AXA/2025/FY/Earnings presentation: Difference between revisions
PlumBot: publish from draft |
PlumBot: publish from draft |
||
| Line 45: | Line 45: | ||
* '''2. FY25 Business Performance''': presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, starting on page 09 <sup>p. 3</sup>. |
* '''2. FY25 Business Performance''': presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, starting on page 09 <sup>p. 3</sup>. |
||
* '''3. FY25 Financial Performance''': presented by Alban de Mailly Nesle, Group CFO, starting on page 13 <sup>p. 3</sup>. |
* '''3. FY25 Financial Performance''': presented by Alban de Mailly Nesle, Group CFO, starting on page 13 <sup>p. 3</sup>. |
||
== FY25 Highlights == |
|||
=== 1 FY25 Highlights === |
=== 1 FY25 Highlights === |
||
| Line 72: | Line 70: | ||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|- |
||
| style="text-align:left" | Underlying earnings |
| style="text-align:left" | Underlying earnings |
||
| style="text-align:right" | 8.1 |
| style="text-align:right" | 8.1 |
||
| style="text-align:right" | 8.4 |
| style="text-align:right" | 8.4 |
||
| style="text-align:right" | +6% |
|||
|- |
|||
| style="text-align:left" | Underlying earnings (excl. AXA IM) |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +9% |
|||
|- |
|||
| style="text-align:left" | Top line growth |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +6% |
|||
|- |
|||
| style="text-align:left" | P&C |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +5% |
|||
|- |
|||
| style="text-align:left" | Life |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +9% |
|||
|- |
|||
| style="text-align:left" | Health |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +5% |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''High organic growth''': +6% top line growth, well balanced across lines <sup>p. 6</sup> |
|||
** P&C: +5% <sup>p. 6</sup> |
|||
** Life: +9% <sup>p. 6</sup> |
|||
** Health: +5% <sup>p. 6</sup> |
|||
* '''Record profitability''': Further margin expansion in P&C and L&H; improvement in efficiency <sup>p. 6</sup> |
* '''Record profitability''': Further margin expansion in P&C and L&H; improvement in efficiency <sup>p. 6</sup> |
||
* '''Scaling the business''': Continued investments in growth and technology <sup>p. 6</sup> |
* '''Scaling the business''': Continued investments in growth and technology <sup>p. 6</sup> |
||
| Line 134: | Line 110: | ||
|} |
|} |
||
</div> |
</div> |
||
* '''Secular trends fueling demand across businesses''': <sup>p. 7</sup> |
* '''Secular trends fueling demand across businesses''': <sup>p. 7</sup> |
||
** Protection gaps and emerging corporate risks (relevant for SME & Mid-market and Large & Specialty segments) <sup>p. 7</sup> |
** Protection gaps and emerging corporate risks (relevant for SME & Mid-market and Large & Specialty segments) <sup>p. 7</sup> |
||
| Line 151: | Line 128: | ||
* (icon) '''Building resilience''' <sup>p. 8</sup> |
* (icon) '''Building resilience''' <sup>p. 8</sup> |
||
* Confidence in sustaining earnings growth <sup>p. 8</sup> |
* Confidence in sustaining earnings growth <sup>p. 8</sup> |
||
=== Divider === |
|||
* Guillaume Borie <sup>p. 9</sup> |
* Guillaume Borie <sup>p. 9</sup> |
||
* Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup> |
* Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup> |
||
* FY25 Business Performance <sup>p. 9</sup> |
* FY25 Business Performance <sup>p. 9</sup> |
||
== Strong delivery across our businesses == |
|||
=== Strong delivery across our businesses === |
=== Strong delivery across our businesses === |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable fintable" |
||
|+ |
|+ GWP and Underlying Earnings by Segment <sup>p. 10</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col- |
! class="col-s" style="text-align:right" | GWP % change |
||
! class="col- |
! class="col-s" style="text-align:right" | GWP |
||
! class="col- |
! class="col-s" style="text-align:right" | Underlying earnings % change |
||
! class="col-s" style="text-align:right" | Underlying earnings |
|||
|- |
|- |
||
| style="text-align:left" | France |
| style="text-align:left" | France |
||
| |
| style="text-align:right" | +6% |
||
| |
| style="text-align:right" | 31 |
||
| |
| style="text-align:right" | +7% |
||
| style="text-align:right" | 2.2 |
|||
|- |
|- |
||
| style="text-align:left" | Europe |
| style="text-align:left" | Europe |
||
| |
| style="text-align:right" | +6% |
||
| |
| style="text-align:right" | 43 |
||
| |
| style="text-align:right" | +9% |
||
| style="text-align:right" | 3.5 |
|||
|- |
|- |
||
| style="text-align:left" | AXA XL |
| style="text-align:left" | AXA XL |
||
| |
| style="text-align:right" | +4% |
||
| |
| style="text-align:right" | 19 |
||
| |
| style="text-align:right" | +9% |
||
| style="text-align:right" | 1.9 |
|||
|- |
|- |
||
| style="text-align:left" | Asia, Africa & EME-LATAM |
| style="text-align:left" | Asia, Africa & EME-LATAM |
||
| |
| style="text-align:right" | +13% |
||
| |
| style="text-align:right" | 20 |
||
| |
| style="text-align:right" | +6% |
||
| style="text-align:right" | 1.5 |
|||
|} |
|} |
||
</div> |
</div> |
||
* Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX |
* Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX. |
||
* ¹ FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers |
* ¹ FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers. |
||
* '''France''' (27% of total GWP¹): <sup>p. 10</sup> |
|||
* '''Europe''' (38% of total GWP¹): <sup>p. 10</sup> |
|||
* '''AXA XL''' (17% of total GWP¹): <sup>p. 10</sup> |
|||
* '''Asia, Africa & EME-LATAM''' (18% of total GWP¹): <sup>p. 10</sup> |
|||
=== P&C | Strong margins, confidence in sustaining growth === |
=== P&C | Strong margins, confidence in sustaining growth === |
||
* Underlying earnings +9% to EUR 5.9bn (change FY25 vs. FY24 at constant FX) <sup>p. 11</sup> |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ GWP split, EUR 58bn total <sup>p. 11</sup> |
|+ GWP split by segment, EUR 58bn total <sup>p. 11</sup> |
||
! style="text-align:left" | Segment |
! style="text-align:left" | Segment |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
| Line 211: | Line 196: | ||
|} |
|} |
||
</div> |
</div> |
||
* Underlying earnings +9% to EUR 5.9bn (change FY25 vs. FY24 at constant FX) |
|||
* (diagram) '''2025 Strategic Focus''' <sup>p. 11</sup> |
|||
* (diagram) '''2025 Strategic Focus''' |
|||
** '''Retail and SME & Mid-market''': Growing volumes while expanding margins <sup>p. 11</sup> |
|||
** ''' |
** '''Retail and SME & Mid-market''': Growing volumes while expanding margins |
||
** '''AXA XL''' (Large & Specialty): Profitable growth with stable margins |
|||
* (diagram) '''Beyond 2025 Strategic Focus''' <sup>p. 11</sup> |
|||
* (diagram) '''Beyond 2025 Strategic Focus''' |
|||
** '''Retail and SME & Mid-market''': Investing to improve customer retention & expanding distribution footprint <sup>p. 11</sup> |
|||
** '''Retail and SME & Mid-market''': Investing to improve customer retention & expanding distribution footprint |
|||
** '''AXA XL''' (Large & Specialty): Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup> |
|||
** '''AXA XL''' (Large & Specialty): Capitalizing on attractive growth opportunities and continued cycle management |
|||
* (diagram) '''Additional Strategic Initiatives''' <sup>p. 11</sup> |
|||
* (diagram) '''Additional Strategic Initiatives''' |
|||
** Continued progress on efficiency <sup>p. 11</sup> |
|||
** Continued progress on efficiency |
|||
** Higher investment income <sup>p. 11</sup> |
|||
** Higher investment income |
|||
** Data & AI to further enhance customer experience & technical excellence <sup>p. 11</sup> |
|||
** Data & AI to further enhance customer experience & technical excellence |
|||
* '''AXA XL''' (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) <sup>p. 11</sup> |
* '''AXA XL''' (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) <sup>p. 11</sup> |
||
=== L&H | Good momentum, well positioned to capture growth opportunities === |
=== L&H | Good momentum, well positioned to capture growth opportunities === |
||
* Underlying earnings +7% to EUR 3.5bn (change FY25 vs. FY24 at constant FX) <sup>p. 12</sup> |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ GWP split, EUR 57bn total <sup>p. 12</sup> |
|+ GWP split by term, EUR 57bn total <sup>p. 12</sup> |
||
! style="text-align:left" | Segment |
! style="text-align:left" | Segment |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
| Line 239: | Line 224: | ||
|} |
|} |
||
</div> |
</div> |
||
* Underlying earnings +7% to EUR 3.5bn (change FY25 vs. FY24 at constant FX) |
|||
* (diagram) '''2025 Strategic Focus''' <sup>p. 12</sup> |
|||
* (diagram) '''2025 Strategic Focus''' |
|||
** '''Long-term business''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup> |
|||
** ''' |
** '''Long-term business''': Accelerating net flows in Savings at attractive margins |
||
** '''Short-term business''': Growing technical results while absorbing Mexico VAT impact |
|||
* (diagram) '''Beyond 2025 Strategic Focus''' <sup>p. 12</sup> |
|||
* (diagram) '''Beyond 2025 Strategic Focus''' |
|||
** '''Long-term business''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup> |
|||
** ''' |
** '''Long-term business''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers |
||
** '''Short-term business''': Capitalizing on demand for health & protection while further improving our margins |
|||
* (diagram) '''Additional Strategic Initiatives''' <sup>p. 12</sup> |
|||
* (diagram) '''Additional Strategic Initiatives''' |
|||
** Focus on cost reduction <sup>p. 12</sup> |
|||
** Focus on cost reduction |
|||
** Increasing penetration of Protection riders in Savings offerings <sup>p. 12</sup> |
|||
** Increasing penetration of Protection riders in Savings offerings |
|||
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup> |
|||
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health |
|||
* '''FY25 Financial Performance''' <sup>p. 13</sup> |
* '''FY25 Financial Performance''' <sup>p. 13</sup> |
||
* Alban de Mailly Nesle <sup>p. 13</sup> |
* Alban de Mailly Nesle <sup>p. 13</sup> |
||
| Line 293: | Line 280: | ||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Combined ratio breakdown, FY24 vs FY25 <sup>p. 15</sup> |
|+ Combined ratio breakdown, FY24 vs FY25 <sup>p. 15</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | — |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat) |
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat) |
||
| style="text-align:right" | 67.4 |
| style="text-align:right" | 67.4% |
||
| style="text-align:right" | 67.0 |
| style="text-align:right" | 67.0% |
||
|- |
|- |
||
| style="text-align:left" | Expense ratio |
| style="text-align:left" | Expense ratio |
||
| style="text-align:right" | 25.0 |
| style="text-align:right" | 25.0% |
||
| style="text-align:right" | 24.8 |
| style="text-align:right" | 24.8% |
||
|- |
|- |
||
| style="text-align:left" | Nat Cat |
| style="text-align:left" | Nat Cat |
||
| style="text-align:right" | 3.8 |
| style="text-align:right" | 3.8% |
||
| style="text-align:right" | 3.4 |
| style="text-align:right" | 3.4% |
||
|- |
|- |
||
| style="text-align:left" | Prior year reserve development |
| style="text-align:left" | Prior year reserve development |
||
| style="text-align:right" | -1.6 |
| style="text-align:right" | -1.6% |
||
| style="text-align:right" | -1.1 |
| style="text-align:right" | -1.1% |
||
|- |
|- |
||
| style="text-align:left" | Discount |
| style="text-align:left" | Discount |
||
| style="text-align:right" | -3.6 |
| style="text-align:right" | -3.6% |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5% |
||
|- |
|- |
||
| style="text-align:left; font-weight:bold" | Total Combined Ratio |
| style="text-align:left; font-weight:bold" | Total Combined Ratio |
||
| style="text-align:right; font-weight:bold" | 91.0 |
| style="text-align:right; font-weight:bold" | 91.0% |
||
| style="text-align:right; font-weight:bold" | 90.6 |
| style="text-align:right; font-weight:bold" | 90.6% |
||
|} |
|} |
||
</div> |
</div> |
||
| Line 374: | Line 361: | ||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Life GWP & other revenues by line, FY24 vs FY25 <sup>p. 17</sup> |
|+ Life GWP & other revenues by line, FY24 vs FY25 <sup>p. 17</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
| Line 433: | Line 420: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Net flows by segment |
|+ Net flows by segment <sup>p. 17</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Net flows |
||
|- |
|- |
||
| style="text-align:left" | Protection |
| style="text-align:left" | Protection |
||
| Line 451: | Line 438: | ||
| style="text-align:left" | Traditional G/A |
| style="text-align:left" | Traditional G/A |
||
| style="text-align:right" | -5.0 |
| style="text-align:right" | -5.0 |
||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | +5.4 |
|||
|} |
|} |
||
</div> |
</div> |
||
* Employee Benefits (including both short-term and long-term Employee Benefits GWP and other revenues) FY25: EUR 12.9bn (+4% vs. FY24) <sup>p. 17</sup> |
* '''Employee Benefits''' (including both short-term and long-term Employee Benefits GWP and other revenues) FY25: EUR 12.9bn (+4% vs. FY24) <sup>p. 17</sup> |
||
* (bar) '''Net flows''': EUR +5.4bn vs. EUR +1.5bn in FY24 <sup>p. 17</sup> |
|||
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting === |
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting === |
||
* PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes (change at constant scope and FX) <sup>p. 18</sup> |
* '''PVEP''' was impacted by higher interest rates on discounting despite strong growth in Life volumes (change at constant scope and FX) <sup>p. 18</sup> |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ PVEP by segment, FY24 vs FY25 <sup>p. 18</sup> |
|+ PVEP by segment, FY24 vs FY25 <sup>p. 18</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
| Line 498: | Line 483: | ||
</div> |
</div> |
||
* NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup> |
* '''NB CSM''' was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup> |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
| Line 515: | Line 500: | ||
</div> |
</div> |
||
* NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup> |
* '''NBV''' was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup> |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ NBV (post-tax) and margin, FY24 vs FY25 <sup>p. 18</sup> |
|+ NBV (post-tax) and margin, FY24 vs FY25 <sup>p. 18</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|- |
||
| style="text-align:left" | NBV |
| style="text-align:left" | NBV |
||
| style="text-align:right" | 2.3 |
| style="text-align:right" | 2.3 |
||
| style="text-align:right" | 2.2 |
| style="text-align:right" | 2.2 |
||
| style="text-align:right" | stable |
|||
|- |
|- |
||
| style="text-align:left" | NBV margin |
| style="text-align:left" | NBV margin |
||
| style="text-align:right" | 4.4% |
| style="text-align:right" | 4.4% |
||
| style="text-align:right" | 4.5% |
| style="text-align:right" | 4.5% |
||
| style="text-align:right" | — |
|||
|} |
|} |
||
</div> |
</div> |
||
| Line 539: | Line 521: | ||
=== Life & Health | Growth in new business driving Normalized CSM growth === |
=== Life & Health | Growth in new business driving Normalized CSM growth === |
||
* Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates (change at constant scope and FX) <sup>p. 19</sup> |
* '''Normalized CSM''' up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates (change at constant scope and FX) <sup>p. 19</sup> |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
| Line 545: | Line 527: | ||
|+ Contractual Service Margin rollforward, FY24 to FY25 <sup>p. 19</sup> |
|+ Contractual Service Margin rollforward, FY24 to FY25 <sup>p. 19</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Contractual Service Margin |
||
|- |
|- |
||
| style="text-align:left" | FY24 |
| style="text-align:left" | FY24 |
||
| Line 573: | Line 555: | ||
</div> |
</div> |
||
* Economic variance reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup> |
* '''Economic variance''' reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup> |
||
* Operating variance driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup> |
* '''Operating variance''' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup> |
||
* FX impact mainly from JPY and HKD depreciation <sup>p. 19</sup> |
* '''FX impact''' mainly from JPY and HKD depreciation <sup>p. 19</sup> |
||
* '''CSM o/w Life''': FY24 EUR 25.8bn, FY25 EUR 25.4bn <sup>p. 19</sup> |
|||
* '''CSM o/w Health''': FY24 EUR 7.7bn, FY25 EUR 7.6bn <sup>p. 19</sup> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ CSM by segment, FY24 vs FY25 <sup>p. 19</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|||
| style="text-align:left" | Life |
|||
| style="text-align:right" | 25.8 |
|||
| style="text-align:right" | 25.4 |
|||
|- |
|||
| style="text-align:left" | Health |
|||
| style="text-align:right" | 7.7 |
|||
| style="text-align:right" | 7.6 |
|||
|} |
|||
</div> |
|||
=== Life & Health | Strong momentum in both short-term and long-term business === |
=== Life & Health | Strong momentum in both short-term and long-term business === |
||
| Line 598: | Line 565: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Underlying |
|+ Underlying earnings walk, FY24 to FY25 <sup>p. 20</sup> |
||
! style="text-align:left" | EUR million |
! style="text-align:left" | EUR million |
||
! class="col-s" style="text-align:right" | Underlying Earnings |
! class="col-s" style="text-align:right" | Underlying Earnings |
||
| Line 621: | Line 588: | ||
|} |
|} |
||
</div> |
</div> |
||
* '''Underlying Earnings''' +7% (change at constant FX) <sup>p. 20</sup> |
|||
* '''Strong short-term technical margin''' reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup> |
|||
* Underlying Earnings +7% (change at constant FX) <sup>p. 20</sup> |
|||
* '''Higher long-term results''' from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup> |
|||
* Strong short-term technical margin reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup> |
|||
* '''Underlying Earnings o/w Life''': FY24 EUR 2.6bn, FY25 EUR 2.7bn (+4% vs. FY24) <sup>p. 20</sup> |
|||
* Higher long-term results from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup> |
|||
* Underlying Earnings o/w |
* '''Underlying Earnings o/w Health''': FY24 EUR 0.7bn, FY25 EUR 0.8bn (+17% vs. FY24) <sup>p. 20</sup> |
||
* Underlying Earnings o/w Health: FY24 EUR 0.7bn, FY25 EUR 0.8bn (+17% vs. FY24) <sup>p. 20</sup> |
|||
* '''Short-term technical margin''': EUR 479m <sup>p. 20</sup> |
* '''Short-term technical margin''': EUR 479m <sup>p. 20</sup> |
||
* '''Long-term result incl. CSM release''': EUR 2,804m <sup>p. 20</sup> |
* '''Long-term result incl. CSM release''': EUR 2,804m <sup>p. 20</sup> |
||
* '''Financial result''': EUR 946m <sup>p. 20</sup> |
* '''Financial result''': EUR 946m <sup>p. 20</sup> |
||
* '''Tax & others''': -EUR 728m <sup>p. 20</sup> |
* '''Tax & others''': -EUR 728m <sup>p. 20</sup> |
||
== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM == |
|||
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
||
| Line 638: | Line 602: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Underlying earnings |
|+ Underlying earnings and net income, FY24 vs FY25 <sup>p. 21</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change |
||
|- |
|||
| style="text-align:left" | '''Underlying earnings''' |
|||
| style="text-align:right" | 8.1 |
|||
| style="text-align:right" | 8.4 |
|||
| style="text-align:right" | +6% |
|||
|- |
|- |
||
| style="text-align:left" | Property & Casualty |
| style="text-align:left" | Property & Casualty |
||
| style="text-align:right" | |
| style="text-align:right" | 5.4 |
||
| style="text-align:right" | 5.9 |
| style="text-align:right" | 5.9 |
||
| style="text-align:right" | +9% |
| style="text-align:right" | +9% |
||
|- |
|- |
||
| style="text-align:left" | Life & Health |
| style="text-align:left" | Life & Health |
||
| style="text-align:right" | |
| style="text-align:right" | 3.3 |
||
| style="text-align:right" | 3.5 |
| style="text-align:right" | 3.5 |
||
| style="text-align:right" | +7% |
| style="text-align:right" | +7% |
||
|- |
|- |
||
| style="text-align:left" | Asset Management |
| style="text-align:left" | Asset Management |
||
| style="text-align:right" | |
| style="text-align:right" | 0.5 |
||
| style="text-align:right" | 0.2 |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | -57% |
| style="text-align:right" | -57% |
||
|- |
|- |
||
| style="text-align:left" | Holdings & other |
| style="text-align:left" | Holdings & other |
||
| style="text-align:right" | |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | stable |
| style="text-align:right" | stable |
||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | '''Net income''' |
||
| style="text-align:right; font-weight:bold" | 8.1 |
|||
| style="text-align:right; font-weight:bold" | 8.4 |
|||
| style="text-align:right; font-weight:bold" | +6% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Net income, FY24 vs FY25 <sup>p. 21</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Net income (reported) |
|||
| style="text-align:right" | 7.9 |
| style="text-align:right" | 7.9 |
||
| style="text-align:right" | 9.8 |
| style="text-align:right" | 9.8 |
||
| Line 698: | Line 652: | ||
| style="text-align:right" | -0.7 |
| style="text-align:right" | -0.7 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Underlying earnings per share, FY24 vs FY25 <sup>p. 21</sup> |
|||
! style="text-align:left" | EUR |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|- |
||
| style="text-align:left" | Underlying earnings per share |
| style="text-align:left" | '''Underlying earnings per share''' |
||
| style="text-align:right" | 3.59 |
| style="text-align:right" | 3.59 |
||
| style="text-align:right" | 3.86 |
| style="text-align:right" | 3.86 |
||
| style="text-align:right" | +8% |
| style="text-align:right" | +8% |
||
|- |
|||
| style="text-align:left" | From earnings growth |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +6% |
|||
|- |
|||
| style="text-align:left" | From capital management |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +3% |
|||
|- |
|||
| style="text-align:left" | From forex |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -2% |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''Underlying earnings''' driven by strong performance from insurance businesses <sup>p. 21</sup> |
|||
* '''Holding cost''' stable, expected to remain at current level in 2026 <sup>p. 21</sup> |
|||
* '''Net income''' mainly reflecting higher underlying earnings and the gain from the sale of AXA IM <sup>p. 21</sup> |
|||
* '''Financial flows''' lower, reflecting unfavorable forex impact <sup>p. 21</sup> |
|||
* +3% from capital management <sup>p. 21</sup> |
|||
* -2% from forex <sup>p. 21</sup> |
|||
* Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback <sup>p. 21</sup> |
|||
=== Shareholders' Equity === |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Shareholders' equity and |
|+ Shareholders' equity and related metrics <sup>p. 22</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col- |
! class="col-m" style="text-align:right" | FY24 |
||
! class="col- |
! class="col-m" style="text-align:right" | HY25 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | SHE (excl. OCI) |
| style="text-align:left" | SHE (excl. OCI) |
||
| style="text-align:right" | 58. |
| style="text-align:right" | 58.0 |
||
| style="text-align:right" | 52. |
| style="text-align:right" | 52.7 |
||
| style="text-align:right" | 54. |
| style="text-align:right" | 54.0 |
||
|- |
|- |
||
| style="text-align:left" | Net OCI |
| style="text-align:left" | Net OCI |
||
| style="text-align:right" | -8. |
| style="text-align:right" | -8.1 |
||
| style="text-align:right" | -7. |
| style="text-align:right" | -7.2 |
||
| style="text-align:right" | -6. |
| style="text-align:right" | -6.8 |
||
|- |
|- |
||
| style="text-align:left" | SHE (excl. OCI & undated subordinated debt) |
| style="text-align:left" | SHE (excl. OCI & undated subordinated debt) |
||
| style="text-align:right" | 53. |
| style="text-align:right" | 53.2 |
||
| style="text-align:right" | 47. |
| style="text-align:right" | 47.0 |
||
| style="text-align:right" | 49. |
| style="text-align:right" | 49.4 |
||
|- |
|- |
||
| style="text-align:left" | Debt gearing |
| style="text-align:left" | Debt gearing |
||
| Line 763: | Line 701: | ||
| style="text-align:right" | 17.5% |
| style="text-align:right" | 17.5% |
||
| style="text-align:right" | 16.0% |
| style="text-align:right" | 16.0% |
||
| |
|- |
||
| style="text-align:left" | '''Shareholders' equity walk''' |
|||
</div> |
|||
| style="text-align:right" | '''FY24 to FY25''' |
|||
| style="text-align:right" | '''HY25 to FY25''' |
|||
| style="text-align:right" | — |
|||
{| class="wikitable fintable" |
|||
|+ Shareholders' equity walk, FY24 to FY25 <sup>p. 22</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 to FY25 |
|||
! class="col-s" style="text-align:right" | HY25 to FY25 |
|||
|- |
|- |
||
| style="text-align:left" | Opening Shareholders' equity |
| style="text-align:left" | Opening Shareholders' equity |
||
| style="text-align:right" | 49.9 |
| style="text-align:right" | 49.9 |
||
| style="text-align:right" | 45.5 |
| style="text-align:right" | 45.5 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Change in Net OCI |
| style="text-align:left" | Change in Net OCI |
||
| style="text-align:right" | 1.3 |
| style="text-align:right" | 1.3 |
||
| style="text-align:right" | 0.4 |
| style="text-align:right" | 0.4 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Net income for the period |
| style="text-align:left" | Net income for the period |
||
| style="text-align:right" | 9.8 |
| style="text-align:right" | 9.8 |
||
| style="text-align:right" | 5.9 |
| style="text-align:right" | 5.9 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Dividend |
| style="text-align:left" | Dividend |
||
| style="text-align:right" | -4.6 |
| style="text-align:right" | -4.6 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Annual share buyback |
| style="text-align:left" | Annual share buyback |
||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| Line 796: | Line 735: | ||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Undated subordinated debt (including interest charges) |
| style="text-align:left" | Undated subordinated debt (including interest charges) |
||
| style="text-align:right" | -0.3 |
| style="text-align:right" | -0.3 |
||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Forex |
| style="text-align:left" | Forex |
||
| style="text-align:right" | -3.5 |
| style="text-align:right" | -3.5 |
||
| style="text-align:right" | -0.1 |
| style="text-align:right" | -0.1 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Other |
| style="text-align:left" | Other |
||
| style="text-align:right" | -0.6 |
| style="text-align:right" | -0.6 |
||
| style="text-align:right" | 0.3 |
| style="text-align:right" | 0.3 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Closing Shareholders' equity |
| style="text-align:left" | Closing Shareholders' equity |
||
| style="text-align:right" | 47.2 |
| style="text-align:right" | 47.2 |
||
| style="text-align:right" | 47.2 |
| style="text-align:right" | 47.2 |
||
| style="text-align:right" | — |
|||
|} |
|} |
||
</div> |
</div> |
||
* Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback <sup>p. 21</sup> |
|||
* Underlying earnings driven by strong performance from insurance businesses <sup>p. 21</sup> |
|||
* Holding cost stable, expected to remain at current level in 2026 <sup>p. 21</sup> |
|||
* Net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM <sup>p. 21</sup> |
|||
* Financial flows lower, reflecting unfavorable forex impact <sup>p. 21</sup> |
|||
== Higher organic cash remittance and robust cash position at Holding == |
|||
=== Higher organic cash remittance and robust cash position at Holding === |
=== Higher organic cash remittance and robust cash position at Holding === |
||
| Line 827: | Line 763: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Cash flow and cash position walk, FY24 to FY25 <sup>p. 23</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Value |
||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|- |
||
| style="text-align:left" | Net Cash Remittance |
| style="text-align:left" | Net Cash Remittance (FY24) |
||
| style="text-align:right" | 7.7 |
| style="text-align:right" | 7.7 |
||
| style="text-align:right" | 7.5 |
|||
|- |
|- |
||
| style="text-align:left" | Ordinary cash remittance |
| style="text-align:left" | Ordinary cash remittance (FY24) |
||
| style="text-align:right" | 7.1 |
| style="text-align:right" | 7.1 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Proceeds related to in-force treaties |
| style="text-align:left" | Proceeds related to in-force treaties² (FY24) |
||
| style="text-align:right" | 0.6 |
| style="text-align:right" | 0.6 |
||
|- |
|||
| style="text-align:right" | — |
|||
| style="text-align:left" | Remittance ratio¹ (FY24) |
|||
|} |
|||
| style="text-align:right" | 82% |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Cash position walk, FY24 to FY25 <sup>p. 23</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Cash position |
|||
|- |
|- |
||
| style="text-align:left" | FY24 Cash position |
| style="text-align:left" | FY24 Cash position |
||
| Line 878: | Line 805: | ||
| style="text-align:left" | FY25 Cash position |
| style="text-align:left" | FY25 Cash position |
||
| style="text-align:right" | 5.6 |
| style="text-align:right" | 5.6 |
||
|- |
|||
| style="text-align:left" | Net Cash Remittance (FY25) |
|||
| style="text-align:right" | 7.5 |
|||
|- |
|||
| style="text-align:left" | Remittance ratio¹ (FY25) |
|||
| style="text-align:right" | 82% |
|||
|} |
|} |
||
</div> |
</div> |
||
* Remittance ratio¹: 82% (FY25) vs 82% (FY24) <sup>p. 23</sup> |
|||
* ¹Based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 <sup>p. 23</sup>. |
* ¹Based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 <sup>p. 23</sup>. |
||
* ²EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe <sup>p. 23</sup>. |
* ²EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe <sup>p. 23</sup>. |
||
== Solvency II at 224% == |
|||
=== Solvency II at 224% === |
=== Solvency II at 224% === |
||
| Line 891: | Line 821: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Solvency II walk and sensitivities, FY24 to FY25 <sup>p. 24</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | EOF |
||
! class="col-s" style="text-align:right" | SCR |
|||
! class="col-s" style="text-align:right" | Solvency II ratio (pts) |
|||
|- |
|- |
||
| style="text-align:left" | FY24 |
| style="text-align:left" | FY24 |
||
| style="text-align:right" | 55.9 |
| style="text-align:right" | 55.9 |
||
|- |
|||
| style="text-align:left" | Changes |
|||
| style="text-align:right" | +0.2 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | +8.8 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -0.4 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -2.1 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -6.0 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -0.1 |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | 56.4 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Solvency Capital Requirement (SCR) walk, FY24 to FY25 <sup>p. 24</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Solvency Capital Requirement (SCR) |
|||
|- |
|||
| style="text-align:left" | FY24 |
|||
| style="text-align:right" | 25.9 |
| style="text-align:right" | 25.9 |
||
|- |
|||
| style="text-align:left" | Changes |
|||
| style="text-align:right" | 0.0 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | +0.6 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | 0.0 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -1.2 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | 0.0 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -0.2 |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | 25.2 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Solvency II ratio walk, FY24 to FY25 <sup>p. 24</sup> |
|||
! style="text-align:left" | Solvency II ratio |
|||
! class="col-s" style="text-align:right" | Pts |
|||
|- |
|||
| style="text-align:left" | FY24 |
|||
| style="text-align:right" | 216 |
| style="text-align:right" | 216 |
||
|- |
|- |
||
| style="text-align:left" | Regulatory & model changes |
| style="text-align:left" | Regulatory & model changes |
||
| style="text-align:right" | +0.2 |
|||
| style="text-align:right" | 0.0 |
|||
| style="text-align:right" | +0 |
| style="text-align:right" | +0 |
||
|- |
|- |
||
| style="text-align:left" | Normalized capital generation |
| style="text-align:left" | Normalized capital generation |
||
| style="text-align:right" | +8.8 |
|||
| style="text-align:right" | +0.6 |
|||
| style="text-align:right" | +28 |
| style="text-align:right" | +28 |
||
|- |
|- |
||
| style="text-align:left" | Operating variance |
| style="text-align:left" | Operating variance |
||
| style="text-align:right" | -0.4 |
|||
| style="text-align:right" | 0.0 |
|||
| style="text-align:right" | -1 |
| style="text-align:right" | -1 |
||
|- |
|- |
||
| style="text-align:left" | Economic & FX |
| style="text-align:left" | Economic & FX |
||
| style="text-align:right" | -2.1 |
|||
| style="text-align:right" | -1.2 |
|||
| style="text-align:right" | +4 |
| style="text-align:right" | +4 |
||
|- |
|- |
||
| style="text-align:left" | Dividend & annual share buyback |
| style="text-align:left" | Dividend & annual share buyback |
||
| style="text-align:right" | -6.0 |
|||
| style="text-align:right" | 0.0 |
|||
| style="text-align:right" | -24 |
| style="text-align:right" | -24 |
||
|- |
|- |
||
| style="text-align:left" | Management actions, debt & other |
| style="text-align:left" | Management actions, debt & other |
||
| style="text-align:right" | -0.1 |
|||
| style="text-align:right" | -0.2 |
|||
| style="text-align:right" | +2 |
| style="text-align:right" | +2 |
||
|- |
|- |
||
| style="text-align:left" | FY25 |
| style="text-align:left" | FY25 |
||
| style="text-align:right" | 56.4 |
|||
| style="text-align:right" | 25.2 |
|||
| style="text-align:right" | 224 |
| style="text-align:right" | 224 |
||
|} |
|} |
||
| Line 989: | Line 873: | ||
|+ Key sensitivities on Solvency II Ratio as of December 31, 2025 (224%) <sup>p. 24</sup> |
|+ Key sensitivities on Solvency II Ratio as of December 31, 2025 (224%) <sup>p. 24</sup> |
||
! style="text-align:left" | Sensitivity |
! style="text-align:left" | Sensitivity |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Impact (pts) |
||
|- |
|- |
||
| style="text-align:left" | Interest rate +50bps |
| style="text-align:left" | Interest rate +50bps |
||
| Line 1,022: | Line 906: | ||
|} |
|} |
||
</div> |
</div> |
||
* ¹Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures) <sup>p. 24</sup>. |
* ¹Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures) <sup>p. 24</sup>. |
||
* ²Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches) <sup>p. 24</sup>. |
* ²Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches) <sup>p. 24</sup>. |
||
| Line 1,028: | Line 913: | ||
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
||
<div style="overflow-x:auto"> |
|||
* '''Ratio as of 31/12/2025''': 224% <sup>p. 25</sup> |
|||
{| class="wikitable fintable" |
|||
* '''Impact of the end of grandfathering period on January 1, 2026''': -10pts to 215% <sup>p. 25</sup> |
|||
|+ Solvency II ratio impacts <sup>p. 25</sup> |
|||
! style="text-align:left" | Item |
|||
* '''Impact of Solvency II revision to come into effect in 1Q27''': +17pts¹ <sup>p. 25</sup> |
|||
! class="col-s" style="text-align:right" | Impact (pts) |
|||
** No change expected in organic capital generation <sup>p. 25</sup> |
|||
|- |
|||
** Additional capital flexibility <sup>p. 25</sup> |
|||
| style="text-align:left" | Ratio as of 31/12/2025 |
|||
| style="text-align:right" | 224 |
|||
|- |
|||
| style="text-align:left" | Impact of the end of grandfathering period on January 1, 2026 |
|||
| style="text-align:right" | -10 |
|||
|- |
|||
| style="text-align:left" | Ratio after grandfathering impact |
|||
| style="text-align:right" | 215 |
|||
|- |
|||
| style="text-align:left" | Impact of Solvency II revision to come into effect in 1Q27 |
|||
| style="text-align:right" | +17 |
|||
|} |
|||
</div> |
|||
* EUR 2.4bn grandfathered debt no longer eligible as capital from January 1, 2026 <sup>p. 25</sup> |
|||
* No change expected in organic capital generation <sup>p. 25</sup> |
|||
* Additional capital flexibility <sup>p. 25</sup> |
|||
* ¹Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date <sup>p. 25</sup>. |
* ¹Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date <sup>p. 25</sup>. |
||
== Thomas Buberl, Group CEO conclusion == |
|||
=== Thomas Buberl, Group CEO conclusion === |
=== Thomas Buberl, Group CEO conclusion === |
||
* Conclusion by Thomas Buberl, Group CEO <sup>p. 26</sup> |
* Conclusion by Thomas Buberl, Group CEO <sup>p. 26</sup> |
||
== Conclusion == |
|||
=== Conclusion === |
=== Conclusion === |
||
| Line 1,050: | Line 948: | ||
* '''Diversified franchise''', well-positioned to capture future growth opportunities <sup>p. 27</sup> |
* '''Diversified franchise''', well-positioned to capture future growth opportunities <sup>p. 27</sup> |
||
* Laying foundations for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup> |
* Laying foundations for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup> |
||
== Q&A Full Year 2025 earnings == |
|||
=== February 26, 2026 Q&A Full Year 2025 earnings === |
=== February 26, 2026 Q&A Full Year 2025 earnings === |
||
| Line 1,073: | Line 969: | ||
** Website: www.axa.com <sup>p. 29</sup> |
** Website: www.axa.com <sup>p. 29</sup> |
||
** Social media icons for YouTube, Facebook, Instagram, Twitter, LinkedIn, and a leaf icon <sup>p. 29</sup> |
** Social media icons for YouTube, Facebook, Instagram, Twitter, LinkedIn, and a leaf icon <sup>p. 29</sup> |
||
== Appendices == |
|||
=== Appendices === |
=== Appendices === |
||
| Line 1,089: | Line 983: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Gross financial debt by type, FY24- |
|+ Gross financial debt by type, FY24-FY26 <sup>p. 32</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
| Line 1,116: | Line 1,010: | ||
|} |
|} |
||
</div> |
</div> |
||
Debt gearing: 20.6% for FY24; 22.3% for FY25 <sup>p. 32</sup> |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Contractual maturity breakdown |
|+ Contractual maturity breakdown by debt type <sup>p. 32</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | 2025 |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | 2026 |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | 2027 |
||
! class="col-s" style="text-align:right" | 2028 |
|||
! class="col-s" style="text-align:right" | 2029 |
|||
! class="col-s" style="text-align:right" | 2030 |
|||
! class="col-s" style="text-align:right" | 2031-2039 |
|||
! class="col-s" style="text-align:right" | ≥2040 |
|||
! class="col-s" style="text-align:right" | Undated |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Senior debt |
||
| style="text-align:right" | 0.5 |
| style="text-align:right" | 0.5 |
||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
| style="text-align:right" | 0.5 |
||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2026 |
|||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2027 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2028 |
|||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 10.8 |
|||
| style="text-align:right" | 4.6 |
|||
|- |
|||
| style="text-align:left" | Tier 2 |
|||
| style="text-align:right" | 0.5 |
| style="text-align:right" | 0.5 |
||
|- |
|||
| style="text-align:left" | 2029 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 0.5 |
| style="text-align:right" | 0.5 |
||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 0.9 |
| style="text-align:right" | 0.9 |
||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 10.8 |
|||
| style="text-align:right" | 0.2 |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.7 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tier 1 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.5 |
||
| style="text-align:right" | 0. |
| style="text-align:right" | 0.5 |
||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 1.4 |
|||
| style="text-align:right" | 0.5 |
| style="text-align:right" | 0.5 |
||
|} |
|} |
||
</div> |
</div> |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Grandfathered debt |
|+ Grandfathered debt (contractual maturity) <sup>p. 32</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | 2031-2039 |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | ≥2040 |
||
! class="col-s" style="text-align:right" | Undated |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tier 1 |
||
| style="text-align:right" | 0.7 |
| style="text-align:right" | 0.7 |
||
| style="text-align:right" | 0.2 |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | 0.5 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tier 2 |
||
| style="text-align:right" | 0.2 |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|} |
|} |
||
</div> |
</div> |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Economic maturity breakdown |
|+ Economic maturity breakdown by debt type <sup>p. 32</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | 2025 |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | 2026 |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | 2027 |
||
! class="col-s" style="text-align:right" | 2028 |
|||
! class="col-s" style="text-align:right" | 2029 |
|||
! class="col-s" style="text-align:right" | 2030 |
|||
! class="col-s" style="text-align:right" | 2031-2039 |
|||
! class="col-s" style="text-align:right" | ≥2040 |
|||
! class="col-s" style="text-align:right" | Undated |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Senior debt |
||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 2.4 |
|||
| style="text-align:right" | 2.0 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 6.4 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 4.0 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tier 2 |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
|- |
|||
| style="text-align:left" | 2027 |
|||
| style="text-align:right" | 2.4 |
|||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align: |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | 2.0 |
|||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tier 1 |
||
| style="text-align:right" | 0. |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 6.4 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | 1.5 |
| style="text-align:right" | 1.5 |
||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.7 |
| style="text-align:right" | 0.7 |
||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 4.0 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.7 |
| style="text-align:right" | 0.7 |
||
|} |
|} |
||
</div> |
</div> |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Grandfathered debt |
|+ Grandfathered debt (economic maturity) <sup>p. 32</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | 2031-2039 |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | ≥2040 |
||
! class="col-s" style="text-align:right" | Undated |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tier 1 |
||
| style="text-align:right" | 0.7 |
| style="text-align:right" | 0.7 |
||
| style="text-align:right" | 0.2 |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | 0.8 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Tier 2 |
||
| style="text-align:right" | 0.2 |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 0.8 |
|||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|} |
|} |
||
</div> |
</div> |
||
Nominal debt <sup>p. 32</sup> |
|||
In January 2026, AXA has called (i) the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup> |
|||
* Debt gearing: 20.6% for FY24; 22.3% for FY25 <sup>p. 32</sup> |
|||
Economic maturity takes into account the first date of step up calls on institutionally placed subordinated debt <sup>p. 32</sup> |
|||
* Nominal debt <sup>p. 32</sup> |
|||
For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for the purpose of this diagram <sup>p. 32</sup> |
|||
* In January 2026, AXA has called (i) the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup> |
|||
This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable <sup>p. 32</sup> |
|||
* Economic maturity takes into account the first date of step up calls on institutionally placed subordinated debt <sup>p. 32</sup> |
|||
Such decision will depend on several factors, including capital and liquidity position and refinancing economics at the prevailing time <sup>p. 32</sup> |
|||
* This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable <sup>p. 32</sup> |
|||
* Such decision will depend on several factors, including capital and liquidity position and refinancing economics at the prevailing time <sup>p. 32</sup> |
|||
* '''Jan 1st 2026''' (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn <sup>p. 32</sup> |
* '''Jan 1st 2026''' (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn <sup>p. 32</sup> |
||
| Line 1,282: | Line 1,157: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 Total General Account invested assets |
|+ FY25 Total General Account invested assets: EUR 450bn <sup>p. 33</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Segment |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
! class="col-s" style="text-align:right" | EUR billion |
|||
|- |
|- |
||
| style="text-align:left" | Fixed income |
| style="text-align:left" | Fixed income |
||
| style="text-align:right" | 77% |
| style="text-align:right" | 77% |
||
| style="text-align:right" | 345 |
|||
|- |
|- |
||
| style="text-align:left" | Real estate |
| style="text-align:left" | Real estate |
||
| style="text-align:right" | 9% |
| style="text-align:right" | 9% |
||
| style="text-align:right" | 41 |
|||
|- |
|- |
||
| style="text-align:left" | Infrastructure equity |
| style="text-align:left" | Infrastructure equity |
||
| style="text-align:right" | 2% |
| style="text-align:right" | 2% |
||
| style="text-align:right" | 10 |
|||
|- |
|- |
||
| style="text-align:left" | Listed equities |
| style="text-align:left" | Listed equities |
||
| style="text-align:right" | 2% |
| style="text-align:right" | 2% |
||
|- |
|||
| style="text-align:left" | Private equity and hedge funds |
|||
| style="text-align:right" | 5% |
|||
|- |
|||
| style="text-align:left" | Cash |
|||
| style="text-align:right" | 4% |
|||
|- |
|||
| style="text-align:left" | Policy loans |
|||
| style="text-align:right" | 0% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Invested assets by type, FY25 <sup>p. 33</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Share |
|||
|- |
|||
| style="text-align:left" | Fixed income |
|||
| style="text-align:right" | 345 |
|||
| style="text-align:right" | 77% |
|||
|- |
|||
| style="text-align:left; padding-left:1.5em" | o/w Government bonds |
|||
| style="text-align:right" | 167 |
|||
| style="text-align:right" | 37% |
|||
|- |
|||
| style="text-align:left; padding-left:1.5em" | o/w Corporate bonds and loans |
|||
| style="text-align:right" | 121 |
|||
| style="text-align:right" | 27% |
|||
|- |
|||
| style="text-align:left; padding-left:1.5em" | o/w Other fixed income |
|||
| style="text-align:right" | 56 |
|||
| style="text-align:right" | 13% |
|||
|- |
|||
| style="text-align:left" | Real estate |
|||
| style="text-align:right" | 41 |
|||
| style="text-align:right" | 9% |
|||
|- |
|||
| style="text-align:left" | Infrastructure equity |
|||
| style="text-align:right" | 10 |
| style="text-align:right" | 10 |
||
| style="text-align:right" | 2% |
|||
|- |
|||
| style="text-align:left" | Listed equities |
|||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
|||
|- |
|- |
||
| style="text-align:left" | Private equity and hedge funds |
| style="text-align:left" | Private equity and hedge funds |
||
| style="text-align:right" | 5% |
|||
| style="text-align:right" | 23 |
| style="text-align:right" | 23 |
||
| style="text-align:right" | 5% |
|||
|- |
|- |
||
| style="text-align:left" | Cash |
| style="text-align:left" | Cash |
||
| style="text-align:right" | 4% |
|||
| style="text-align:right" | 19 |
| style="text-align:right" | 19 |
||
| style="text-align:right" | 4% |
|||
|- |
|- |
||
| style="text-align:left" | Policy loans |
| style="text-align:left" | Policy loans |
||
| style="text-align:right" | 0% |
|||
| style="text-align:right" | 2 |
| style="text-align:right" | 2 |
||
| style="text-align:right" | 0% |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left; font-weight:bold" | Total Insurance Invested Assets |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 450 |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 100% |
||
|} |
|} |
||
</div> |
</div> |
||
Duration gap: -0.4 year <sup>p. 33</sup> |
|||
¹ '''Other fixed income''' includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) <sup>p. 33</sup> |
|||
* '''Fixed income''' o/w: |
|||
² '''Listed equities''' includes hedges; Listed equities excluding hedges at EUR 14bn <sup>p. 33</sup> |
|||
³ '''Private equity and hedge funds''' includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn) and Non-listed Equities (EUR 1bn) <sup>p. 33</sup> |
|||
⁴ Please refer to the financial supplement for more details <sup>p. 33</sup> |
|||
* '''Duration gap''': -0.4 year <sup>p. 33</sup> |
|||
* ¹ '''Other fixed income''' includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) <sup>p. 33</sup> |
|||
* ² '''Listed equities''' includes hedges; Listed equities excluding hedges at EUR 14bn <sup>p. 33</sup> |
|||
* ³ '''Private equity and hedge funds''' includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn) and Non-listed Equities (EUR 1bn) <sup>p. 33</sup> |
|||
* ⁴ Please refer to the financial supplement for more details <sup>p. 33</sup> |
|||
=== Structured and Private Credit assets === |
=== Structured and Private Credit assets === |
||
| Line 1,335: | Line 1,245: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Invested assets by type, FY25 <sup>p. 34</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Value |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Share of G/A portfolio |
||
|- |
|- |
||
| style="text-align:left" | Residential Mortgages |
| style="text-align:left" | Residential Mortgages |
||
| Line 1,364: | Line 1,274: | ||
| style="text-align:right" | 0% |
| style="text-align:right" | 0% |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left; font-weight:bold" | Total Structured and Private Credit Assets |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 69 |
||
| style="text-align:right" | |
| style="text-align:right; font-weight:bold" | 15% |
||
|} |
|} |
||
</div> |
</div> |
||
G/A: General Account <sup>p. 34</sup> |
|||
* '''Invested assets''' (100%) in EUR bn (FY25): |
|||
* '''Residential Mortgages''': |
|||
* EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 34</sup> |
|||
* 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) <sup>p. 34</sup> |
|||
* Skewed towards resilient industries (Telecom, Utilities, Transport) <sup>p. 34</sup> |
|||
* '''CLO & ABS''': |
|||
* Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV <sup>p. 34</sup> |
|||
* Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation <sup>p. 34</sup> |
|||
* '''Infrastructure debt''': |
|||
* o/w 54% participating <sup>p. 34</sup> |
|||
* '''CRE debt''': |
|||
** Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV <sup>p. 34</sup> |
|||
* '''Mid-Market lending''': |
|||
** Strong diversification with EUR 8m average ticket <sup>p. 34</sup> |
|||
** Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation <sup>p. 34</sup> |
|||
* '''Total Structured and Private Credit Assets''': |
|||
** o/w 54% participating <sup>p. 34</sup> |
|||
* G/A: General Account <sup>p. 34</sup> |
|||
=== Investment portfolio | Fixed Income reinvestment === |
=== Investment portfolio | Fixed Income reinvestment === |
||
| Line 1,390: | Line 1,292: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 Fixed Income Reinvestment |
|+ FY25 Fixed Income Reinvestment and Yield <sup>p. 35</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Yield |
||
|- |
|- |
||
| style="text-align:left" | Government bonds & related |
| style="text-align:left" | Government bonds & related |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 32% |
| style="text-align:right" | 32% |
||
| style="text-align:right" | |
| style="text-align:right" | 3.5% |
||
|- |
|- |
||
| style="text-align:left" | Investment grade credit |
| style="text-align:left" | Investment grade credit |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 40% |
| style="text-align:right" | 40% |
||
| style="text-align:right" | |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | ABS/CLO/IG fund financing |
| style="text-align:left" | ABS/CLO/IG fund financing |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 21% |
| style="text-align:right" | 21% |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Below investment grade credit |
| style="text-align:left" | Below investment grade credit |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 7% |
| style="text-align:right" | 7% |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ FY25 Fixed Income Reinvestment Yield <sup>p. 35</sup> |
|||
! style="text-align:left" | Category |
|||
! class="col-s" style="text-align:right" | Yield |
|||
|- |
|||
| style="text-align:left" | Public fixed income |
|||
| style="text-align:right" | 3.5% |
|||
|- |
|- |
||
| style="text-align:left" | Private & Structured fixed income |
| style="text-align:left" | Private & Structured fixed income |
||
| style="text-align:right" | 19.7 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 4.7% |
| style="text-align:right" | 4.7% |
||
|- |
|- |
||
| style="text-align:left; font-weight:bold" | Total fixed income |
| style="text-align:left; font-weight:bold" | Total fixed income |
||
| style="text-align:right; font-weight:bold" | 57 |
|||
| style="text-align:right; font-weight:bold" | 100% |
|||
| style="text-align:right; font-weight:bold" | 3.9% |
| style="text-align:right; font-weight:bold" | 3.9% |
||
|} |
|} |
||
</div> |
</div> |
||
* Euro 57 billion fixed income invested at 3.9% |
|||
** Average duration of 9 years |
|||
* '''Euro 57 billion fixed income invested at 3.9%''' <sup>p. 35</sup> |
|||
** Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) |
|||
** Average duration of 9 years <sup>p. 35</sup> |
|||
** Gradual shift from alternative total return assets to Private & Structured credit |
|||
** Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) <sup>p. 35</sup> |
|||
* ¹ '''Government bonds & related''' refers to Government and Corporate bonds and related |
|||
** Gradual shift from alternative total return assets to Private & Structured credit <sup>p. 35</sup> |
|||
* ² '''Private & Structured fixed income''' refers to Private & Structured credit (CLOs, ABS, Infra & CRE debt, Fund financing and Private hybrid) |
|||
* ¹ '''Government bonds & related''' refers to Government and Corporate bonds and related <sup>p. 35</sup> |
|||
* ² '''Private & Structured fixed income''' refers to Private & Structured credit (CLOs, ABS, Infra & CRE debt, Fund financing and Private hybrid) <sup>p. 35</sup> |
|||
* '''Table of contents''': |
* '''Table of contents''': |
||
| Line 1,447: | Line 1,346: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 GWP by line of business |
|+ FY25 GWP by line of business and geography <sup>p. 37</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | USD billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share by line of business |
||
! class="col-s" style="text-align:right" | Share by geography |
|||
|- |
|- |
||
| style="text-align:left" | Casualty |
| style="text-align:left" | Casualty |
||
| style="text-align:right" | 35% |
| style="text-align:right" | 35% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Property |
| style="text-align:left" | Property |
||
| style="text-align:right" | 29% |
| style="text-align:right" | 29% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Specialty |
| style="text-align:left" | Specialty |
||
| style="text-align:right" | 19% |
| style="text-align:right" | 19% |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Professional lines |
| style="text-align:left" | Professional lines |
||
| style="text-align:right" | 17% |
| style="text-align:right" | 17% |
||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ FY25 GWP by geography, USD 19bn total <sup>p. 37</sup> |
|||
! style="text-align:left" | Geography |
|||
! class="col-s" style="text-align:right" | Share |
|||
|- |
|- |
||
| style="text-align:left" | Americas |
| style="text-align:left" | Americas |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 46% |
| style="text-align:right" | 46% |
||
|- |
|- |
||
| style="text-align:left" | Europe & APAC |
| style="text-align:left" | Europe & APAC |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 35% |
| style="text-align:right" | 35% |
||
|- |
|- |
||
| style="text-align:left" | UK & Lloyds |
| style="text-align:left" | UK & Lloyds |
||
| style="text-align:right" | — |
|||
| style="text-align:right" | 19% |
| style="text-align:right" | 19% |
||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | 19 |
|||
| style="text-align:right; font-weight:bold" | 19 |
|||
|} |
|} |
||
</div> |
</div> |
||
* Well diversified across lines of business and geographies |
|||
* Leading market positions across lines |
|||
* Well diversified across lines of business and geographies <sup>p. 37</sup> |
|||
** Top 3 globally |
|||
* Leading market positions across lines <sup>p. 37</sup> |
|||
*** Multinational Programs (Source: McKinsey) |
|||
** Top 3 globally <sup>p. 37</sup> |
|||
*** Marine (Source: Aon, Guy Carpenter, and Global Market Insights) |
|||
*** Multinational Programs (Source: McKinsey) <sup>p. 37</sup> |
|||
*** Fine Art & Specie (Source: Industry Research Biz (January 2026)) |
|||
*** Marine (Source: Aon, Guy Carpenter, and Global Market Insights) <sup>p. 37</sup> |
|||
* Managing the cycle to deliver consistent profitability |
|||
*** Fine Art & Specie (Source: Industry Research Biz (January 2026)) <sup>p. 37</sup> |
|||
* Managing the cycle to deliver consistent profitability <sup>p. 37</sup> |
|||
** (scatter plot) '''Profitability vs. Ex-price growth''': |
** (scatter plot) '''Profitability vs. Ex-price growth''': |
||
*** Property (top right) |
*** Property (top right) |
||
*** Specialty (middle right) |
*** Specialty (middle right) |
||
*** Casualty (middle left) |
*** Casualty (middle left) |
||
*** Professional lines (bottom left) |
*** Professional lines (bottom left) |
||
=== P&C | Focus on Reserves === |
=== P&C | Focus on Reserves === |
||
| Line 1,499: | Line 1,401: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Claims |
|+ Claims and technical reserves ratios by accounting standard <sup>p. 38</sup> |
||
! style="text-align:left" | % |
! style="text-align:left" | % |
||
! class="col-s" style="text-align:right" | FY18 |
! class="col-s" style="text-align:right" | FY18 |
||
| Line 1,510: | Line 1,412: | ||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | IFRS4 |
| style="text-align:left" | Claims reserves ratio IFRS4 |
||
| style="text-align:right" | 179 |
| style="text-align:right" | 179 |
||
| style="text-align:right" | 185 |
| style="text-align:right" | 185 |
||
| Line 1,520: | Line 1,422: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | IFRS17 |
| style="text-align:left" | Claims reserves ratio IFRS17 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| Line 1,529: | Line 1,431: | ||
| style="text-align:right" | 180 |
| style="text-align:right" | 180 |
||
| style="text-align:right" | 175 |
| style="text-align:right" | 175 |
||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Technical reserves ratio (Net undiscounted technical reserves /Net earned premiums) <sup>p. 38</sup> |
|||
! style="text-align:left" | % |
|||
! class="col-s" style="text-align:right" | FY18 |
|||
! class="col-s" style="text-align:right" | FY19 |
|||
! class="col-s" style="text-align:right" | FY20 |
|||
! class="col-s" style="text-align:right" | FY21 |
|||
! class="col-s" style="text-align:right" | FY22 |
|||
! class="col-s" style="text-align:right" | FY23 |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|- |
||
| style="text-align:left" | IFRS4 |
| style="text-align:left" | Technical reserves ratio IFRS4 |
||
| style="text-align:right" | 213 |
| style="text-align:right" | 213 |
||
| style="text-align:right" | 227 |
| style="text-align:right" | 227 |
||
| Line 1,555: | Line 1,442: | ||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | IFRS17 |
| style="text-align:left" | Technical reserves ratio IFRS17 |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| Line 1,568: | Line 1,455: | ||
* Technical reserves include net undiscounted claims reserves and unearned premium reserves <sup>p. 38</sup> |
* Technical reserves include net undiscounted claims reserves and unearned premium reserves <sup>p. 38</sup> |
||
* '''Claims reserves ratio''' (Net undiscounted claims reserves/Net earned premiums) <sup>p. 38</sup> |
|||
* '''Technical reserves ratio''' (Net undiscounted technical reserves /Net earned premiums) <sup>p. 38</sup> |
|||
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
||
| Line 1,573: | Line 1,462: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Insurance segment |
|+ Insurance segment occurrence protection capacity and retention <sup>p. 39</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | Capacity |
! class="col-s" style="text-align:right" | Capacity |
||
| Line 1,603: | Line 1,492: | ||
|} |
|} |
||
</div> |
</div> |
||
* Stable retention levels maintained in 2026 as in 2025 <sup>p. 39</sup> |
* Stable retention levels maintained in 2026 as in 2025 <sup>p. 39</sup> |
||
* (diagram) '''Reinsurance segment (illustrative)''': Alternative Capital & Cat Bonds <sup>p. 39</sup> |
* (diagram) '''Reinsurance segment (illustrative)''': Alternative Capital & Cat Bonds <sup>p. 39</sup> |
||
| Line 1,615: | Line 1,505: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Group underlying earnings deviation to average Nat Cat charges |
|+ Group underlying earnings deviation to average Nat Cat charges and average expected Nat Cat charges <sup>p. 40</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | EUR billion unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Group underlying earnings deviation |
||
! class="col-m" style="text-align:right" | Average Expected Nat Cat charges |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 1/20y (95th percentile) |
||
| style="text-align:right" | -1.2 |
| style="text-align:right" | -1.2 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 1/10y (90th percentile) |
||
| style="text-align:right" | -0.8 |
| style="text-align:right" | -0.8 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 1/5y (80th percentile) |
||
| style="text-align:right" | -0.4 |
| style="text-align:right" | -0.4 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Median (50th percentile) |
||
| style="text-align:right" | 0.1 |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 1/5y (20th percentile) |
||
| style="text-align:right" | 0.5 |
| style="text-align:right" | 0.5 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 1/10y (10th percentile) |
||
| style="text-align:right" | 0.7 |
| style="text-align:right" | 0.7 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 1/20y (5th percentile) |
||
| style="text-align:right" | 0.8 |
| style="text-align:right" | 0.8 |
||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | 2025 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 2.6 (Estimated impact on GEP ca. 4.5%) |
|||
|- |
|||
| style="text-align:left" | 2026 |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 2.7 (Estimated impact on GEP ca. 4.5%) |
|||
|} |
|} |
||
</div> |
</div> |
||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Average Expected Nat Cat charges net of reinsurance, pre-tax <sup>p. 40</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | 2025 |
|||
! class="col-s" style="text-align:right" | 2026 |
|||
|- |
|||
| style="text-align:left" | Average Expected Nat Cat charges |
|||
| style="text-align:right" | 2.6 |
|||
| style="text-align:right" | 2.7 |
|||
|} |
|||
</div> |
|||
* '''More severe years - Negative deviation in ca. 40% of cases''' <sup>p. 40</sup> |
* '''More severe years - Negative deviation in ca. 40% of cases''' <sup>p. 40</sup> |
||
* '''Less severe years - Positive deviation in ca. 60% of cases''' <sup>p. 40</sup> |
* '''Less severe years - Positive deviation in ca. 60% of cases''' <sup>p. 40</sup> |
||
* Estimated impact on GEP ca. 4.5% for 2025 <sup>p. 40</sup> |
|||
* Estimated impact on GEP ca. 4.5% for 2026 <sup>p. 40</sup> |
|||
* Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance <sup>p. 40</sup> |
* Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance <sup>p. 40</sup> |
||
* Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) <sup>p. 40</sup> |
* Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) <sup>p. 40</sup> |
||
| Line 1,671: | Line 1,563: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ P&C Underlying Earnings walk, pre-tax <sup>p. 42</sup> |
||
! style="text-align:left" | EUR million |
! style="text-align:left" | EUR million unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | Value |
! class="col-s" style="text-align:right" | Value |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change |
||
|- |
|||
| style="text-align:left" | '''Technical Result''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Current Accident Year Undiscounted Technical Margin |
| style="text-align:left" | Current Accident Year Undiscounted Technical Margin |
||
| style="text-align:right" | 2,778 |
| style="text-align:right" | 2,778 |
||
| style="text-align:right" | +707 |
| style="text-align:right" | +707 |
||
|- |
|||
| style="text-align:left" | Gross Earned Premiums |
|||
| style="text-align:right" | 57,656 |
|||
| style="text-align:right" | +6% |
|||
|- |
|||
| style="text-align:left" | Current Accident Year Undiscounted Combined Ratio |
|||
| style="text-align:right" | 95.2% |
|||
| style="text-align:right" | -1.0pt |
|||
|- |
|||
| style="text-align:left; padding-left:1.5em" | o/w Nat Cats |
|||
| style="text-align:right" | 3.4% |
|||
| style="text-align:right" | -0.4pt |
|||
|- |
|- |
||
| style="text-align:left" | Current Accident Year Discounting |
| style="text-align:left" | Current Accident Year Discounting |
||
| style="text-align:right" | 2,009 |
| style="text-align:right" | 2,009 |
||
| style="text-align:right" | +115 |
| style="text-align:right" | +115 |
||
|- |
|||
| style="text-align:left" | Discounting Ratio (in Combined Ratio points) |
|||
| style="text-align:right" | -3.5% |
|||
| style="text-align:right" | +0.0pt |
|||
|- |
|||
| style="text-align:left" | Current Accident Year Net Claims reserves |
|||
| style="text-align:right" | 19.0bn |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Duration |
|||
| style="text-align:right" | 4.0 years |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Current Accident Year Discount Rate |
|||
| style="text-align:right" | 2.8% |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Prior Years' Reserve Development (PYD) |
| style="text-align:left" | Prior Years' Reserve Development (PYD) |
||
| style="text-align:right" | 622 |
| style="text-align:right" | 622 |
||
| style="text-align:right" | -341 |
| style="text-align:right" | -341 |
||
|} |
|||
</div> |
|||
* Gross Earned Premiums: EUR 57,656 (+6%) |
|||
* Current Accident Year Undiscounted Combined Ratio: 95.2% (-1.0pt) |
|||
* o/w Nat Cats: 3.4% (-0.4pt) |
|||
* Discounting Ratio (in Combined Ratio points): -3.5% (+0.0pt) |
|||
* Current Accident Year Net Claims reserves: EUR 19.0bn |
|||
* Duration: 4.0 years |
|||
* Current Accident Year Discount Rate: 2.8% |
|||
* PYD ratio: -1.1% (+0.7pt) |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Sensitivity to Current Accident Year discount rate changes <sup>p. 42</sup> |
|||
! style="text-align:left" | Change in discount rate |
|||
! class="col-s" style="text-align:right" | Impact (EUR billion) |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | PYD ratio |
||
| style="text-align:right" | |
| style="text-align:right" | -1.1% |
||
| style="text-align:right" | +0.7pt |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Sensitivity to Current Accident Year discount rate changes +25bps |
||
| style="text-align:right" | |
| style="text-align:right" | +0.2bn |
||
| style="text-align:right" | — |
|||
|} |
|||
|- |
|||
</div> |
|||
| style="text-align:left" | Sensitivity to Current Accident Year discount rate changes -25bps |
|||
| style="text-align:right" | -0.2bn |
|||
| style="text-align:right" | — |
|||
{| class="wikitable fintable" |
|||
|- |
|||
|+ Financial Result (P&C) <sup>p. 42</sup> |
|||
| style="text-align:left" | '''Financial Result''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Investment Income |
| style="text-align:left" | Investment Income |
||
| style="text-align:right" | 3,988 |
| style="text-align:right" | 3,988 |
||
| style="text-align:right" | +435 |
| style="text-align:right" | +435 |
||
|- |
|||
| style="text-align:left" | FY25 Average Assets |
|||
| style="text-align:right" | 115bn |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Asset book yield |
|||
| style="text-align:right" | 3.5% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY25 Reinvestment yield |
|||
| style="text-align:right" | 4.3% |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Insurance Finance Expenses |
| style="text-align:left" | Insurance Finance Expenses |
||
| style="text-align:right" | -1,358 |
| style="text-align:right" | -1,358 |
||
| style="text-align:right" | -235 |
| style="text-align:right" | -235 |
||
|} |
|||
</div> |
|||
* FY25 Average Assets: EUR 115bn |
|||
* Asset book yield: 3.5% |
|||
* FY25 Reinvestment yield¹: 4.3% |
|||
* FY24 Reserves at locked-in rate: EUR 71bn |
|||
* Liability book yield: 1.9% |
|||
* 2025 Insurance Finance Expenses (pre-tax): ~EUR -1.4bn |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount <sup>p. 42</sup> |
|||
! style="text-align:left" | Change in discount rate |
|||
! class="col-s" style="text-align:right" | Impact (EUR million) |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FY24 Reserves at locked-in rate |
||
| style="text-align:right" | |
| style="text-align:right" | 71bn |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Liability book yield |
||
| style="text-align:right" | |
| style="text-align:right" | 1.9% |
||
| style="text-align:right" | — |
|||
|} |
|||
|- |
|||
</div> |
|||
| style="text-align:left" | 2025 Insurance Finance Expenses (pre-tax) |
|||
| style="text-align:right" | ~-1.4bn |
|||
| style="text-align:right" | — |
|||
{| class="wikitable fintable" |
|||
|- |
|||
|+ Underlying Earnings (P&C) <sup>p. 42</sup> |
|||
| style="text-align:left" | Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount +25bps |
|||
| style="text-align:right" | ~-50m |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount -25bps |
|||
| style="text-align:right" | ~+50m |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Underlying Earnings before tax |
| style="text-align:left" | '''Underlying Earnings before tax''' |
||
| style="text-align:right" | 8,040 |
| style="text-align:right" | 8,040 |
||
| style="text-align:right" | +681 |
| style="text-align:right" | +681 |
||
| Line 1,770: | Line 1,680: | ||
| style="text-align:right" | -10 |
| style="text-align:right" | -10 |
||
|- |
|- |
||
| style="text-align:left" | Underlying Earnings |
| style="text-align:left" | '''Underlying Earnings''' |
||
| style="text-align:right" | 5,872 |
| style="text-align:right" | 5,872 |
||
| style="text-align:right" | +501 |
| style="text-align:right" | +501 |
||
| Line 1,781: | Line 1,691: | ||
=== L&H | Margin analysis === |
=== L&H | Margin analysis === |
||
* Includes scope impact |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ L&H Underlying Earnings walk, pre-tax <sup>p. 43</sup> |
||
! style="text-align:left" | EUR million |
! style="text-align:left" | EUR million unless otherwise mentioned |
||
! class="col-s" style="text-align:right" | Value |
! class="col-s" style="text-align:right" | Value |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change |
||
|- |
|||
| style="text-align:left" | '''Technical Result''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | Short-term Technical Margin |
| style="text-align:left" | Short-term Technical Margin |
||
| style="text-align:right" | 479 |
| style="text-align:right" | 479 |
||
| style="text-align:right" | +60 |
| style="text-align:right" | +60 |
||
|- |
|||
| style="text-align:left" | Gross Earned Premiums |
|||
| style="text-align:right" | 17,416 |
|||
| style="text-align:right" | +10% |
|||
|- |
|||
| style="text-align:left" | All Year Combined Ratio |
|||
| style="text-align:right" | 97.2% |
|||
| style="text-align:right" | -0.1pts |
|||
|- |
|- |
||
| style="text-align:left" | Long-term Technical Margin |
| style="text-align:left" | Long-term Technical Margin |
||
| style="text-align:right" | 2,804 |
| style="text-align:right" | 2,804 |
||
| style="text-align:right" | +156 |
| style="text-align:right" | +156 |
||
|- |
|||
| style="text-align:left" | CSM release |
|||
| style="text-align:right" | 2,954 |
|||
| style="text-align:right" | +215 |
|||
|- |
|||
| style="text-align:left" | Technical experience |
|||
| style="text-align:right" | -150 |
|||
| style="text-align:right" | -58 |
|||
|- |
|||
| style="text-align:left" | '''Financial Result''' |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Investment Income (non-VFA only) |
|||
| style="text-align:right" | 2,484 |
|||
| style="text-align:right" | -1 |
|||
|- |
|||
| style="text-align:left" | FY25 Average Assets |
|||
| style="text-align:right" | 98bn |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Asset book yield |
|||
| style="text-align:right" | 2.5% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | FY25 Reinvestment yield |
|||
| style="text-align:right" | 3.8% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Insurance Finance Expenses (non-VFA only) |
|||
| style="text-align:right" | -1,538 |
|||
| style="text-align:right" | -9 |
|||
|- |
|||
| style="text-align:left" | FY24 Reserves at locked-in rate |
|||
| style="text-align:right" | 62bn |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Liability book yield |
|||
| style="text-align:right" | 2.5% |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | '''Underlying Earnings before tax''' |
|||
| style="text-align:right" | 4,229 |
|||
| style="text-align:right" | +205 |
|||
|- |
|||
| style="text-align:left" | Tax |
|||
| style="text-align:right" | -800 |
|||
| style="text-align:right" | +65 |
|||
|- |
|||
| style="text-align:left" | Affiliates, Minority interests & Other |
|||
| style="text-align:right" | 72 |
|||
| style="text-align:right" | -51 |
|||
|- |
|||
| style="text-align:left" | '''Underlying Earnings''' |
|||
| style="text-align:right" | 3,501 |
|||
| style="text-align:right" | +219 |
|||
|} |
|} |
||
</div> |
</div> |
||
* Includes |
* Includes scope impact |
||
* Growth vs. FY24 (at constant FX): +7% |
|||
* Gross Earned Premiums: EUR 17,416 (+10%) |
|||
* All Year Combined Ratio: 97.2% (-0.1pts) |
|||
* CSM release: EUR 2,954 (+EUR 215) |
|||
* Technical experience: -EUR 150 (-EUR 58) |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Life & Health FY25 CSM Key Sensitivities <sup>p. 43</sup> |
|+ Life & Health FY25 CSM Key Sensitivities <sup>p. 43</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Value |
||
|- |
|- |
||
| style="text-align:left" | Baseline |
| style="text-align:left" | Baseline |
||
| Line 1,844: | Line 1,817: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Invested assets (100%) <sup>p. 43</sup> |
||
! style="text-align:left" | EUR million |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Investment Income (non-VFA only) |
|||
| style="text-align:right" | 2,484 |
|||
| style="text-align:right" | -1 |
|||
|- |
|||
| style="text-align:left" | Insurance Finance Expenses (non-VFA only) |
|||
| style="text-align:right" | -1,538 |
|||
| style="text-align:right" | -9 |
|||
|} |
|||
</div> |
|||
* FY25 Average Assets: EUR 98bn |
|||
* Asset book yield: 2.5% |
|||
* FY25 Reinvestment yield¹: 3.8% |
|||
* FY24 Reserves at locked-in rate: EUR 62bn |
|||
* Liability book yield: 2.5% |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Underlying Earnings (Life & Health) <sup>p. 43</sup> |
|||
! style="text-align:left" | EUR million |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Underlying Earnings before tax |
|||
| style="text-align:right" | 4,229 |
|||
| style="text-align:right" | +205 |
|||
|- |
|||
| style="text-align:left" | Tax |
|||
| style="text-align:right" | -800 |
|||
| style="text-align:right" | +65 |
|||
|- |
|||
| style="text-align:left" | Affiliates, Minority interests & Other |
|||
| style="text-align:right" | 72 |
|||
| style="text-align:right" | -51 |
|||
|- |
|||
| style="text-align:left" | Underlying Earnings |
|||
| style="text-align:right" | 3,501 |
|||
| style="text-align:right" | +219 |
|||
|} |
|||
</div> |
|||
* Growth vs. FY24 (at constant FX): +7% |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Invested assets <sup>p. 43</sup> |
|||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | % of total G/A portfolio |
||
! class="col-s" style="text-align:right" | Share of total G/A portfolio |
|||
|- |
|- |
||
| style="text-align:left" | Residential Mortgages |
| style="text-align:left" | Residential Mortgages |
||
| Line 1,944: | Line 1,866: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
|+ |
|+ Sustainability targets and 2025 results <sup>p. 45</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Target area |
||
! class="col-m" style="text-align:right" | Target |
! class="col-m" style="text-align:right" | Target |
||
! class="col-m" style="text-align:right" | 2025 Result |
! class="col-m" style="text-align:right" | 2025 Result |
||
! class="col-m" style="text-align:right" | Unit |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a Global INVESTOR |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | EUR 5bn in climate transition financing per year |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | EUR 6.4bn |
||
| class="col-m" style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a Global INVESTOR |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | EUR 500m in community resilience financing per year |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | EUR 1.4bn |
||
| class="col-m" style="text-align:right" | EUR bn |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a Global INSURER |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | EUR 6bn in P&C GWP to support transition underwriting (cumulative 2024-2026) |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | EUR 4.6bn |
||
| class="col-m" style="text-align:right" | EUR m / EUR bn |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a Global INSURER |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | >20,000 climate adaptation solutions & services (cumulative 2024-2026) |
||
| class="col-m" style="text-align:right" | — |
|||
| class="col-m" style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | P&C GWP to support transition underwriting (cumulative 2024-2026) |
|||
| class="col-m" style="text-align:right" | 6 |
|||
| class="col-m" style="text-align:right" | 4.6 |
|||
| class="col-m" style="text-align:right" | EUR bn |
|||
|- |
|||
| style="text-align:left" | Climate adaptation solutions & services (cumulative 2024-2026) |
|||
| class="col-m" style="text-align:right" | >20,000 |
|||
| class="col-m" style="text-align:right" | 19,698 Cumulative 2024-2025 |
| class="col-m" style="text-align:right" | 19,698 Cumulative 2024-2025 |
||
| class="col-m" style="text-align:right" | count |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a Global INSURER |
||
| class="col-m" style="text-align:right" | > |
| class="col-m" style="text-align:right" | >20m inclusive insurance customers by 2026 |
||
| class="col-m" style="text-align:right" | 20. |
| class="col-m" style="text-align:right" | 20.6m |
||
| class="col-m" style="text-align:right" | m |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a COMPANY |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | >80,000 AXA Group employees trained on climate adaptation by 2026 |
||
| class="col-m" style="text-align:right" | — |
|||
| class="col-m" style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | AXA Group employees trained on climate adaptation by 2026 |
|||
| class="col-m" style="text-align:right" | >80,000 |
|||
| class="col-m" style="text-align:right" | 46,420 |
| class="col-m" style="text-align:right" | 46,420 |
||
| class="col-m" style="text-align:right" | count |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a COMPANY |
||
| class="col-m" style="text-align:right" | -50% |
| class="col-m" style="text-align:right" | Contribute to Net-Zero -50% by 2030 in absolute carbon emissions and offset of residual emissions |
||
| class="col-m" style="text-align:right" | -64% Reduction against 2019 |
| class="col-m" style="text-align:right" | -64% Reduction against 2019 |
||
| class="col-m" style="text-align:right" | % |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | As a COMPANY |
||
| class="col-m" style="text-align:right" | 50% |
| class="col-m" style="text-align:right" | 50% Percentage of AXA Group employees engaged in volunteering activities by 2026 |
||
| class="col-m" style="text-align:right" | 56% |
| class="col-m" style="text-align:right" | 56% |
||
| class="col-m" style="text-align:right" | % |
|||
|} |
|} |
||
</div> |
</div> |
||
* Target revised in 2025 <sup>p. 45</sup> |
|||
* Footnote 7: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030. <sup>p. 45</sup> |
* Footnote 7: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030. <sup>p. 45</sup> |
||
* Footnote 8: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage). <sup>p. 45</sup> |
* Footnote 8: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage). <sup>p. 45</sup> |
||
| Line 2,014: | Line 1,912: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
|+ |
|+ ESG ratings and scores <sup>p. 46</sup> |
||
! style="text-align:left" | Rating |
! style="text-align:left" | Rating agency |
||
! class="col-m" style="text-align:right" | 2025 Score |
! class="col-m" style="text-align:right" | 2025 Score |
||
|- |
|- |
||
| style="text-align:left" | S&P Global |
| style="text-align:left" | S&P Global |
||
| class="col-m" style="text-align:right" | 97th percentile |
| class="col-m" style="text-align:right" | 97th percentile in Dow Jones Best-in-Class Europe & World indices |
||
|- |
|- |
||
| style="text-align:left" | S&P Global |
| style="text-align:left" | S&P Global |
||
| Line 2,034: | Line 1,932: | ||
|- |
|- |
||
| style="text-align:left" | FTSE Russell |
| style="text-align:left" | FTSE Russell |
||
| class="col-m" style="text-align:right" | 4.3/5 |
| class="col-m" style="text-align:right" | 4.3/5 in FTSE4Good Index Series |
||
|} |
|} |
||
</div> |
</div> |
||
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) <sup>p. 46</sup>. |
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) <sup>p. 46</sup>. |
||
* Results as of February 6th, 2026 <sup>p. 46</sup>. |
* Results as of February 6th, 2026 <sup>p. 46</sup>. |
||
| Line 2,086: | Line 1,983: | ||
== Abbreviations == |
== Abbreviations == |
||
* '''AA''': Senior Secured |
|||
* '''AAA''': Senior Secured |
|||
* '''ABS''': Asset-Backed Securities |
* '''ABS''': Asset-Backed Securities |
||
* '''AEP''': Aggregate Exceedance Probability |
* '''AEP''': Aggregate Exceedance Probability |
||
| Line 2,093: | Line 1,988: | ||
* '''AMF''': Autorité des Marchés Financiers |
* '''AMF''': Autorité des Marchés Financiers |
||
* '''APAC''': Asia-Pacific |
* '''APAC''': Asia-Pacific |
||
* ''' |
* '''BBA''': Beneficial Business Acquisitions |
||
* ''' |
* '''BNP''': Banque Nationale de Paris |
||
* ''' |
* '''CDP''': Carbon Disclosure Project |
||
* '''CLO''': Collateralized Loan Obligation |
* '''CLO''': Collateralized Loan Obligation |
||
* '''CRE''': Commercial Real Estate |
* '''CRE''': Commercial Real Estate |
||
* '''CSA''': Corporate Sustainability Assessment |
|||
* '''CSM''': Contractual Service Margin |
* '''CSM''': Contractual Service Margin |
||
* '''CY''': |
* '''CY''': Current Year |
||
* '''DPS''': Dividend Per Share |
* '''DPS''': Dividend Per Share |
||
* '''EME''': |
* '''EME''': Emerging Markets |
||
* '''EOF''': Eligible Own Funds |
* '''EOF''': Eligible Own Funds |
||
* '''EPS''': Earnings Per Share |
* '''EPS''': Earnings Per Share |
||
| Line 2,107: | Line 2,003: | ||
* '''ESMA''': European Securities and Markets Authority |
* '''ESMA''': European Securities and Markets Authority |
||
* '''EU''': European Union |
* '''EU''': European Union |
||
* '''EUR''': Euro |
|||
* '''FTSE''': Financial Times Stock Exchange |
|||
* '''FX''': Foreign Exchange |
* '''FX''': Foreign Exchange |
||
* '''GAAP''': Generally Accepted Accounting Principles |
* '''GAAP''': Generally Accepted Accounting Principles |
||
* '''GEP''': Gross Earned |
* '''GEP''': Gross Earned Premium |
||
* '''GF |
* '''GF''': Grandfathered |
||
* '''GF GBP''': Green Finance Great British Pound |
|||
* '''GWP''': Gross Written Premiums |
* '''GWP''': Gross Written Premiums |
||
* '''HKD''': Hong Kong Dollar |
* '''HKD''': Hong Kong Dollar |
||
| Line 2,133: | Line 2,030: | ||
* '''PVEP''': Present Value of Expected Profits |
* '''PVEP''': Present Value of Expected Profits |
||
* '''PYD''': Prior Years' Reserve Development |
* '''PYD''': Prior Years' Reserve Development |
||
* '''RCG''': |
* '''RCG''': Regulatory Capital Generation |
||
* '''ROE''': Return On Equity |
* '''ROE''': Return On Equity |
||
* '''SCR''': Solvency Capital Requirement |
* '''SCR''': Solvency Capital Requirement |
||
| Line 2,142: | Line 2,039: | ||
* '''UK''': United Kingdom |
* '''UK''': United Kingdom |
||
* '''US''': United States |
* '''US''': United States |
||
* '''USD''': United States Dollar |
|||
* '''VAT''': Value Added Tax |
* '''VAT''': Value Added Tax |
||
* '''VFA''': Variable Fee Approach |
* '''VFA''': Variable Fee Approach |
||
Revision as of 23:40, 19 June 2026
| Document info | |
|---|---|
| Organization | AXA |
| Year | 2025 |
| Period | FY |
| Period label | FY25 |
| Document type | Analyst presentation |
| Publication date | 2026-02-26 |
| Language | English |
| Pages | 49 |
| Source | Original URL |
| Archive file | .md file |
This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.
Front matter
Full Year 2025 earnings presentation
- Full Year 2025 Earnings Presentation p. 1
- February 26, 2026 p. 1
Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures
- Certain statements are forward-looking, including predictions of future events, trends, plans, expectations, or objectives, and are identified by words like 'expects', 'anticipates', 'may', 'plan,' 'target' or conditional verbs such as 'would' and 'could' p. 2.
- Statements regarding expected underlying earnings per share ('UEPS') growth for 2026 are forward-looking statements providing one-off guidance for the last year of the Group's current strategic plan p. 2.
- These statements are based on Management's current views and intentions and are subject to change p. 2.
- Undue reliance should not be placed on forward-looking statements due to known and unknown risks and uncertainties, many outside AXA's control, which could cause actual results to differ materially p. 2.
- Each forward-looking statement speaks only at the date of this presentation p. 2.
- Refer to Part 5 'Risk Factors and Risk Management' of AXA's Universal Registration Document for the year ended December 31, 2024 (the '2024 Universal Registration Document') for a description of important factors, risks, and uncertainties p. 2.
- AXA disclaims any obligation to publicly update or revise any forward-looking statements, except as required by applicable laws and regulations p. 2.
- This presentation refers to certain non-GAAP financial measures, or alternative performance measures ('APMs'), used by Management for analyzing operating trends, financial performance, and financial position p. 2.
- These non-GAAP financial measures generally have no standardized meaning and may not be comparable to similarly labeled measures used by other companies p. 2.
- None of these non-GAAP financial measures should be considered in isolation from, or as a substitute for, the Group's consolidated financial statements and related notes prepared in accordance with IFRS p. 2.
- Underlying earnings, UEPS ('underlying earnings per share'), underlying return on equity, combined ratio, and debt gearing are APMs as defined in ESMA's guidelines and the AMF's related position statement issued in 2015 p. 2.
- AXA provides a reconciliation of such APMs to the most closely related line item, subtotal, or total in the financial statements of the corresponding period (and/or their calculation methodology) in its Activity Report as of December 31, 2025 ('AXA's 2025 Activity Report'), under the heading 'Use of non-GAAP and alternative performance measures' p. 2.
- For further information on non-GAAP financial measures, see the Glossary in AXA's 2025 Activity Report p. 2.
- AXA's Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com) p. 2.
- AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA's statutory auditors p. 2.
Table of contents
- 1. FY25 Highlights: presented by Thomas Buberl, Group CEO, starting on page 04 p. 3.
- 2. FY25 Business Performance: presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, starting on page 09 p. 3.
- 3. FY25 Financial Performance: presented by Alban de Mailly Nesle, Group CFO, starting on page 13 p. 3.
1 FY25 Highlights
- FY25 Highlights p. 4
- Thomas Buberl, Group CEO p. 4
Full Year 2025 | Excellent performance
- Revenues +6% vs. FY24 p. 5
- Underlying EPS +8% vs. FY24 p. 5
- ROE FY25: 16% p. 5
- Solvency II ratio FY25: 224% p. 5
- Delivering value for shareholders with DPS +8% growth and EUR 1.25bn annual share buy back p. 5.
- DPS growth is based on the dividend proposed by AXA's Board of Directors on February 25, 2026, and is subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 p. 5.
- The annual share buy back follows AXA's Board of Directors' approval on February 25, 2026, and is expected to commence as soon as reasonably practicable, subject to market conditions p. 5.
- Confident to deliver underlying EPS growth at the upper end of 6%-8% target range for 2026 p. 5.
Executing the plan on growth, margin and efficiency
| EUR billion | FY24 | FY25 |
|---|---|---|
| Underlying earnings | 8.1 | 8.4 |
- High organic growth: +6% top line growth, well balanced across lines p. 6
- P&C: +5% p. 6
- Life: +9% p. 6
- Health: +5% p. 6
- Record profitability: Further margin expansion in P&C and L&H; improvement in efficiency p. 6
- Scaling the business: Continued investments in growth and technology p. 6
- Consistent earnings growth while enhancing reserve prudence p. 6
- Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX p. 6.
Diversified franchise, well positioned in an attractive industry
| Segment | Share |
|---|---|
| Life | 33% |
| Health | 17% |
| Large & Specialty | 17% |
| SME & Mid-market | 16% |
| Retail | 17% |
- Secular trends fueling demand across businesses: p. 7
- Protection gaps and emerging corporate risks (relevant for SME & Mid-market and Large & Specialty segments) p. 7
- Demographics driving demand for private retirement and healthcare (relevant for Life and Health segments) p. 7
- Our right to win: p. 7
- Leading brand & high customer NPS p. 7
- Strong and diversified distribution p. 7
- Technical expertise to price & underwrite risks p. 7
- Scale offering cost advantage p. 7
- Pie chart represents FY25 gross written premium split excluding AXA IM and holdings p. 7.
Laying the foundation for the next plan
- (icon) Clear tech and AI roadmap p. 8
- (icon) Driving efficiency p. 8
- (icon) Enhancing capital allocation discipline p. 8
- (icon) Building resilience p. 8
- Confidence in sustaining earnings growth p. 8
Divider
- Guillaume Borie p. 9
- Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 9
- FY25 Business Performance p. 9
Strong delivery across our businesses
| EUR billion unless otherwise mentioned | GWP % change | GWP | Underlying earnings % change | Underlying earnings |
|---|---|---|---|---|
| France | +6% | 31 | +7% | 2.2 |
| Europe | +6% | 43 | +9% | 3.5 |
| AXA XL | +4% | 19 | +9% | 1.9 |
| Asia, Africa & EME-LATAM | +13% | 20 | +6% | 1.5 |
- Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX.
- ¹ FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers.
- France (27% of total GWP¹): p. 10
- Europe (38% of total GWP¹): p. 10
- AXA XL (17% of total GWP¹): p. 10
- Asia, Africa & EME-LATAM (18% of total GWP¹): p. 10
P&C | Strong margins, confidence in sustaining growth
| Segment | Share |
|---|---|
| Retail | 34% |
| SME & Mid-market | 33% |
| AXA XL (Large & Specialty) | 33% |
- Underlying earnings +9% to EUR 5.9bn (change FY25 vs. FY24 at constant FX)
- (diagram) 2025 Strategic Focus
- Retail and SME & Mid-market: Growing volumes while expanding margins
- AXA XL (Large & Specialty): Profitable growth with stable margins
- (diagram) Beyond 2025 Strategic Focus
- Retail and SME & Mid-market: Investing to improve customer retention & expanding distribution footprint
- AXA XL (Large & Specialty): Capitalizing on attractive growth opportunities and continued cycle management
- (diagram) Additional Strategic Initiatives
- Continued progress on efficiency
- Higher investment income
- Data & AI to further enhance customer experience & technical excellence
- AXA XL (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) p. 11
L&H | Good momentum, well positioned to capture growth opportunities
| Segment | Share |
|---|---|
| Short-term | 28% |
| Long-term | 72% |
- Underlying earnings +7% to EUR 3.5bn (change FY25 vs. FY24 at constant FX)
- (diagram) 2025 Strategic Focus
- Long-term business: Accelerating net flows in Savings at attractive margins
- Short-term business: Growing technical results while absorbing Mexico VAT impact
- (diagram) Beyond 2025 Strategic Focus
- Long-term business: Capturing savings & retirement opportunity, sourcing best asset management products for our customers
- Short-term business: Capitalizing on demand for health & protection while further improving our margins
- (diagram) Additional Strategic Initiatives
- Focus on cost reduction
- Increasing penetration of Protection riders in Savings offerings
- Leveraging AI to reduce claims leakage & improve customer outcomes in Health
- FY25 Financial Performance p. 13
- Alban de Mailly Nesle p. 13
- Group CFO p. 13
P&C | Continued disciplined growth
| EUR billion | FY24 | FY25 |
|---|---|---|
| Commercial lines | 35.8 | 35.8 |
| AXA XL Reinsurance | 2.6 | 2.6 |
| Retail lines | 18.1 | 19.7 |
| Total | 56.5 | 58.0 |
- Commercial lines: +4% change (o/w pricing +2%, o/w volume +2%) p. 14
- Continued pricing momentum and volume growth in Mid-market and SME p. 14
- AXA XL Reinsurance: +8% change (o/w pricing +0.3%, o/w volume +7%) p. 14
- Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance p. 14
- Growth supported by alternative capital p. 14
- Retail lines: +7% change (o/w pricing +5%, o/w volume +2%) p. 14
- Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) p. 14
- Change at constant scope and FX p. 14
P&C | Delivering further margin expansion while enhancing reserve prudence
| — | FY24 | FY25 |
|---|---|---|
| Undiscounted CY loss ratio (ex Nat Cat) | 67.4% | 67.0% |
| Expense ratio | 25.0% | 24.8% |
| Nat Cat | 3.8% | 3.4% |
| Prior year reserve development | -1.6% | -1.1% |
| Discount | -3.6% | -3.5% |
| Total Combined Ratio | 91.0% | 90.6% |
- Better undiscounted current year loss ratio excluding Nat Cat from: p. 15
- Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment p. 15
- Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management p. 15
- Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology p. 15
- Nat Cat charges below normalized load p. 15
- Lower reliance on prior year reserve development p. 15
- Taking advantage of a good year to enhance reserve prudence p. 15
P&C | Earnings growth from higher underwriting and financial result
| EUR million | Underlying Earnings |
|---|---|
| FY24 | 5,510 |
| Volume growth | +292 |
| Margin improvement | +189 |
| Investment income | +435 |
| Insurance finance expenses | -235 |
| Tax | -169 |
| Affiliates, FX & other | -150 |
| FY25 | 5,872 |
- Underlying Earnings +9% (change at constant FX) p. 16
- Better underwriting result from strong volume growth and improved all-year combined ratio while enhancing reserve prudence p. 16
- Increase in investment income reflecting higher volumes and better reinvestment yields on fixed income assets p. 16
- Higher unwind of discount of claims reserves, in line with guidance p. 16
- Unfavorable forex impact notably due to USD depreciation vs. EUR p. 16
| EUR billion unless otherwise mentioned | FY24 | FY25 | Change |
|---|---|---|---|
| Protection | 17.3 | 19.0 | +11% |
| Unit-linked | 9.3 | 10.5 | +13% |
| Capital light G/A | 6.0 | 6.1 | +7% |
| Traditional G/A | 1.9 | 1.9 | -7% |
| Total | 34.5 | 37.5 | +9% |
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| Individual | 10.5 | 11.1 | +6% |
| Group | 7.0 | 7.9 | +4% |
| Total | 17.5 | 19.0 | +5% |
| EUR billion | Net flows |
|---|---|
| Protection | +4.9 |
| Health | +2.7 |
| Unit-Linked | +1.5 |
| Capital light G/A | +1.2 |
| Traditional G/A | -5.0 |
- Employee Benefits (including both short-term and long-term Employee Benefits GWP and other revenues) FY25: EUR 12.9bn (+4% vs. FY24) p. 17
- (bar) Net flows: EUR +5.4bn vs. EUR +1.5bn in FY24 p. 17
Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting
- PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes (change at constant scope and FX) p. 18
| EUR billion unless otherwise mentioned | FY24 | FY25 | Change |
|---|---|---|---|
| Protection & Health | 39.4 | 31.4 | -4% |
| Unit-Linked | 8.5 | 8.5 | +18% |
| Capital-light G/A | 2.0 | 7.8 | -10% |
| Traditional G/A | 1.0 | 1.7 | -10% |
| Total | 50.9 | 49.4 | -2% |
- NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits p. 18
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| NB CSM | 2.2 | 2.2 | +3% |
- NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France p. 18
| EUR billion unless otherwise mentioned | FY24 | FY25 |
|---|---|---|
| NBV | 2.3 | 2.2 |
| NBV margin | 4.4% | 4.5% |
Life & Health | Growth in new business driving Normalized CSM growth
- Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates (change at constant scope and FX) p. 19
| EUR billion | Contractual Service Margin |
|---|---|
| FY24 | 33.6 |
| New business CSM | +2.2 |
| Underlying return on in-force | +1.3 |
| CSM release | -3.0 |
| Economic variance | +0.6 |
| Operating variance | -0.3 |
| Affiliates, FX & other | -1.4 |
| FY25 | 33.0 |
- Economic variance reflecting government spreads tightening and positive equity market returns p. 19
- Operating variance driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland p. 19
- FX impact mainly from JPY and HKD depreciation p. 19
- CSM o/w Life: FY24 EUR 25.8bn, FY25 EUR 25.4bn p. 19
- CSM o/w Health: FY24 EUR 7.7bn, FY25 EUR 7.6bn p. 19
Life & Health | Strong momentum in both short-term and long-term business
| EUR million | Underlying Earnings |
|---|---|
| FY24 | 3,323 |
| Short-term technical margin | +60 |
| Long-term result incl. CSM release | +156 |
| Financial result | -11 |
| Tax, FX and others | -27 |
| FY25 | 3,501 |
- Underlying Earnings +7% (change at constant FX) p. 20
- Strong short-term technical margin reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) p. 20
- Higher long-term results from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins p. 20
- Underlying Earnings o/w Life: FY24 EUR 2.6bn, FY25 EUR 2.7bn (+4% vs. FY24) p. 20
- Underlying Earnings o/w Health: FY24 EUR 0.7bn, FY25 EUR 0.8bn (+17% vs. FY24) p. 20
- Short-term technical margin: EUR 479m p. 20
- Long-term result incl. CSM release: EUR 2,804m p. 20
- Financial result: EUR 946m p. 20
- Tax & others: -EUR 728m p. 20
Growth in net income reflecting higher earnings & the gain from the sale of AXA IM
| EUR billion unless otherwise mentioned | FY24 | FY25 | Change |
|---|---|---|---|
| Underlying earnings | 8.1 | 8.4 | +6% |
| Property & Casualty | 5.4 | 5.9 | +9% |
| Life & Health | 3.3 | 3.5 | +7% |
| Asset Management | 0.5 | 0.2 | -57% |
| Holdings & other | -1.2 | -1.2 | stable |
| Net income | 7.9 | 9.8 | +26% |
| Non-financial flows | -0.5 | 2.1 | — |
| Capital gains from AXA IM disposal | — | 2.2 | — |
| Financial flows (incl. RCG) | 0.3 | -0.7 | — |
| Underlying earnings per share | 3.59 | 3.86 | +8% |
- Underlying earnings driven by strong performance from insurance businesses p. 21
- Holding cost stable, expected to remain at current level in 2026 p. 21
- Net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM p. 21
- Financial flows lower, reflecting unfavorable forex impact p. 21
- +3% from capital management p. 21
- -2% from forex p. 21
- Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback p. 21
| EUR billion unless otherwise mentioned | FY24 | HY25 | FY25 |
|---|---|---|---|
| SHE (excl. OCI) | 58.0 | 52.7 | 54.0 |
| Net OCI | -8.1 | -7.2 | -6.8 |
| SHE (excl. OCI & undated subordinated debt) | 53.2 | 47.0 | 49.4 |
| Debt gearing | 20.6% | 23.4% | 22.3% |
| Underlying ROE | 15.2% | 17.5% | 16.0% |
| Shareholders' equity walk | FY24 to FY25 | HY25 to FY25 | — |
| Opening Shareholders' equity | 49.9 | 45.5 | — |
| Change in Net OCI | 1.3 | 0.4 | — |
| Net income for the period | 9.8 | 5.9 | — |
| Dividend | -4.6 | — | — |
| Annual share buyback | -1.2 | — | — |
| Anti-dilutive share buyback following the sale of AXA IM | -3.5 | -3.5 | — |
| Undated subordinated debt (including interest charges) | -0.3 | -1.2 | — |
| Forex | -3.5 | -0.1 | — |
| Other | -0.6 | 0.3 | — |
| Closing Shareholders' equity | 47.2 | 47.2 | — |
Higher organic cash remittance and robust cash position at Holding
| EUR billion unless otherwise mentioned | Value |
|---|---|
| Net Cash Remittance (FY24) | 7.7 |
| Ordinary cash remittance (FY24) | 7.1 |
| Proceeds related to in-force treaties² (FY24) | 0.6 |
| Remittance ratio¹ (FY24) | 82% |
| FY24 Cash position | 4.0 |
| Net cash remittance from subsidiaries | +7.5 |
| Dividend | -4.6 |
| Annual share buyback | -1.2 |
| Anti-dilutive share buyback following the sale of AXA IM | -3.5 |
| Holding costs and interest expenses | -1.3 |
| Change in net debt | +1.6 |
| M&A and other | +3.1 |
| FY25 Cash position | 5.6 |
| Net Cash Remittance (FY25) | 7.5 |
| Remittance ratio¹ (FY25) | 82% |
- ¹Based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 p. 23.
- ²EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe p. 23.
Solvency II at 224%
| EUR billion unless otherwise mentioned | EOF | SCR | Solvency II ratio (pts) |
|---|---|---|---|
| FY24 | 55.9 | 25.9 | 216 |
| Regulatory & model changes | +0.2 | 0.0 | +0 |
| Normalized capital generation | +8.8 | +0.6 | +28 |
| Operating variance | -0.4 | 0.0 | -1 |
| Economic & FX | -2.1 | -1.2 | +4 |
| Dividend & annual share buyback | -6.0 | 0.0 | -24 |
| Management actions, debt & other | -0.1 | -0.2 | +2 |
| FY25 | 56.4 | 25.2 | 224 |
| Sensitivity | Impact (pts) |
|---|---|
| Interest rate +50bps | +2 |
| Interest rate -50bps | -1 |
| Corporate spreads +50bps | -1 |
| Euro Sovereign spreads +50bps | -7 |
| Credit migration | -4 |
| Listed Equity (excl. PE & Infra) +25% | -1 |
| Listed Equity (excl. PE & Infra) -25% | +2 |
| PE & Infra +25% | +14 |
| PE & Infra -25% | -19 |
| Inflation swap curve +50bps | -5 |
- ¹Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures) p. 24.
- ²Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches) p. 24.
- Changes: +EUR 0.2bn, +EUR 8.8bn, -EUR 0.4bn, -EUR 2.1bn, -EUR 6.0bn (Foreseeable dividends: EUR 4.8bn; Provision for annual Share buyback for 2026: EUR -1.25bn), -EUR 0.1bn p. 24
Solvency II -impact of the end of grandfathering period and Solvency II revision
| Item | Impact (pts) |
|---|---|
| Ratio as of 31/12/2025 | 224 |
| Impact of the end of grandfathering period on January 1, 2026 | -10 |
| Ratio after grandfathering impact | 215 |
| Impact of Solvency II revision to come into effect in 1Q27 | +17 |
- EUR 2.4bn grandfathered debt no longer eligible as capital from January 1, 2026 p. 25
- No change expected in organic capital generation p. 25
- Additional capital flexibility p. 25
- ¹Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date p. 25.
Thomas Buberl, Group CEO conclusion
- Conclusion by Thomas Buberl, Group CEO p. 26
Conclusion
- Record results, at the top end of the target range while enhancing reserve prudence p. 27
- All businesses in excellent shape, delivering strong growth and profitability p. 27
- Diversified franchise, well-positioned to capture future growth opportunities p. 27
- Laying foundations for the next plan and confident in delivering sustainable earnings growth p. 27
February 26, 2026 Q&A Full Year 2025 earnings
- Q&A for Full Year 2025 Earnings p. 28
- Date: February 26, 2026 p. 28
AXA Investor Relations | Keep in touch
- Meet our management p. 29
- March: Roadshows in Europe and US p. 29
- May 5: 1Q25 Activity Indicators in Paris p. 29
- June 2: BNP Paribas Exane CEO Conference in Paris p. 29
- June 2-4: Goldman Sachs European Financials Conference in Zurich p. 29
- July 31: HY26 Earnings Release in Paris p. 29
- September 21: AXA Investor Day in London p. 29
- Contact us p. 29
- Investor Relations: +33 1 40 75 48 42 p. 29
- Email: investor.relations@axa.com p. 29
- Follow us p. 29
- Website: www.axa.com p. 29
- Social media icons for YouTube, Facebook, Instagram, Twitter, LinkedIn, and a leaf icon p. 29
Appendices
- Appendices p. 30
- Debt and Invested Assets p.31
- Additional P&C disclosures p.36
- Additional IFRS17 disclosures p.41
- Sustainability p.44
Gross financial debt and maturity breakdown as of December 31st, 2025
| EUR billion unless otherwise mentioned | FY24 | FY25 | Jan 1st 2026 |
|---|---|---|---|
| Tier 1 | 3.5 | 3.5 | 5.8 |
| Tier 2 | 10.8 | 12.2 | 11.3 |
| Senior debt | 4.8 | 4.6 | 3.2 |
| Total | 19.2 | 22.3 | 20.3 |
Debt gearing: 20.6% for FY24; 22.3% for FY25 p. 32
| EUR billion | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031-2039 | ≥2040 | Undated |
|---|---|---|---|---|---|---|---|---|---|
| Senior debt | 0.5 | 0.9 | 0.5 | 0.9 | 0.9 | 0.9 | 0.9 | 10.8 | 4.6 |
| Tier 2 | 0.5 | 0.9 | 0.5 | 0.9 | 0.9 | 0.9 | 0.9 | 0.2 | 0.7 |
| Tier 1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.4 | 0.5 |
| EUR billion | 2031-2039 | ≥2040 | Undated |
|---|---|---|---|
| Tier 1 | 0.7 | 0.2 | 0.5 |
| Tier 2 | 0.2 | — | — |
| EUR billion | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031-2039 | ≥2040 | Undated |
|---|---|---|---|---|---|---|---|---|---|
| Senior debt | 0.1 | 0.1 | 2.4 | 2.0 | 0.9 | 0.7 | 6.4 | 0.5 | 4.0 |
| Tier 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
| Tier 1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.5 | 0.7 | 0.7 |
| EUR billion | 2031-2039 | ≥2040 | Undated |
|---|---|---|---|
| Tier 1 | 0.7 | 0.2 | 0.8 |
| Tier 2 | 0.2 | — | — |
Nominal debt p. 32 In January 2026, AXA has called (i) the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 p. 32 Economic maturity takes into account the first date of step up calls on institutionally placed subordinated debt p. 32 For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for the purpose of this diagram p. 32 This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable p. 32 Such decision will depend on several factors, including capital and liquidity position and refinancing economics at the prevailing time p. 32
- Jan 1st 2026 (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn p. 32
General Account invested assets
| Segment | Share |
|---|---|
| Fixed income | 77% |
| Real estate | 9% |
| Infrastructure equity | 2% |
| Listed equities | 2% |
| Private equity and hedge funds | 5% |
| Cash | 4% |
| Policy loans | 0% |
| EUR billion | Value | Share |
|---|---|---|
| Fixed income | 345 | 77% |
| o/w Government bonds | 167 | 37% |
| o/w Corporate bonds and loans | 121 | 27% |
| o/w Other fixed income | 56 | 13% |
| Real estate | 41 | 9% |
| Infrastructure equity | 10 | 2% |
| Listed equities | 10 | 2% |
| Private equity and hedge funds | 23 | 5% |
| Cash | 19 | 4% |
| Policy loans | 2 | 0% |
| Total Insurance Invested Assets | 450 | 100% |
Duration gap: -0.4 year p. 33 ¹ Other fixed income includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) p. 33 ² Listed equities includes hedges; Listed equities excluding hedges at EUR 14bn p. 33 ³ Private equity and hedge funds includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn) and Non-listed Equities (EUR 1bn) p. 33 ⁴ Please refer to the financial supplement for more details p. 33
Structured and Private Credit assets
| EUR billion unless otherwise mentioned | Value | Share of G/A portfolio |
|---|---|---|
| Residential Mortgages | 16 | 4% |
| CLO & ABS | 25 | 6% |
| Infrastructure debt | 8 | 2% |
| CRE debt | 8 | 2% |
| Mid-Market lending | 10 | 2% |
| Other | 2 | 0% |
| Total Structured and Private Credit Assets | 69 | 15% |
G/A: General Account p. 34
- Invested assets (100%) in EUR bn (FY25):
- EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) p. 34
- 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) p. 34
- Skewed towards resilient industries (Telecom, Utilities, Transport) p. 34
- Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV p. 34
- Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation p. 34
- o/w 54% participating p. 34
Investment portfolio | Fixed Income reinvestment
| EUR billion unless otherwise mentioned | Value | Share | Yield |
|---|---|---|---|
| Government bonds & related | — | 32% | 3.5% |
| Investment grade credit | — | 40% | — |
| ABS/CLO/IG fund financing | — | 21% | — |
| Below investment grade credit | — | 7% | — |
| Private & Structured fixed income | 19.7 | — | 4.7% |
| Total fixed income | 57 | 100% | 3.9% |
- Euro 57 billion fixed income invested at 3.9%
- Average duration of 9 years
- Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY)
- Gradual shift from alternative total return assets to Private & Structured credit
- ¹ Government bonds & related refers to Government and Corporate bonds and related
- ² Private & Structured fixed income refers to Private & Structured credit (CLOs, ABS, Infra & CRE debt, Fund financing and Private hybrid)
- Table of contents:
- 1. Debt and Invested Assets, p.31 p. 36
- 2. Additional P&C disclosures, p.36 p. 36
- 3. Additional IFRS17 disclosures, p.41 p. 36
- 4. Sustainability, p.44 p. 36
AXA XL Insurance | Large Commercial & Specialty business
| USD billion unless otherwise mentioned | Share by line of business | Share by geography |
|---|---|---|
| Casualty | 35% | — |
| Property | 29% | — |
| Specialty | 19% | — |
| Professional lines | 17% | — |
| Americas | — | 46% |
| Europe & APAC | — | 35% |
| UK & Lloyds | — | 19% |
| Total | 19 | 19 |
- Well diversified across lines of business and geographies
- Leading market positions across lines
- Top 3 globally
- Multinational Programs (Source: McKinsey)
- Marine (Source: Aon, Guy Carpenter, and Global Market Insights)
- Fine Art & Specie (Source: Industry Research Biz (January 2026))
- Top 3 globally
- Managing the cycle to deliver consistent profitability
- (scatter plot) Profitability vs. Ex-price growth:
- Property (top right)
- Specialty (middle right)
- Casualty (middle left)
- Professional lines (bottom left)
- (scatter plot) Profitability vs. Ex-price growth:
P&C | Focus on Reserves
| % | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Claims reserves ratio IFRS4 | 179 | 185 | 193 | 188 | 189 | — | — | — |
| Claims reserves ratio IFRS17 | — | — | — | — | 198 | 195 | 180 | 175 |
| Technical reserves ratio IFRS4 | 213 | 227 | 233 | 226 | 227 | — | — | — |
| Technical reserves ratio IFRS17 | — | — | — | — | 234 | 232 | 216 | 210 |
- Technical reserves include net undiscounted claims reserves and unearned premium reserves p. 38
- Claims reserves ratio (Net undiscounted claims reserves/Net earned premiums) p. 38
- Technical reserves ratio (Net undiscounted technical reserves /Net earned premiums) p. 38
P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1
| EUR billion | Capacity | Retention |
|---|---|---|
| EU Windstorm | 4.0 | 0.6 |
| Europe Flood | 2.1 | 0.45 |
| Europe Earthquake | 2.1 | 0.4 |
| NA Hurricane | 1.2 | 0.6 |
| NA Earthquake | 1.2 | 0.6 |
| Per other perils | 0.8 | 0.4 |
- Stable retention levels maintained in 2026 as in 2025 p. 39
- (diagram) Reinsurance segment (illustrative): Alternative Capital & Cat Bonds p. 39
- Excludes local reinsurance covers p. 39
- Varying retention between MX and NA (EUR 400m MX, EUR 600m NA) p. 39
- Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils p. 39
- Capacity varies by peril type p. 39
- Europe Flood: Capacity EUR 2.1bn, Retention EUR 450m p. 39
P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026
| EUR billion unless otherwise mentioned | Group underlying earnings deviation | Average Expected Nat Cat charges |
|---|---|---|
| 1/20y (95th percentile) | -1.2 | — |
| 1/10y (90th percentile) | -0.8 | — |
| 1/5y (80th percentile) | -0.4 | — |
| Median (50th percentile) | 0.1 | — |
| 1/5y (20th percentile) | 0.5 | — |
| 1/10y (10th percentile) | 0.7 | — |
| 1/20y (5th percentile) | 0.8 | — |
| 2025 | — | 2.6 (Estimated impact on GEP ca. 4.5%) |
| 2026 | — | 2.7 (Estimated impact on GEP ca. 4.5%) |
- More severe years - Negative deviation in ca. 40% of cases p. 40
- Less severe years - Positive deviation in ca. 60% of cases p. 40
- Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance p. 40
- Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) p. 40
- Average Expected Nat Cat charges net of reinsurance, pre-tax (in Euro billion) p. 40
- 1. Debt and Invested Assets p. 31
- 2. Additional P&C disclosures p. 36
- 3. Additional IFRS17 disclosures p. 41
- 4. Sustainability p. 44
P&C | Margin analysis
| EUR million unless otherwise mentioned | Value | Change |
|---|---|---|
| Technical Result | — | — |
| Current Accident Year Undiscounted Technical Margin | 2,778 | +707 |
| Gross Earned Premiums | 57,656 | +6% |
| Current Accident Year Undiscounted Combined Ratio | 95.2% | -1.0pt |
| o/w Nat Cats | 3.4% | -0.4pt |
| Current Accident Year Discounting | 2,009 | +115 |
| Discounting Ratio (in Combined Ratio points) | -3.5% | +0.0pt |
| Current Accident Year Net Claims reserves | 19.0bn | — |
| Duration | 4.0 years | — |
| Current Accident Year Discount Rate | 2.8% | — |
| Prior Years' Reserve Development (PYD) | 622 | -341 |
| PYD ratio | -1.1% | +0.7pt |
| Sensitivity to Current Accident Year discount rate changes +25bps | +0.2bn | — |
| Sensitivity to Current Accident Year discount rate changes -25bps | -0.2bn | — |
| Financial Result | — | — |
| Investment Income | 3,988 | +435 |
| FY25 Average Assets | 115bn | — |
| Asset book yield | 3.5% | — |
| FY25 Reinvestment yield | 4.3% | — |
| Insurance Finance Expenses | -1,358 | -235 |
| FY24 Reserves at locked-in rate | 71bn | — |
| Liability book yield | 1.9% | — |
| 2025 Insurance Finance Expenses (pre-tax) | ~-1.4bn | — |
| Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount +25bps | ~-50m | — |
| Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount -25bps | ~+50m | — |
| Underlying Earnings before tax | 8,040 | +681 |
| Tax | -2,060 | -169 |
| Affiliates, Minority interests & Other | -108 | -10 |
| Underlying Earnings | 5,872 | +501 |
- Growth vs. FY24 (at constant FX): +9%
- (flow) Technical Result (in EUR million, pre-tax) p. 42
- (flow) Financial Result (in EUR million, pre-tax) p. 42
L&H | Margin analysis
| EUR million unless otherwise mentioned | Value | Change |
|---|---|---|
| Technical Result | — | — |
| Short-term Technical Margin | 479 | +60 |
| Gross Earned Premiums | 17,416 | +10% |
| All Year Combined Ratio | 97.2% | -0.1pts |
| Long-term Technical Margin | 2,804 | +156 |
| CSM release | 2,954 | +215 |
| Technical experience | -150 | -58 |
| Financial Result | — | — |
| Investment Income (non-VFA only) | 2,484 | -1 |
| FY25 Average Assets | 98bn | — |
| Asset book yield | 2.5% | — |
| FY25 Reinvestment yield | 3.8% | — |
| Insurance Finance Expenses (non-VFA only) | -1,538 | -9 |
| FY24 Reserves at locked-in rate | 62bn | — |
| Liability book yield | 2.5% | — |
| Underlying Earnings before tax | 4,229 | +205 |
| Tax | -800 | +65 |
| Affiliates, Minority interests & Other | 72 | -51 |
| Underlying Earnings | 3,501 | +219 |
- Includes scope impact
- Growth vs. FY24 (at constant FX): +7%
| EUR billion | Value |
|---|---|
| Baseline | 33.3 |
| Interest rates +50bps | -0.8 |
| Interest rates -50bps | 0.6 |
| Sovereign spreads +50bps | -1.9 |
| Sovereign spreads -50bps | 1.9 |
| Corporate spread +50bps | -0.8 |
| Corporate spread -50bps | 0.8 |
| Equities +25% | 1.8 |
| Equities -25% | -2.2 |
| EUR billion | % of total G/A portfolio | |
|---|---|---|
| Residential Mortgages | 16 | 4% |
| CLO & ABS | 25 | 6% |
| Infrastructure debt | 8 | 2% |
| CRE debt | 8 | 2% |
| Mid-Market lending | 10 | 2% |
| Other | 2 | 0% |
| Total Structured and Private Credit Assets | 69 | 15% |
- EUR 6bn Dutch mortgages, NHG guaranteed
- EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
- 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)
- Skewed towards resilient industries (Telecom, Utilities, Transport)
- Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV
- Strong diversification with EUR 8m average ticket
- Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation
- o/w 54% participating
- (flow) Technical Result (in EUR million, pre-tax) p. 43
- (flow) Financial Result (in EUR million, pre-tax) p. 43
Expanding AXA's role in society: AXA for Progress Index 1
| Target area | Target | 2025 Result |
|---|---|---|
| As a Global INVESTOR | EUR 5bn in climate transition financing per year | EUR 6.4bn |
| As a Global INVESTOR | EUR 500m in community resilience financing per year | EUR 1.4bn |
| As a Global INSURER | EUR 6bn in P&C GWP to support transition underwriting (cumulative 2024-2026) | EUR 4.6bn |
| As a Global INSURER | >20,000 climate adaptation solutions & services (cumulative 2024-2026) | 19,698 Cumulative 2024-2025 |
| As a Global INSURER | >20m inclusive insurance customers by 2026 | 20.6m |
| As a COMPANY | >80,000 AXA Group employees trained on climate adaptation by 2026 | 46,420 |
| As a COMPANY | Contribute to Net-Zero -50% by 2030 in absolute carbon emissions and offset of residual emissions | -64% Reduction against 2019 |
| As a COMPANY | 50% Percentage of AXA Group employees engaged in volunteering activities by 2026 | 56% |
- Target revised in 2025 p. 45
- Footnote 7: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030. p. 45
- Footnote 8: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage). p. 45
Sustainability Performance & Ratings
| Rating agency | 2025 Score |
|---|---|
| S&P Global | 97th percentile in Dow Jones Best-in-Class Europe & World indices |
| S&P Global | AAA |
| MSCI | AAA |
| CDP | B |
| Morningstar Sustainalytics | 17.0 - Low risk |
| FTSE Russell | 4.3/5 in FTSE4Good Index Series |
- The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) p. 46.
- Results as of February 6th, 2026 p. 46.
Scope
- France: includes insurance activities, banking activities and holding p. 47.
- Europe: includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) p. 47.
- AXA XL: includes insurance and reinsurance activities and holding p. 47.
- Asia, Africa & EME-LATAM: p. 47
- Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated p. 47.
- China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income p. 47.
- Africa: Morocco (insurance activities and holding) and Nigeria (insurance activities and holding), Egypt (insurance activities and holding) which are fully consolidated p. 47.
- EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated p. 47.
- Russia (Reso) (insurance activities) which consolidated under the equity method and contributes only to the net income p. 47.
- AXA Mediterranean Holdings p. 47.
- Transversal & Other: includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings p. 47.
- AXA Investment Managers (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method p. 47.
- Unless otherwise specified, all comparative figures for going back to 2023 are under the IFRS17/9 accounting standards that became effective on January 1, 2023 p. 47.
- Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4, the applicable accounting standard that preceded the implementation of IFRS17/9 p. 47.
Glossary
- Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% p. 48.
- Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders p. 48.
- CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period p. 48.
- Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force p. 48.
- Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow p. 48.
- Gross Written Premiums and Other Revenues (GWP & Other Revenues): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business) p. 48.
- Other Revenues: represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) p. 48.
- New Business Value (NBV): the value of newly issued contracts during the current year p. 48.
- It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests p. 48.
- New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided p. 48.
- New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP p. 48.
- Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes p. 48.
- Operating variance is net of reinsurance p. 48.
- Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term p. 48.
- PVEP is discounted at the reference interest rate and PVEP is Group share p. 48.
- Technical experience: consists the impacts on the underlying earnings if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses p. 48.
- Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance p. 48.
February 26, 2026 Thank you Full Year 2025 earnings
- Thank you p. 49.
- Full Year 2025 Earnings p. 49.
- February 26, 2026 p. 49.
Abbreviations
- ABS: Asset-Backed Securities
- AEP: Aggregate Exceedance Probability
- AI: Artificial Intelligence
- AMF: Autorité des Marchés Financiers
- APAC: Asia-Pacific
- BBA: Beneficial Business Acquisitions
- BNP: Banque Nationale de Paris
- CDP: Carbon Disclosure Project
- CLO: Collateralized Loan Obligation
- CRE: Commercial Real Estate
- CSA: Corporate Sustainability Assessment
- CSM: Contractual Service Margin
- CY: Current Year
- DPS: Dividend Per Share
- EME: Emerging Markets
- EOF: Eligible Own Funds
- EPS: Earnings Per Share
- ESG: Environmental, Social, and Governance
- ESMA: European Securities and Markets Authority
- EU: European Union
- EUR: Euro
- FTSE: Financial Times Stock Exchange
- FX: Foreign Exchange
- GAAP: Generally Accepted Accounting Principles
- GEP: Gross Earned Premium
- GF: Grandfathered
- GWP: Gross Written Premiums
- HKD: Hong Kong Dollar
- HY: High Yield
- IFE: Insurance Finance Expenses
- IFRS: International Financial Reporting Standards
- IG: Investment Grade
- JPY: Japanese Yen
- LATAM: Latin America
- LTV: Loan-To-Value
- MSCI: Morgan Stanley Capital International
- MX: Mexico
- NA: North America
- NB CSM: New Business Contractual Service Margin
- NBV: New Business Value
- NHG: Nationale Hypotheek Garantie
- NPS: Net Promoter Score
- OCI: Other Comprehensive Income
- PAA: Premium Allocation Approach
- PE: Private Equity
- PVEP: Present Value of Expected Profits
- PYD: Prior Years' Reserve Development
- RCG: Regulatory Capital Generation
- ROE: Return On Equity
- SCR: Solvency Capital Requirement
- SHE: Shareholders' Equity
- SME: Small and Medium-sized Enterprises
- TVOG: Time Value of Options & Guarantees
- UEPS: Underlying Earnings Per Share
- UK: United Kingdom
- US: United States
- USD: United States Dollar
- VAT: Value Added Tax
- VFA: Variable Fee Approach