", UEPS ("underlying earnings per share"), "underlying return on equity", "combined ratio", and "debt gearing", as defined by ESMA guidelines and the AMF's 2015 position statement <sup>p. 2</sup>. |
|||
** Reconciliation of these APMs to IFRS measures can be found in AXA's 2025 Activity Report, with further details in the Glossary <sup>p. 2</sup>. |
|||
* '''Document availability''': AXA's Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com) <sup>p. 2</sup>. |
|||
* '''Financial statement status''': The consolidated financial statements for the year ended December 31, 2025, were examined by the Board of Directors on February 25, 2026, and are subject to the completion of an audit by statutory auditors <sup>p. 2</sup>. |
|||
* The presentation is titled "Full Year 2025 Earnings" <sup>p. 2</sup>. |
|||
=== Table of contents === |
=== Table of contents === |
||
* ''' |
* '''FY25 Highlights''' presented by Thomas Buberl, Group CEO <sup>p. 3, 4</sup>. |
||
* ''' |
* '''FY25 Business Performance''' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 3, 9</sup>. |
||
* ''' |
* '''FY25 Financial Performance''' presented by Alban de Mailly Nesle, Group CFO <sup>p. 3, 13</sup>. |
||
== FY25 Highlights == |
== FY25 Highlights == |
||
* |
* Section divider: FY25 Highlights, presented by Thomas Buberl, Group CEO <sup>p. 4</sup>. |
||
=== Full Year 2025 | Excellent performance === |
=== Full Year 2025 | Excellent performance === |
||
* '''Revenues''' +6% vs. FY24 <sup>p. 5</sup>. |
|||
<div style="overflow-x:auto"> |
|||
* '''Underlying EPS''' +8% vs. FY24 <sup>p. 5</sup>. |
|||
{| class="wikitable" |
|||
* '''Return on equity''' (ROE) 16% for FY25 <sup>p. 5</sup>. |
|||
* '''Solvency II ratio''' 224% for FY25 <sup>p. 5</sup>. |
|||
! style="text-align:left" | EUR billion unless otherwise mentioned |
|||
* '''Shareholder value delivery''' supported by +8% DPS growth and EUR 1.25bn annual share buyback <sup>p. 5</sup>. |
|||
! class="col-m" style="text-align:right" | Metric |
|||
** Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 <sup>p. 5</sup>. |
|||
! class="col-m" style="text-align:right" | Value / Change |
|||
** Share buyback approved by the Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable <sup>p. 5</sup>. |
|||
|- |
|||
* '''Management outlook''' expresses confidence to deliver underlying EPS growth at the upper end of the 6% to 8% target range for 2026 <sup>p. 5</sup>. |
|||
| style="text-align:left" | — |
|||
| class="col-m" style="text-align:right" | Revenues |
|||
| class="col-m" style="text-align:right" | +6% vs. FY24 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| class="col-m" style="text-align:right" | Underlying EPS |
|||
| class="col-m" style="text-align:right" | +8% vs. FY24 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| class="col-m" style="text-align:right" | ROE (FY25) |
|||
| class="col-m" style="text-align:right" | 16% |
|||
|- |
|||
| style="text-align:left" | — |
|||
| class="col-m" style="text-align:right" | Solvency II ratio (FY25) |
|||
| class="col-m" style="text-align:right" | 224% |
|||
|- |
|||
| style="text-align:left" | — |
|||
| class="col-m" style="text-align:right" | Dividend per Share (DPS) growth |
|||
| class="col-m" style="text-align:right" | +8% |
|||
|- |
|||
| style="text-align:left" | — |
|||
| class="col-m" style="text-align:right" | Annual share buyback |
|||
| class="col-m" style="text-align:right" | 1.25 |
|||
|} |
|||
</div> |
|||
* Confident to deliver underlying EPS growth at the upper end of the 6%-8% target range for 2026 <sup>p. 5</sup> |
|||
* ¹Dividend is based on the proposal by AXA's Board of Directors on February 25, 2026, and is subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 <sup>p. 5</sup> |
|||
* ²Share buyback follows AXA's Board of Directors' approval on February 25, 2026, and is expected to commence as soon as reasonably practicable, subject to market conditions <sup>p. 5</sup> |
|||
=== Executing the plan on growth, margin and efficiency === |
=== Executing the plan on growth, margin and efficiency === |
||
| Line 94: | Line 54: | ||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Underlying earnings, FY24 vs FY25 <sup>p. 6</sup> |
|+ Underlying earnings, FY24 vs FY25 <sup>p. 6</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | LFL change |
|||
|- |
|- |
||
| style="text-align:left" | Underlying earnings |
| style="text-align:left" | Underlying earnings |
||
| style="text-align:right" | 8.1 |
| style="text-align:right" | 8.1 |
||
| style="text-align:right" | 8.4 |
| style="text-align:right" | 8.4 |
||
| style="text-align:right" | +6% |
|||
|} |
|} |
||
</div> |
</div> |
||
* Top line growth +6% LFL, well balanced across lines with P&C +5%, Life +9%, and Health +5% |
|||
* '''Underlying earnings''' +6% <sup>p. 6</sup> |
|||
* Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency |
|||
* '''High organic growth''': +6% top line growth, well balanced across lines (P&C: +5%, Life: +9%, Health: +5%) <sup>p. 6</sup> |
|||
* Scaling the business through continued investments in growth and technology |
|||
* '''Record profitability''': Further margin expansion in P&C and L&H; improvement in efficiency <sup>p. 6</sup> |
|||
* Consistent earnings growth achieved while enhancing reserve prudence |
|||
* '''Scaling the business''': Continued investments in growth and technology <sup>p. 6</sup> |
|||
* Footnote: Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX |
|||
* Consistent earnings growth while enhancing reserve prudence <sup>p. 6</sup> |
|||
* Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX <sup>p. 6</sup> |
|||
=== Diversified franchise, well positioned in an attractive industry === |
=== Diversified franchise, well positioned in an attractive industry === |
||
| Line 114: | Line 75: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 gross written premium split <sup>p. 7</sup> |
|+ Business mix by FY25 gross written premium split <sup>p. 7</sup> |
||
! style="text-align:left" | Segment |
! style="text-align:left" | Segment |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
| Line 134: | Line 95: | ||
|} |
|} |
||
</div> |
</div> |
||
* '''Secular trends fueling demand across businesses''' <sup>p. 7</sup> |
|||
* '''Secular trends''' fueling demand across businesses: |
|||
** Protection gaps and emerging corporate risks (relevant for SME & Mid-market and Large & Specialty segments) <sup>p. 7</sup> |
|||
** |
** Protection gaps and emerging corporate risks driving commercial and retail segments <sup>p. 7</sup> |
||
** Demographics driving demand for private retirement and healthcare driving Life and Health segments <sup>p. 7</sup> |
|||
* '''Our right to win''' <sup>p. 7</sup> |
|||
* '''Our right to win''' supported by four strategic pillars: |
|||
** Leading brand & high customer NPS <sup>p. 7</sup> |
** Leading brand & high customer NPS <sup>p. 7</sup> |
||
** Strong and diversified distribution <sup>p. 7</sup> |
** Strong and diversified distribution <sup>p. 7</sup> |
||
| Line 145: | Line 107: | ||
=== Laying the foundation for the next plan === |
=== Laying the foundation for the next plan === |
||
* |
* '''Clear tech''' and AI roadmap <sup>p. 8</sup> |
||
* |
* '''Driving efficiency''' <sup>p. 8</sup> |
||
* |
* '''Enhancing capital''' allocation discipline <sup>p. 8</sup> |
||
* |
* '''Building resilience''' <sup>p. 8</sup> |
||
* Confidence in sustaining earnings growth <sup>p. 8</sup> |
* '''Confidence''' in sustaining earnings growth <sup>p. 8</sup> |
||
== FY25 Business Performance == |
== FY25 Business Performance == |
||
* Guillaume Borie <sup>p. 9</sup> |
* Section divider presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup> |
||
* Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup> |
|||
=== Strong delivery across our businesses === |
=== Strong delivery across our businesses === |
||
| Line 160: | Line 121: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Gross written premiums and underlying earnings by region <sup>p. 10</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | % of total GWP |
! class="col-s" style="text-align:right" | % of total GWP |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | GWP LFL change |
||
! class="col-s" style="text-align:right" | GWP |
! class="col-s" style="text-align:right" | GWP |
||
! class="col-s" style="text-align:right" | Underlying earnings LFL change |
|||
! class="col-s" style="text-align:right" | Underlying earnings |
! class="col-s" style="text-align:right" | Underlying earnings |
||
! class="col-s" style="text-align:right" | UE change |
|||
|- |
|- |
||
| style="text-align:left" | France |
| style="text-align:left" | France |
||
| style="text-align:right" | 27% |
| style="text-align:right" | 27% |
||
| style="text-align:right" | 31 |
|||
| style="text-align:right" | +6% |
| style="text-align:right" | +6% |
||
| style="text-align:right" | |
| style="text-align:right" | 31 |
||
| style="text-align:right" | +7% |
| style="text-align:right" | +7% |
||
| style="text-align:right" | 2.2 |
|||
|- |
|- |
||
| style="text-align:left" | Europe |
| style="text-align:left" | Europe |
||
| style="text-align:right" | 38% |
| style="text-align:right" | 38% |
||
| style="text-align:right" | 43 |
|||
| style="text-align:right" | +6% |
| style="text-align:right" | +6% |
||
| style="text-align:right" | |
| style="text-align:right" | 43 |
||
| style="text-align:right" | +9% |
| style="text-align:right" | +9% |
||
| style="text-align:right" | 3.5 |
|||
|- |
|- |
||
| style="text-align:left" | AXA XL |
| style="text-align:left" | AXA XL |
||
| style="text-align:right" | 17% |
| style="text-align:right" | 17% |
||
| style="text-align:right" | +4% |
|||
| style="text-align:right" | 19 |
| style="text-align:right" | 19 |
||
| style="text-align:right" | + |
| style="text-align:right" | +9% |
||
| style="text-align:right" | 1.9 |
| style="text-align:right" | 1.9 |
||
| style="text-align:right" | +9% |
|||
|- |
|- |
||
| style="text-align:left" | Asia, Africa & EME-LATAM |
| style="text-align:left" | Asia, Africa & EME-LATAM |
||
| style="text-align:right" | 18% |
| style="text-align:right" | 18% |
||
| style="text-align:right" | +13% |
|||
| style="text-align:right" | 20 |
| style="text-align:right" | 20 |
||
| style="text-align:right" | + |
| style="text-align:right" | +6% |
||
| style="text-align:right" | 1.5 |
| style="text-align:right" | 1.5 |
||
| style="text-align:right" | +6% |
|||
|} |
|} |
||
</div> |
</div> |
||
* A checkmark icon is displayed next to each business segment's results <sup>p. 10</sup>. |
|||
* Footnotes: |
* Footnotes: Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX; FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers <sup>p. 10</sup>. |
||
=== P&C | Strong margins, confidence in sustaining growth === |
=== P&C | Strong margins, confidence in sustaining growth === |
||
* (pie) '''GWP mix''': EUR 58bn GWP total, split by Retail, SME & Mid-market, and AXA XL (Large & Specialty) <sup>p. 11</sup> |
|||
<div style="overflow-x:auto"> |
|||
** '''AXA XL''' segment includes AXA XL Re premiums of EUR 2.6bn <sup>p. 11</sup> |
|||
{| class="wikitable fintable" |
|||
* '''Underlying earnings''' +9% at constant FX to EUR 5.9bn <sup>p. 11</sup> |
|||
* '''Retail and SME''' strategy: |
|||
! style="text-align:left" | Segment |
|||
** '''2025''': Growing volumes while expanding margins <sup>p. 11</sup> |
|||
! class="col-s" style="text-align:right" | Share |
|||
** '''Beyond 2025''': Investing to improve customer retention & expanding distribution footprint <sup>p. 11</sup> |
|||
|- |
|||
* '''AXA XL strategy''': |
|||
| style="text-align:left" | Retail |
|||
** '''2025''': Profitable growth with stable margins <sup>p. 11</sup> |
|||
| style="text-align:right" | 34% |
|||
** '''Beyond 2025''': Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup> |
|||
|- |
|||
* '''Strategic enablers''': |
|||
| style="text-align:left" | SME & Mid-market |
|||
** Continued progress on efficiency <sup>p. 11</sup> |
|||
| style="text-align:right" | 33% |
|||
** Higher investment income <sup>p. 11</sup> |
|||
|- |
|||
** Data & AI to further enhance customer experience & technical excellence <sup>p. 11</sup> |
|||
| style="text-align:left" | AXA XL (Large & Specialty) |
|||
| style="text-align:right" | 33% |
|||
|} |
|||
</div> |
|||
* '''Underlying earnings''' +9% to EUR 5.9bn (FY25 vs. FY24 at constant FX) <sup>p. 11</sup>. |
|||
* AXA XL (Large & Specialty) includes AXA XL Re premiums of EUR 2.6bn <sup>p. 11</sup>. |
|||
* '''Strategic priorities for 2025''' <sup>p. 11</sup>: |
|||
** '''Retail and SME & Mid-market''': Growing volumes while expanding margins <sup>p. 11</sup>. |
|||
** '''AXA XL (Large & Specialty)''': Profitable growth with stable margins <sup>p. 11</sup>. |
|||
* '''Strategic priorities beyond 2025''' <sup>p. 11</sup>: |
|||
** '''Retail and SME & Mid-market''': Investing to improve customer retention and expanding distribution footprint <sup>p. 11</sup>. |
|||
** '''AXA XL (Large & Specialty)''': Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup>. |
|||
* '''Additional drivers''' supporting growth include <sup>p. 11</sup>: |
|||
** Continued progress on efficiency <sup>p. 11</sup>. |
|||
** Higher investment income <sup>p. 11</sup>. |
|||
** Data & AI to further enhance customer experience and technical excellence <sup>p. 11</sup>. |
|||
* (donut chart) '''GWP''' of EUR 58bn, with the following segment mix <sup>p. 11</sup>: |
|||
=== L&H | Good momentum, well positioned to capture growth opportunities === |
=== L&H | Good momentum, well positioned to capture growth opportunities === |
||
| Line 237: | Line 181: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ GWP |
|+ GWP mix by business line <sup>p. 12</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Segment |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
|- |
|- |
||
| style="text-align:left" | Long-term |
| style="text-align:left" | Long-term |
||
| style="text-align:right" | |
| style="text-align:right" | 57% |
||
|- |
|- |
||
| style="text-align:left" | Short-term |
| style="text-align:left" | Short-term |
||
| style="text-align:right" | |
| style="text-align:right" | 43% |
||
|} |
|} |
||
</div> |
</div> |
||
* |
* Underlying earnings +7% at constant FX to EUR 3.5bn <sup>p. 12</sup> |
||
* ''' |
* '''Long-term business''' strategy: |
||
** ''' |
** '''2025''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup> |
||
** ''' |
** '''Beyond 2025''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup> |
||
* '''Short-term business''' strategy: |
|||
* '''Strategic priorities beyond 2025''': |
|||
** ''' |
** '''2025''': Growing technical results while absorbing Mexico VAT impact <sup>p. 12</sup> |
||
** ''' |
** '''Beyond 2025''': Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup> |
||
* ''' |
* '''Strategic enablers''': |
||
** Focus on cost reduction <sup>p. 12</sup> |
** Focus on cost reduction <sup>p. 12</sup> |
||
** Increasing penetration of Protection riders in Savings offerings <sup>p. 12</sup> |
** Increasing penetration of Protection riders in Savings offerings <sup>p. 12</sup> |
||
** Leveraging AI to reduce claims leakage |
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup> |
||
* (donut) '''GWP''' of EUR 57bn, split between Long-term (70%) and Short-term (30%) business <sup>p. 12</sup>. |
|||
== FY25 Financial Performance == |
== FY25 Financial Performance == |
||
* |
* Section divider slide presented by Alban de Mailly Nesle, Group CFO <sup>p. 13</sup> |
||
* Alban de Mailly Nesle, Group CFO <sup>p. 13</sup> |
|||
=== P&C | Continued disciplined growth === |
=== P&C | Continued disciplined growth === |
||
| Line 271: | Line 213: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ GWP & other revenues |
|+ GWP & other revenues by line, FY24 vs FY25 <sup>p. 14</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change |
||
! class="col-s" style="text-align:right" | Pricing |
! class="col-s" style="text-align:right" | Pricing |
||
! class="col-s" style="text-align:right" | Volume |
! class="col-s" style="text-align:right" | Volume |
||
|- |
|- |
||
| style="text-align:left" | Commercial lines |
| style="text-align:left" | Commercial lines |
||
| style="text-align:right" | |
| style="text-align:right" | 35.8 |
||
| style="text-align:right" | 35.8 |
| style="text-align:right" | 35.8 |
||
| style="text-align:right" | +4% |
| style="text-align:right" | +4% |
||
| Line 287: | Line 229: | ||
|- |
|- |
||
| style="text-align:left" | AXA XL Reinsurance |
| style="text-align:left" | AXA XL Reinsurance |
||
| style="text-align:right" | |
| style="text-align:right" | 2.4 |
||
| style="text-align:right" | 2.6 |
| style="text-align:right" | 2.6 |
||
| style="text-align:right" | +8% |
| style="text-align:right" | +8% |
||
| Line 294: | Line 236: | ||
|- |
|- |
||
| style="text-align:left" | Retail lines |
| style="text-align:left" | Retail lines |
||
| style="text-align:right" | |
| style="text-align:right" | 18.3 |
||
| style="text-align:right" | 19.7 |
| style="text-align:right" | 19.7 |
||
| style="text-align:right" | +7% |
| style="text-align:right" | +7% |
||
| Line 300: | Line 242: | ||
| style="text-align:right" | +2% |
| style="text-align:right" | +2% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left; font-weight:bold" | Total |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 56.5 |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 58.0 |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | +5% |
||
| style="text-align:right" | — |
| style="text-align:right; font-weight:bold" | — |
||
| style="text-align:right" | — |
| style="text-align:right; font-weight:bold" | — |
||
|} |
|} |
||
</div> |
</div> |
||
* Commercial lines: Continued pricing momentum and volume growth in Mid-market and SME <sup>p. 14</sup>. |
|||
* Commercial lines: |
* '''Commercial lines drivers''': Continued pricing momentum and volume growth in Mid-market and SME; growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup> |
||
* AXA XL Reinsurance: Growth supported by alternative capital <sup>p. 14</sup> |
* '''AXA XL Reinsurance drivers''': Growth supported by alternative capital <sup>p. 14</sup> |
||
* Retail lines: Favorable pricing trends and strong growth in net new contracts |
* '''Retail lines drivers''': Favorable pricing trends and strong growth in net new contracts with +1.7m in FY25 <sup>p. 14</sup> |
||
* All changes are at constant scope and FX. "Pricing" refers to price effect. "Volume" includes exposure adjustments and mix & other effects <sup>p. 14</sup>. |
|||
=== P&C | Delivering further margin expansion while enhancing reserve prudence === |
=== P&C | Delivering further margin expansion while enhancing reserve prudence === |
||
| Line 318: | Line 259: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Combined ratio |
|+ Combined ratio by driver, FY24 vs FY25 <sup>p. 15</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | % |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat) |
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat) |
||
| style="text-align:right" | 67.4 |
| style="text-align:right" | 67.4 |
||
| style="text-align:right" | 67.0 |
| style="text-align:right" | 67.0 |
||
|- |
|- |
||
| style="text-align:left" | Expense ratio |
| style="text-align:left" | Expense ratio |
||
| style="text-align:right" | 25.0 |
| style="text-align:right" | 25.0 |
||
| style="text-align:right" | 24.8 |
| style="text-align:right" | 24.8 |
||
|- |
|- |
||
| style="text-align:left" | Nat Cat |
| style="text-align:left" | Nat Cat |
||
| style="text-align:right" | 3.8 |
| style="text-align:right" | 3.8 |
||
| style="text-align:right" | 3.4 |
| style="text-align:right" | 3.4 |
||
|- |
|- |
||
| style="text-align:left" | Prior year reserve development |
| style="text-align:left" | Prior year reserve development |
||
| style="text-align:right" | -1.6 |
| style="text-align:right" | -1.6 |
||
| style="text-align:right" | -1.1 |
| style="text-align:right" | -1.1 |
||
|- |
|- |
||
| style="text-align:left" | Discount |
| style="text-align:left" | Discount |
||
| style="text-align:right" | -3.6 |
| style="text-align:right" | -3.6 |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Combined ratio |
||
| style="text-align:right" | |
| style="text-align:right" | 91.0 |
||
| style="text-align:right" | |
| style="text-align:right" | 90.6 |
||
|} |
|} |
||
</div> |
</div> |
||
* A better '''undiscounted current year loss ratio''' (excluding Nat Cat) was driven by: <sup>p. 15</sup> |
|||
* '''Loss ratio drivers''': Better undiscounted current year loss ratio excluding Nat Cat from margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment, and stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management <sup>p. 15</sup> |
|||
* '''Expense ratio drivers''': Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology <sup>p. 15</sup> |
|||
** Stable AXA XL Insurance margins at attractive levels, reflecting disciplined cycle management <sup>p. 15</sup>. |
|||
* '''Nat Cat charges''': Below normalized load <sup>p. 15</sup> |
|||
* The '''expense ratio''' improved, reflecting the impact of efficiency measures, while the company continued to invest in growth initiatives and technology <sup>p. 15</sup>. |
|||
* '''Reserve development''': Lower reliance on prior year reserve development; taking advantage of a good year to enhance reserve prudence <sup>p. 15</sup> |
|||
* '''Nat Cat charges''' were below the normalized load <sup>p. 15</sup>. |
|||
* There was a '''lower reliance''' on prior year reserve development <sup>p. 15</sup>. |
|||
* The company is taking advantage of a good year to '''enhance reserve prudence''' <sup>p. 15</sup>. |
|||
=== P&C | Earnings growth from higher underwriting and financial result === |
=== P&C | Earnings growth from higher underwriting and financial result === |
||
* Underwriting result improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence <sup>p. 16</sup> |
|||
* Investment income increased reflecting higher volumes and better reinvestment yields on fixed income assets <sup>p. 16</sup> |
|||
* Claims reserves discount unwind was higher, in line with guidance <sup>p. 16</sup> |
|||
* Forex impact was unfavorable notably due to USD depreciation vs. EUR <sup>p. 16</sup> |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Underlying earnings |
|+ Underlying earnings walk, FY24 to FY25 <sup>p. 16</sup> |
||
! style="text-align:left" | EUR million |
! style="text-align:left" | EUR million |
||
! class="col-s" style="text-align:right" | Underlying earnings |
! class="col-s" style="text-align:right" | Underlying earnings |
||
| Line 389: | Line 333: | ||
|} |
|} |
||
</div> |
</div> |
||
* (waterfall) '''Underlying earnings''' +9% at constant FX to EUR 5,872m (FY24: EUR 5,510m) <sup>p. 16</sup>: |
|||
* The above two components form the "Underwriting result," which includes expenses <sup>p. 16</sup>. |
|||
* The above two components form the "Financial result" <sup>p. 16</sup>. |
|||
* Better underwriting result from strong volume growth and an improved all-year combined ratio, while enhancing reserve prudence <sup>p. 16</sup>. |
|||
* Increase in investment income reflects higher volumes and better reinvestment yields on fixed income assets <sup>p. 16</sup>. |
|||
* Higher unwind of discount of claims reserves was in line with guidance <sup>p. 16</sup>. |
|||
* An unfavorable forex impact was recorded, notably due to USD depreciation vs. EUR <sup>p. 16</sup>. |
|||
* (waterfall) '''Underlying earnings''' bridge FY24 to FY25 (in EUR million, at constant FX): EUR 5,510m → EUR 5,872m (+9%) <sup>p. 16</sup> |
|||
=== Life & Health | Strong growth in premiums, positive net flows === |
=== Life & Health | Strong growth in premiums, positive net flows === |
||
* All figures are in EUR billion. All changes are at constant scope and FX <sup>p. 17</sup>. |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ GWP & other revenues by line, FY24 vs FY25 <sup>p. 17</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | LFL Change |
||
|- |
|||
| style="text-align:left" | '''Life''' |
|||
| style="text-align:right" | 34.5 |
|||
| style="text-align:right" | 37.5 |
|||
| style="text-align:right" | +9% |
|||
|- |
|- |
||
| style="text-align:left" | Protection |
| style="text-align:left" | Protection |
||
| Line 430: | Line 370: | ||
| style="text-align:right" | -7% |
| style="text-align:right" | -7% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left; padding-left:1.5em" | o/w Employee Benefits |
||
| style="text-align:right" | |
| style="text-align:right" | — |
||
| style="text-align:right" | |
| style="text-align:right" | 12.9 |
||
| style="text-align:right" | |
| style="text-align:right" | +4% |
||
| |
|- |
||
| style="text-align:left" | '''Health''' |
|||
</div> |
|||
| style="text-align:right" | 17.5 |
|||
| style="text-align:right" | 19.0 |
|||
| style="text-align:right" | +5% |
|||
{| class="wikitable fintable" |
|||
|+ Health GWP & other revenues, FY24 vs FY25 <sup>p. 17</sup> |
|||
! style="text-align:left" | EUR billion unless otherwise mentioned |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|- |
||
| style="text-align:left" | Individual |
| style="text-align:left" | Individual |
||
| Line 454: | Line 389: | ||
| style="text-align:right" | 8.5 |
| style="text-align:right" | 8.5 |
||
| style="text-align:right" | +4% |
| style="text-align:right" | +4% |
||
|- |
|||
| style="text-align:left" | '''Total''' |
|||
| style="text-align:right" | '''17.5''' |
|||
| style="text-align:right" | '''19.0''' |
|||
| style="text-align:right" | '''+5%''' |
|||
|} |
|} |
||
</div> |
</div> |
||
| Line 464: | Line 394: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Net flows by |
|+ Net flows by line, FY24 vs FY25 <sup>p. 17</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | +1.5 |
|||
| style="text-align:right; font-weight:bold" | +5.4 |
|||
|- |
|- |
||
| style="text-align:left" | Protection |
| style="text-align:left" | Protection |
||
| Line 488: | Line 422: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | -5.0 |
| style="text-align:right" | -5.0 |
||
|- |
|||
| style="text-align:left" | '''Total''' |
|||
| style="text-align:right" | '''+1.5''' |
|||
| style="text-align:right" | '''+5.4''' |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''FY25 Employee Benefits''' GWP and other revenues were EUR 12.9bn (+4% vs. FY24), including both short-term and long-term benefits <sup>p. 17</sup>. |
|||
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting === |
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting === |
||
* |
* PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes <sup>p. 18</sup> |
||
* |
* NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup> |
||
* |
* NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup> |
||
* NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France. <sup>p. 18</sup> |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ PVEP by line, FY24 vs FY25 <sup>p. 18</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | LFL Change |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left; font-weight:bold" | Total |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 50.9 |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 49.4 |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | -2% |
||
|- |
|- |
||
| style="text-align:left" | Protection & Health |
| style="text-align:left" | Protection & Health |
||
| Line 535: | Line 463: | ||
| style="text-align:right" | 1.7 |
| style="text-align:right" | 1.7 |
||
| style="text-align:right" | -10% |
| style="text-align:right" | -10% |
||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ NB CSM and NBV, FY24 vs FY25 <sup>p. 18</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | LFL Change |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | NB CSM (pre-tax) |
||
| style="text-align:right" | |
| style="text-align:right" | 2.2 |
||
| style="text-align:right" | |
| style="text-align:right" | 2.2 |
||
| style="text-align:right" | |
| style="text-align:right" | +3% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | NBV (post-tax) |
||
| style="text-align:right" | |
| style="text-align:right" | 2.3 |
||
| style="text-align:right" | |
| style="text-align:right" | 2.2 |
||
| style="text-align:right" | |
| style="text-align:right" | 0% |
||
|- |
|||
| style="text-align:left" | NBV margin |
|||
| style="text-align:right" | 4.4% |
|||
| style="text-align:right" | 4.5% |
|||
| style="text-align:right" | — |
|||
|} |
|} |
||
</div> |
</div> |
||
* NBV margin 4.5% (FY24: 4.4%) <sup>p. 18</sup> |
|||
=== Life & Health | Growth in new business driving Normalized CSM growth === |
=== Life & Health | Growth in new business driving Normalized CSM growth === |
||
| Line 557: | Line 491: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Contractual Service Margin |
|+ Contractual Service Margin rollforward, FY24 to FY25 <sup>p. 19</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Contractual Service Margin |
||
! class="col-s" style="text-align:right" | Life CSM |
|||
! class="col-s" style="text-align:right" | Health CSM |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY24 |
||
| style="text-align:right" | |
| style="text-align:right" | 33.6 |
||
| style="text-align:right" | '''25.8''' |
|||
| style="text-align:right" | '''7.7''' |
|||
|- |
|- |
||
| style="text-align:left" | New business CSM |
| style="text-align:left" | New business CSM |
||
| style="text-align:right" | +2.2 |
| style="text-align:right" | +2.2 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Underlying return on in-force |
| style="text-align:left" | Underlying return on in-force |
||
| style="text-align:right" | +1.3 |
| style="text-align:right" | +1.3 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | CSM release |
| style="text-align:left" | CSM release |
||
| style="text-align:right" | -3.0 |
| style="text-align:right" | -3.0 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Economic variance |
| style="text-align:left" | Economic variance |
||
| style="text-align:right" | +0.6 |
| style="text-align:right" | +0.6 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Operating variance |
| style="text-align:left" | Operating variance |
||
| style="text-align:right" | -0.3 |
| style="text-align:right" | -0.3 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Affiliates, FX & other |
| style="text-align:left" | Affiliates, FX & other |
||
| style="text-align:right" | -1.4 |
| style="text-align:right" | -1.4 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY25 |
||
| style="text-align:right" | |
| style="text-align:right" | 33.0 |
||
| style="text-align:right" | '''25.4''' |
|||
| style="text-align:right" | '''7.6''' |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''Normalized CSM''' increased by +2% at constant scope and FX; CSM release growth reflects better margins, while new business CSM growth was impacted by higher rates <sup>p. 19</sup>. |
|||
* ''' |
* '''Normalized CSM''' up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates <sup>p. 19</sup> |
||
* ''' |
* '''Economic variance''' reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup> |
||
* '''Operating variance''' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup> |
|||
* '''FX impact''' was mainly from JPY and HKD depreciation <sup>p. 19</sup>. |
|||
* '''FX impact''' mainly from JPY and HKD depreciation <sup>p. 19</sup> |
|||
* FY24: (o/w Life: EUR 25.8bn, o/w Health: EUR 7.7bn) <sup>p. 19</sup> |
|||
* FY25: (o/w Life: EUR 25.4bn, o/w Health: EUR 7.6bn) <sup>p. 19</sup> |
|||
=== Life & Health | Strong momentum in both short-term and long-term business === |
=== Life & Health | Strong momentum in both short-term and long-term business === |
||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Underlying earnings walk by component, FY24 to FY25 <sup>p. 20</sup> |
|||
! style="text-align:left" | EUR million unless otherwise mentioned |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|||
| style="text-align:left" | Short-term technical margin |
|||
| style="text-align:right" | 415 |
|||
| style="text-align:right" | 479 |
|||
|- |
|||
| style="text-align:left" | Long-term result incl. CSM release |
|||
| style="text-align:right" | 2,680 |
|||
| style="text-align:right" | 2,804 |
|||
|- |
|||
| style="text-align:left" | Financial result |
|||
| style="text-align:right" | 975 |
|||
| style="text-align:right" | 946 |
|||
|- |
|||
| style="text-align:left" | Tax & others |
|||
| style="text-align:right" | -748 |
|||
| style="text-align:right" | -728 |
|||
|- |
|||
| style="text-align:left" | '''Total Underlying earnings''' |
|||
| style="text-align:right" | '''3,323''' |
|||
| style="text-align:right" | '''3,501''' |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
| Line 645: | Line 535: | ||
! style="text-align:left" | EUR million |
! style="text-align:left" | EUR million |
||
! class="col-s" style="text-align:right" | Underlying earnings |
! class="col-s" style="text-align:right" | Underlying earnings |
||
! class="col-s" style="text-align:right" | Short-term technical margin |
|||
! class="col-s" style="text-align:right" | Long-term result incl. CSM release |
|||
! class="col-s" style="text-align:right" | Financial result |
|||
! class="col-s" style="text-align:right" | Tax & others |
|||
|- |
|- |
||
| style="text-align:left" | FY24 |
| style="text-align:left" | FY24 |
||
| style="text-align:right" | 3,323 |
| style="text-align:right" | 3,323 |
||
| style="text-align:right" | 415 |
|||
| style="text-align:right" | 2,680 |
|||
| style="text-align:right" | 975 |
|||
| style="text-align:right" | -748 |
|||
|- |
|- |
||
| style="text-align:left" | Short-term technical margin |
| style="text-align:left" | Short-term technical margin change |
||
| style="text-align:right" | +60 |
| style="text-align:right" | +60 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Long-term result incl. CSM release |
| style="text-align:left" | Long-term result incl. CSM release change |
||
| style="text-align:right" | +156 |
| style="text-align:right" | +156 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Financial result |
| style="text-align:left" | Financial result change |
||
| style="text-align:right" | -11 |
| style="text-align:right" | -11 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Tax, FX and others |
| style="text-align:left" | Tax, FX and others change |
||
| style="text-align:right" | -27 |
| style="text-align:right" | -27 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | FY25 |
| style="text-align:left" | FY25 |
||
| style="text-align:right" | 3,501 |
| style="text-align:right" | 3,501 |
||
| style="text-align:right" | 479 |
|||
| style="text-align:right" | 2,804 |
|||
| style="text-align:right" | 946 |
|||
| style="text-align:right" | -728 |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''Short-term technical margin''' strong, reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup> |
|||
<div style="overflow-x:auto"> |
|||
* '''Long-term results''' higher from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup> |
|||
{| class="wikitable fintable" |
|||
* '''Life underlying earnings''' +4% LFL to EUR 2.7bn (FY24: EUR 2.6bn) <sup>p. 20</sup> |
|||
* '''Health underlying earnings''' +17% LFL to EUR 0.8bn (FY24: EUR 0.7bn) <sup>p. 20</sup> |
|||
! style="text-align:left" | EUR billion |
|||
* (waterfall) '''Underlying earnings''' +7% LFL to EUR 3,501m (FY24: EUR 3,323m) <sup>p. 20</sup>: |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change vs. FY24 |
|||
|- |
|||
| style="text-align:left" | Life |
|||
| style="text-align:right" | 2.6 |
|||
| style="text-align:right" | 2.7 |
|||
| style="text-align:right" | +4% |
|||
|- |
|||
| style="text-align:left" | Health |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.8 |
|||
| style="text-align:right" | +17% |
|||
|} |
|||
</div> |
|||
* Strong '''short-term technical margin''' reflects underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup>. |
|||
* Higher '''long-term results''' from an increase in CSM release (+8%), reflecting growth in the reserve base, including from favorable equity market performance and better margins <sup>p. 20</sup>. |
|||
* (waterfall) '''Underlying earnings''' +7% at constant FX, from EUR 3,323m in FY24 to EUR 3,501m in FY25 <sup>p. 20</sup>. |
|||
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
||
| Line 693: | Line 594: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Underlying earnings by segment, FY24 vs FY25 <sup>p. 21</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change (constant FX) |
||
|- |
|||
| style="text-align:left" | '''Underlying earnings''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Property & Casualty |
| style="text-align:left" | Property & Casualty |
||
| Line 724: | Line 620: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left; font-weight:bold" | Total underlying earnings |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 8.1 |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 8.4 |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | +6% |
||
|- |
|||
| style="text-align:left" | '''Net income reconciliation''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Non-financial flows |
|||
| style="text-align:right" | -0.5 |
|||
| style="text-align:right" | +2.1 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Financial flows (incl. RCG) |
|||
| style="text-align:right" | +0.3 |
|||
| style="text-align:right" | -0.7 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | '''Total net income''' |
|||
| style="text-align:right" | '''7.9''' |
|||
| style="text-align:right" | '''9.8''' |
|||
| style="text-align:right" | '''+26%''' |
|||
|} |
|} |
||
</div> |
</div> |
||
* Of which capital gains from AXA IM disposal: FY25 EUR +2.2bn <sup>p. 21</sup> |
|||
* Commentary on '''underlying earnings''': |
|||
** Driven by strong performance from insurance businesses <sup>p. 21</sup>. |
|||
** Stable holding cost is expected to remain at the current level in 2026 <sup>p. 21</sup>. |
|||
* Commentary on '''net income''': |
|||
** Higher net income mainly reflects higher underlying earnings and the gain from the sale of AXA IM <sup>p. 21</sup>. |
|||
** Lower financial flows reflect unfavorable forex impact <sup>p. 21</sup>. |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Underlying |
|+ Underlying EPS growth drivers, FY24 vs FY25 <sup>p. 21</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Driver |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Impact on EPS growth |
||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Earnings growth |
||
| style="text-align:right" | |
| style="text-align:right" | +6% |
||
|- |
|||
| style="text-align:right" | 3.86 |
|||
| style="text-align: |
| style="text-align:left" | Capital management |
||
| style="text-align:right" | +3% |
|||
|- |
|||
| style="text-align:left" | Forex |
|||
| style="text-align:right" | -2% |
|||
|} |
|} |
||
</div> |
</div> |
||
* Drivers of change: |
|||
* '''Non-financial flows''': EUR +2.1bn (FY24: EUR -0.5bn) <sup>p. 21</sup> |
|||
** |
** '''AXA IM disposal''': capital gains of EUR +2.2bn (FY24: nil) <sup>p. 21</sup> |
||
* '''Financial flows''': EUR -0.7bn including realized capital gains (FY24: EUR +0.3bn) <sup>p. 21</sup> |
|||
** -2% from forex, which includes -1% from temporary earnings dilution from the AXA IM sale due to the timing of the anti-dilutive share buyback <sup>p. 21</sup> |
|||
* |
* '''Net income''': EUR 9.8bn (+26% constant FX; FY24: EUR 7.9bn) <sup>p. 21</sup> |
||
* '''Insurance performance''': Strong performance from insurance businesses <sup>p. 21</sup> |
|||
* '''Holding costs''': Stable holding cost, expected to remain at current level in 2026 <sup>p. 21</sup> |
|||
* '''Net income drivers''': Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM, partly offset by lower financial flows reflecting unfavorable forex impact <sup>p. 21</sup> |
|||
* '''Underlying EPS''': EUR 3.86 (+8% reported basis; FY24: EUR 3.59) <sup>p. 21</sup> |
|||
** '''AXA IM dilution''': EPS includes -1% from temporary earnings dilution from AXA IM sale due to the timing of anti-dilutive share buyback <sup>p. 21</sup> |
|||
=== Shareholders' Equity === |
=== Shareholders' Equity === |
||
| Line 782: | Line 658: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Shareholders' equity and |
|+ Shareholders' equity and SHE metrics <sup>p. 22</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
| Line 788: | Line 664: | ||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | Shareholders' equity |
| style="text-align:left" | Shareholders' equity total |
||
| style="text-align:right" | 49.9 |
| style="text-align:right" | 49.9 |
||
| style="text-align:right" | 45.5 |
| style="text-align:right" | 45.5 |
||
| style="text-align:right" | 47.2 |
| style="text-align:right" | 47.2 |
||
|- |
|- |
||
| style="text-align:left" | SHE |
| style="text-align:left" | SHE excl. OCI |
||
| style="text-align:right" | 58.0 |
| style="text-align:right" | 58.0 |
||
| style="text-align:right" | 52.7 |
| style="text-align:right" | 52.7 |
||
| Line 803: | Line 679: | ||
| style="text-align:right" | -6.8 |
| style="text-align:right" | -6.8 |
||
|- |
|- |
||
| style="text-align:left" | SHE |
| style="text-align:left" | SHE excl. OCI and undated subordinated debt |
||
| style="text-align:right" | 53.2 |
| style="text-align:right" | 53.2 |
||
| style="text-align:right" | 47.0 |
| style="text-align:right" | 47.0 |
||
| Line 822: | Line 698: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Shareholders' equity |
|+ Shareholders' equity bridge, FY24 to FY25 vs HY25 to FY25 <sup>p. 22</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | FY24 to FY25 |
! class="col-s" style="text-align:right" | FY24 to FY25 |
||
! class="col-s" style="text-align:right" | HY25 to FY25 |
! class="col-s" style="text-align:right" | HY25 to FY25 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Opening SHE |
||
| style="text-align:right" | |
| style="text-align:right" | 49.9 |
||
| style="text-align:right" | |
| style="text-align:right" | 45.5 |
||
|- |
|- |
||
| style="text-align:left" | Change in Net OCI |
| style="text-align:left" | Change in Net OCI |
||
| Line 835: | Line 711: | ||
| style="text-align:right" | +0.4 |
| style="text-align:right" | +0.4 |
||
|- |
|- |
||
| style="text-align:left" | Net income |
| style="text-align:left" | Net income |
||
| style="text-align:right" | +9.8 |
| style="text-align:right" | +9.8 |
||
| style="text-align:right" | +5.9 |
| style="text-align:right" | +5.9 |
||
| Line 847: | Line 723: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Anti-dilutive |
| style="text-align:left" | Anti-dilutive buyback |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
| Line 863: | Line 739: | ||
| style="text-align:right" | +0.3 |
| style="text-align:right" | +0.3 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Closing SHE |
||
| style="text-align:right" | |
| style="text-align:right" | 47.2 |
||
| style="text-align:right" | |
| style="text-align:right" | 47.2 |
||
|} |
|} |
||
</div> |
</div> |
||
* Footnote: Shareholders' equity is Group share <sup>p. 22</sup>. |
|||
* All figures are in EUR billion <sup>p. 22</sup>. |
|||
=== Higher organic cash remittance and robust cash position at Holding === |
=== Higher organic cash remittance and robust cash position at Holding === |
||
| Line 875: | Line 749: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Net |
|+ Net Cash Remittance <sup>p. 23</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Net Cash Remittance total |
||
| style="text-align:right" | 7.7 |
|||
| style="text-align:right" | 7.5 |
|||
|- |
|||
| style="text-align:left" | Ordinary cash remittance |
|||
| style="text-align:right" | 7.1 |
| style="text-align:right" | 7.1 |
||
| style="text-align:right" | 7.5 |
| style="text-align:right" | 7.5 |
||
|- |
|- |
||
| style="text-align:left" | Proceeds |
| style="text-align:left" | Proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe |
||
| style="text-align:right" | 0.6 |
| style="text-align:right" | 0.6 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Remittance ratio |
||
| style="text-align:right" | '''7.7''' |
|||
| style="text-align:right" | '''7.5''' |
|||
|- |
|||
| style="text-align:left" | Remittance ratio (%) |
|||
| style="text-align:right" | 82% |
| style="text-align:right" | 82% |
||
| style="text-align:right" | 82% |
| style="text-align:right" | 82% |
||
| Line 900: | Line 774: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Holding cash bridge <sup>p. 23</sup> |
|||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | Holding cash |
! class="col-s" style="text-align:right" | Holding cash |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY24 Cash position |
||
| style="text-align:right" | |
| style="text-align:right" | 4.0 |
||
|- |
|- |
||
| style="text-align:left" | Net cash remittance from subsidiaries |
| style="text-align:left" | Net cash remittance from subsidiaries |
||
| Line 915: | Line 790: | ||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
|- |
|- |
||
| style="text-align:left" | Anti-dilutive |
| style="text-align:left" | Anti-dilutive buyback following the sale of AXA IM |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
|- |
|- |
||
| style="text-align:left" | Holding costs |
| style="text-align:left" | Holding costs including interest expenses |
||
| style="text-align:right" | -1.3 |
| style="text-align:right" | -1.3 |
||
|- |
|- |
||
| Line 927: | Line 802: | ||
| style="text-align:right" | +3.1 |
| style="text-align:right" | +3.1 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY25 Cash position |
||
| style="text-align:right" | |
| style="text-align:right" | 5.6 |
||
|} |
|} |
||
</div> |
</div> |
||
* The EUR 0.6bn proceeds are related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe. |
|||
* Remittance ratio is based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25. |
|||
* All figures in EUR billion <sup>p. 23</sup>. |
|||
=== Solvency II at 224% === |
=== Solvency II at 224% === |
||
| Line 940: | Line 811: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Solvency II walk |
|+ Solvency II walk, FY24 to FY25 <sup>p. 24</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | Eligible Own Funds |
|||
! class="col-s" style="text-align:right" | Solvency Capital Requirement |
|||
! class="col-s" style="text-align:right" | Solvency II ratio (pts) |
! class="col-s" style="text-align:right" | Solvency II ratio (pts) |
||
! class="col-s" style="text-align:right" | Eligible Own Funds (EOF) |
|||
! class="col-s" style="text-align:right" | Solvency Capital Requirement (SCR) |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY24 |
||
| style="text-align:right" | |
| style="text-align:right" | 55.9 |
||
| style="text-align:right" | |
| style="text-align:right" | 25.9 |
||
| style="text-align:right" | |
| style="text-align:right" | 216 |
||
|- |
|- |
||
| style="text-align:left" | Regulatory & model changes |
| style="text-align:left" | Regulatory & model changes |
||
| style="text-align:right" | +0 |
|||
| style="text-align:right" | +0.2 |
| style="text-align:right" | +0.2 |
||
| style="text-align:right" | 0.0 |
| style="text-align:right" | 0.0 |
||
| style="text-align:right" | +0 |
|||
|- |
|- |
||
| style="text-align:left" | Normalized capital generation |
| style="text-align:left" | Normalized capital generation |
||
| style="text-align:right" | +28 |
|||
| style="text-align:right" | +8.8 |
| style="text-align:right" | +8.8 |
||
| style="text-align:right" | +0.6 |
| style="text-align:right" | +0.6 |
||
| style="text-align:right" | +28 |
|||
|- |
|- |
||
| style="text-align:left" | Operating variance |
| style="text-align:left" | Operating variance |
||
| style="text-align:right" | -1 |
|||
| style="text-align:right" | -0.4 |
| style="text-align:right" | -0.4 |
||
| style="text-align:right" | 0.0 |
| style="text-align:right" | 0.0 |
||
| style="text-align:right" | -1 |
|||
|- |
|- |
||
| style="text-align:left" | Economic variance & FX |
| style="text-align:left" | Economic variance & FX |
||
| style="text-align:right" | +4 |
|||
| style="text-align:right" | -2.1 |
| style="text-align:right" | -2.1 |
||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | +4 |
|||
|- |
|- |
||
| style="text-align:left" | Dividend & annual share buyback |
| style="text-align:left" | Dividend & annual share buyback |
||
| style="text-align:right" | -24 |
|||
| style="text-align:right" | -6.0 |
| style="text-align:right" | -6.0 |
||
| style="text-align:right" | 0.0 |
| style="text-align:right" | 0.0 |
||
| style="text-align:right" | -24 |
|||
|- |
|- |
||
| style="text-align:left" | Management actions, debt & other |
| style="text-align:left" | Management actions, debt & other |
||
| style="text-align:right" | +2 |
|||
| style="text-align:right" | -0.1 |
| style="text-align:right" | -0.1 |
||
| style="text-align:right" | -0.2 |
| style="text-align:right" | -0.2 |
||
| style="text-align:right" | +2 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY25 |
||
| style="text-align:right" | |
| style="text-align:right" | 56.4 |
||
| style="text-align:right" | |
| style="text-align:right" | 25.2 |
||
| style="text-align:right" | |
| style="text-align:right" | 224 |
||
|} |
|} |
||
</div> |
</div> |
||
| Line 990: | Line 861: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Solvency II sensitivities (impact on 224% base) <sup>p. 24</sup> |
||
! style="text-align:left" | Sensitivity |
! style="text-align:left" | Sensitivity |
||
! class="col-s" style="text-align:right" | Impact (pts) |
! class="col-s" style="text-align:right" | Impact (pts) |
||
| Line 1,003: | Line 874: | ||
| style="text-align:right" | -1 |
| style="text-align:right" | -1 |
||
|- |
|- |
||
| style="text-align:left" | Euro Sovereign spreads +50bps |
| style="text-align:left" | Euro Sovereign spreads +50bps |
||
| style="text-align:right" | -7 |
| style="text-align:right" | -7 |
||
|- |
|- |
||
| style="text-align:left" | Credit migration |
| style="text-align:left" | Credit migration |
||
| style="text-align:right" | -4 |
| style="text-align:right" | -4 |
||
|- |
|- |
||
| style="text-align:left" | Listed Equity |
| style="text-align:left" | Listed Equity +25% |
||
| style="text-align:right" | -1 |
| style="text-align:right" | -1 |
||
|- |
|- |
||
| style="text-align:left" | Listed Equity |
| style="text-align:left" | Listed Equity -25% |
||
| style="text-align:right" | +2 |
| style="text-align:right" | +2 |
||
|- |
|- |
||
| Line 1,025: | Line 896: | ||
|} |
|} |
||
</div> |
</div> |
||
* (waterfall) '''Eligible Own Funds''': FY24 EUR 55.9bn → Regulatory & model changes EUR +0.2bn → Normalized capital generation EUR +8.8bn → Operating variance EUR -0.4bn → Economic variance & FX EUR -2.1bn → Dividend & annual share buyback EUR -6.0bn (comprising foreseeable dividends of EUR -4.8bn and provision for annual share buyback for 2026 of EUR -1.25bn) → Management actions, debt & other EUR -0.1bn → FY25 EUR 56.4bn <sup>p. 24</sup> |
|||
* '''Credit migration''': -4pts (assumes 20% of corporate bonds/private debt held are downgraded by one full letter/3 notches) <sup>p. 24</sup> |
|||
* Dividend & annual share buyback for EOF comprises foreseeable dividends of EUR -4.8bn and a provision for the 2026 annual share buyback of EUR -1.25bn. |
|||
* '''Footnote 1''': Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve, applied on sovereign and quasi-sovereign exposures. |
|||
* '''Footnote 2''': Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches). |
|||
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
||
| Line 1,034: | Line 903: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Solvency II ratio |
|+ Solvency II ratio and impacts <sup>p. 25</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Item |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Value |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Solvency II ratio as of December 31, 2025 |
||
| style="text-align:right" | |
| style="text-align:right" | 224% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Grandfathering impact on January 1, 2026 |
||
| style="text-align:right" | - |
| style="text-align:right" | -10pts |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Solvency II ratio after grandfathering |
||
| style="text-align:right" | |
| style="text-align:right" | 215% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Solvency II revision estimated impact (as of January 1, 2026) |
||
| style="text-align:right" | + |
| style="text-align:right" | +17pts |
||
|} |
|} |
||
</div> |
</div> |
||
* EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026 |
|||
* No change expected in organic capital generation |
|||
* The end of the grandfathering period is driven by EUR 2.4bn in grandfathered debt no longer being eligible as capital from that date. |
|||
* Additional capital flexibility |
|||
* No change is expected in organic capital generation from the Solvency II revision. |
|||
* '''Solvency II revision''': +17pts estimated impact to come into effect in 1Q27 (estimated as of January 1, 2026) <sup>p. 25</sup> |
|||
* The revision provides additional capital flexibility. |
|||
* The impact is estimated based on the Solvency Capital Requirement (SCR) and amount of capital (EOF) under Solvency II as of January 1, 2026, as if the revision had come into force on that date. |
|||
=== Thomas Buberl, Group CEO conclusion === |
=== Thomas Buberl, Group CEO conclusion === |
||
* |
* '''Presentation section''' introduced by Thomas Buberl, Group CEO <sup>p. 26</sup> |
||
* Thomas Buberl, Group CEO <sup>p. 26</sup> |
|||
=== Conclusion === |
=== Conclusion === |
||
* '''Record results''' |
* '''Record results''' delivered at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup> |
||
* All businesses in excellent shape, delivering strong growth and profitability <sup>p. 27</sup> |
* '''All businesses''' in excellent shape, delivering strong growth and profitability <sup>p. 27</sup> |
||
* '''Diversified franchise''' |
* '''Diversified franchise''' well-positioned to capture future growth opportunities <sup>p. 27</sup> |
||
* Laying foundations for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup> |
* '''Laying foundations''' for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup> |
||
=== February 26, 2026 Q&A Full Year 2025 earnings === |
=== February 26, 2026 Q&A Full Year 2025 earnings === |
||
* Q&A <sup>p. 28</sup> |
* '''Session''' dedicated to Q&A for the Full Year 2025 Earnings on February 26, 2026 <sup>p. 28</sup> |
||
* Full Year 2025 Earnings <sup>p. 28</sup> |
|||
* February 26, 2026 <sup>p. 28</sup> |
|||
=== AXA Investor Relations | Keep in touch === |
=== AXA Investor Relations | Keep in touch === |
||
* '''Meet our management''' upcoming financial calendar events: |
|||
<div style="overflow-x:auto"> |
|||
** March: Roadshows in Europe and US <sup>p. 29</sup> |
|||
{| class="wikitable" |
|||
** May 5: 1Q25 Activity Indicators in Paris <sup>p. 29</sup> |
|||
** June 2: BNP Paribas Exane CEO Conference in Paris <sup>p. 29</sup> |
|||
! style="text-align:left" | Date |
|||
** June 2-4: Goldman Sachs European Financials Conference in Zurich <sup>p. 29</sup> |
|||
! class="col-m" style="text-align:right" | Event |
|||
** July 31: HY26 Earnings Release in Paris <sup>p. 29</sup> |
|||
! class="col-m" style="text-align:right" | Location |
|||
** September 21: AXA Investor Day in London <sup>p. 29</sup> |
|||
|- |
|||
* '''Contact us''' details for Investor Relations: |
|||
| style="text-align:left" | March |
|||
** Telephone: +33 1 40 75 48 42 <sup>p. 29</sup> |
|||
| class="col-m" style="text-align:right" | Roadshows |
|||
** Email: investor.relations@axa.com <sup>p. 29</sup> |
|||
| class="col-m" style="text-align:right" | Europe and US |
|||
* '''Follow us''' online: |
|||
|- |
|||
** Website: www.axa.com <sup>p. 29</sup> |
|||
| style="text-align:left" | May 5 |
|||
| class="col-m" style="text-align:right" | 1Q25 Activity Indicators |
|||
| class="col-m" style="text-align:right" | Paris |
|||
|- |
|||
| style="text-align:left" | June 2 |
|||
| class="col-m" style="text-align:right" | BNP Paribas Exane CEO Conference |
|||
| class="col-m" style="text-align:right" | Paris |
|||
|- |
|||
| style="text-align:left" | June 2-4 |
|||
| class="col-m" style="text-align:right" | Goldman Sachs European Financials Conference |
|||
| class="col-m" style="text-align:right" | Zurich |
|||
|- |
|||
| style="text-align:left" | July 31 |
|||
| class="col-m" style="text-align:right" | HY26 Earnings Release |
|||
| class="col-m" style="text-align:right" | Paris |
|||
|- |
|||
| style="text-align:left" | September 21 |
|||
| class="col-m" style="text-align:right" | AXA Investor Day |
|||
| class="col-m" style="text-align:right" | London |
|||
|} |
|||
</div> |
|||
* '''Contact us''' <sup>p. 29</sup> |
|||
** '''Investor Relations phone''': +33 1 40 75 48 42 <sup>p. 29</sup> |
|||
** '''Investor Relations email''': investor.relations@axa.com <sup>p. 29</sup> |
|||
* '''Follow us''' <sup>p. 29</sup> |
|||
** '''Website''': www.axa.com <sup>p. 29</sup> |
|||
** Social media channels include YouTube, Facebook, Instagram, Twitter, and LinkedIn <sup>p. 29</sup> |
|||
* '''Meet our management (upcoming events)''' <sup>p. 29</sup> |
|||
* '''March''': Roadshows in Europe and US <sup>p. 29</sup> |
|||
== Appendices == |
== Appendices == |
||
* |
* '''Section divider''' for the supplementary appendices <sup>p. 30</sup> |
||
* '''Debt and Invested Assets''' <sup>p. 31</sup> |
* '''Debt and Invested Assets''' p.31 <sup>p. 31</sup> |
||
* Additional P&C disclosures <sup>p. |
* '''Additional P&C disclosures''' p.36 <sup>p. 31</sup> |
||
* Additional IFRS17 disclosures <sup>p. |
* '''Additional IFRS17 disclosures''' p.41 <sup>p. 31</sup> |
||
* Sustainability <sup>p. |
* '''Sustainability''' p.44 <sup>p. 31</sup> |
||
=== Gross financial debt and maturity breakdown as of December 31st, 2025 === |
=== Gross financial debt and maturity breakdown as of December 31st, 2025 === |
||
* '''Debt gearing''' was 20.6% in FY24 and 22.3% in FY25 <sup>p. 32</sup> |
|||
* (stacked bar) '''Gross financial debt''' (nominal debt): |
|||
** '''FY24''': EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn) <sup>p. 32</sup> |
|||
=== Gross financial debt === |
|||
** '''FY25''': EUR 20.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 12.2bn, Senior debt: EUR 3.5bn) <sup>p. 32</sup> |
|||
** '''Jan 1st 2026''' (End of the grandfathering period): EUR 20.3bn total (Tier 1: EUR 3.2bn, Tier 2: EUR 11.3bn, Senior debt: EUR 5.8bn; o/w EUR 0.4bn redeemed in Jan 2026) <sup>p. 32</sup> |
|||
<div style="overflow-x:auto"> |
|||
* (bar chart) '''Contractual maturity breakdown''': |
|||
{| class="wikitable fintable" |
|||
** '''2028''': EUR 0.5bn (Senior debt) <sup>p. 32</sup> |
|||
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup> |
|||
! style="text-align:left" | EUR billion |
|||
** '''2031-2039''': EUR 1.5bn (Senior debt) <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
** '''≥2040''': EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
** '''Undated''': EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | Jan 1, 2026 |
|||
** '''o/w Grandfathered debt (Contractual)''': Tier 1 Undated = EUR 1.4bn; Tier 2 2030 = EUR 0.7bn, ≥2040 = EUR 0.2bn <sup>p. 32</sup> |
|||
|- |
|||
* (bar chart) '''Economic maturity breakdown''' (taking into account first date of step-up calls on institutionally placed subordinated debt): |
|||
| style="text-align:left" | Senior debt |
|||
** '''2026''': EUR 0.1bn (Tier 1) <sup>p. 32</sup> |
|||
| style="text-align:right" | 4.8 |
|||
** '''2027''': EUR 2.4bn (Tier 2) <sup>p. 32</sup> |
|||
| style="text-align:right" | 4.6 |
|||
** '''2028''': EUR 0.6bn total (Tier 1: EUR 0.1bn, Senior debt: EUR 0.5bn) <sup>p. 32</sup> |
|||
| style="text-align:right" | 3.2 |
|||
** '''2029''': EUR 2.0bn (Tier 2) <sup>p. 32</sup> |
|||
|- |
|||
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup> |
|||
| style="text-align:left" | Tier 2 |
|||
** '''2031-2039''': EUR 1.9bn total (Tier 1: EUR 0.4bn, Senior debt: EUR 1.5bn) <sup>p. 32</sup> |
|||
| style="text-align:right" | 10.8 |
|||
** '''≥2040''': EUR 0.5bn (Senior debt) <sup>p. 32</sup> |
|||
| style="text-align:right" | 12.2 |
|||
** '''Undated''': EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup> |
|||
| style="text-align:right" | 11.3 |
|||
** '''o/w Grandfathered debt (Economic)''': Tier 1 2026 = EUR 0.1bn, 2028 = EUR 0.1bn, 2031-2039 = EUR 0.4bn, Undated = EUR 0.8bn; Tier 2 2030 = EUR 0.7bn, ≥2040 = EUR 0.2bn <sup>p. 32</sup> |
|||
|- |
|||
* In January 2026, AXA called the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup>. |
|||
| style="text-align:left" | Tier 1 |
|||
| style="text-align:right" | 3.5 |
|||
| style="text-align:right" | 3.5 |
|||
| style="text-align:right" | 5.8 |
|||
|- |
|||
| style="text-align:left" | '''Total''' |
|||
| style="text-align:right" | '''19.2''' |
|||
| style="text-align:right" | '''20.3''' |
|||
| style="text-align:right" | '''20.3''' |
|||
|} |
|||
</div> |
|||
* '''Debt gearing''': 20.6% for FY24, 22.3% for FY25 <sup>p. 32</sup> |
|||
* An annotation notes "o/w €0.4bn redeemed in Jan 2026" <sup>p. 32</sup> |
|||
=== Contractual maturity breakdown === |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Maturity profile of gross financial debt <sup>p. 32</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Total |
|||
! class="col-s" style="text-align:right" | o/w Grandfathered |
|||
|- |
|||
| style="text-align:left" | '''Tier 1''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | 2025 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | 2028 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.7 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.2 |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 1.4 |
|||
|- |
|||
| style="text-align:left" | '''Tier 2''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | 2026 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.7 |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 1.5 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 10.8 |
|||
| style="text-align:right" | 0.2 |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | '''Senior debt''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 4.6 |
|||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
=== Economic maturity breakdown === |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Maturity profile by instrument type <sup>p. 32</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Tier 1 |
|||
! class="col-s" style="text-align:right" | Tier 2 |
|||
! class="col-s" style="text-align:right" | Senior debt |
|||
! class="col-s" style="text-align:right" | Total |
|||
|- |
|||
| style="text-align:left" | 2025 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2026 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2027 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 2.4 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 2.4 |
|||
|- |
|||
| style="text-align:left" | 2028 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | ~0.4 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | ~0.5 |
|||
|- |
|||
| style="text-align:left" | 2029 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 2.0 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 2.0 |
|||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | ~0.2 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | ~0.9 |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 1.5 |
|||
| style="text-align:right" | 6.4 |
|||
| style="text-align:right" | -0.4 |
|||
| style="text-align:right" | 7.5 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 4.0 |
|||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ o/w Grandfathered debt by economic maturity <sup>p. 32</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | 2026 |
|||
! class="col-s" style="text-align:right" | 2028 |
|||
! class="col-s" style="text-align:right" | 2030 |
|||
! class="col-s" style="text-align:right" | 2031-2039 |
|||
! class="col-s" style="text-align:right" | Undated |
|||
|- |
|||
| style="text-align:left" | Tier 1 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.4 |
|||
| style="text-align:right" | 0.8 |
|||
|- |
|||
| style="text-align:left" | Tier 2 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
=== Footnotes === |
|||
* 1. Nominal debt <sup>p. 32</sup> |
|||
* 2. In January 2026, AXA has called (i) the remaining T2 GF £139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF €250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup> |
|||
* 3. Economic maturity takes into account the first date of step-up calls on institutionally placed subordinated debt. For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for this diagram. This should not be construed as an indication that the instrument will not be called for redemption when callable, as such decisions depend on capital, liquidity, and refinancing economics at the time <sup>p. 32</sup> |
|||
=== General Account invested assets === |
=== General Account invested assets === |
||
| Line 1,335: | Line 994: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ General Account invested assets |
|+ Total General Account invested assets in FY25 <sup>p. 33</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Share |
||
! class="col-s" style="text-align:right" | Share of total |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Fixed income |
||
| style="text-align:right" | |
| style="text-align:right" | 345 |
||
| style="text-align:right" | |
| style="text-align:right" | 77% |
||
|- |
|- |
||
| style="text-align:left" | Government bonds |
| style="text-align:left; padding-left:1.5em" | o/w Government bonds |
||
| style="text-align:right" | 167 |
| style="text-align:right" | 167 |
||
| style="text-align:right" | 37% |
| style="text-align:right" | 37% |
||
|- |
|- |
||
| style="text-align:left" | Corporate bonds and loans |
| style="text-align:left; padding-left:1.5em" | o/w Corporate bonds and loans |
||
| style="text-align:right" | 121 |
| style="text-align:right" | 121 |
||
| style="text-align:right" | 27% |
| style="text-align:right" | 27% |
||
|- |
|- |
||
| style="text-align:left" | Other fixed income |
| style="text-align:left; padding-left:1.5em" | o/w Other fixed income |
||
| style="text-align:right" | 56 |
| style="text-align:right" | 56 |
||
| style="text-align:right" | 13% |
| style="text-align:right" | 13% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Real estate |
||
| style="text-align:right" | |
| style="text-align:right" | 41 |
||
| style="text-align:right" | |
| style="text-align:right" | 9% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Infrastructure equity |
||
| style="text-align:right" | |
| style="text-align:right" | 10 |
||
| style="text-align:right" | |
| style="text-align:right" | 2% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Listed equities |
||
| style="text-align:right" | |
| style="text-align:right" | 10 |
||
| style="text-align:right" | |
| style="text-align:right" | 2% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Private equity and hedge funds |
||
| style="text-align:right" | |
| style="text-align:right" | 23 |
||
| style="text-align:right" | |
| style="text-align:right" | 5% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Cash |
||
| style="text-align:right" | |
| style="text-align:right" | 19 |
||
| style="text-align:right" | |
| style="text-align:right" | 4% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Policy loans |
||
| style="text-align:right" | |
| style="text-align:right" | 2 |
||
| style="text-align:right" | |
| style="text-align:right" | 0% |
||
|- |
|- |
||
| style="text-align:left" | '''Total Insurance Invested Assets''' |
| style="text-align:left" | '''Total Insurance Invested Assets''' |
||
| Line 1,385: | Line 1,043: | ||
|} |
|} |
||
</div> |
</div> |
||
* |
* Total General Account invested assets in FY25: EUR 450bn with a duration gap at -0.4 year <sup>p. 33</sup> |
||
* Other fixed income |
* Other fixed income includes Asset Backed Securities of EUR 25bn, Residential Loans of EUR 16bn, Commercial & Agricultural Loans of EUR 7bn, and Agency Pools of EUR 8bn <sup>p. 33</sup> |
||
* Listed equities |
* Listed equities includes hedges; listed equities excluding hedges at EUR 14bn <sup>p. 33</sup> |
||
* Private equity and hedge funds |
* Private equity and hedge funds includes Private Equity of EUR 17bn, Hedge Funds of EUR 5bn, and Non-listed Equities of EUR 1bn <sup>p. 33</sup> |
||
* A note indicates to refer to the financial supplement for more details. |
|||
=== Structured and Private Credit assets === |
=== Structured and Private Credit assets === |
||
| Line 1,395: | Line 1,052: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Structured and |
|+ Structured and Private Credit Assets <sup>p. 34</sup> |
||
! style="text-align:left" | EUR billion unless otherwise mentioned |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | % of total G/A portfolio |
||
! class="col-s" style="text-align:right" | % of G/A portfolio |
|||
! class="col-m" style="text-align:right" | Notes |
|||
|- |
|||
| style="text-align:left" | CLO & ABS |
|||
| style="text-align:right" | 25 |
|||
| style="text-align:right" | 6% |
|||
| style="text-align:right" | 91% senior CLOs (~40% subordination); 100% AAA-A rated (92% AAA-AA). |
|||
|- |
|- |
||
| style="text-align:left" | Residential Mortgages |
| style="text-align:left" | Residential Mortgages |
||
| style="text-align:right" | 16 |
| style="text-align:right" | 16 |
||
| style="text-align:right" | 4% |
| style="text-align:right" | 4% |
||
| style="text-align:right" | Incl. EUR 6bn NHG-guaranteed (Dutch) and EUR 10bn self-originated in CH (56% LTV) & DE (45% LTV). |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | CLO & ABS |
||
| style="text-align:right" | |
| style="text-align:right" | 25 |
||
| style="text-align:right" | |
| style="text-align:right" | 6% |
||
| style="text-align:right" | EUR 8m average ticket size; via SMAs with strict underwriting. |
|||
|- |
|- |
||
| style="text-align:left" | Infrastructure debt |
| style="text-align:left" | Infrastructure debt |
||
| style="text-align:right" | 8 |
| style="text-align:right" | 8 |
||
| style="text-align:right" | 2% |
| style="text-align:right" | 2% |
||
| style="text-align:right" | Skewed towards Telecom, Utilities, and Transport. |
|||
|- |
|- |
||
| style="text-align:left" | CRE debt |
| style="text-align:left" | CRE debt |
||
| style="text-align:right" | 8 |
| style="text-align:right" | 8 |
||
| style="text-align:right" | 2% |
| style="text-align:right" | 2% |
||
|- |
|||
| style="text-align:right" | Mainly logistics, residential, retail; mostly Europe; ~60% LTV. |
|||
| style="text-align:left" | Mid-Market lending |
|||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
|||
|- |
|- |
||
| style="text-align:left" | Other |
| style="text-align:left" | Other |
||
| style="text-align:right" | 2 |
| style="text-align:right" | 2 |
||
| style="text-align:right" | 0% |
| style="text-align:right" | 0% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | '''Total Structured and Private Credit Assets''' |
| style="text-align:left" | '''Total Structured and Private Credit Assets''' |
||
| style="text-align:right" | '''69''' |
| style="text-align:right" | '''69''' |
||
| style="text-align:right" | '''15%''' |
| style="text-align:right" | '''15%''' |
||
| style="text-align:right" | 54% is participating. |
|||
|} |
|} |
||
</div> |
</div> |
||
* Residential Mortgages includes EUR 6bn Dutch mortgages (NHG guaranteed) and EUR 10bn self-originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 34</sup> |
|||
* Footnote: G/A stands for General Account. |
|||
* |
* CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) <sup>p. 34</sup> |
||
* |
* Infrastructure debt: skewed towards resilient industries (Telecom, Utilities, Transport) <sup>p. 34</sup> |
||
* CRE debt: strong sector diversification (mainly logistics, residential, and retail), mostly in Europe, and circa 60% LTV <sup>p. 34</sup> |
|||
* Investments are made through Separately Managed Accounts (SMAs) with strict underwriting guidelines, including senior secured status, covenants, and restrictions on asset sales and sector allocation <sup>p. 34</sup>. |
|||
* Mid-Market lending: strong diversification with EUR 8m average ticket; investments through SMAs with strict underwriting guidelines (senior secured, covenants, restrictions on asset sales and sector allocation) <sup>p. 34</sup> |
|||
* Total Structured and Private Credit Assets: o/w 54% participating <sup>p. 34</sup> |
|||
=== Investment portfolio | Fixed Income reinvestment === |
=== Investment portfolio | Fixed Income reinvestment === |
||
| Line 1,446: | Line 1,096: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ FY25 Fixed Income Reinvestment <sup>p. 35</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
! class="col-s" style="text-align:right" | Average rating |
|||
|- |
|||
| style="text-align:left" | Investment grade credit |
|||
| style="text-align:right" | 40% |
|||
|- |
|- |
||
| style="text-align:left" | Government bonds & related |
| style="text-align:left" | Government bonds & related |
||
| style="text-align:right" | 32% |
| style="text-align:right" | 32% |
||
| style="text-align:right" | AA |
|||
|- |
|||
| style="text-align:left" | Investment grade credit |
|||
| style="text-align:right" | 40% |
|||
| style="text-align:right" | A |
|||
|- |
|- |
||
| style="text-align:left" | ABS/CLO/IG fund financing |
| style="text-align:left" | ABS/CLO/IG fund financing |
||
| style="text-align:right" | 21% |
| style="text-align:right" | 21% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Below investment grade credit |
| style="text-align:left" | Below investment grade credit |
||
| style="text-align:right" | 7% |
| style="text-align:right" | 7% |
||
| style="text-align:right" | — |
|||
|} |
|} |
||
</div> |
</div> |
||
| Line 1,466: | Line 1,121: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 |
|+ FY25 Fixed Income Reinvestment Yield <sup>p. 35</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | — |
||
! class="col-s" style="text-align:right" | Yield |
! class="col-s" style="text-align:right" | Yield |
||
|- |
|- |
||
| Line 1,481: | Line 1,136: | ||
</div> |
</div> |
||
* |
* Fixed income reinvestment of EUR 57bn invested at 3.9% with an average duration of 9 years <sup>p. 35</sup> |
||
* |
* Private & Structured Credit reinvestment of EUR 19.7bn invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY) <sup>p. 35</sup> |
||
* |
* Asset allocation shift shows a gradual shift from alternative total return assets to Private & Structured credit <sup>p. 35</sup> |
||
* ¹ Footnote: Government and Corporate bonds and related <sup>p. 35</sup>. |
|||
* ² Footnote: Private & Structured credit includes CLOs, ABS, Infra & CRE debt, Fund financing, and Private hybrid <sup>p. 35</sup>. |
|||
* '''Additional P&C disclosures''' featured on page 36 <sup>p. 36</sup> |
|||
<div style="overflow-x:auto"> |
|||
* '''Debt and Invested Assets''' featured on page 31 <sup>p. 36</sup> |
|||
{| class="wikitable" |
|||
* '''Additional IFRS17 disclosures''' featured on page 41 <sup>p. 36</sup> |
|||
* '''Sustainability''' featured on page 44 <sup>p. 36</sup> |
|||
! style="text-align:left" | Section |
|||
! class="col-m" style="text-align:right" | Title |
|||
! class="col-xs" style="text-align:right" | Page |
|||
|- |
|||
| style="text-align:left" | 1 |
|||
| class="col-m" style="text-align:right" | Debt and Invested Assets |
|||
| class="col-xs" style="text-align:right" | 31 |
|||
|- |
|||
| style="text-align:left" | 2 |
|||
| class="col-m" style="text-align:right" | Additional P&C disclosures |
|||
| class="col-xs" style="text-align:right" | 36 |
|||
|- |
|||
| style="text-align:left" | 3 |
|||
| class="col-m" style="text-align:right" | Additional IFRS17 disclosures |
|||
| class="col-xs" style="text-align:right" | 41 |
|||
|- |
|||
| style="text-align:left" | 4 |
|||
| class="col-m" style="text-align:right" | Sustainability |
|||
| class="col-xs" style="text-align:right" | 44 |
|||
|} |
|||
</div> |
|||
* This slide presents the table of contents for the appendix or additional disclosures section. <sup>p. 36</sup> |
|||
* The slide is marked as "GIE_AXA_Confidential". <sup>p. 36</sup> |
|||
=== AXA XL Insurance | Large Commercial & Specialty business === |
=== AXA XL Insurance | Large Commercial & Specialty business === |
||
| Line 1,518: | Line 1,149: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 GWP by line of business, USD 19bn total <sup>p. 37</sup> |
|+ FY25 GWP by line of business and geography, USD 19bn total <sup>p. 37</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | — |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | GWP by line of business |
||
! class="col-s" style="text-align:right" | GWP by geography |
|||
|- |
|- |
||
| style="text-align:left" | Casualty |
| style="text-align:left" | Casualty |
||
| style="text-align:right" | 35% |
| style="text-align:right" | 35% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Property |
| style="text-align:left" | Property |
||
| style="text-align:right" | 29% |
| style="text-align:right" | 29% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Specialty |
| style="text-align:left" | Specialty |
||
| style="text-align:right" | 19% |
| style="text-align:right" | 19% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Professional lines |
| style="text-align:left" | Professional lines |
||
| style="text-align:right" | 17% |
| style="text-align:right" | 17% |
||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ FY25 GWP by geography, USD 19bn total <sup>p. 37</sup> |
|||
! style="text-align:left" | Geography |
|||
! class="col-s" style="text-align:right" | Share |
|||
|- |
|- |
||
| style="text-align:left" | Americas |
| style="text-align:left" | Americas |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 46% |
| style="text-align:right" | 46% |
||
|- |
|- |
||
| style="text-align:left" | Europe & APAC |
| style="text-align:left" | Europe & APAC |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 35% |
| style="text-align:right" | 35% |
||
|- |
|- |
||
| style="text-align:left" | UK & Lloyds |
| style="text-align:left" | UK & Lloyds |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 19% |
| style="text-align:right" | 19% |
||
|} |
|} |
||
</div> |
</div> |
||
* '''Well diversified across lines of business and geographies''' <sup>p. 37</sup> |
|||
* |
* Business diversification well balanced across lines of business and geographies <sup>p. 37</sup> |
||
* Market positions leading across lines, ranking Top 3 globally in Multinational Programs, Marine, and Fine Art & Specie <sup>p. 37</sup> |
|||
** '''Top 3 globally''' in: |
|||
* Cycle management active to deliver consistent profitability <sup>p. 37</sup> |
|||
* (bubble chart) Profitability vs growth (ex-price growth %): |
|||
*** Marine³ <sup>p. 37</sup> |
|||
** Professional lines: Lowest profitability, lowest ex-price growth <sup>p. 37</sup> |
|||
* |
** Casualty: Medium-low profitability, medium-low ex-price growth <sup>p. 37</sup> |
||
** |
** Specialty: Medium profitability, medium ex-price growth <sup>p. 37</sup> |
||
** Property: Highest profitability, highest ex-price growth <sup>p. 37</sup> |
|||
*** '''Specialty''': High profitability and high ex-price growth <sup>p. 37</sup> |
|||
*** '''Casualty''': Medium profitability and medium ex-price growth <sup>p. 37</sup> |
|||
*** '''Professional lines''': Lowest profitability and lowest ex-price growth <sup>p. 37</sup> |
|||
* '''Footnotes''': 1. Including Cyber; 2. Source: McKinsey; 3. Source: Aon, Guy Carpenter, and Global Market Insights; 4. Source: Industry Research Biz (January 2026) <sup>p. 37</sup> |
|||
=== P&C | Focus on Reserves === |
=== P&C | Focus on Reserves === |
||
<div style="overflow-x:auto"> |
|||
* (bar chart) '''Claims reserves ratio''' (Net undiscounted claims reserves / Net earned premiums) <sup>p. 38</sup> |
|||
{| class="wikitable fintable" |
|||
** '''IFRS4 basis''': FY18 179%, FY19 185%, FY20 193%, FY21 188%, FY22 189% <sup>p. 38</sup> |
|||
|+ Claims and technical reserves ratio, IFRS4 vs IFRS17 <sup>p. 38</sup> |
|||
! style="text-align:left" | % |
|||
* (bar chart) '''Technical reserves ratio''' (Net undiscounted technical reserves¹ / Net earned premiums) <sup>p. 38</sup> |
|||
! class="col-s" style="text-align:right" | FY18 |
|||
** '''IFRS4 basis''': FY18 213%, FY19 227%, FY20 233%, FY21 226%, FY22 227% <sup>p. 38</sup> |
|||
! class="col-s" style="text-align:right" | FY19 |
|||
** '''IFRS17 basis''': FY22 234%, FY23 232%, FY24 216%, FY25 210% <sup>p. 38</sup> |
|||
! class="col-s" style="text-align:right" | FY20 |
|||
* ¹Includes net undiscounted claims reserves and unearned premium reserves <sup>p. 38</sup>. |
|||
! class="col-s" style="text-align:right" | FY21 |
|||
! class="col-s" style="text-align:right" | FY22 |
|||
! class="col-s" style="text-align:right" | FY23 |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|||
| style="text-align:left" | Claims reserves ratio IFRS4 |
|||
| style="text-align:right" | 179% |
|||
| style="text-align:right" | 185% |
|||
| style="text-align:right" | 193% |
|||
| style="text-align:right" | 188% |
|||
| style="text-align:right" | 189% |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Claims reserves ratio IFRS17 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 198% |
|||
| style="text-align:right" | 195% |
|||
| style="text-align:right" | 180% |
|||
| style="text-align:right" | 175% |
|||
|- |
|||
| style="text-align:left" | Technical reserves ratio IFRS4 |
|||
| style="text-align:right" | 213% |
|||
| style="text-align:right" | 227% |
|||
| style="text-align:right" | 233% |
|||
| style="text-align:right" | 226% |
|||
| style="text-align:right" | 227% |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Technical reserves ratio IFRS17 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 234% |
|||
| style="text-align:right" | 232% |
|||
| style="text-align:right" | 216% |
|||
| style="text-align:right" | 210% |
|||
|} |
|||
</div> |
|||
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
||
| Line 1,580: | Line 1,254: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Insurance segment capacity and retention |
|+ Insurance segment capacity and retention <sup>p. 39</sup> |
||
! style="text-align:left" | EUR |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | Capacity |
! class="col-s" style="text-align:right" | Capacity |
||
! class="col-s" style="text-align:right" | Retention |
! class="col-s" style="text-align:right" | Retention |
||
|- |
|- |
||
| style="text-align:left" | EU Windstorm |
| style="text-align:left" | EU Windstorm |
||
| style="text-align:right" | 4 |
| style="text-align:right" | 4.0 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.6 |
||
|- |
|- |
||
| style="text-align:left" | Europe Flood |
| style="text-align:left" | Europe Flood |
||
| style="text-align:right" | 2 |
| style="text-align:right" | 2.1 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.45 |
||
|- |
|- |
||
| style="text-align:left" | Europe Earthquake |
| style="text-align:left" | Europe Earthquake |
||
| style="text-align:right" | 2 |
| style="text-align:right" | 2.1 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.4 |
||
|- |
|- |
||
| style="text-align:left" | NA Hurricane |
| style="text-align:left" | NA Hurricane |
||
| style="text-align:right" | 1 |
| style="text-align:right" | 1.2 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.6 |
||
|- |
|- |
||
| style="text-align:left" | NA Earthquake |
| style="text-align:left" | NA Earthquake |
||
| style="text-align:right" | 1 |
| style="text-align:right" | 1.2 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.6 |
||
|- |
|- |
||
| style="text-align:left" | Per other perils |
| style="text-align:left" | Per other perils |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | |
| style="text-align:right" | 0.4 |
||
|} |
|} |
||
</div> |
</div> |
||
* All figures are in Euro. |
|||
* |
* '''Retention levels''' stable in 2026 as in 2025 <sup>p. 39</sup> |
||
* (diagram) '''Reinsurance segment |
* (diagram) '''Reinsurance segment''' protected via Alternative Capital & Cat Bonds <sup>p. 39</sup> |
||
* '''EU Windstorm''': Capacity EUR 4.0bn, Retention EUR 600m <sup>p. 39</sup> |
|||
* The program excludes local reinsurance covers. |
|||
* '''Europe Flood''': Capacity EUR 2.1bn, Retention EUR 450m <sup>p. 39</sup> |
|||
* There is varying retention between Mexico (MX) and North America (NA): EUR 400m for MX and EUR 600m for NA. |
|||
* '''Europe Earthquake''': Capacity EUR 2.1bn, Retention EUR 400m <sup>p. 39</sup> |
|||
* "Other perils" include Turkey earthquake, other Europe and NA perils, South America Earthquake, and a series of other secondary perils. Capacity varies by peril type. |
|||
* ''' |
* '''NA Hurricane''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup> |
||
* ''' |
* '''NA Earthquake''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup> |
||
* ''' |
* '''Per other perils''': Capacity [unlabeled bar], Retention EUR 400m <sup>p. 39</sup> |
||
* '''NA Hurricane''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup>. |
|||
* '''NA Earthquake''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup>. |
|||
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 === |
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 === |
||
Caption: Natural catastrophe charge scenarios and expectations <sup>p. 40</sup> |
|||
* '''Group underlying earnings deviation to average Nat Cat charges in 2026''' |
|||
* (net of reinsurance, post-tax) |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Earnings deviation to average Nat Cat charges in 2026 net of reinsurance, post-tax <sup>p. 40</sup> |
|||
! style="text-align:left" | EUR billion unless otherwise mentioned |
|||
! |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | Earnings deviation |
|||
|- |
|||
| style="text-align:left" | '''More severe years (negative deviation in ca. 40% of cases)''' |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | 1/20y |
| style="text-align:left" | 1/20y (95th percentile) |
||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
|- |
|- |
||
| style="text-align:left" | 1/10y |
| style="text-align:left" | 1/10y (90th percentile) |
||
| style="text-align:right" | -0.8 |
| style="text-align:right" | -0.8 |
||
|- |
|- |
||
| style="text-align:left" | 1/5y |
| style="text-align:left" | 1/5y (80th percentile) |
||
| style="text-align:right" | -0.4 |
| style="text-align:right" | -0.4 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Median (50th percentile) |
||
| style="text-align:right" | |
| style="text-align:right" | 0.1 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 1/5y (20th percentile) |
||
| style="text-align:right" | |
| style="text-align:right" | 0.5 |
||
|- |
|- |
||
| style="text-align:left" | 1/ |
| style="text-align:left" | 1/10y (10th percentile) |
||
| style="text-align:right" | |
| style="text-align:right" | 0.7 |
||
|- |
|- |
||
| style="text-align:left" | 1/ |
| style="text-align:left" | 1/20y (5th percentile) |
||
| style="text-align:right" | |
| style="text-align:right" | 0.8 |
||
|- |
|||
| style="text-align:left" | 1/20y event (5th percentile) |
|||
| style="text-align:right" | +0.8 |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''Average Expected Nat Cat charges''' |
|||
* (net of reinsurance, pre-tax) |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable fintable" |
||
|+ Expected Nat Cat charges net of reinsurance, pre-tax <sup>p. 40</sup> |
|||
! style="text-align:left" | EUR billion unless otherwise mentioned |
|||
! |
! style="text-align:left" | EUR billion |
||
! class="col- |
! class="col-s" style="text-align:right" | 2025 |
||
! class="col-s" style="text-align:right" | 2026 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Expected Nat Cat charges |
||
| |
| style="text-align:right" | 2.6 |
||
| |
| style="text-align:right" | 2.7 |
||
|- |
|||
| style="text-align:left" | Estimated impact on GEP |
|||
| class="col-xs" style="text-align:right" | ca. 4.5% |
|||
| class="col-xs" style="text-align:right" | ca. 4.5% |
|||
|} |
|} |
||
</div> |
</div> |
||
* All figures in EUR billion, net of reinsurance. |
|||
* Natural catastrophe cost is defined as the Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance. The deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance). |
|||
* '''More severe years''' (Negative deviation in ca. 40% of cases) |
|||
* 1. Debt and Invested Assets, p.31 <sup>p. 41</sup> |
|||
* '''Less severe years''' (Positive deviation in ca. 60% of cases) |
|||
* 2. Additional P&C disclosures, p.36 <sup>p. 41</sup> |
|||
* '''2025''': Estimated impact on GEP: ca. 4.5% |
|||
* 3. Additional IFRS17 disclosures, p.41 <sup>p. 41</sup> |
|||
* '''2026''': Estimated impact on GEP: ca. 4.5% |
|||
* 4. Sustainability, p.44 <sup>p. 41</sup> |
|||
* '''Additional IFRS17 disclosures''' is the active section (p.41) <sup>p. 41</sup> |
|||
* Other sections listed: |
|||
** '''Debt and Invested Assets''' (p.31) <sup>p. 41</sup> |
|||
** '''Additional P&C disclosures''' (p.36) <sup>p. 41</sup> |
|||
** '''Sustainability''' (p.44) <sup>p. 41</sup> |
|||
=== P&C | Margin analysis === |
=== P&C | Margin analysis === |
||
* (flow) The slide presents a flow diagram detailing the components of the P&C Technical and Financial results, which sum to Underlying Earnings before tax. All changes are versus FY24 at constant FX <sup>p. 42</sup>. |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ P&C |
|+ P&C IFRS17 disclosures <sup>p. 42</sup> |
||
! style="text-align:left" | EUR million |
! style="text-align:left" | EUR million unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Value |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Underlying earnings before tax |
||
| style="text-align:right" | |
| style="text-align:right" | 8,040 |
||
| style="text-align:right" | |
| style="text-align:right" | +681 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tax |
||
| style="text-align:right" | -2,060 |
|||
| style="text-align:right" | -169 |
|||
|- |
|||
| style="text-align:left" | Affiliates, Minority interests & Other |
|||
| style="text-align:right" | -108 |
|||
| style="text-align:right" | -10 |
|||
|- |
|||
| style="text-align:left" | Underlying earnings |
|||
| style="text-align:right" | 5,872 |
|||
| style="text-align:right" | +501 |
|||
|} |
|||
</div> |
|||
* Underlying earnings up 9% at constant FX |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
! style="text-align:left" | EUR million unless otherwise mentioned |
|||
! class="col-s" style="text-align:right" | Technical result (pre-tax) |
|||
|- |
|||
| style="text-align:left" | Current accident year undiscounted technical margin |
|||
| style="text-align:right" | 2,778 |
| style="text-align:right" | 2,778 |
||
| style="text-align:right" | +707 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Gross earned premiums |
||
| style="text-align:right" | 57,656 |
|||
|- |
|||
| style="text-align:left" | Current accident year undiscounted combined ratio |
|||
| style="text-align:right" | 95.2% |
|||
|- |
|||
| style="text-align:left" | Nat Cats |
|||
| style="text-align:right" | 3.4% |
|||
|- |
|||
| style="text-align:left" | Current accident year discounting |
|||
| style="text-align:right" | 2,009 |
| style="text-align:right" | 2,009 |
||
| style="text-align:right" | +115 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Discounting ratio |
||
| style="text-align:right" | -3.5% |
|||
|- |
|||
| style="text-align:left" | Current accident year net claims reserves |
|||
| style="text-align:right" | 19.0bn |
|||
|- |
|||
| style="text-align:left" | Duration |
|||
| style="text-align:right" | 4.0 years |
|||
|- |
|||
| style="text-align:left" | Current accident year discount rate |
|||
| style="text-align:right" | 2.8% |
|||
|- |
|||
| style="text-align:left" | Prior years' reserve development (PYD) |
|||
| style="text-align:right" | 622 |
| style="text-align:right" | 622 |
||
| style="text-align:right" | -341 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | PYD ratio |
||
| style="text-align:right" | |
| style="text-align:right" | -1.1% |
||
|} |
|||
| style="text-align:right" | — |
|||
</div> |
|||
* Gross earned premiums up 6% |
|||
* Current accident year undiscounted combined ratio down 1.0pt |
|||
* Nat Cats down 0.4pt |
|||
* Current accident year discounting up EUR 115m |
|||
* Discounting ratio up 0.0pt |
|||
* Prior years' reserve development (PYD) down EUR 341m |
|||
* PYD ratio up 0.7pt |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
! style="text-align:left" | EUR million unless otherwise mentioned |
|||
! class="col-s" style="text-align:right" | Financial result (pre-tax) |
|||
|- |
|- |
||
| style="text-align:left" | Investment |
| style="text-align:left" | Investment income |
||
| style="text-align:right" | 3,988 |
| style="text-align:right" | 3,988 |
||
| style="text-align:right" | +435 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Average assets |
||
| style="text-align:right" | |
| style="text-align:right" | 115bn |
||
| style="text-align:right" | -235 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Asset book yield |
||
| style="text-align:right" | |
| style="text-align:right" | 3.5% |
||
| style="text-align:right" | '''+681''' |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Reinvestment yield |
||
| style="text-align:right" | |
| style="text-align:right" | 4.3% |
||
| style="text-align:right" | -169 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Insurance finance expenses |
||
| style="text-align:right" | - |
| style="text-align:right" | -1,358 |
||
|- |
|||
| style="text-align:right" | -10 |
|||
| style="text-align:left" | Reserves at locked-in rate |
|||
| style="text-align:right" | 71bn |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Liability book yield |
||
| style="text-align:right" | |
| style="text-align:right" | 1.9% |
||
| style="text-align:right" | '''+501''' |
|||
|} |
|} |
||
</div> |
</div> |
||
* Investment income up EUR 435m |
|||
* '''Supporting Metrics & Details:''' |
|||
* Insurance finance expenses down EUR 235m |
|||
** Gross Earned Premiums: EUR 57,656m, +6% |
|||
** Current Accident Year Undiscounted Combined Ratio: 95.2%, -1.0pt |
|||
*** of which Nat Cats: 3.4%, -0.4pt |
|||
** Discounting Ratio (in Combined Ratio points): -3.5%, +0.0pt |
|||
** Current Accident Year Net Claims reserves: EUR 19.0bn |
|||
** Duration: 4.0 years |
|||
** Current Accident Year Discount rate: 2.8% |
|||
** PYD ratio: -1.1%, +0.7pt |
|||
** FY25 Average Assets: EUR 115bn |
|||
** Asset book yield: 3.5% |
|||
** FY25 Reinvestment yield on fixed income assets: 4.3% |
|||
** FY24 Reserves at locked-in rate: EUR 71bn |
|||
** Liability book yield: 1.9% |
|||
** Underlying Earnings Growth vs. FY24 (at constant FX): +9% |
|||
** 2026e Insurance Finance Expenses (pre-tax): ~-EUR 1.4bn |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable fintable" |
||
| |
! style="text-align:left" | Sensitivity to current accident year discount rate changes |
||
! style="text-align: |
! class="col-s" style="text-align:right" | EUR billion |
||
! class="col-s" style="text-align:right" | Impact |
|||
|- |
|- |
||
| style="text-align:left" | +25bps |
| style="text-align:left" | +25bps |
||
| |
| style="text-align:right" | +0.2 |
||
|- |
|- |
||
| style="text-align:left" | -25bps |
| style="text-align:left" | -25bps |
||
| |
| style="text-align:right" | -0.2 |
||
|} |
|} |
||
</div> |
</div> |
||
* ''Based on a parallel shift of the full-year average yield curve used for discounting FY25 current accident year net reserve.'' |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
! style="text-align:left" | 2026e Insurance finance expenses (pre-tax) |
|||
! style="text-align: |
! class="col-s" style="text-align:right" | Value |
||
! class="col-s" style="text-align:right" | Impact |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Baseline |
||
| class="col-s" style="text-align:right" | ~-EUR |
| class="col-s" style="text-align:right" | ~ -EUR 1.4bn |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Sensitivity to changes in 2025 current AY discount (+25bps) |
||
| class="col-s" style="text-align:right" | ~ |
| class="col-s" style="text-align:right" | ~ -EUR 50m |
||
|- |
|||
| style="text-align:left" | Sensitivity to changes in 2025 current AY discount (-25bps) |
|||
| class="col-s" style="text-align:right" | ~ +EUR 50m |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''Current accident year undiscounted technical margin''': EUR 2,778m (+EUR 707m) <sup>p. 42</sup> |
|||
* ''Sensitivity to changes in 2025 current AY Discount.'' |
|||
=== L&H | Margin analysis === |
=== L&H | Margin analysis === |
||
<div style="overflow-x:auto"> |
|||
* Includes scope impact <sup>p. 43</sup> |
|||
{| class="wikitable fintable" |
|||
* Changes versus FY24 at constant FX <sup>p. 43</sup> |
|||
|+ Life & Health IFRS17 disclosures <sup>p. 43</sup> |
|||
! style="text-align:left" | EUR million unless otherwise mentioned |
|||
* Incl. recapture of Laya <sup>p. 43</sup> |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Underlying earnings before tax |
|||
| style="text-align:right" | 4,229 |
|||
| style="text-align:right" | +205 |
|||
|- |
|||
| style="text-align:left" | Tax |
|||
| style="text-align:right" | -800 |
|||
| style="text-align:right" | +65 |
|||
|- |
|||
| style="text-align:left" | Affiliates, Minority interests & Other |
|||
| style="text-align:right" | 72 |
|||
| style="text-align:right" | -51 |
|||
|- |
|||
| style="text-align:left" | Underlying earnings |
|||
| style="text-align:right" | 3,501 |
|||
| style="text-align:right" | +219 |
|||
|} |
|||
</div> |
|||
* Underlying earnings up 7% at constant FX |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Life & Health Underlying Earnings buildup, FY25 vs FY24 <sup>p. 43</sup> |
|||
! style="text-align:left" | EUR million unless otherwise mentioned |
! style="text-align:left" | EUR million unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Technical result (pre-tax) |
||
! class="col-s" style="text-align:right" | Change vs FY24 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Short-term technical margin |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Short-term Technical Margin |
|||
| style="text-align:right" | 479 |
| style="text-align:right" | 479 |
||
| style="text-align:right" | +60 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Gross earned premiums |
||
| style="text-align:right" | 17,416 |
|||
|- |
|||
| style="text-align:left" | All year combined ratio |
|||
| style="text-align:right" | 97.2% |
|||
|- |
|||
| style="text-align:left" | Long-term technical margin |
|||
| style="text-align:right" | 2,804 |
| style="text-align:right" | 2,804 |
||
| style="text-align:right" | +156 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | CSM release |
||
| style="text-align:right" | |
| style="text-align:right" | 2,954 |
||
|- |
|||
| style="text-align:right" | — |
|||
| style="text-align:left" | Technical experience |
|||
| style="text-align:right" | -150 |
|||
|} |
|||
</div> |
|||
* Short-term technical margin up EUR 60m, includes recapture of Laya |
|||
* Gross earned premiums up 10% |
|||
* All year combined ratio down 0.1pt |
|||
* Long-term technical margin up EUR 156m |
|||
* CSM release up EUR 215m |
|||
* Technical experience down EUR 58m |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
! style="text-align:left" | EUR million unless otherwise mentioned |
|||
! class="col-s" style="text-align:right" | Financial result (pre-tax) |
|||
|- |
|- |
||
| style="text-align:left" | Investment |
| style="text-align:left" | Investment income (non-VFA only) |
||
| style="text-align:right" | 2,484 |
| style="text-align:right" | 2,484 |
||
| style="text-align:right" | -1 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Average assets |
||
| style="text-align:right" | |
| style="text-align:right" | 98bn |
||
| style="text-align:right" | -9 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Asset book yield |
||
| style="text-align:right" | |
| style="text-align:right" | 2.5% |
||
| style="text-align:right" | '''+205''' |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Reinvestment yield |
||
| style="text-align:right" | |
| style="text-align:right" | 3.8% |
||
| style="text-align:right" | +65 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Insurance finance expenses (non-VFA only) |
||
| style="text-align:right" | |
| style="text-align:right" | -1,538 |
||
|- |
|||
| style="text-align:right" | -51 |
|||
| style="text-align:left" | Reserves at locked-in rate |
|||
| style="text-align:right" | 62bn |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Liability book yield |
||
| style="text-align:right" | |
| style="text-align:right" | 2.5% |
||
| style="text-align:right" | '''+219''' |
|||
|} |
|} |
||
</div> |
</div> |
||
* Investment income (non-VFA only) down EUR 1m |
|||
* '''Supporting Metrics & Details:''' |
|||
* Insurance finance expenses (non-VFA only) down EUR 9m |
|||
** Gross Earned Premiums: EUR 17,416m, +10% |
|||
** All Year Combined Ratio: 97.2%, -0.1pts |
|||
** CSM release: EUR 2,954m, +EUR 215m |
|||
** Technical experience: -EUR 150m, -EUR 58m |
|||
** FY25 Average Assets: EUR 98bn |
|||
** Asset book yield: 2.5% |
|||
** FY25 Reinvestment yield¹: 3.8% |
|||
** FY24 Reserves at locked-in rate: EUR 62bn |
|||
** Liability book yield: 2.5% |
|||
** Underlying Earnings Growth vs. FY24 (at constant FX): +7% |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Life & Health FY25 CSM |
|+ Life & Health FY25 CSM key sensitivities <sup>p. 43</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Sensitivity |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | EUR billion |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Baseline |
||
| style="text-align:right" | |
| style="text-align:right" | 33.3 |
||
|- |
|- |
||
| style="text-align:left" | Interest rates +50bps |
| style="text-align:left" | Interest rates +50bps |
||
| Line 1,871: | Line 1,592: | ||
|- |
|- |
||
| style="text-align:left" | Interest rates -50bps |
| style="text-align:left" | Interest rates -50bps |
||
| style="text-align:right" | 0.6 |
| style="text-align:right" | +0.6 |
||
|- |
|- |
||
| style="text-align:left" | Sovereign spreads +50bps |
| style="text-align:left" | Sovereign spreads +50bps |
||
| Line 1,877: | Line 1,598: | ||
|- |
|- |
||
| style="text-align:left" | Sovereign spreads -50bps |
| style="text-align:left" | Sovereign spreads -50bps |
||
| style="text-align:right" | 1.9 |
| style="text-align:right" | +1.9 |
||
|- |
|- |
||
| style="text-align:left" | Corporate spread +50bps |
| style="text-align:left" | Corporate spread +50bps |
||
| Line 1,883: | Line 1,604: | ||
|- |
|- |
||
| style="text-align:left" | Corporate spread -50bps |
| style="text-align:left" | Corporate spread -50bps |
||
| style="text-align:right" | 0. |
| style="text-align:right" | +0.7 |
||
|- |
|- |
||
| style="text-align:left" | Equities +25% |
| style="text-align:left" | Equities +25% |
||
| style="text-align:right" | 1.8 |
| style="text-align:right" | +1.8 |
||
|- |
|- |
||
| style="text-align:left" | Equities -25% |
| style="text-align:left" | Equities -25% |
||
| Line 1,893: | Line 1,614: | ||
</div> |
</div> |
||
* '''Sustainability''' is the active section (p.44) <sup>p. 44</sup> |
|||
<div style="overflow-x:auto"> |
|||
* Other sections listed: |
|||
{| class="wikitable fintable" |
|||
** '''Debt and Invested Assets''' (p.31) <sup>p. 44</sup> |
|||
** '''Additional P&C disclosures''' (p.36) <sup>p. 44</sup> |
|||
! style="text-align:left" | EUR billion unless otherwise mentioned |
|||
** '''Additional IFRS17 disclosures''' (p.41) <sup>p. 44</sup> |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | % of total G/A portfolio |
|||
! class="col-m" style="text-align:right" | Details |
|||
|- |
|||
| style="text-align:left" | Residential Mortgages |
|||
| style="text-align:right" | 16 |
|||
| style="text-align:right" | 4% |
|||
| style="text-align:right" | EUR 6bn Dutch mortgages, NHG guaranteed; EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) |
|||
|- |
|||
| style="text-align:left" | CLO & ABS |
|||
| style="text-align:right" | 25 |
|||
| style="text-align:right" | 6% |
|||
| style="text-align:right" | 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) |
|||
|- |
|||
| style="text-align:left" | Infrastructure debt |
|||
| style="text-align:right" | 8 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | Skewed towards resilient industries (Telecom, Utilities, Transport) |
|||
|- |
|||
| style="text-align:left" | CRE debt |
|||
| style="text-align:right" | 8 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV |
|||
|- |
|||
| style="text-align:left" | Mid-Market lending |
|||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | Strong diversification with EUR 8m average ticket; Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation |
|||
|- |
|||
| style="text-align:left" | Other |
|||
| style="text-align:right" | 2 |
|||
| style="text-align:right" | 0% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | '''Total''' |
|||
| style="text-align:right" | '''69''' |
|||
| style="text-align:right" | '''15%''' |
|||
| style="text-align:right" | o/w 54% participating |
|||
|} |
|||
</div> |
|||
* (flow) '''Technical Result''' (In Euro million, pre-tax) <sup>p. 43</sup> |
|||
* (flow) '''Financial Result''' (In Euro million, pre-tax) <sup>p. 43</sup> |
|||
* (flow) '''Underlying Earnings before tax''' <sup>p. 43</sup> |
|||
* 1. Debt and Invested Assets, p.31 <sup>p. 44</sup> |
|||
* 2. Additional P&C disclosures, p.36 <sup>p. 44</sup> |
|||
* 3. Additional IFRS17 disclosures, p.41 <sup>p. 44</sup> |
|||
* 4. Sustainability, p.44 <sup>p. 44</sup> |
|||
=== Expanding AXA's role in society: AXA for Progress Index 1 === |
=== Expanding AXA's role in society: AXA for Progress Index 1 === |
||
| Line 1,950: | Line 1,624: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
|+ Sustainability targets and 2025 |
|+ Sustainability targets and 2025 results <sup>p. 45</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Category |
||
! class="col- |
! class="col-m" style="text-align:right" | Target |
||
! class="col- |
! class="col-m" style="text-align:right" | 2025 Result |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Climate transition financing |
||
| class="col- |
| class="col-m" style="text-align:right" | EUR 5bn per year |
||
| class="col- |
| class="col-m" style="text-align:right" | EUR 6.4bn |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Community resilience financing |
||
| class="col- |
| class="col-m" style="text-align:right" | >EUR 500m per year |
||
| class="col- |
| class="col-m" style="text-align:right" | EUR 1.4bn |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Transition underwriting support |
||
| class="col- |
| class="col-m" style="text-align:right" | EUR 6bn in P&C GWP (cumulative 2024-2026) |
||
| class="col- |
| class="col-m" style="text-align:right" | EUR 4.6bn |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Climate adaptation solutions & services |
||
| class="col- |
| class="col-m" style="text-align:right" | >20,000 (cumulative 2024-2026) |
||
| class="col- |
| class="col-m" style="text-align:right" | 19,698 (cumulative 2024-2025) |
||
|- |
|||
| style="text-align:left" | P&C GWP for transition underwriting (cumulative 2024-2026) |
|||
| class="col-s" style="text-align:right" | €6bn |
|||
| class="col-s" style="text-align:right" | €4.6bn |
|||
|- |
|||
| style="text-align:left" | Climate adaptation solutions & services (cumulative 2024-2026) |
|||
| class="col-s" style="text-align:right" | >20,000 |
|||
| class="col-s" style="text-align:right" | 19,698 |
|||
|- |
|- |
||
| style="text-align:left" | Inclusive insurance customers |
| style="text-align:left" | Inclusive insurance customers |
||
| class="col- |
| class="col-m" style="text-align:right" | >20m by 2026 |
||
| class="col- |
| class="col-m" style="text-align:right" | 20.6m |
||
|- |
|||
| style="text-align:left" | '''As a Company''' |
|||
| class="col-s" style="text-align:right" | — |
|||
| class="col-s" style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Employees trained on climate adaptation |
| style="text-align:left" | Employees trained on climate adaptation |
||
| class="col- |
| class="col-m" style="text-align:right" | >80,000 by 2026 |
||
| class="col- |
| class="col-m" style="text-align:right" | 46,420 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Absolute carbon emissions reduction |
||
| class="col- |
| class="col-m" style="text-align:right" | -50% by 2030 and offset of residual emissions |
||
| class="col- |
| class="col-m" style="text-align:right" | -64% reduction against 2019 |
||
|- |
|- |
||
| style="text-align:left" | Employee volunteering |
| style="text-align:left" | Employee volunteering engagement |
||
| class="col- |
| class="col-m" style="text-align:right" | 50% by 2026 |
||
| class="col- |
| class="col-m" style="text-align:right" | 56% |
||
|} |
|} |
||
</div> |
</div> |
||
* '''Climate transition financing''': The scope covers corporate and sovereign debt, real estate, and private assets, with a timeframe per annum through 2030 <sup>p. 45</sup>. |
|||
* '''Community resilience financing''': The scope covers corporate and sovereign debt, real estate, and private assets, with a timeframe per annum through 2030 <sup>p. 45</sup>. |
|||
* '''P&C GWP for transition underwriting''': The scope includes AXA France, AXA Germany, AXA Switzerland, AXA UK & Ireland, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL <sup>p. 45</sup>. |
|||
* '''Climate adaptation solutions & services''': The target was revised in 2025 from >9,000 to >20,000 due to strong support for these services in 2024 and 2025 <sup>p. 45</sup>. |
|||
** The scope includes the commercial lines portfolio of AXA France, Germany, Switzerland, UK, Belgium, Hong Kong, Mexico, and AXA XL <sup>p. 45</sup>. |
|||
** Services include training/education, risk assessment/awareness, gap analysis, prevention/adaptation solutions, and/or crisis management/remediation response <sup>p. 45</sup>. |
|||
* '''Inclusive insurance customers''': This covers low-income to mass market segments in emerging markets and modest income segments in mature markets <sup>p. 45</sup>. |
|||
* '''Employees trained on climate adaptation''': Training is completed under the AXA Sustainability Academy, with a cumulative timeframe of 2024-2026 <sup>p. 45</sup>. |
|||
* '''Net-Zero contribution''': |
|||
** The emissions scope covers energy (Scopes 1 and 2), car fleet, and business travel, with a timeframe of 2019-2030 <sup>p. 45</sup>. |
|||
** Offsetting residual emissions will use carbon credits from projects that capture and store atmospheric carbon, such as restorative agriculture, forest restoration, or carbon capture and storage <sup>p. 45</sup>. |
|||
* AXA's Sustainability Statement is subject to completion of a certification with limited assurance by AXA Group's auditors and will be presented to the AXA Board of Directors for approval on March 11, 2026 <sup>p. 45</sup>. |
|||
=== Sustainability Performance & Ratings === |
=== Sustainability Performance & Ratings === |
||
| Line 2,017: | Line 1,667: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
|+ ESG ratings, 2025 <sup>p. 46</sup> |
|+ ESG ratings and scores, 2025 <sup>p. 46</sup> |
||
! style="text-align:left" | Rating Agency |
! style="text-align:left" | Rating Agency |
||
! class="col-m" style="text-align:right" | 2025 Score |
! class="col-m" style="text-align:right" | 2025 Score |
||
|- |
|- |
||
| style="text-align:left" | S&P Global |
| style="text-align:left" | S&P Global |
||
| class="col-m" style="text-align:right" | 97th percentile |
| class="col-m" style="text-align:right" | 97th percentile |
||
|- |
|- |
||
| Line 2,031: | Line 1,681: | ||
|- |
|- |
||
| style="text-align:left" | Morningstar Sustainalytics |
| style="text-align:left" | Morningstar Sustainalytics |
||
| class="col-m" style="text-align:right" | 17.0 |
| class="col-m" style="text-align:right" | 17.0 - Low risk |
||
|- |
|- |
||
| style="text-align:left" | FTSE Russell |
| style="text-align:left" | FTSE Russell |
||
| class="col-m" style="text-align:right" | 4.3/5 |
| class="col-m" style="text-align:right" | 4.3/5 |
||
|} |
|} |
||
</div> |
</div> |
||
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives |
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives, specifically AXA Restricted Shares; results as of February 6th, 2026. |
||
* '''FTSE Russell''': 2025 score 4.3/5 in FTSE4Good Index Series <sup>p. 46</sup> |
|||
=== Scope === |
=== Scope === |
||
* '''France''': includes insurance activities, banking activities and holding <sup>p. 47</sup> |
* '''France''': includes insurance activities, banking activities and holding <sup>p. 47</sup> |
||
* '''Europe''': includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) <sup>p. 47</sup> |
* '''Europe''': includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) <sup>p. 47</sup> |
||
* '''AXA XL''': includes insurance and reinsurance activities and holding <sup>p. 47</sup> |
* '''AXA XL''': includes insurance and reinsurance activities and holding <sup>p. 47</sup> |
||
* '''Asia, Africa & EME-LATAM''': <sup>p. 47</sup> |
* '''Asia, Africa & EME-LATAM''': <sup>p. 47</sup> |
||
** '''Asia''': Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated |
** '''Asia''': Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated; China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income |
||
** |
** '''Africa''': Morocco (insurance activities and holding), Nigeria (insurance activities and holding), and Egypt (insurance activities and holding) which are fully consolidated |
||
** ''' |
** '''EME-LATAM''': Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated; Russia (Reso) (insurance activities) which is consolidated under the equity method and contributes only to the net income |
||
** '''AXA Mediterranean Holdings''' |
|||
** '''EME-LATAM''': Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated as well as Russia (Reso) (insurance activities) which consolidated under the equity method and contributes only to the net income <sup>p. 47</sup>. |
|||
* '''Transversal & Other''': includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings <sup>p. 47</sup> |
|||
* '''AXA Investment Managers''' (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method <sup>p. 47</sup> |
|||
* '''Transversal & Other''': includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings <sup>p. 47</sup>. |
|||
* '''Accounting standards''': unless otherwise specified, all comparative figures going back to 2023 are under IFRS17/9 accounting standards (effective January 1, 2023); figures prior to 2023 have not been restated and are presented under IFRS4 <sup>p. 47</sup> |
|||
* '''AXA Investment Managers (until July 1, 2025)''': includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method <sup>p. 47</sup>. |
|||
* Unless otherwise specified herein, all comparative figures for going back to 2023 are under the IFRS17/9 accounting standards that became effective on January 1, 2023 <sup>p. 47</sup>. |
|||
* Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4, the applicable accounting standard that preceded the implementation of IFRS17/9 <sup>p. 47</sup>. |
|||
=== Glossary === |
=== Glossary === |
||
* '''Capital-light G/A products''': encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% <sup>p. 48</sup> |
* '''Capital-light G/A products''': encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% <sup>p. 48</sup> |
||
* '''Contractual Service Margin |
* '''Contractual Service Margin''': a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders <sup>p. 48</sup> |
||
* '''CSM release''': a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period <sup>p. 48</sup> |
* '''CSM release''': a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period <sup>p. 48</sup> |
||
* '''Economic variance''': corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force <sup>p. 48</sup> |
* '''Economic variance''': corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force <sup>p. 48</sup> |
||
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup> |
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup> |
||
* '''Gross Written Premiums and Other Revenues |
* '''Gross Written Premiums''' and Other Revenues: represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business); Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) <sup>p. 48</sup> |
||
* '''New Business Value''': the value of newly issued contracts during the current year; consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests <sup>p. 48</sup> |
|||
* Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) <sup>p. 48</sup>. |
|||
* '''New Business |
* '''New Business CSM''': a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided <sup>p. 48</sup> |
||
* '''New Business |
* '''New Business Value margin''': ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup> |
||
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes; net of reinsurance <sup>p. 48</sup> |
|||
* '''New Business Value margin (NBV margin)''': ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup>. |
|||
* '''Present value of expected premiums''': the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term; discounted at the reference interest rate and Group share <sup>p. 48</sup> |
|||
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes <sup>p. 48</sup>. Operating variance is net of reinsurance <sup>p. 48</sup>. |
|||
* '''Technical experience''': consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup> |
|||
* '''Present value of expected premiums (PVEP)''': the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term <sup>p. 48</sup>. PVEP is discounted at the reference interest rate and PVEP is Group share <sup>p. 48</sup>. |
|||
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup> |
|||
* '''Technical experience''': consists the impacts on the underlying earnings if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup>. |
|||
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup>. |
|||
=== February 26, 2026 Thank you Full Year 2025 earnings === |
=== February 26, 2026 Thank you Full Year 2025 earnings === |
||
* |
* AXA Full Year 2025 Earnings presentation concluded on February 26, 2026 <sup>p. 49</sup> |
||
* Full Year 2025 Earnings <sup>p. 49</sup>. |
|||
* February 26, 2026 <sup>p. 49</sup>. |
|||
== Abbreviations == |
== Abbreviations == |
||
* '''AA''': |
* '''AA''': Rating |
||
* '''AAA''': |
* '''AAA''': Rating |
||
* '''ABS''': Asset-Backed Securities |
* '''ABS''': Asset-Backed Securities |
||
* '''AEP''': Aggregate Exceedance Probability |
|||
* '''AI''': Artificial Intelligence |
* '''AI''': Artificial Intelligence |
||
* '''AMF''': Autorité des Marchés Financiers |
|||
* '''APAC''': Asia-Pacific |
* '''APAC''': Asia-Pacific |
||
* '''AXA IM''': AXA Investment Managers |
* '''AXA IM''': AXA Investment Managers |
||
* '''AXA UK''': AXA United Kingdom |
|||
* '''AY''': Accident Year |
* '''AY''': Accident Year |
||
* '''BBA''': |
* '''BBA''': Benefit-Bearing Assets |
||
* '''CDP''': Carbon Disclosure Project |
* '''CDP''': Carbon Disclosure Project |
||
* '''CH''': Switzerland |
|||
* '''CLO''': Collateralized Loan Obligation |
* '''CLO''': Collateralized Loan Obligation |
||
* '''CRE''': Commercial Real Estate |
* '''CRE''': Commercial Real Estate |
||
| Line 2,098: | Line 1,740: | ||
* '''CSM''': Contractual Service Margin |
* '''CSM''': Contractual Service Margin |
||
* '''CY''': Current Year |
* '''CY''': Current Year |
||
* '''DE''': Germany |
|||
* '''DPS''': Dividend Per Share |
* '''DPS''': Dividend Per Share |
||
* '''EME''': Emerging Markets |
* '''EME''': Emerging Markets |
||
* '''EOF''': Eligible Own Funds |
|||
* '''EPS''': Earnings Per Share |
* '''EPS''': Earnings Per Share |
||
* '''ESG''': Environmental, Social, and Governance |
* '''ESG''': Environmental, Social, and Governance |
||
* '''ESMA''': European Securities and Markets Authority |
|||
* '''EU''': European Union |
* '''EU''': European Union |
||
* ''' |
* '''EUR''': Euro |
||
* '''FX''': Foreign Exchange |
* '''FX''': Foreign Exchange |
||
* '''GAAP''': Generally Accepted Accounting Principles |
* '''GAAP''': Generally Accepted Accounting Principles |
||
* '''GEP''': Gross Earned Premiums |
* '''GEP''': Gross Earned Premiums |
||
* '''GF''': Grandfathered |
|||
* '''GWP''': Gross Written Premiums |
* '''GWP''': Gross Written Premiums |
||
* '''HKD''': Hong Kong Dollar |
* '''HKD''': Hong Kong Dollar |
||
| Line 2,119: | Line 1,757: | ||
* '''JPY''': Japanese Yen |
* '''JPY''': Japanese Yen |
||
* '''LATAM''': Latin America |
* '''LATAM''': Latin America |
||
* ''' |
* '''LFL''': Like-for-Like |
||
* '''LTV''': Loan-to-Value |
|||
* '''MSCI''': Morgan Stanley Capital International |
* '''MSCI''': Morgan Stanley Capital International |
||
* '''MX''': Mexico |
|||
* '''NA''': North America |
* '''NA''': North America |
||
* '''NB CSM''': New Business Contractual Service Margin |
* '''NB CSM''': New Business Contractual Service Margin |
||
| Line 2,132: | Line 1,770: | ||
* '''PVEP''': Present Value of Expected Profits |
* '''PVEP''': Present Value of Expected Profits |
||
* '''PYD''': Prior Years' Reserve Development |
* '''PYD''': Prior Years' Reserve Development |
||
* '''RCG''': Reclassification of Capital Gains |
|||
* '''ROE''': Return On Equity |
* '''ROE''': Return On Equity |
||
* '''SCR''': Solvency Capital Requirement |
|||
* '''SHE''': Shareholders' Equity |
* '''SHE''': Shareholders' Equity |
||
* '''SME''': Small and Medium-sized Enterprises |
* '''SME''': Small and Medium-sized Enterprises |
||
* '''TVOG''': Time Value of Options & Guarantees |
* '''TVOG''': Time Value of Options & Guarantees |
||
* '''UE''': Underlying Earnings |
|||
* '''UEPS''': Underlying Earnings Per Share |
* '''UEPS''': Underlying Earnings Per Share |
||
* '''UK''': United Kingdom |
* '''UK''': United Kingdom |
||
* '''US''': United States |
* '''US''': United States |
||
* '''USD''': United States Dollar |
|||
* '''VAT''': Value Added Tax |
* '''VAT''': Value Added Tax |
||
* '''VFA''': Variable Fee Approach |
* '''VFA''': Variable Fee Approach |
||
Revision as of 22:40, 21 June 2026
| Document info | |
|---|---|
| Organization | AXA |
| Year | 2025 |
| Period | FY |
| Period label | FY25 |
| Document type | Analyst presentation |
| Publication date | 2026-02-26 |
| Language | English |
| Pages | 49 |
| Source | Original URL |
| Archive file | .md file |
This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.
Front matter
Full Year 2025 earnings presentation
- AXA Full Year 2025 Earnings Presentation, dated February 26, 2026 p. 1.
Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures
- Forward-looking statements are subject to known and unknown risks, uncertainties, and other factors outside AXA's control p. 2.
- Expected underlying earnings per share (UEPS) growth for 2026 is provided as one-off guidance in the context of the last year of the Group's current strategic plan p. 2.
- Non-GAAP financial measures (APMs) used by management include underlying earnings, UEPS, underlying return on equity, combined ratio, and debt gearing p. 2.
- AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure p. 2.
Table of contents
- FY25 Highlights presented by Thomas Buberl, Group CEO p. 3, 4.
- FY25 Business Performance presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 3, 9.
- FY25 Financial Performance presented by Alban de Mailly Nesle, Group CFO p. 3, 13.
FY25 Highlights
- Section divider: FY25 Highlights, presented by Thomas Buberl, Group CEO p. 4.
Full Year 2025 | Excellent performance
- Revenues +6% vs. FY24 p. 5.
- Underlying EPS +8% vs. FY24 p. 5.
- Return on equity (ROE) 16% for FY25 p. 5.
- Solvency II ratio 224% for FY25 p. 5.
- Shareholder value delivery supported by +8% DPS growth and EUR 1.25bn annual share buyback p. 5.
- Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 p. 5.
- Share buyback approved by the Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable p. 5.
- Management outlook expresses confidence to deliver underlying EPS growth at the upper end of the 6% to 8% target range for 2026 p. 5.
Executing the plan on growth, margin and efficiency
| EUR billion unless otherwise mentioned | FY24 | FY25 | LFL change |
|---|---|---|---|
| Underlying earnings | 8.1 | 8.4 | +6% |
- Top line growth +6% LFL, well balanced across lines with P&C +5%, Life +9%, and Health +5%
- Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency
- Scaling the business through continued investments in growth and technology
- Consistent earnings growth achieved while enhancing reserve prudence
- Footnote: Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX
Diversified franchise, well positioned in an attractive industry
| Segment | Share |
|---|---|
| Life | 33% |
| Health | 17% |
| Large & Specialty | 17% |
| SME & Mid-market | 16% |
| Retail | 17% |
- Secular trends fueling demand across businesses:
- Protection gaps and emerging corporate risks driving commercial and retail segments p. 7
- Demographics driving demand for private retirement and healthcare driving Life and Health segments p. 7
- Our right to win supported by four strategic pillars:
- Leading brand & high customer NPS p. 7
- Strong and diversified distribution p. 7
- Technical expertise to price & underwrite risks p. 7
- Scale offering cost advantage p. 7
Laying the foundation for the next plan
- Clear tech and AI roadmap p. 8
- Driving efficiency p. 8
- Enhancing capital allocation discipline p. 8
- Building resilience p. 8
- Confidence in sustaining earnings growth p. 8
FY25 Business Performance
- Section divider presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 9
Strong delivery across our businesses
| EUR billion unless otherwise mentioned | % of total GWP | GWP LFL change | GWP | Underlying earnings LFL change | Underlying earnings |
|---|---|---|---|---|---|
| France | 27% | +6% | 31 | +7% | 2.2 |
| Europe | 38% | +6% | 43 | +9% | 3.5 |
| AXA XL | 17% | +4% | 19 | +9% | 1.9 |
| Asia, Africa & EME-LATAM | 18% | +13% | 20 | +6% | 1.5 |
- Footnotes: Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX; FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers p. 10.
P&C | Strong margins, confidence in sustaining growth
- (pie) GWP mix: EUR 58bn GWP total, split by Retail, SME & Mid-market, and AXA XL (Large & Specialty) p. 11
- AXA XL segment includes AXA XL Re premiums of EUR 2.6bn p. 11
- Underlying earnings +9% at constant FX to EUR 5.9bn p. 11
- Retail and SME strategy:
- 2025: Growing volumes while expanding margins p. 11
- Beyond 2025: Investing to improve customer retention & expanding distribution footprint p. 11
- AXA XL strategy:
- 2025: Profitable growth with stable margins p. 11
- Beyond 2025: Capitalizing on attractive growth opportunities and continued cycle management p. 11
- Strategic enablers:
- Continued progress on efficiency p. 11
- Higher investment income p. 11
- Data & AI to further enhance customer experience & technical excellence p. 11
L&H | Good momentum, well positioned to capture growth opportunities
| Segment | Share |
|---|---|
| Long-term | 57% |
| Short-term | 43% |
- Underlying earnings +7% at constant FX to EUR 3.5bn p. 12
- Long-term business strategy:
- 2025: Accelerating net flows in Savings at attractive margins p. 12
- Beyond 2025: Capturing savings & retirement opportunity, sourcing best asset management products for our customers p. 12
- Short-term business strategy:
- 2025: Growing technical results while absorbing Mexico VAT impact p. 12
- Beyond 2025: Capitalizing on demand for health & protection while further improving our margins p. 12
- Strategic enablers:
- Focus on cost reduction p. 12
- Increasing penetration of Protection riders in Savings offerings p. 12
- Leveraging AI to reduce claims leakage & improve customer outcomes in Health p. 12
FY25 Financial Performance
- Section divider slide presented by Alban de Mailly Nesle, Group CFO p. 13
P&C | Continued disciplined growth
| EUR billion unless otherwise mentioned | FY24 | FY25 | Change | Pricing | Volume |
|---|---|---|---|---|---|
| Commercial lines | 35.8 | 35.8 | +4% | +2% | +2% |
| AXA XL Reinsurance | 2.4 | 2.6 | +8% | +0.3% | +7% |
| Retail lines | 18.3 | 19.7 | +7% | +5% | +2% |
| Total | 56.5 | 58.0 | +5% | — | — |
- Commercial lines drivers: Continued pricing momentum and volume growth in Mid-market and SME; growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance p. 14
- AXA XL Reinsurance drivers: Growth supported by alternative capital p. 14
- Retail lines drivers: Favorable pricing trends and strong growth in net new contracts with +1.7m in FY25 p. 14
P&C | Delivering further margin expansion while enhancing reserve prudence
| % | FY24 | FY25 |
|---|---|---|
| Undiscounted CY loss ratio (ex Nat Cat) | 67.4 | 67.0 |
| Expense ratio | 25.0 | 24.8 |
| Nat Cat | 3.8 | 3.4 |
| Prior year reserve development | -1.6 | -1.1 |
| Discount | -3.6 | -3.5 |
| Combined ratio | 91.0 | 90.6 |
- Loss ratio drivers: Better undiscounted current year loss ratio excluding Nat Cat from margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment, and stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management p. 15
- Expense ratio drivers: Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology p. 15
- Nat Cat charges: Below normalized load p. 15
- Reserve development: Lower reliance on prior year reserve development; taking advantage of a good year to enhance reserve prudence p. 15
P&C | Earnings growth from higher underwriting and financial result
- Underwriting result improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence p. 16
- Investment income increased reflecting higher volumes and better reinvestment yields on fixed income assets p. 16
- Claims reserves discount unwind was higher, in line with guidance p. 16
- Forex impact was unfavorable notably due to USD depreciation vs. EUR p. 16
| EUR million | Underlying earnings |
|---|---|
| FY24 | 5,510 |
| Volume growth | +292 |
| Margin improvement | +189 |
| Investment income | +435 |
| Insurance finance expenses | -235 |
| Tax | -169 |
| Affiliates, FX & other | -150 |
| FY25 | 5,872 |
- (waterfall) Underlying earnings +9% at constant FX to EUR 5,872m (FY24: EUR 5,510m) p. 16:
| EUR billion unless otherwise mentioned | FY24 | FY25 | LFL Change |
|---|---|---|---|
| Life | 34.5 | 37.5 | +9% |
| Protection | — | 17.3 | +11% |
| Unit-linked | — | 9.3 | +13% |
| Capital light G/A | — | 9.0 | +7% |
| Traditional G/A | — | 1.9 | -7% |
| o/w Employee Benefits | — | 12.9 | +4% |
| Health | 17.5 | 19.0 | +5% |
| Individual | — | 10.5 | +6% |
| Group | — | 8.5 | +4% |
| EUR billion | FY24 | FY25 |
|---|---|---|
| Total | +1.5 | +5.4 |
| Protection | — | +4.9 |
| Health | — | +2.7 |
| Unit-Linked | — | +1.5 |
| Capital light G/A | — | +1.2 |
| Traditional G/A | — | -5.0 |
Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting
- PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes p. 18
- NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits p. 18
- NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France p. 18
| EUR billion unless otherwise mentioned | FY24 | FY25 | LFL Change |
|---|---|---|---|
| Total | 50.9 | 49.4 | -2% |
| Protection & Health | — | 31.4 | -4% |
| Unit-Linked | — | 8.5 | +18% |
| Capital-light G/A | — | 7.8 | -10% |
| Traditional G/A | — | 1.7 | -10% |
| EUR billion | FY24 | FY25 | LFL Change |
|---|---|---|---|
| NB CSM (pre-tax) | 2.2 | 2.2 | +3% |
| NBV (post-tax) | 2.3 | 2.2 | 0% |
- NBV margin 4.5% (FY24: 4.4%) p. 18
Life & Health | Growth in new business driving Normalized CSM growth
| EUR billion | Contractual Service Margin |
|---|---|
| FY24 | 33.6 |
| New business CSM | +2.2 |
| Underlying return on in-force | +1.3 |
| CSM release | -3.0 |
| Economic variance | +0.6 |
| Operating variance | -0.3 |
| Affiliates, FX & other | -1.4 |
| FY25 | 33.0 |
- Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates p. 19
- Economic variance reflecting government spreads tightening and positive equity market returns p. 19
- Operating variance driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland p. 19
- FX impact mainly from JPY and HKD depreciation p. 19
- FY24: (o/w Life: EUR 25.8bn, o/w Health: EUR 7.7bn) p. 19
- FY25: (o/w Life: EUR 25.4bn, o/w Health: EUR 7.6bn) p. 19
Life & Health | Strong momentum in both short-term and long-term business
| EUR million | Underlying earnings | Short-term technical margin | Long-term result incl. CSM release | Financial result | Tax & others |
|---|---|---|---|---|---|
| FY24 | 3,323 | 415 | 2,680 | 975 | -748 |
| Short-term technical margin change | +60 | — | — | — | — |
| Long-term result incl. CSM release change | +156 | — | — | — | — |
| Financial result change | -11 | — | — | — | — |
| Tax, FX and others change | -27 | — | — | — | — |
| FY25 | 3,501 | 479 | 2,804 | 946 | -728 |
- Short-term technical margin strong, reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) p. 20
- Long-term results higher from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins p. 20
- Life underlying earnings +4% LFL to EUR 2.7bn (FY24: EUR 2.6bn) p. 20
- Health underlying earnings +17% LFL to EUR 0.8bn (FY24: EUR 0.7bn) p. 20
- (waterfall) Underlying earnings +7% LFL to EUR 3,501m (FY24: EUR 3,323m) p. 20:
Growth in net income reflecting higher earnings & the gain from the sale of AXA IM
| EUR billion unless otherwise mentioned | FY24 | FY25 | Change (constant FX) |
|---|---|---|---|
| Property & Casualty | 5.5 | 5.9 | +9% |
| Life & Health | 3.3 | 3.5 | +7% |
| Asset Management | 0.4 | 0.2 | -57% |
| Holdings & other | -1.2 | -1.2 | — |
| Total underlying earnings | 8.1 | 8.4 | +6% |
| Driver | Impact on EPS growth |
|---|---|
| Earnings growth | +6% |
| Capital management | +3% |
| Forex | -2% |
- Non-financial flows: EUR +2.1bn (FY24: EUR -0.5bn) p. 21
- AXA IM disposal: capital gains of EUR +2.2bn (FY24: nil) p. 21
- Financial flows: EUR -0.7bn including realized capital gains (FY24: EUR +0.3bn) p. 21
- Net income: EUR 9.8bn (+26% constant FX; FY24: EUR 7.9bn) p. 21
- Insurance performance: Strong performance from insurance businesses p. 21
- Holding costs: Stable holding cost, expected to remain at current level in 2026 p. 21
- Net income drivers: Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM, partly offset by lower financial flows reflecting unfavorable forex impact p. 21
- Underlying EPS: EUR 3.86 (+8% reported basis; FY24: EUR 3.59) p. 21
- AXA IM dilution: EPS includes -1% from temporary earnings dilution from AXA IM sale due to the timing of anti-dilutive share buyback p. 21
| EUR billion unless otherwise mentioned | FY24 | HY25 | FY25 |
|---|---|---|---|
| Shareholders' equity total | 49.9 | 45.5 | 47.2 |
| SHE excl. OCI | 58.0 | 52.7 | 54.0 |
| Net OCI | -8.1 | -7.2 | -6.8 |
| SHE excl. OCI and undated subordinated debt | 53.2 | 47.0 | 49.4 |
| Debt gearing | 20.6% | 23.4% | 22.3% |
| Underlying ROE | 15.2% | 17.5% | 16.0% |
| EUR billion | FY24 to FY25 | HY25 to FY25 |
|---|---|---|
| Opening SHE | 49.9 | 45.5 |
| Change in Net OCI | +1.3 | +0.4 |
| Net income | +9.8 | +5.9 |
| Dividend | -4.6 | — |
| Annual share buyback | -1.2 | — |
| Anti-dilutive buyback | -3.5 | -3.5 |
| Undated subordinated debt | -0.3 | -1.2 |
| Forex | -3.5 | -0.1 |
| Other | -0.6 | +0.3 |
| Closing SHE | 47.2 | 47.2 |
Higher organic cash remittance and robust cash position at Holding
| EUR billion unless otherwise mentioned | FY24 | FY25 |
|---|---|---|
| Net Cash Remittance total | 7.7 | 7.5 |
| Ordinary cash remittance | 7.1 | 7.5 |
| Proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe | 0.6 | — |
| Remittance ratio | 82% | 82% |
| EUR billion | Holding cash |
|---|---|
| FY24 Cash position | 4.0 |
| Net cash remittance from subsidiaries | +7.5 |
| Dividend | -4.6 |
| Annual share buyback | -1.2 |
| Anti-dilutive buyback following the sale of AXA IM | -3.5 |
| Holding costs including interest expenses | -1.3 |
| Change in net debt | +1.6 |
| M&A and other | +3.1 |
| FY25 Cash position | 5.6 |
Solvency II at 224%
| EUR billion unless otherwise mentioned | Eligible Own Funds | Solvency Capital Requirement | Solvency II ratio (pts) |
|---|---|---|---|
| FY24 | 55.9 | 25.9 | 216 |
| Regulatory & model changes | +0.2 | 0.0 | +0 |
| Normalized capital generation | +8.8 | +0.6 | +28 |
| Operating variance | -0.4 | 0.0 | -1 |
| Economic variance & FX | -2.1 | -1.2 | +4 |
| Dividend & annual share buyback | -6.0 | 0.0 | -24 |
| Management actions, debt & other | -0.1 | -0.2 | +2 |
| FY25 | 56.4 | 25.2 | 224 |
| Sensitivity | Impact (pts) |
|---|---|
| Interest rate +50bps | +2 |
| Interest rate -50bps | -1 |
| Corporate spreads +50bps | -1 |
| Euro Sovereign spreads +50bps | -7 |
| Credit migration | -4 |
| Listed Equity +25% | -1 |
| Listed Equity -25% | +2 |
| PE & Infra +25% | +14 |
| PE & Infra -25% | -19 |
| Inflation swap curve +50bps | -5 |
- (waterfall) Eligible Own Funds: FY24 EUR 55.9bn → Regulatory & model changes EUR +0.2bn → Normalized capital generation EUR +8.8bn → Operating variance EUR -0.4bn → Economic variance & FX EUR -2.1bn → Dividend & annual share buyback EUR -6.0bn (comprising foreseeable dividends of EUR -4.8bn and provision for annual share buyback for 2026 of EUR -1.25bn) → Management actions, debt & other EUR -0.1bn → FY25 EUR 56.4bn p. 24
- Credit migration: -4pts (assumes 20% of corporate bonds/private debt held are downgraded by one full letter/3 notches) p. 24
Solvency II -impact of the end of grandfathering period and Solvency II revision
| Item | Value |
|---|---|
| Solvency II ratio as of December 31, 2025 | 224% |
| Grandfathering impact on January 1, 2026 | -10pts |
| Solvency II ratio after grandfathering | 215% |
| Solvency II revision estimated impact (as of January 1, 2026) | +17pts |
- EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026
- No change expected in organic capital generation
- Additional capital flexibility
- Solvency II revision: +17pts estimated impact to come into effect in 1Q27 (estimated as of January 1, 2026) p. 25
Thomas Buberl, Group CEO conclusion
- Presentation section introduced by Thomas Buberl, Group CEO p. 26
Conclusion
- Record results delivered at the top end of the target range while enhancing reserve prudence p. 27
- All businesses in excellent shape, delivering strong growth and profitability p. 27
- Diversified franchise well-positioned to capture future growth opportunities p. 27
- Laying foundations for the next plan and confident in delivering sustainable earnings growth p. 27
February 26, 2026 Q&A Full Year 2025 earnings
- Session dedicated to Q&A for the Full Year 2025 Earnings on February 26, 2026 p. 28
AXA Investor Relations | Keep in touch
- Meet our management upcoming financial calendar events:
- March: Roadshows in Europe and US p. 29
- May 5: 1Q25 Activity Indicators in Paris p. 29
- June 2: BNP Paribas Exane CEO Conference in Paris p. 29
- June 2-4: Goldman Sachs European Financials Conference in Zurich p. 29
- July 31: HY26 Earnings Release in Paris p. 29
- September 21: AXA Investor Day in London p. 29
- Contact us details for Investor Relations:
- Telephone: +33 1 40 75 48 42 p. 29
- Email: investor.relations@axa.com p. 29
- Follow us online:
- Website: www.axa.com p. 29
Appendices
- Section divider for the supplementary appendices p. 30
- Debt and Invested Assets p.31 p. 31
- Additional P&C disclosures p.36 p. 31
- Additional IFRS17 disclosures p.41 p. 31
- Sustainability p.44 p. 31
Gross financial debt and maturity breakdown as of December 31st, 2025
- Debt gearing was 20.6% in FY24 and 22.3% in FY25 p. 32
- (stacked bar) Gross financial debt (nominal debt):
- FY24: EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn) p. 32
- FY25: EUR 20.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 12.2bn, Senior debt: EUR 3.5bn) p. 32
- Jan 1st 2026 (End of the grandfathering period): EUR 20.3bn total (Tier 1: EUR 3.2bn, Tier 2: EUR 11.3bn, Senior debt: EUR 5.8bn; o/w EUR 0.4bn redeemed in Jan 2026) p. 32
- (bar chart) Contractual maturity breakdown:
- 2028: EUR 0.5bn (Senior debt) p. 32
- 2030: EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) p. 32
- 2031-2039: EUR 1.5bn (Senior debt) p. 32
- ≥2040: EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) p. 32
- Undated: EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) p. 32
- o/w Grandfathered debt (Contractual): Tier 1 Undated = EUR 1.4bn; Tier 2 2030 = EUR 0.7bn, ≥2040 = EUR 0.2bn p. 32
- (bar chart) Economic maturity breakdown (taking into account first date of step-up calls on institutionally placed subordinated debt):
- 2026: EUR 0.1bn (Tier 1) p. 32
- 2027: EUR 2.4bn (Tier 2) p. 32
- 2028: EUR 0.6bn total (Tier 1: EUR 0.1bn, Senior debt: EUR 0.5bn) p. 32
- 2029: EUR 2.0bn (Tier 2) p. 32
- 2030: EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) p. 32
- 2031-2039: EUR 1.9bn total (Tier 1: EUR 0.4bn, Senior debt: EUR 1.5bn) p. 32
- ≥2040: EUR 0.5bn (Senior debt) p. 32
- Undated: EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) p. 32
- o/w Grandfathered debt (Economic): Tier 1 2026 = EUR 0.1bn, 2028 = EUR 0.1bn, 2031-2039 = EUR 0.4bn, Undated = EUR 0.8bn; Tier 2 2030 = EUR 0.7bn, ≥2040 = EUR 0.2bn p. 32
- In January 2026, AXA called the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 p. 32.
General Account invested assets
| EUR billion unless otherwise mentioned | Share | |
|---|---|---|
| Fixed income | 345 | 77% |
| o/w Government bonds | 167 | 37% |
| o/w Corporate bonds and loans | 121 | 27% |
| o/w Other fixed income | 56 | 13% |
| Real estate | 41 | 9% |
| Infrastructure equity | 10 | 2% |
| Listed equities | 10 | 2% |
| Private equity and hedge funds | 23 | 5% |
| Cash | 19 | 4% |
| Policy loans | 2 | 0% |
| Total Insurance Invested Assets | 450 | 100% |
- Total General Account invested assets in FY25: EUR 450bn with a duration gap at -0.4 year p. 33
- Other fixed income includes Asset Backed Securities of EUR 25bn, Residential Loans of EUR 16bn, Commercial & Agricultural Loans of EUR 7bn, and Agency Pools of EUR 8bn p. 33
- Listed equities includes hedges; listed equities excluding hedges at EUR 14bn p. 33
- Private equity and hedge funds includes Private Equity of EUR 17bn, Hedge Funds of EUR 5bn, and Non-listed Equities of EUR 1bn p. 33
Structured and Private Credit assets
| EUR billion unless otherwise mentioned | % of total G/A portfolio | |
|---|---|---|
| Residential Mortgages | 16 | 4% |
| CLO & ABS | 25 | 6% |
| Infrastructure debt | 8 | 2% |
| CRE debt | 8 | 2% |
| Mid-Market lending | 10 | 2% |
| Other | 2 | 0% |
| Total Structured and Private Credit Assets | 69 | 15% |
- Residential Mortgages includes EUR 6bn Dutch mortgages (NHG guaranteed) and EUR 10bn self-originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) p. 34
- CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) p. 34
- Infrastructure debt: skewed towards resilient industries (Telecom, Utilities, Transport) p. 34
- CRE debt: strong sector diversification (mainly logistics, residential, and retail), mostly in Europe, and circa 60% LTV p. 34
- Mid-Market lending: strong diversification with EUR 8m average ticket; investments through SMAs with strict underwriting guidelines (senior secured, covenants, restrictions on asset sales and sector allocation) p. 34
- Total Structured and Private Credit Assets: o/w 54% participating p. 34
Investment portfolio | Fixed Income reinvestment
| EUR billion unless otherwise mentioned | Share | Average rating |
|---|---|---|
| Government bonds & related | 32% | AA |
| Investment grade credit | 40% | A |
| ABS/CLO/IG fund financing | 21% | — |
| Below investment grade credit | 7% | — |
| — | Yield |
|---|---|
| Public fixed income | 3.5% |
| Private & Structured fixed income | 4.7% |
| Total fixed income | 3.9% |
- Fixed income reinvestment of EUR 57bn invested at 3.9% with an average duration of 9 years p. 35
- Private & Structured Credit reinvestment of EUR 19.7bn invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY) p. 35
- Asset allocation shift shows a gradual shift from alternative total return assets to Private & Structured credit p. 35
- Additional P&C disclosures featured on page 36 p. 36
- Debt and Invested Assets featured on page 31 p. 36
- Additional IFRS17 disclosures featured on page 41 p. 36
- Sustainability featured on page 44 p. 36
AXA XL Insurance | Large Commercial & Specialty business
| — | GWP by line of business | GWP by geography |
|---|---|---|
| Casualty | 35% | — |
| Property | 29% | — |
| Specialty | 19% | — |
| Professional lines | 17% | — |
| Americas | — | 46% |
| Europe & APAC | — | 35% |
| UK & Lloyds | — | 19% |
- Business diversification well balanced across lines of business and geographies p. 37
- Market positions leading across lines, ranking Top 3 globally in Multinational Programs, Marine, and Fine Art & Specie p. 37
- Cycle management active to deliver consistent profitability p. 37
- (bubble chart) Profitability vs growth (ex-price growth %):
- Professional lines: Lowest profitability, lowest ex-price growth p. 37
- Casualty: Medium-low profitability, medium-low ex-price growth p. 37
- Specialty: Medium profitability, medium ex-price growth p. 37
- Property: Highest profitability, highest ex-price growth p. 37
P&C | Focus on Reserves
| % | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Claims reserves ratio IFRS4 | 179% | 185% | 193% | 188% | 189% | — | — | — |
| Claims reserves ratio IFRS17 | — | — | — | — | 198% | 195% | 180% | 175% |
| Technical reserves ratio IFRS4 | 213% | 227% | 233% | 226% | 227% | — | — | — |
| Technical reserves ratio IFRS17 | — | — | — | — | 234% | 232% | 216% | 210% |
P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1
| EUR billion | Capacity | Retention |
|---|---|---|
| EU Windstorm | 4.0 | 0.6 |
| Europe Flood | 2.1 | 0.45 |
| Europe Earthquake | 2.1 | 0.4 |
| NA Hurricane | 1.2 | 0.6 |
| NA Earthquake | 1.2 | 0.6 |
| Per other perils | — | 0.4 |
- Retention levels stable in 2026 as in 2025 p. 39
- (diagram) Reinsurance segment protected via Alternative Capital & Cat Bonds p. 39
- EU Windstorm: Capacity EUR 4.0bn, Retention EUR 600m p. 39
- Europe Flood: Capacity EUR 2.1bn, Retention EUR 450m p. 39
- Europe Earthquake: Capacity EUR 2.1bn, Retention EUR 400m p. 39
- NA Hurricane: Capacity EUR 1.2bn, Retention EUR 600m p. 39
- NA Earthquake: Capacity EUR 1.2bn, Retention EUR 600m p. 39
- Per other perils: Capacity [unlabeled bar], Retention EUR 400m p. 39
P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026
| EUR billion | Earnings deviation |
|---|---|
| 1/20y (95th percentile) | -1.2 |
| 1/10y (90th percentile) | -0.8 |
| 1/5y (80th percentile) | -0.4 |
| Median (50th percentile) | 0.1 |
| 1/5y (20th percentile) | 0.5 |
| 1/10y (10th percentile) | 0.7 |
| 1/20y (5th percentile) | 0.8 |
| EUR billion | 2025 | 2026 |
|---|---|---|
| Expected Nat Cat charges | 2.6 | 2.7 |
- More severe years (Negative deviation in ca. 40% of cases)
- Less severe years (Positive deviation in ca. 60% of cases)
- 2025: Estimated impact on GEP: ca. 4.5%
- 2026: Estimated impact on GEP: ca. 4.5%
- Additional IFRS17 disclosures is the active section (p.41) p. 41
- Other sections listed:
- Debt and Invested Assets (p.31) p. 41
- Additional P&C disclosures (p.36) p. 41
- Sustainability (p.44) p. 41
P&C | Margin analysis
| EUR million unless otherwise mentioned | Value | Change |
|---|---|---|
| Underlying earnings before tax | 8,040 | +681 |
| Tax | -2,060 | -169 |
| Affiliates, Minority interests & Other | -108 | -10 |
| Underlying earnings | 5,872 | +501 |
- Underlying earnings up 9% at constant FX
| EUR million unless otherwise mentioned | Technical result (pre-tax) |
|---|---|
| Current accident year undiscounted technical margin | 2,778 |
| Gross earned premiums | 57,656 |
| Current accident year undiscounted combined ratio | 95.2% |
| Nat Cats | 3.4% |
| Current accident year discounting | 2,009 |
| Discounting ratio | -3.5% |
| Current accident year net claims reserves | 19.0bn |
| Duration | 4.0 years |
| Current accident year discount rate | 2.8% |
| Prior years' reserve development (PYD) | 622 |
| PYD ratio | -1.1% |
- Gross earned premiums up 6%
- Current accident year undiscounted combined ratio down 1.0pt
- Nat Cats down 0.4pt
- Current accident year discounting up EUR 115m
- Discounting ratio up 0.0pt
- Prior years' reserve development (PYD) down EUR 341m
- PYD ratio up 0.7pt
| EUR million unless otherwise mentioned | Financial result (pre-tax) |
|---|---|
| Investment income | 3,988 |
| Average assets | 115bn |
| Asset book yield | 3.5% |
| Reinvestment yield | 4.3% |
| Insurance finance expenses | -1,358 |
| Reserves at locked-in rate | 71bn |
| Liability book yield | 1.9% |
- Investment income up EUR 435m
- Insurance finance expenses down EUR 235m
| Sensitivity to current accident year discount rate changes | EUR billion |
|---|---|
| +25bps | +0.2 |
| -25bps | -0.2 |
| 2026e Insurance finance expenses (pre-tax) | Value |
|---|---|
| Baseline | ~ -EUR 1.4bn |
| Sensitivity to changes in 2025 current AY discount (+25bps) | ~ -EUR 50m |
| Sensitivity to changes in 2025 current AY discount (-25bps) | ~ +EUR 50m |
- Current accident year undiscounted technical margin: EUR 2,778m (+EUR 707m) p. 42
L&H | Margin analysis
| EUR million unless otherwise mentioned | Value | Change |
|---|---|---|
| Underlying earnings before tax | 4,229 | +205 |
| Tax | -800 | +65 |
| Affiliates, Minority interests & Other | 72 | -51 |
| Underlying earnings | 3,501 | +219 |
- Underlying earnings up 7% at constant FX
| EUR million unless otherwise mentioned | Technical result (pre-tax) |
|---|---|
| Short-term technical margin | 479 |
| Gross earned premiums | 17,416 |
| All year combined ratio | 97.2% |
| Long-term technical margin | 2,804 |
| CSM release | 2,954 |
| Technical experience | -150 |
- Short-term technical margin up EUR 60m, includes recapture of Laya
- Gross earned premiums up 10%
- All year combined ratio down 0.1pt
- Long-term technical margin up EUR 156m
- CSM release up EUR 215m
- Technical experience down EUR 58m
| EUR million unless otherwise mentioned | Financial result (pre-tax) |
|---|---|
| Investment income (non-VFA only) | 2,484 |
| Average assets | 98bn |
| Asset book yield | 2.5% |
| Reinvestment yield | 3.8% |
| Insurance finance expenses (non-VFA only) | -1,538 |
| Reserves at locked-in rate | 62bn |
| Liability book yield | 2.5% |
- Investment income (non-VFA only) down EUR 1m
- Insurance finance expenses (non-VFA only) down EUR 9m
| Sensitivity | EUR billion |
|---|---|
| Baseline | 33.3 |
| Interest rates +50bps | -0.8 |
| Interest rates -50bps | +0.6 |
| Sovereign spreads +50bps | -1.9 |
| Sovereign spreads -50bps | +1.9 |
| Corporate spread +50bps | -0.8 |
| Corporate spread -50bps | +0.7 |
| Equities +25% | +1.8 |
| Equities -25% | -2.2 |
- Sustainability is the active section (p.44) p. 44
- Other sections listed:
- Debt and Invested Assets (p.31) p. 44
- Additional P&C disclosures (p.36) p. 44
- Additional IFRS17 disclosures (p.41) p. 44
Expanding AXA's role in society: AXA for Progress Index 1
| Category | Target | 2025 Result |
|---|---|---|
| Climate transition financing | EUR 5bn per year | EUR 6.4bn |
| Community resilience financing | >EUR 500m per year | EUR 1.4bn |
| Transition underwriting support | EUR 6bn in P&C GWP (cumulative 2024-2026) | EUR 4.6bn |
| Climate adaptation solutions & services | >20,000 (cumulative 2024-2026) | 19,698 (cumulative 2024-2025) |
| Inclusive insurance customers | >20m by 2026 | 20.6m |
| Employees trained on climate adaptation | >80,000 by 2026 | 46,420 |
| Absolute carbon emissions reduction | -50% by 2030 and offset of residual emissions | -64% reduction against 2019 |
| Employee volunteering engagement | 50% by 2026 | 56% |
Sustainability Performance & Ratings
| Rating Agency | 2025 Score |
|---|---|
| S&P Global | 97th percentile |
| MSCI | AAA |
| CDP | B |
| Morningstar Sustainalytics | 17.0 - Low risk |
| FTSE Russell | 4.3/5 |
- The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives, specifically AXA Restricted Shares; results as of February 6th, 2026.
- FTSE Russell: 2025 score 4.3/5 in FTSE4Good Index Series p. 46
Scope
- France: includes insurance activities, banking activities and holding p. 47
- Europe: includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) p. 47
- AXA XL: includes insurance and reinsurance activities and holding p. 47
- Asia, Africa & EME-LATAM: p. 47
- Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated; China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income
- Africa: Morocco (insurance activities and holding), Nigeria (insurance activities and holding), and Egypt (insurance activities and holding) which are fully consolidated
- EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated; Russia (Reso) (insurance activities) which is consolidated under the equity method and contributes only to the net income
- AXA Mediterranean Holdings
- Transversal & Other: includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings p. 47
- AXA Investment Managers (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method p. 47
- Accounting standards: unless otherwise specified, all comparative figures going back to 2023 are under IFRS17/9 accounting standards (effective January 1, 2023); figures prior to 2023 have not been restated and are presented under IFRS4 p. 47
Glossary
- Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% p. 48
- Contractual Service Margin: a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders p. 48
- CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period p. 48
- Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force p. 48
- Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow p. 48
- Gross Written Premiums and Other Revenues: represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business); Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) p. 48
- New Business Value: the value of newly issued contracts during the current year; consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests p. 48
- New Business CSM: a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided p. 48
- New Business Value margin: ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP p. 48
- Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes; net of reinsurance p. 48
- Present value of expected premiums: the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term; discounted at the reference interest rate and Group share p. 48
- Technical experience: consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses p. 48
- Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance p. 48
February 26, 2026 Thank you Full Year 2025 earnings
- AXA Full Year 2025 Earnings presentation concluded on February 26, 2026 p. 49
Abbreviations
- AA: Rating
- AAA: Rating
- ABS: Asset-Backed Securities
- AI: Artificial Intelligence
- APAC: Asia-Pacific
- AXA IM: AXA Investment Managers
- AY: Accident Year
- BBA: Benefit-Bearing Assets
- CDP: Carbon Disclosure Project
- CLO: Collateralized Loan Obligation
- CRE: Commercial Real Estate
- CSA: Corporate Sustainability Assessment
- CSM: Contractual Service Margin
- CY: Current Year
- DPS: Dividend Per Share
- EME: Emerging Markets
- EPS: Earnings Per Share
- ESG: Environmental, Social, and Governance
- EU: European Union
- EUR: Euro
- FX: Foreign Exchange
- GAAP: Generally Accepted Accounting Principles
- GEP: Gross Earned Premiums
- GWP: Gross Written Premiums
- HKD: Hong Kong Dollar
- HY: High Yield
- IFE: Insurance Finance Expenses
- IFRS: International Financial Reporting Standards
- IG: Investment Grade
- JPY: Japanese Yen
- LATAM: Latin America
- LFL: Like-for-Like
- LTV: Loan-to-Value
- MSCI: Morgan Stanley Capital International
- NA: North America
- NB CSM: New Business Contractual Service Margin
- NBV: New Business Value
- NHG: Nationale Hypotheek Garantie
- NPS: Net Promoter Score
- OCI: Other Comprehensive Income
- PAA: Premium Allocation Approach
- PE: Private Equity
- PVEP: Present Value of Expected Profits
- PYD: Prior Years' Reserve Development
- ROE: Return On Equity
- SHE: Shareholders' Equity
- SME: Small and Medium-sized Enterprises
- TVOG: Time Value of Options & Guarantees
- UEPS: Underlying Earnings Per Share
- UK: United Kingdom
- US: United States
- USD: United States Dollar
- VAT: Value Added Tax
- VFA: Variable Fee Approach