AXA/2025/FY/Earnings presentation: Difference between revisions
Appearance
< AXA
Content deleted Content added
PlumBot: publish from draft |
PlumBot: publish from draft |
||
| Line 68: | Line 68: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Underlying earnings, FY24 vs FY25 <sup>p. 6</sup> |
|+ Underlying earnings and top line growth, FY24 vs FY25 <sup>p. 6</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
! class="col-s" style="text-align:right" | FY25 |
! class="col-s" style="text-align:right" | FY25 |
||
! class="col-s" style="text-align:right" | Change |
! class="col-s" style="text-align:right" | Change |
||
|- |
|- |
||
| style="text-align:left" | Underlying earnings |
| style="text-align:left" | Underlying earnings |
||
| Line 79: | Line 79: | ||
| style="text-align:right" | +6% |
| style="text-align:right" | +6% |
||
|- |
|- |
||
| style="text-align:left" | Underlying earnings ( |
| style="text-align:left" | Underlying earnings (excl. AXA IM) |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | — |
| style="text-align:right" | — |
||
| style="text-align:right" | +9% |
| style="text-align:right" | +9% |
||
|- |
|||
| style="text-align:left" | Top line growth |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +6% |
|||
|- |
|||
| style="text-align:left" | P&C |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +5% |
|||
|- |
|||
| style="text-align:left" | Life |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +9% |
|||
|- |
|||
| style="text-align:left" | Health |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +5% |
|||
|} |
|} |
||
</div> |
</div> |
||
* '''High organic growth''': +6% top line growth, well balanced across lines <sup>p. 6</sup> |
|||
** P&C: +5% <sup>p. 6</sup> |
|||
** Life: +9% <sup>p. 6</sup> |
|||
** Health: +5% <sup>p. 6</sup> |
|||
* '''Record profitability''': Further margin expansion in P&C and L&H; improvement in efficiency <sup>p. 6</sup> |
* '''Record profitability''': Further margin expansion in P&C and L&H; improvement in efficiency <sup>p. 6</sup> |
||
* '''Scaling the business''': Continued investments in growth and technology <sup>p. 6</sup> |
* '''Scaling the business''': Continued investments in growth and technology <sup>p. 6</sup> |
||
| Line 99: | Line 114: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 gross written premium split <sup>p. 7</sup> |
|+ FY25 gross written premium split (excluding AXA IM and holdings) <sup>p. 7</sup> |
||
! style="text-align:left" | Segment |
! style="text-align:left" | Segment |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
| Line 119: | Line 134: | ||
|} |
|} |
||
</div> |
</div> |
||
* '''Secular trends fueling demand across businesses''': <sup>p. 7</sup> |
* '''Secular trends fueling demand across businesses''': <sup>p. 7</sup> |
||
** Protection gaps and emerging corporate risks (relevant for SME & Mid-market and Large & Specialty segments) <sup>p. 7</sup> |
** Protection gaps and emerging corporate risks (relevant for SME & Mid-market and Large & Specialty segments) <sup>p. 7</sup> |
||
| Line 146: | Line 160: | ||
=== Strong delivery across our businesses === |
=== Strong delivery across our businesses === |
||
<div style="overflow-x:auto"> |
|||
* '''France''' (27% of total GWP¹): <sup>p. 10</sup> |
|||
{| class="wikitable" |
|||
** '''Gross written premiums''' +6% to EUR 31bn <sup>p. 10</sup> |
|||
|+ Gross written premiums and underlying earnings by region, FY25 <sup>p. 10</sup> |
|||
! style="text-align:left" | Region |
|||
* '''Europe''' (38% of total GWP¹): <sup>p. 10</sup> |
|||
! class="col-m" style="text-align:right" | GWP share |
|||
** '''Gross written premiums''' +6% to EUR 43bn <sup>p. 10</sup> |
|||
! class="col-m" style="text-align:right" | Gross written premiums |
|||
** '''Underlying earnings''' +9% to EUR 3.5bn <sup>p. 10</sup> |
|||
! class="col-m" style="text-align:right" | Underlying earnings |
|||
* '''AXA XL''' (17% of total GWP¹): <sup>p. 10</sup> |
|||
|- |
|||
** '''Gross written premiums''' +4% to EUR 19bn <sup>p. 10</sup> |
|||
| style="text-align:left" | France |
|||
** '''Underlying earnings''' +9% to EUR 1.9bn <sup>p. 10</sup> |
|||
| class="col-m" style="text-align:right" | 27% |
|||
* '''Asia, Africa & EME-LATAM''' (18% of total GWP¹): <sup>p. 10</sup> |
|||
| class="col-m" style="text-align:right" | +6% to EUR 31bn |
|||
** '''Gross written premiums''' +13% to EUR 20bn <sup>p. 10</sup> |
|||
| class="col-m" style="text-align:right" | +7% to EUR 2.2bn |
|||
** '''Underlying earnings''' +6% to EUR 1.5bn <sup>p. 10</sup> |
|||
|- |
|||
| style="text-align:left" | Europe |
|||
| class="col-m" style="text-align:right" | 38% |
|||
| class="col-m" style="text-align:right" | +6% to EUR 43bn |
|||
| class="col-m" style="text-align:right" | +9% to EUR 3.5bn |
|||
|- |
|||
| style="text-align:left" | AXA XL |
|||
| class="col-m" style="text-align:right" | 17% |
|||
| class="col-m" style="text-align:right" | +4% to EUR 19bn |
|||
| class="col-m" style="text-align:right" | +9% to EUR 1.9bn |
|||
|- |
|||
| style="text-align:left" | Asia, Africa & EME-LATAM |
|||
| class="col-m" style="text-align:right" | 18% |
|||
| class="col-m" style="text-align:right" | +13% to EUR 20bn |
|||
| class="col-m" style="text-align:right" | +6% to EUR 1.5bn |
|||
|} |
|||
</div> |
|||
* Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX <sup>p. 10</sup>. |
* Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX <sup>p. 10</sup>. |
||
* ¹ FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers <sup>p. 10</sup>. |
* ¹ FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers <sup>p. 10</sup>. |
||
| Line 163: | Line 194: | ||
=== P&C | Strong margins, confidence in sustaining growth === |
=== P&C | Strong margins, confidence in sustaining growth === |
||
* |
* Underlying earnings +9% to EUR 5.9bn (change FY25 vs. FY24 at constant FX) <sup>p. 11</sup> |
||
<div style="overflow-x:auto"> |
|||
* (donut) '''GWP''' EUR 58bn <sup>p. 11</sup> |
|||
{| class="wikitable fintable" |
|||
** '''Retail''': 34% <sup>p. 11</sup> |
|||
|+ GWP split, EUR 58bn total <sup>p. 11</sup> |
|||
! style="text-align:left" | Segment |
|||
** '''AXA XL''' (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) <sup>p. 11</sup> |
|||
! class="col-s" style="text-align:right" | Share |
|||
|- |
|||
| style="text-align:left" | Retail |
|||
| style="text-align:right" | 34% |
|||
|- |
|||
| style="text-align:left" | SME & Mid-market |
|||
| style="text-align:right" | 33% |
|||
|- |
|||
| style="text-align:left" | AXA XL (Large & Specialty) |
|||
| style="text-align:right" | 33% |
|||
|} |
|||
</div> |
|||
* (diagram) '''2025 Strategic Focus''' <sup>p. 11</sup> |
* (diagram) '''2025 Strategic Focus''' <sup>p. 11</sup> |
||
** '''Retail and SME & Mid-market''': Growing volumes while expanding margins <sup>p. 11</sup> |
** '''Retail and SME & Mid-market''': Growing volumes while expanding margins <sup>p. 11</sup> |
||
| Line 178: | Line 221: | ||
** Higher investment income <sup>p. 11</sup> |
** Higher investment income <sup>p. 11</sup> |
||
** Data & AI to further enhance customer experience & technical excellence <sup>p. 11</sup> |
** Data & AI to further enhance customer experience & technical excellence <sup>p. 11</sup> |
||
* '''AXA XL''' (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) <sup>p. 11</sup> |
|||
=== L&H | Good momentum, well positioned to capture growth opportunities === |
=== L&H | Good momentum, well positioned to capture growth opportunities === |
||
* |
* Underlying earnings +7% to EUR 3.5bn (change FY25 vs. FY24 at constant FX) <sup>p. 12</sup> |
||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
| Line 196: | Line 239: | ||
|} |
|} |
||
</div> |
</div> |
||
* (diagram) '''2025 Strategic Focus''' <sup>p. 12</sup> |
* (diagram) '''2025 Strategic Focus''' <sup>p. 12</sup> |
||
** '''Long-term business''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup> |
** '''Long-term business''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup> |
||
| Line 207: | Line 249: | ||
** Increasing penetration of Protection riders in Savings offerings <sup>p. 12</sup> |
** Increasing penetration of Protection riders in Savings offerings <sup>p. 12</sup> |
||
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup> |
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup> |
||
* '''FY25 Financial Performance''' <sup>p. 13</sup> |
* '''FY25 Financial Performance''' <sup>p. 13</sup> |
||
* Alban de Mailly Nesle <sup>p. 13</sup> |
* Alban de Mailly Nesle <sup>p. 13</sup> |
||
| Line 214: | Line 255: | ||
=== P&C | Continued disciplined growth === |
=== P&C | Continued disciplined growth === |
||
<div style="overflow-x:auto"> |
|||
* (stacked bar) '''GWP & Other Revenues''' <sup>p. 14</sup> |
|||
{| class="wikitable fintable" |
|||
** '''FY24 Total''': EUR 56.5bn <sup>p. 14</sup> |
|||
|+ GWP & other revenues by line, FY24 vs FY25 <sup>p. 14</sup> |
|||
! style="text-align:left" | EUR billion |
|||
*** AXA XL Reinsurance: EUR 2.6bn <sup>p. 14</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
*** Retail lines: EUR 18.1bn <sup>p. 14</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
** '''FY25 Total''': EUR 58.0bn <sup>p. 14</sup> |
|||
|- |
|||
*** Commercial lines: EUR 35.8bn <sup>p. 14</sup> |
|||
| style="text-align:left" | Commercial lines |
|||
*** AXA XL Reinsurance: EUR 2.6bn <sup>p. 14</sup> |
|||
| style="text-align:right" | 35.8 |
|||
*** Retail lines: EUR 19.7bn <sup>p. 14</sup> |
|||
| style="text-align:right" | 35.8 |
|||
* '''Commercial lines''': +4% change (o/w pricing +2%, o/w volume +2%) <sup>p. 14</sup> |
|||
|- |
|||
| style="text-align:left" | AXA XL Reinsurance |
|||
| style="text-align:right" | 2.6 |
|||
| style="text-align:right" | 2.6 |
|||
|- |
|||
| style="text-align:left" | Retail lines |
|||
| style="text-align:right" | 18.1 |
|||
| style="text-align:right" | 19.7 |
|||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | 56.5 |
|||
| style="text-align:right; font-weight:bold" | 58.0 |
|||
|} |
|||
</div> |
|||
* Commercial lines: +4% change (o/w pricing +2%, o/w volume +2%) <sup>p. 14</sup> |
|||
** Continued pricing momentum and volume growth in Mid-market and SME <sup>p. 14</sup> |
** Continued pricing momentum and volume growth in Mid-market and SME <sup>p. 14</sup> |
||
* |
* AXA XL Reinsurance: +8% change (o/w pricing +0.3%, o/w volume +7%) <sup>p. 14</sup> |
||
** Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup> |
** Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup> |
||
** Growth supported by alternative capital <sup>p. 14</sup> |
** Growth supported by alternative capital <sup>p. 14</sup> |
||
* |
* Retail lines: +7% change (o/w pricing +5%, o/w volume +2%) <sup>p. 14</sup> |
||
** Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) <sup>p. 14</sup> |
** Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) <sup>p. 14</sup> |
||
* Change at constant scope and FX <sup>p. 14</sup> |
* Change at constant scope and FX <sup>p. 14</sup> |
||
| Line 234: | Line 290: | ||
=== P&C | Delivering further margin expansion while enhancing reserve prudence === |
=== P&C | Delivering further margin expansion while enhancing reserve prudence === |
||
<div style="overflow-x:auto"> |
|||
* (stacked bar) '''Combined ratio''' <sup>p. 15</sup> |
|||
{| class="wikitable fintable" |
|||
** '''FY24 Total Combined Ratio''': 91.0% <sup>p. 15</sup> |
|||
|+ Combined ratio breakdown, FY24 vs FY25 <sup>p. 15</sup> |
|||
! style="text-align:left" | % |
|||
*** Expense ratio: 25.0% <sup>p. 15</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
*** Nat Cat: 3.8% <sup>p. 15</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
*** Prior year reserve development: -1.6% <sup>p. 15</sup> |
|||
|- |
|||
*** Discount: -3.6% <sup>p. 15</sup> |
|||
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat) |
|||
** '''FY25 Total Combined Ratio''': 90.6% <sup>p. 15</sup> |
|||
| style="text-align:right" | 67.4 |
|||
*** Undiscounted CY loss ratio (ex Nat Cat): 67.0% <sup>p. 15</sup> |
|||
| style="text-align:right" | 67.0 |
|||
*** Expense ratio: 24.8% <sup>p. 15</sup> |
|||
|- |
|||
*** Nat Cat: 3.4% <sup>p. 15</sup> |
|||
| style="text-align:left" | Expense ratio |
|||
*** Prior year reserve development: -1.1% <sup>p. 15</sup> |
|||
| style="text-align:right" | 25.0 |
|||
*** Discount: -3.5% <sup>p. 15</sup> |
|||
| style="text-align:right" | 24.8 |
|||
|- |
|||
| style="text-align:left" | Nat Cat |
|||
| style="text-align:right" | 3.8 |
|||
| style="text-align:right" | 3.4 |
|||
|- |
|||
| style="text-align:left" | Prior year reserve development |
|||
| style="text-align:right" | -1.6 |
|||
| style="text-align:right" | -1.1 |
|||
|- |
|||
| style="text-align:left" | Discount |
|||
| style="text-align:right" | -3.6 |
|||
| style="text-align:right" | -3.5 |
|||
|- |
|||
| style="text-align:left; font-weight:bold" | Total Combined Ratio |
|||
| style="text-align:right; font-weight:bold" | 91.0 |
|||
| style="text-align:right; font-weight:bold" | 90.6 |
|||
|} |
|||
</div> |
|||
* Better undiscounted current year loss ratio excluding Nat Cat from: <sup>p. 15</sup> |
* Better undiscounted current year loss ratio excluding Nat Cat from: <sup>p. 15</sup> |
||
** Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment <sup>p. 15</sup> |
** Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment <sup>p. 15</sup> |
||
| Line 288: | Line 363: | ||
|} |
|} |
||
</div> |
</div> |
||
* Underlying Earnings +9% (change at constant FX) <sup>p. 16</sup> |
|||
* Better underwriting result from strong volume growth and improved all-year combined ratio while enhancing reserve prudence <sup>p. 16</sup> |
|||
* '''Underlying Earnings''' +9% (change at constant FX) <sup>p. 16</sup> |
|||
* |
* Increase in investment income reflecting higher volumes and better reinvestment yields on fixed income assets <sup>p. 16</sup> |
||
* |
* Higher unwind of discount of claims reserves, in line with guidance <sup>p. 16</sup> |
||
* |
* Unfavorable forex impact notably due to USD depreciation vs. EUR <sup>p. 16</sup> |
||
* '''Unfavorable forex impact''' notably due to USD depreciation vs. EUR <sup>p. 16</sup> |
|||
=== Life & Health | Strong growth in premiums, positive net flows === |
=== Life & Health | Strong growth in premiums, positive net flows === |
||
| Line 299: | Line 373: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Life GWP & other revenues by |
|+ Life GWP & other revenues by line, FY24 vs FY25 <sup>p. 17</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
| Line 328: | Line 402: | ||
| style="text-align:right; font-weight:bold" | 34.5 |
| style="text-align:right; font-weight:bold" | 34.5 |
||
| style="text-align:right; font-weight:bold" | 37.5 |
| style="text-align:right; font-weight:bold" | 37.5 |
||
| style="text-align:right; font-weight:bold" | |
| style="text-align:right; font-weight:bold" | +9% |
||
|} |
|} |
||
</div> |
</div> |
||
| Line 334: | Line 408: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ Health GWP & other revenues by |
|+ Health GWP & other revenues by line, FY24 vs FY25 <sup>p. 17</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | FY24 |
! class="col-s" style="text-align:right" | FY24 |
||
| Line 353: | Line 427: | ||
| style="text-align:right; font-weight:bold" | 17.5 |
| style="text-align:right; font-weight:bold" | 17.5 |
||
| style="text-align:right; font-weight:bold" | 19.0 |
| style="text-align:right; font-weight:bold" | 19.0 |
||
| style="text-align:right; font-weight:bold" | |
| style="text-align:right; font-weight:bold" | +5% |
||
|} |
|} |
||
</div> |
</div> |
||
| Line 361: | Line 435: | ||
|+ Net flows by segment, FY25 <sup>p. 17</sup> |
|+ Net flows by segment, FY25 <sup>p. 17</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | FY25 |
||
|- |
|- |
||
| style="text-align:left" | Protection |
| style="text-align:left" | Protection |
||
| Line 377: | Line 451: | ||
| style="text-align:left" | Traditional G/A |
| style="text-align:left" | Traditional G/A |
||
| style="text-align:right" | -5.0 |
| style="text-align:right" | -5.0 |
||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | +5.4 |
|||
|} |
|} |
||
</div> |
</div> |
||
* |
* Employee Benefits (including both short-term and long-term Employee Benefits GWP and other revenues) FY25: EUR 12.9bn (+4% vs. FY24) <sup>p. 17</sup> |
||
* '''Health GWP & Other Revenues''' +5% (change at constant scope and FX) <sup>p. 17</sup> |
|||
* '''Net flows''': EUR +5.4bn vs. EUR +1.5bn in FY24 <sup>p. 17</sup> |
|||
* '''Employee Benefits''' (including both short-term and long-term Employee Benefits GWP and other revenues) FY25: EUR 12.9bn (+4% vs. FY24) <sup>p. 17</sup> |
|||
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting === |
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting === |
||
* |
* PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes (change at constant scope and FX) <sup>p. 18</sup> |
||
* (bar) '''PVEP''' -2% <sup>p. 18</sup> |
|||
<div style="overflow-x:auto"> |
|||
** FY24 Total: EUR 50.9bn <sup>p. 18</sup> |
|||
{| class="wikitable fintable" |
|||
*** '''Protection & Health''': EUR 39.4bn <sup>p. 18</sup> |
|||
|+ PVEP by segment, FY24 vs FY25 <sup>p. 18</sup> |
|||
! style="text-align:left" | EUR billion |
|||
*** '''Capital-light G/A''': EUR 2.0bn <sup>p. 18</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
*** '''Traditional G/A''': EUR 1.0bn <sup>p. 18</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
** FY25 Total: EUR 49.4bn <sup>p. 18</sup> |
|||
! class="col-s" style="text-align:right" | Change |
|||
*** '''Protection & Health''': EUR 31.4bn (-4%) <sup>p. 18</sup> |
|||
|- |
|||
*** '''Unit-Linked''': EUR 8.5bn (+18%) <sup>p. 18</sup> |
|||
| style="text-align:left" | Protection & Health |
|||
*** '''Capital-light G/A''': EUR 7.8bn (-10%) <sup>p. 18</sup> |
|||
| style="text-align:right" | 39.4 |
|||
*** '''Traditional G/A''': EUR 1.7bn (-10%) <sup>p. 18</sup> |
|||
| style="text-align:right" | 31.4 |
|||
* '''NB CSM''' was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup> |
|||
| style="text-align:right" | -4% |
|||
* (bar) '''NB CSM''' (pre-tax) +3% <sup>p. 18</sup> |
|||
|- |
|||
** FY24: EUR 2.2bn <sup>p. 18</sup> |
|||
| style="text-align:left" | Unit-Linked |
|||
** FY25: EUR 2.2bn <sup>p. 18</sup> |
|||
| style="text-align:right" | 8.5 |
|||
* '''NBV''' was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup> |
|||
| style="text-align:right" | 8.5 |
|||
* (bar) '''NBV''' (post-tax) stable <sup>p. 18</sup> |
|||
| style="text-align:right" | +18% |
|||
** FY24: EUR 2.3bn <sup>p. 18</sup> |
|||
|- |
|||
** FY25: EUR 2.2bn <sup>p. 18</sup> |
|||
| style="text-align:left" | Capital-light G/A |
|||
** '''NBV margin''': FY24 4.4%, FY25 4.5% <sup>p. 18</sup> |
|||
| style="text-align:right" | 2.0 |
|||
| style="text-align:right" | 7.8 |
|||
| style="text-align:right" | -10% |
|||
|- |
|||
| style="text-align:left" | Traditional G/A |
|||
| style="text-align:right" | 1.0 |
|||
| style="text-align:right" | 1.7 |
|||
| style="text-align:right" | -10% |
|||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | 50.9 |
|||
| style="text-align:right; font-weight:bold" | 49.4 |
|||
| style="text-align:right; font-weight:bold" | -2% |
|||
|} |
|||
</div> |
|||
* NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ NB CSM (pre-tax), FY24 vs FY25 <sup>p. 18</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | NB CSM |
|||
| style="text-align:right" | 2.2 |
|||
| style="text-align:right" | 2.2 |
|||
| style="text-align:right" | +3% |
|||
|} |
|||
</div> |
|||
* NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ NBV (post-tax) and margin, FY24 vs FY25 <sup>p. 18</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | NBV |
|||
| style="text-align:right" | 2.3 |
|||
| style="text-align:right" | 2.2 |
|||
| style="text-align:right" | stable |
|||
|- |
|||
| style="text-align:left" | NBV margin |
|||
| style="text-align:right" | 4.4% |
|||
| style="text-align:right" | 4.5% |
|||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
=== Life & Health | Growth in new business driving Normalized CSM growth === |
=== Life & Health | Growth in new business driving Normalized CSM growth === |
||
* |
* Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates (change at constant scope and FX) <sup>p. 19</sup> |
||
* (waterfall) '''Contractual Service Margin rollforward''': |
|||
<div style="overflow-x:auto"> |
|||
** FY24: EUR 33.6bn <sup>p. 19</sup> |
|||
{| class="wikitable fintable" |
|||
** '''New business CSM''': +EUR 2.2bn <sup>p. 19</sup> |
|||
|+ Contractual Service Margin rollforward, FY24 to FY25 <sup>p. 19</sup> |
|||
! style="text-align:left" | EUR billion |
|||
** '''CSM release''': -EUR 3.0bn <sup>p. 19</sup> |
|||
! class="col-s" style="text-align:right" | CSM |
|||
** '''Economic variance''': +EUR 0.6bn <sup>p. 19</sup> |
|||
|- |
|||
** '''Operating variance''': -EUR 0.3bn <sup>p. 19</sup> |
|||
| style="text-align:left" | FY24 |
|||
** '''Affiliates, FX & other''': -EUR 1.4bn <sup>p. 19</sup> |
|||
| style="text-align:right" | 33.6 |
|||
** FY25: EUR 33.0bn <sup>p. 19</sup> |
|||
|- |
|||
* '''Economic variance''' reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup> |
|||
| style="text-align:left" | New business CSM |
|||
* '''Operating variance''' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup> |
|||
| style="text-align:right" | +2.2 |
|||
* '''FX impact''' mainly from JPY and HKD depreciation <sup>p. 19</sup> |
|||
|- |
|||
* '''CSM o/w Life''': FY24 EUR 25.8bn, FY25 EUR 25.4bn <sup>p. 19</sup> |
|||
| style="text-align:left" | Underlying return on in-force |
|||
* '''CSM o/w Health''': FY24 EUR 7.7bn, FY25 EUR 7.6bn <sup>p. 19</sup> |
|||
| style="text-align:right" | +1.3 |
|||
|- |
|||
| style="text-align:left" | CSM release |
|||
| style="text-align:right" | -3.0 |
|||
|- |
|||
| style="text-align:left" | Economic variance |
|||
| style="text-align:right" | +0.6 |
|||
|- |
|||
| style="text-align:left" | Operating variance |
|||
| style="text-align:right" | -0.3 |
|||
|- |
|||
| style="text-align:left" | Affiliates, FX & other |
|||
| style="text-align:right" | -1.4 |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | 33.0 |
|||
|} |
|||
</div> |
|||
* Economic variance reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup> |
|||
* Operating variance driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup> |
|||
* FX impact mainly from JPY and HKD depreciation <sup>p. 19</sup> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ CSM by segment, FY24 vs FY25 <sup>p. 19</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|||
| style="text-align:left" | Life |
|||
| style="text-align:right" | 25.8 |
|||
| style="text-align:right" | 25.4 |
|||
|- |
|||
| style="text-align:left" | Health |
|||
| style="text-align:right" | 7.7 |
|||
| style="text-align:right" | 7.6 |
|||
|} |
|||
</div> |
|||
=== Life & Health | Strong momentum in both short-term and long-term business === |
=== Life & Health | Strong momentum in both short-term and long-term business === |
||
<div style="overflow-x:auto"> |
|||
* '''Underlying Earnings''' +7% (change at constant FX) <sup>p. 20</sup> |
|||
{| class="wikitable fintable" |
|||
* (waterfall) '''Underlying Earnings''' FY24 to FY25: |
|||
|+ Underlying Earnings walk, FY24 to FY25 <sup>p. 20</sup> |
|||
! style="text-align:left" | EUR million |
|||
** '''Short-term technical margin''': +EUR 60m <sup>p. 20</sup> |
|||
! class="col-s" style="text-align:right" | Underlying Earnings |
|||
** '''Long-term result incl. CSM release''': +EUR 156m <sup>p. 20</sup> |
|||
|- |
|||
** '''Financial result''': -EUR 11m <sup>p. 20</sup> |
|||
| style="text-align:left" | FY24 |
|||
** '''Tax, FX and others''': -EUR 27m <sup>p. 20</sup> |
|||
| style="text-align:right" | 3,323 |
|||
** FY25: EUR 3,501m <sup>p. 20</sup> |
|||
|- |
|||
*** '''Short-term technical margin''': EUR 479m <sup>p. 20</sup> |
|||
| style="text-align:left" | Short-term technical margin |
|||
*** '''Long-term result incl. CSM release''': EUR 2,804m <sup>p. 20</sup> |
|||
| style="text-align:right" | +60 |
|||
*** '''Financial result''': EUR 946m <sup>p. 20</sup> |
|||
|- |
|||
*** '''Tax & others''': -EUR 728m <sup>p. 20</sup> |
|||
| style="text-align:left" | Long-term result incl. CSM release |
|||
* '''Strong short-term technical margin''' reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup> |
|||
| style="text-align:right" | +156 |
|||
* '''Higher long-term results''' from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup> |
|||
|- |
|||
* '''Underlying Earnings o/w Life''': FY24 EUR 2.6bn, FY25 EUR 2.7bn (+4% vs. FY24) <sup>p. 20</sup> |
|||
| style="text-align:left" | Financial result |
|||
* '''Underlying Earnings o/w Health''': FY24 EUR 0.7bn, FY25 EUR 0.8bn (+17% vs. FY24) <sup>p. 20</sup> |
|||
| style="text-align:right" | -11 |
|||
|- |
|||
| style="text-align:left" | Tax, FX and others |
|||
| style="text-align:right" | -27 |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | 3,501 |
|||
|} |
|||
</div> |
|||
* Underlying Earnings +7% (change at constant FX) <sup>p. 20</sup> |
|||
* Strong short-term technical margin reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup> |
|||
* Higher long-term results from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup> |
|||
* Underlying Earnings o/w Life: FY24 EUR 2.6bn, FY25 EUR 2.7bn (+4% vs. FY24) <sup>p. 20</sup> |
|||
* Underlying Earnings o/w Health: FY24 EUR 0.7bn, FY25 EUR 0.8bn (+17% vs. FY24) <sup>p. 20</sup> |
|||
* '''Short-term technical margin''': EUR 479m <sup>p. 20</sup> |
|||
* '''Long-term result incl. CSM release''': EUR 2,804m <sup>p. 20</sup> |
|||
* '''Financial result''': EUR 946m <sup>p. 20</sup> |
|||
* '''Tax & others''': -EUR 728m <sup>p. 20</sup> |
|||
== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM == |
== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM == |
||
| Line 450: | Line 636: | ||
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM === |
||
<div style="overflow-x:auto"> |
|||
* '''Underlying earnings''' (constant FX) +6% to EUR 8.4bn (FY25) from EUR 8.1bn (FY24) <sup>p. 21</sup> |
|||
{| class="wikitable fintable" |
|||
** '''Property & Casualty''': EUR 5.9bn (+9%) <sup>p. 21</sup> |
|||
|+ Underlying earnings by segment, FY24 vs FY25 <sup>p. 21</sup> |
|||
! style="text-align:left" | EUR billion |
|||
** '''Asset Management''': EUR 0.2bn (-57%) <sup>p. 21</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
** '''Holdings & other''': EUR -1.2bn (stable) <sup>p. 21</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
* '''Net income''' (reported) +26% to EUR 9.8bn (FY25) from EUR 7.9bn (FY24) <sup>p. 21</sup> |
|||
! class="col-s" style="text-align:right" | Change |
|||
** '''Non-financial flows''': EUR +2.1bn (FY25) vs EUR -0.5bn (FY24) <sup>p. 21</sup> |
|||
|- |
|||
*** '''Capital gains from AXA IM disposal''': EUR +2.2bn (FY25) <sup>p. 21</sup> |
|||
| style="text-align:left" | Property & Casualty |
|||
** '''Financial flows''' (incl. RCG): EUR -0.7bn (FY25) vs EUR +0.3bn (FY24) <sup>p. 21</sup> |
|||
| style="text-align:right" | — |
|||
* (bar) '''Underlying earnings per share''': EUR 3.86 (FY25) vs EUR 3.59 (FY24), +8% <sup>p. 21</sup> |
|||
| style="text-align:right" | 5.9 |
|||
** +6% from earnings growth <sup>p. 21</sup> |
|||
| style="text-align:right" | +9% |
|||
** +3% from capital management <sup>p. 21</sup> |
|||
|- |
|||
** -2% from forex <sup>p. 21</sup> |
|||
| style="text-align:left" | Life & Health |
|||
*** Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback <sup>p. 21</sup> |
|||
| style="text-align:right" | — |
|||
* '''Underlying earnings''' driven by strong performance from insurance businesses <sup>p. 21</sup> |
|||
| style="text-align:right" | 3.5 |
|||
* '''Holding cost''' stable, expected to remain at current level in 2026 <sup>p. 21</sup> |
|||
| style="text-align:right" | +7% |
|||
* '''Net income''' mainly reflecting higher underlying earnings and the gain from the sale of AXA IM <sup>p. 21</sup> |
|||
|- |
|||
* '''Financial flows''' lower, reflecting unfavorable forex impact <sup>p. 21</sup> |
|||
| style="text-align:left" | Asset Management |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | -57% |
|||
|- |
|||
| style="text-align:left" | Holdings & other |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -1.2 |
|||
| style="text-align:right" | stable |
|||
|- |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
| style="text-align:right; font-weight:bold" | 8.1 |
|||
| style="text-align:right; font-weight:bold" | 8.4 |
|||
| style="text-align:right; font-weight:bold" | +6% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Net income, FY24 vs FY25 <sup>p. 21</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Net income (reported) |
|||
| style="text-align:right" | 7.9 |
|||
| style="text-align:right" | 9.8 |
|||
| style="text-align:right" | +26% |
|||
|- |
|||
| style="text-align:left" | Non-financial flows |
|||
| style="text-align:right" | -0.5 |
|||
| style="text-align:right" | 2.1 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Capital gains from AXA IM disposal |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | 2.2 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Financial flows (incl. RCG) |
|||
| style="text-align:right" | 0.3 |
|||
| style="text-align:right" | -0.7 |
|||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Underlying earnings per share, FY24 vs FY25 <sup>p. 21</sup> |
|||
! style="text-align:left" | EUR |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Underlying earnings per share |
|||
| style="text-align:right" | 3.59 |
|||
| style="text-align:right" | 3.86 |
|||
| style="text-align:right" | +8% |
|||
|- |
|||
| style="text-align:left" | From earnings growth |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +6% |
|||
|- |
|||
| style="text-align:left" | From capital management |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | +3% |
|||
|- |
|||
| style="text-align:left" | From forex |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | — |
|||
| style="text-align:right" | -2% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Shareholders' equity and ratios <sup>p. 22</sup> |
|||
! style="text-align:left" | — |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
! class="col-s" style="text-align:right" | HY25 |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
|- |
|||
| style="text-align:left" | SHE (excl. OCI) |
|||
| style="text-align:right" | 58.0bn |
|||
| style="text-align:right" | 52.7bn |
|||
| style="text-align:right" | 54.0bn |
|||
|- |
|||
| style="text-align:left" | Net OCI |
|||
| style="text-align:right" | -8.1bn |
|||
| style="text-align:right" | -7.2bn |
|||
| style="text-align:right" | -6.8bn |
|||
|- |
|||
| style="text-align:left" | SHE (excl. OCI & undated subordinated debt) |
|||
| style="text-align:right" | 53.2bn |
|||
| style="text-align:right" | 47.0bn |
|||
| style="text-align:right" | 49.4bn |
|||
|- |
|||
| style="text-align:left" | Debt gearing |
|||
| style="text-align:right" | 20.6% |
|||
| style="text-align:right" | 23.4% |
|||
| style="text-align:right" | 22.3% |
|||
|- |
|||
| style="text-align:left" | Underlying ROE |
|||
| style="text-align:right" | 15.2% |
|||
| style="text-align:right" | 17.5% |
|||
| style="text-align:right" | 16.0% |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Shareholders' equity walk, FY24 to FY25 <sup>p. 22</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | FY24 to FY25 |
|||
! class="col-s" style="text-align:right" | HY25 to FY25 |
|||
|- |
|||
| style="text-align:left" | Opening Shareholders' equity |
|||
| style="text-align:right" | 49.9 |
|||
| style="text-align:right" | 45.5 |
|||
|- |
|||
| style="text-align:left" | Change in Net OCI |
|||
| style="text-align:right" | 1.3 |
|||
| style="text-align:right" | 0.4 |
|||
|- |
|||
| style="text-align:left" | Net income for the period |
|||
| style="text-align:right" | 9.8 |
|||
| style="text-align:right" | 5.9 |
|||
|- |
|||
| style="text-align:left" | Dividend |
|||
| style="text-align:right" | -4.6 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Annual share buyback |
|||
| style="text-align:right" | -1.2 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Anti-dilutive share buyback following the sale of AXA IM |
|||
| style="text-align:right" | -3.5 |
|||
| style="text-align:right" | -3.5 |
|||
|- |
|||
| style="text-align:left" | Undated subordinated debt (including interest charges) |
|||
| style="text-align:right" | -0.3 |
|||
| style="text-align:right" | -1.2 |
|||
|- |
|||
| style="text-align:left" | Forex |
|||
| style="text-align:right" | -3.5 |
|||
| style="text-align:right" | -0.1 |
|||
|- |
|||
| style="text-align:left" | Other |
|||
| style="text-align:right" | -0.6 |
|||
| style="text-align:right" | 0.3 |
|||
|- |
|||
| style="text-align:left" | Closing Shareholders' equity |
|||
| style="text-align:right" | 47.2 |
|||
| style="text-align:right" | 47.2 |
|||
|} |
|||
</div> |
|||
* Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback <sup>p. 21</sup> |
|||
* '''Shareholders' equity''' (Group share) <sup>p. 22</sup> |
|||
* Underlying earnings driven by strong performance from insurance businesses <sup>p. 21</sup> |
|||
* Holding cost stable, expected to remain at current level in 2026 <sup>p. 21</sup> |
|||
* Net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM <sup>p. 21</sup> |
|||
* Financial flows lower, reflecting unfavorable forex impact <sup>p. 21</sup> |
|||
** '''Underlying ROE''': 16.0% (FY25) vs 17.5% (HY25) vs 15.2% (FY24) <sup>p. 22</sup> |
|||
* '''Opening Shareholders' equity''': EUR 49.9bn (FY24 to FY25) and EUR 45.5bn (HY25 to FY25) <sup>p. 22</sup> |
|||
* '''Change in Net OCI''': EUR 1.3bn (FY24 to FY25) and EUR 0.4bn (HY25 to FY25) <sup>p. 22</sup> |
|||
* '''Net income for the period''': EUR 9.8bn (FY24 to FY25) and EUR 5.9bn (HY25 to FY25) <sup>p. 22</sup> |
|||
* '''Dividend''': EUR -4.6bn (FY24 to FY25) <sup>p. 22</sup> |
|||
* '''Annual share buyback''': EUR -1.2bn (FY24 to FY25) <sup>p. 22</sup> |
|||
* '''Anti-dilutive share buyback following the sale of AXA IM''': EUR -3.5bn (FY24 to FY25) and EUR -3.5bn (HY25 to FY25) <sup>p. 22</sup> |
|||
* '''Undated subordinated debt''' (including interest charges): EUR -0.3bn (FY24 to FY25) and EUR -1.2bn (HY25 to FY25) <sup>p. 22</sup> |
|||
* '''Forex''': EUR -3.5bn (FY24 to FY25) and EUR -0.1bn (HY25 to FY25) <sup>p. 22</sup> |
|||
* '''Other''': EUR -0.6bn (FY24 to FY25) and EUR 0.3bn (HY25 to FY25) <sup>p. 22</sup> |
|||
* '''Closing Shareholders' equity''': EUR 47.2bn (FY24 to FY25) and EUR 47.2bn (HY25 to FY25) <sup>p. 22</sup> |
|||
== Higher organic cash remittance and robust cash position at Holding == |
== Higher organic cash remittance and robust cash position at Holding == |
||
| Line 500: | Line 835: | ||
| style="text-align:right" | 7.7 |
| style="text-align:right" | 7.7 |
||
| style="text-align:right" | 7.5 |
| style="text-align:right" | 7.5 |
||
|- |
|||
| style="text-align:left" | Ordinary cash remittance |
|||
| style="text-align:right" | 7.1 |
|||
| style="text-align:right" | — |
|||
|- |
|||
| style="text-align:left" | Proceeds related to in-force treaties |
|||
| style="text-align:right" | 0.6 |
|||
| style="text-align:right" | — |
|||
|} |
|} |
||
</div> |
</div> |
||
<div style="overflow-x:auto"> |
|||
* FY24 breakdown: EUR 7.1bn (ordinary cash remittance) + EUR 0.6bn (proceeds related to in-force treaties²) <sup>p. 23</sup> |
|||
{| class="wikitable fintable" |
|||
* '''Remittance ratio¹''': 82% (FY25) vs 82% (FY24) <sup>p. 23</sup> |
|||
|+ Cash position walk, FY24 to FY25 <sup>p. 23</sup> |
|||
! style="text-align:left" | EUR billion |
|||
* '''Net cash remittance from subsidiaries''': +EUR 7.5bn <sup>p. 23</sup> |
|||
! class="col-s" style="text-align:right" | Cash position |
|||
* '''Dividend''': -EUR 4.6bn <sup>p. 23</sup> |
|||
|- |
|||
* '''Annual share buyback''': -EUR 1.2bn <sup>p. 23</sup> |
|||
| style="text-align:left" | FY24 Cash position |
|||
* '''Anti-dilutive share buyback following the sale of AXA IM''': -EUR 3.5bn <sup>p. 23</sup> |
|||
| style="text-align:right" | 4.0 |
|||
* '''Holding costs and interest expenses''': -EUR 1.3bn <sup>p. 23</sup> |
|||
|- |
|||
* '''Change in net debt''': +EUR 1.6bn <sup>p. 23</sup> |
|||
| style="text-align:left" | Net cash remittance from subsidiaries |
|||
* '''M&A and other''': +EUR 3.1bn <sup>p. 23</sup> |
|||
| style="text-align:right" | +7.5 |
|||
* '''FY25 Cash position''': EUR 5.6bn <sup>p. 23</sup> |
|||
|- |
|||
| style="text-align:left" | Dividend |
|||
| style="text-align:right" | -4.6 |
|||
|- |
|||
| style="text-align:left" | Annual share buyback |
|||
| style="text-align:right" | -1.2 |
|||
|- |
|||
| style="text-align:left" | Anti-dilutive share buyback following the sale of AXA IM |
|||
| style="text-align:right" | -3.5 |
|||
|- |
|||
| style="text-align:left" | Holding costs and interest expenses |
|||
| style="text-align:right" | -1.3 |
|||
|- |
|||
| style="text-align:left" | Change in net debt |
|||
| style="text-align:right" | +1.6 |
|||
|- |
|||
| style="text-align:left" | M&A and other |
|||
| style="text-align:right" | +3.1 |
|||
|- |
|||
| style="text-align:left" | FY25 Cash position |
|||
| style="text-align:right" | 5.6 |
|||
|} |
|||
</div> |
|||
* Remittance ratio¹: 82% (FY25) vs 82% (FY24) <sup>p. 23</sup> |
|||
* ¹Based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 <sup>p. 23</sup>. |
* ¹Based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 <sup>p. 23</sup>. |
||
* ²EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe <sup>p. 23</sup>. |
* ²EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe <sup>p. 23</sup>. |
||
| Line 521: | Line 889: | ||
=== Solvency II at 224% === |
=== Solvency II at 224% === |
||
<div style="overflow-x:auto"> |
|||
* (waterfall) '''Eligible Own Funds (EOF)''': EUR 56.4bn (FY25) vs EUR 55.9bn (FY24) <sup>p. 24</sup> |
|||
{| class="wikitable fintable" |
|||
** Changes: +EUR 0.2bn, +EUR 8.8bn, -EUR 0.4bn, -EUR 2.1bn, -EUR 6.0bn (Foreseeable dividends: EUR 4.8bn; Provision for annual Share buyback for 2026: EUR -1.25bn), -EUR 0.1bn <sup>p. 24</sup> |
|||
|+ Eligible Own Funds (EOF) walk, FY24 to FY25 <sup>p. 24</sup> |
|||
! style="text-align:left" | EUR billion |
|||
** Changes: EUR 0.0bn, +EUR 0.6bn, EUR 0.0bn, -EUR 1.2bn, EUR 0.0bn, -EUR 0.2bn <sup>p. 24</sup> |
|||
! class="col-s" style="text-align:right" | Eligible Own Funds (EOF) |
|||
* (waterfall) '''Solvency II ratio''': 224% (FY25) vs 216% (FY24) <sup>p. 24</sup> |
|||
|- |
|||
** '''Regulatory & model changes''': +0pts <sup>p. 24</sup> |
|||
| style="text-align:left" | FY24 |
|||
** '''Normalized capital generation''': +28pts <sup>p. 24</sup> |
|||
| style="text-align:right" | 55.9 |
|||
** '''Operating variance''': -1pt <sup>p. 24</sup> |
|||
|- |
|||
** '''Economic & FX''': +4pts <sup>p. 24</sup> |
|||
| style="text-align:left" | Changes |
|||
** '''Dividend & annual share buyback''': -24pts <sup>p. 24</sup> |
|||
| style="text-align:right" | +0.2 |
|||
** '''Management actions, debt & other''': +2pts <sup>p. 24</sup> |
|||
|- |
|||
* (bar) '''Key sensitivities''' on Ratio as of December 31, 2025 (224%) <sup>p. 24</sup> |
|||
| style="text-align:left" | — |
|||
** '''Interest rate +50bps''': +2 pts <sup>p. 24</sup> |
|||
| style="text-align:right" | +8.8 |
|||
** '''Interest rate -50bps''': -1 pt <sup>p. 24</sup> |
|||
|- |
|||
** '''Corporate spreads +50bps''': -1 pt <sup>p. 24</sup> |
|||
| style="text-align:left" | — |
|||
** '''Euro Sovereign spreads +50bps¹''': -7 pts <sup>p. 24</sup> |
|||
| style="text-align:right" | -0.4 |
|||
** '''Credit migration²''': -4 pts <sup>p. 24</sup> |
|||
|- |
|||
** '''Listed Equity (excl. PE & Infra) +25%''': -1 pt <sup>p. 24</sup> |
|||
| style="text-align:left" | — |
|||
** '''Listed Equity (excl. PE & Infra) -25%''': +2 pts <sup>p. 24</sup> |
|||
| style="text-align:right" | -2.1 |
|||
** '''PE & Infra +25%''': +14 pts <sup>p. 24</sup> |
|||
|- |
|||
** '''PE & Infra -25%''': -19 pts <sup>p. 24</sup> |
|||
| style="text-align:left" | — |
|||
** '''Inflation swap curve +50bps''': -5 pts <sup>p. 24</sup> |
|||
| style="text-align:right" | -6.0 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -0.1 |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | 56.4 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Solvency Capital Requirement (SCR) walk, FY24 to FY25 <sup>p. 24</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Solvency Capital Requirement (SCR) |
|||
|- |
|||
| style="text-align:left" | FY24 |
|||
| style="text-align:right" | 25.9 |
|||
|- |
|||
| style="text-align:left" | Changes |
|||
| style="text-align:right" | 0.0 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | +0.6 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | 0.0 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -1.2 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | 0.0 |
|||
|- |
|||
| style="text-align:left" | — |
|||
| style="text-align:right" | -0.2 |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | 25.2 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Solvency II ratio walk, FY24 to FY25 <sup>p. 24</sup> |
|||
! style="text-align:left" | Solvency II ratio |
|||
! class="col-s" style="text-align:right" | Pts |
|||
|- |
|||
| style="text-align:left" | FY24 |
|||
| style="text-align:right" | 216 |
|||
|- |
|||
| style="text-align:left" | Regulatory & model changes |
|||
| style="text-align:right" | +0 |
|||
|- |
|||
| style="text-align:left" | Normalized capital generation |
|||
| style="text-align:right" | +28 |
|||
|- |
|||
| style="text-align:left" | Operating variance |
|||
| style="text-align:right" | -1 |
|||
|- |
|||
| style="text-align:left" | Economic & FX |
|||
| style="text-align:right" | +4 |
|||
|- |
|||
| style="text-align:left" | Dividend & annual share buyback |
|||
| style="text-align:right" | -24 |
|||
|- |
|||
| style="text-align:left" | Management actions, debt & other |
|||
| style="text-align:right" | +2 |
|||
|- |
|||
| style="text-align:left" | FY25 |
|||
| style="text-align:right" | 224 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Key sensitivities on Solvency II Ratio as of December 31, 2025 (224%) <sup>p. 24</sup> |
|||
! style="text-align:left" | Sensitivity |
|||
! class="col-s" style="text-align:right" | Pts |
|||
|- |
|||
| style="text-align:left" | Interest rate +50bps |
|||
| style="text-align:right" | +2 |
|||
|- |
|||
| style="text-align:left" | Interest rate -50bps |
|||
| style="text-align:right" | -1 |
|||
|- |
|||
| style="text-align:left" | Corporate spreads +50bps |
|||
| style="text-align:right" | -1 |
|||
|- |
|||
| style="text-align:left" | Euro Sovereign spreads +50bps |
|||
| style="text-align:right" | -7 |
|||
|- |
|||
| style="text-align:left" | Credit migration |
|||
| style="text-align:right" | -4 |
|||
|- |
|||
| style="text-align:left" | Listed Equity (excl. PE & Infra) +25% |
|||
| style="text-align:right" | -1 |
|||
|- |
|||
| style="text-align:left" | Listed Equity (excl. PE & Infra) -25% |
|||
| style="text-align:right" | +2 |
|||
|- |
|||
| style="text-align:left" | PE & Infra +25% |
|||
| style="text-align:right" | +14 |
|||
|- |
|||
| style="text-align:left" | PE & Infra -25% |
|||
| style="text-align:right" | -19 |
|||
|- |
|||
| style="text-align:left" | Inflation swap curve +50bps |
|||
| style="text-align:right" | -5 |
|||
|} |
|||
</div> |
|||
* ¹Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures) <sup>p. 24</sup>. |
* ¹Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures) <sup>p. 24</sup>. |
||
* ²Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches) <sup>p. 24</sup>. |
* ²Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches) <sup>p. 24</sup>. |
||
* Changes: +EUR 0.2bn, +EUR 8.8bn, -EUR 0.4bn, -EUR 2.1bn, -EUR 6.0bn (Foreseeable dividends: EUR 4.8bn; Provision for annual Share buyback for 2026: EUR -1.25bn), -EUR 0.1bn <sup>p. 24</sup> |
|||
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
=== Solvency II -impact of the end of grandfathering period and Solvency II revision === |
||
| Line 607: | Line 1,087: | ||
=== Gross financial debt and maturity breakdown as of December 31st, 2025 === |
=== Gross financial debt and maturity breakdown as of December 31st, 2025 === |
||
<div style="overflow-x:auto"> |
|||
* (stacked bar) '''Gross financial debt''' (EUR bn): |
|||
{| class="wikitable fintable" |
|||
** '''FY24''': Total EUR 19.2bn; Tier 1 EUR 3.5bn, Tier 2 EUR 10.8bn, Senior debt EUR 4.8bn <sup>p. 32</sup> |
|||
|+ Gross financial debt by type, FY24-Jan 2026 <sup>p. 32</sup> |
|||
! style="text-align:left" | EUR billion |
|||
** '''Jan 1st 2026''' (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | FY24 |
|||
* '''Debt gearing''': 20.6% for FY24; 22.3% for FY25 <sup>p. 32</sup> |
|||
! class="col-s" style="text-align:right" | FY25 |
|||
* (stacked bar) '''Contractual maturity breakdown''' (EUR bn): |
|||
! class="col-s" style="text-align:right" | Jan 1st 2026 |
|||
** '''2025''': Senior debt 0.5, Tier 2 0.5, Tier 1 0.5 <sup>p. 32</sup> |
|||
|- |
|||
** '''2026''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
| style="text-align:left" | Tier 1 |
|||
** '''2027''': Senior debt 0.5, Tier 2 0.5, Tier 1 0.5 <sup>p. 32</sup> |
|||
| style="text-align:right" | 3.5 |
|||
** '''2028''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
| style="text-align:right" | 3.5 |
|||
** '''2029''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
| style="text-align:right" | 5.8 |
|||
** '''2030''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
|- |
|||
** '''2031-2039''': Senior debt 0.9, Tier 2 0.9, Tier 1 0.5 <sup>p. 32</sup> |
|||
| style="text-align:left" | Tier 2 |
|||
** '''≥2040''': Senior debt 10.8, Tier 2 0.2, Tier 1 1.4 <sup>p. 32</sup> |
|||
| style="text-align:right" | 10.8 |
|||
** '''Undated''': Senior debt 4.6, Tier 2 0.7, Tier 1 0.5 <sup>p. 32</sup> |
|||
| style="text-align:right" | 12.2 |
|||
* '''o/w Grandfathered debt''' (Contractual maturity, EUR bn): |
|||
| style="text-align:right" | 11.3 |
|||
** '''2031-2039''': Tier 1 0.7, Tier 2 0.2 <sup>p. 32</sup> |
|||
|- |
|||
** '''≥2040''': Tier 1 0.2 <sup>p. 32</sup> |
|||
| style="text-align:left" | Senior debt |
|||
** '''Undated''': Tier 1 0.5 <sup>p. 32</sup> |
|||
| style="text-align:right" | 4.8 |
|||
* (stacked bar) '''Economic maturity breakdown''' (EUR bn): |
|||
| style="text-align:right" | 4.6 |
|||
** '''2025''': Senior debt 0.1, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
| style="text-align:right" | 3.2 |
|||
** '''2026''': Senior debt 0.1, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
|- |
|||
** '''2027''': Senior debt 2.4, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
| style="text-align:left; font-weight:bold" | Total |
|||
** '''2028''': Senior debt 2.0, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
| style="text-align:right; font-weight:bold" | 19.2 |
|||
** '''2029''': Senior debt 0.9, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
| style="text-align:right; font-weight:bold" | 22.3 |
|||
** '''2030''': Senior debt 0.7, Tier 2 0.1, Tier 1 0.1 <sup>p. 32</sup> |
|||
| style="text-align:right; font-weight:bold" | 20.3 |
|||
** '''2031-2039''': Senior debt 6.4, Tier 2 0.2, Tier 1 1.5 <sup>p. 32</sup> |
|||
|} |
|||
** '''≥2040''': Senior debt 0.5, Tier 2 0.1, Tier 1 0.7 <sup>p. 32</sup> |
|||
</div> |
|||
** '''Undated''': Senior debt 4.0, Tier 2 0.1, Tier 1 0.7 <sup>p. 32</sup> |
|||
* '''o/w Grandfathered debt''' (Economic maturity, EUR bn): |
|||
** '''2031-2039''': Tier 1 0.7, Tier 2 0.2 <sup>p. 32</sup> |
|||
** '''≥2040''': Tier 1 0.2 <sup>p. 32</sup> |
|||
** '''Undated''': Tier 1 0.8 <sup>p. 32</sup> |
|||
* Nominal debt <sup>p. 32</sup> |
|||
* In January 2026, AXA has called (i) the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup> |
|||
* Economic maturity takes into account the first date of step up calls on institutionally placed subordinated debt <sup>p. 32</sup> |
|||
* For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for the purpose of this diagram <sup>p. 32</sup> |
|||
* This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable <sup>p. 32</sup> |
|||
* Such decision will depend on several factors, including capital and liquidity position and refinancing economics at the prevailing time <sup>p. 32</sup> |
|||
<div style="overflow-x:auto"> |
|||
=== General Account invested assets === |
|||
{| class="wikitable fintable" |
|||
|+ Contractual maturity breakdown of debt by type <sup>p. 32</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Senior debt |
|||
! class="col-s" style="text-align:right" | Tier 2 |
|||
! class="col-s" style="text-align:right" | Tier 1 |
|||
|- |
|||
| style="text-align:left" | 2025 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2026 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2027 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2028 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2029 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 10.8 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | 1.4 |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 4.6 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.5 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Grandfathered debt by contractual maturity <sup>p. 32</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Tier 1 |
||
! class="col-s" style="text-align:right" | Tier 2 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 2031-2039 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.7 |
||
| style="text-align:right" | 0.2 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | ≥2040 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | — |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Undated |
||
| style="text-align:right" | |
| style="text-align:right" | 0.5 |
||
| style="text-align:right" | — |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Economic maturity breakdown of debt by type <sup>p. 32</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Senior debt |
|||
! class="col-s" style="text-align:right" | Tier 2 |
|||
! class="col-s" style="text-align:right" | Tier 1 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 2025 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 2026 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.1 |
||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 2027 |
||
| style="text-align:right" | 4 |
| style="text-align:right" | 2.4 |
||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 2028 |
||
| style="text-align:right" | 0 |
| style="text-align:right" | 2.0 |
||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2029 |
|||
| style="text-align:right" | 0.9 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2030 |
|||
| style="text-align:right" | 0.7 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 2031-2039 |
|||
| style="text-align:right" | 6.4 |
|||
| style="text-align:right" | 0.2 |
|||
| style="text-align:right" | 1.5 |
|||
|- |
|||
| style="text-align:left" | ≥2040 |
|||
| style="text-align:right" | 0.5 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.7 |
|||
|- |
|||
| style="text-align:left" | Undated |
|||
| style="text-align:right" | 4.0 |
|||
| style="text-align:right" | 0.1 |
|||
| style="text-align:right" | 0.7 |
|||
|} |
|} |
||
</div> |
</div> |
||
| Line 680: | Line 1,250: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ Grandfathered debt by economic maturity <sup>p. 32</sup> |
||
! style="text-align:left" | EUR billion |
! style="text-align:left" | EUR billion |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Tier 1 |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | Tier 2 |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | 2031-2039 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.7 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.2 |
||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | ≥2040 |
||
| style="text-align:right" | |
| style="text-align:right" | 0.2 |
||
| style="text-align:right" | |
| style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | Undated |
||
| style="text-align:right" | |
| style="text-align:right" | 0.8 |
||
| style="text-align:right" | |
| style="text-align:right" | — |
||
|} |
|||
</div> |
|||
* Debt gearing: 20.6% for FY24; 22.3% for FY25 <sup>p. 32</sup> |
|||
* Nominal debt <sup>p. 32</sup> |
|||
* In January 2026, AXA has called (i) the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup> |
|||
* Economic maturity takes into account the first date of step up calls on institutionally placed subordinated debt <sup>p. 32</sup> |
|||
* For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for the purpose of this diagram <sup>p. 32</sup> |
|||
* This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable <sup>p. 32</sup> |
|||
* Such decision will depend on several factors, including capital and liquidity position and refinancing economics at the prevailing time <sup>p. 32</sup> |
|||
* '''Jan 1st 2026''' (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn <sup>p. 32</sup> |
|||
=== General Account invested assets === |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ FY25 Total General Account invested assets breakdown <sup>p. 33</sup> |
|||
! style="text-align:left" | Asset class |
|||
! class="col-s" style="text-align:right" | Share |
|||
! class="col-s" style="text-align:right" | EUR billion |
|||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | Fixed income |
||
| style="text-align:right" | |
| style="text-align:right" | 77% |
||
| style="text-align:right" | |
| style="text-align:right" | 345 |
||
|- |
|- |
||
| style="text-align:left" | Real estate |
| style="text-align:left" | Real estate |
||
| style="text-align:right" | 9% |
|||
| style="text-align:right" | 41 |
| style="text-align:right" | 41 |
||
| style="text-align:right" | 9% |
|||
|- |
|- |
||
| style="text-align:left" | Infrastructure equity |
| style="text-align:left" | Infrastructure equity |
||
| style="text-align:right" | 2% |
|||
| style="text-align:right" | 10 |
| style="text-align:right" | 10 |
||
| style="text-align:right" | 2% |
|||
|- |
|- |
||
| style="text-align:left" | Listed equities |
| style="text-align:left" | Listed equities |
||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
| style="text-align:right" | 2% |
||
| style="text-align:right" | 10 |
|||
|- |
|- |
||
| style="text-align:left" | Private equity and hedge funds |
| style="text-align:left" | Private equity and hedge funds |
||
| style="text-align:right" | 23 |
|||
| style="text-align:right" | 5% |
| style="text-align:right" | 5% |
||
| style="text-align:right" | 23 |
|||
|- |
|- |
||
| style="text-align:left" | Cash |
| style="text-align:left" | Cash |
||
| style="text-align:right" | 19 |
|||
| style="text-align:right" | 4% |
| style="text-align:right" | 4% |
||
| style="text-align:right" | 19 |
|||
|- |
|- |
||
| style="text-align:left" | Policy loans |
| style="text-align:left" | Policy loans |
||
| style="text-align:right" | 2 |
|||
| style="text-align:right" | 0% |
| style="text-align:right" | 0% |
||
| style="text-align:right" | 2 |
|||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | '''Total Insurance Invested Assets''' |
||
| style="text-align:right |
| style="text-align:right" | '''100%''' |
||
| style="text-align:right |
| style="text-align:right" | '''450''' |
||
|} |
|} |
||
</div> |
</div> |
||
* '''Fixed income''' o/w: |
|||
Duration gap: -0.4 year <sup>p. 33</sup> |
|||
** '''Government bonds''': EUR 167bn (37%) <sup>p. 33</sup> |
|||
¹ '''Other fixed income''' includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) <sup>p. 33</sup> |
|||
** '''Corporate bonds and loans''': EUR 121bn (27%) <sup>p. 33</sup> |
|||
** '''Other fixed income'''¹: EUR 56bn (13%) <sup>p. 33</sup> |
|||
* '''Duration gap''': -0.4 year <sup>p. 33</sup> |
|||
* ¹ '''Other fixed income''' includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) <sup>p. 33</sup> |
|||
* ² '''Listed equities''' includes hedges; Listed equities excluding hedges at EUR 14bn <sup>p. 33</sup> |
|||
* ³ '''Private equity and hedge funds''' includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn) and Non-listed Equities (EUR 1bn) <sup>p. 33</sup> |
|||
* ⁴ Please refer to the financial supplement for more details <sup>p. 33</sup> |
|||
=== Structured and Private Credit assets === |
=== Structured and Private Credit assets === |
||
| Line 741: | Line 1,335: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ |
|+ FY25 General Account invested assets in structured and private credit <sup>p. 34</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Asset class |
||
! class="col-s" style="text-align:right" | |
! class="col-s" style="text-align:right" | EUR billion |
||
! class="col-s" style="text-align:right" | % of G/A portfolio |
! class="col-s" style="text-align:right" | % of G/A portfolio |
||
|- |
|- |
||
| Line 770: | Line 1,364: | ||
| style="text-align:right" | 0% |
| style="text-align:right" | 0% |
||
|- |
|- |
||
| style="text-align:left |
| style="text-align:left" | '''Total Structured and Private Credit Assets''' |
||
| style="text-align:right |
| style="text-align:right" | '''69''' |
||
| style="text-align:right |
| style="text-align:right" | '''15%''' |
||
|} |
|} |
||
</div> |
</div> |
||
* EUR 6bn Dutch mortgages, NHG guaranteed <sup>p. 34</sup> |
|||
* '''Residential Mortgages''': |
|||
* EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 34</sup> |
|||
* |
** EUR 6bn Dutch mortgages, NHG guaranteed <sup>p. 34</sup> |
||
* |
** EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 34</sup> |
||
* '''CLO & ABS''': |
|||
* Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV <sup>p. 34</sup> |
|||
* |
** 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) <sup>p. 34</sup> |
||
* '''Infrastructure debt''': |
|||
* Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation <sup>p. 34</sup> |
|||
* |
** Skewed towards resilient industries (Telecom, Utilities, Transport) <sup>p. 34</sup> |
||
* '''CRE debt''': |
|||
** Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV <sup>p. 34</sup> |
|||
* '''Mid-Market lending''': |
|||
** Strong diversification with EUR 8m average ticket <sup>p. 34</sup> |
|||
** Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation <sup>p. 34</sup> |
|||
* '''Total Structured and Private Credit Assets''': |
|||
** o/w 54% participating <sup>p. 34</sup> |
|||
* G/A: General Account <sup>p. 34</sup> |
* G/A: General Account <sup>p. 34</sup> |
||
| Line 789: | Line 1,390: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 Fixed Income Reinvestment |
|+ FY25 Fixed Income Reinvestment breakdown <sup>p. 35</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Category |
||
! class="col-s" style="text-align:right" | Share |
! class="col-s" style="text-align:right" | Share |
||
! class="col-s" style="text-align:right" | Average rating |
! class="col-s" style="text-align:right" | Average rating |
||
| Line 815: | Line 1,416: | ||
{| class="wikitable fintable" |
{| class="wikitable fintable" |
||
|+ FY25 Fixed Income Reinvestment Yield <sup>p. 35</sup> |
|+ FY25 Fixed Income Reinvestment Yield <sup>p. 35</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Category |
||
! class="col-s" style="text-align:right" | Yield |
! class="col-s" style="text-align:right" | Yield |
||
|- |
|- |
||
| Line 828: | Line 1,429: | ||
|} |
|} |
||
</div> |
</div> |
||
* Euro 57 billion fixed income invested at 3.9% <sup>p. 35</sup> |
|||
* '''Euro 57 billion fixed income invested at 3.9%''' <sup>p. 35</sup> |
|||
** Average duration of 9 years <sup>p. 35</sup> |
** Average duration of 9 years <sup>p. 35</sup> |
||
** Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) <sup>p. 35</sup> |
** Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) <sup>p. 35</sup> |
||
| Line 842: | Line 1,444: | ||
=== AXA XL Insurance | Large Commercial & Specialty business === |
=== AXA XL Insurance | Large Commercial & Specialty business === |
||
* Well diversified across lines of business and geographies <sup>p. 37</sup> |
|||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
| Line 881: | Line 1,481: | ||
|} |
|} |
||
</div> |
</div> |
||
* Well diversified across lines of business and geographies <sup>p. 37</sup> |
|||
* Leading market positions across lines <sup>p. 37</sup> |
* Leading market positions across lines <sup>p. 37</sup> |
||
** Top 3 globally <sup>p. 37</sup> |
** Top 3 globally <sup>p. 37</sup> |
||
| Line 887: | Line 1,489: | ||
*** Fine Art & Specie (Source: Industry Research Biz (January 2026)) <sup>p. 37</sup> |
*** Fine Art & Specie (Source: Industry Research Biz (January 2026)) <sup>p. 37</sup> |
||
* Managing the cycle to deliver consistent profitability <sup>p. 37</sup> |
* Managing the cycle to deliver consistent profitability <sup>p. 37</sup> |
||
* (scatter plot) '''Profitability vs. Ex-price growth''': |
** (scatter plot) '''Profitability vs. Ex-price growth''': |
||
** Property (top right) <sup>p. 37</sup> |
*** Property (top right) <sup>p. 37</sup> |
||
** Specialty (middle right) <sup>p. 37</sup> |
*** Specialty (middle right) <sup>p. 37</sup> |
||
** Casualty (middle left) <sup>p. 37</sup> |
*** Casualty (middle left) <sup>p. 37</sup> |
||
** Professional lines (bottom left) <sup>p. 37</sup> |
*** Professional lines (bottom left) <sup>p. 37</sup> |
||
=== P&C | Focus on Reserves === |
=== P&C | Focus on Reserves === |
||
| Line 964: | Line 1,566: | ||
|} |
|} |
||
</div> |
</div> |
||
* Technical reserves include net undiscounted claims reserves and unearned premium reserves <sup>p. 38</sup> |
* Technical reserves include net undiscounted claims reserves and unearned premium reserves <sup>p. 38</sup> |
||
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 === |
||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Insurance segment (occurrence protection) capacity and retention <sup>p. 39</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Capacity |
|||
! class="col-s" style="text-align:right" | Retention |
|||
|- |
|||
| style="text-align:left" | EU Windstorm |
|||
| style="text-align:right" | 4.0 |
|||
| style="text-align:right" | 0.6 |
|||
|- |
|||
| style="text-align:left" | Europe Flood |
|||
| style="text-align:right" | 2.1 |
|||
| style="text-align:right" | 0.45 |
|||
|- |
|||
| style="text-align:left" | Europe Earthquake |
|||
| style="text-align:right" | 2.1 |
|||
| style="text-align:right" | 0.4 |
|||
|- |
|||
| style="text-align:left" | NA Hurricane |
|||
| style="text-align:right" | 1.2 |
|||
| style="text-align:right" | 0.6 |
|||
|- |
|||
| style="text-align:left" | NA Earthquake |
|||
| style="text-align:right" | 1.2 |
|||
| style="text-align:right" | 0.6 |
|||
|- |
|||
| style="text-align:left" | Per other perils |
|||
| style="text-align:right" | 0.8 |
|||
| style="text-align:right" | 0.4 |
|||
|} |
|||
</div> |
|||
* Stable retention levels maintained in 2026 as in 2025 <sup>p. 39</sup> |
* Stable retention levels maintained in 2026 as in 2025 <sup>p. 39</sup> |
||
* (bar) '''Insurance segment (occurrence protection)''' in Euro: |
|||
** '''EU Windstorm''': Capacity EUR 4.0bn, Retention EUR 600m <sup>p. 39</sup> |
|||
** '''Europe Flood''': Capacity EUR 2.1bn, Retention EUR 450m <sup>p. 39</sup> |
|||
** '''Europe Earthquake''': Capacity EUR 2.1bn, Retention EUR 400m <sup>p. 39</sup> |
|||
** '''NA Hurricane''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup> |
|||
** '''NA Earthquake''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup> |
|||
** '''Per other perils''': Capacity [unclear, visually around EUR 0.8bn], Retention EUR 400m <sup>p. 39</sup> |
|||
*** Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils <sup>p. 39</sup> |
|||
*** Capacity varies by peril type <sup>p. 39</sup> |
|||
* (diagram) '''Reinsurance segment (illustrative)''': Alternative Capital & Cat Bonds <sup>p. 39</sup> |
* (diagram) '''Reinsurance segment (illustrative)''': Alternative Capital & Cat Bonds <sup>p. 39</sup> |
||
* Excludes local reinsurance covers <sup>p. 39</sup> |
* Excludes local reinsurance covers <sup>p. 39</sup> |
||
* Varying retention between MX and NA (EUR 400m MX, EUR 600m NA) <sup>p. 39</sup> |
* Varying retention between MX and NA (EUR 400m MX, EUR 600m NA) <sup>p. 39</sup> |
||
* Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils <sup>p. 39</sup> |
|||
* Capacity varies by peril type <sup>p. 39</sup> |
|||
* '''Europe Flood''': Capacity EUR 2.1bn, Retention EUR 450m <sup>p. 39</sup> |
|||
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 === |
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 === |
||
<div style="overflow-x:auto"> |
|||
* '''Group underlying earnings deviation to average Nat Cat charges in 2026''' net of reinsurance, post-tax (in Euro billion) <sup>p. 40</sup> |
|||
{| class="wikitable fintable" |
|||
** (bar) '''More severe years - Negative deviation in ca. 40% of cases''': |
|||
|+ Group underlying earnings deviation to average Nat Cat charges in 2026 <sup>p. 40</sup> |
|||
! style="text-align:left" | Percentile |
|||
*** 1/10y (90th percentile): -EUR 0.8bn <sup>p. 40</sup> |
|||
! class="col-s" style="text-align:right" | Deviation (EUR billion) |
|||
*** 1/5y (80th percentile): -EUR 0.4bn <sup>p. 40</sup> |
|||
|- |
|||
** (bar) '''Median (50th percentile)''': EUR 0.1bn <sup>p. 40</sup> |
|||
| style="text-align:left" | 95th (1/20y) |
|||
** (bar) '''Less severe years - Positive deviation in ca. 60% of cases''': |
|||
| style="text-align:right" | -1.2 |
|||
*** 1/5y (20th percentile): EUR 0.5bn <sup>p. 40</sup> |
|||
|- |
|||
*** 1/10y (10th percentile): EUR 0.7bn <sup>p. 40</sup> |
|||
| style="text-align:left" | 90th (1/10y) |
|||
*** 1/20y (5th percentile): EUR 0.8bn <sup>p. 40</sup> |
|||
| style="text-align:right" | -0.8 |
|||
* '''Average Expected Nat Cat charges''' net of reinsurance, pre-tax (in Euro billion) <sup>p. 40</sup> |
|||
|- |
|||
** (bar) '''2025''': EUR 2.6bn; Estimated impact on GEP ca. 4.5% <sup>p. 40</sup> |
|||
| style="text-align:left" | 80th (1/5y) |
|||
** (bar) '''2026''': EUR 2.7bn; Estimated impact on GEP ca. 4.5% <sup>p. 40</sup> |
|||
| style="text-align:right" | -0.4 |
|||
|- |
|||
| style="text-align:left" | 50th (Median) |
|||
| style="text-align:right" | 0.1 |
|||
|- |
|||
| style="text-align:left" | 20th (1/5y) |
|||
| style="text-align:right" | 0.5 |
|||
|- |
|||
| style="text-align:left" | 10th (1/10y) |
|||
| style="text-align:right" | 0.7 |
|||
|- |
|||
| style="text-align:left" | 5th (1/20y) |
|||
| style="text-align:right" | 0.8 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Average Expected Nat Cat charges net of reinsurance, pre-tax <sup>p. 40</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | 2025 |
|||
! class="col-s" style="text-align:right" | 2026 |
|||
|- |
|||
| style="text-align:left" | Average Expected Nat Cat charges |
|||
| style="text-align:right" | 2.6 |
|||
| style="text-align:right" | 2.7 |
|||
|} |
|||
</div> |
|||
* '''More severe years - Negative deviation in ca. 40% of cases''' <sup>p. 40</sup> |
|||
* '''Less severe years - Positive deviation in ca. 60% of cases''' <sup>p. 40</sup> |
|||
* Estimated impact on GEP ca. 4.5% for 2025 <sup>p. 40</sup> |
|||
* Estimated impact on GEP ca. 4.5% for 2026 <sup>p. 40</sup> |
|||
* Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance <sup>p. 40</sup> |
* Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance <sup>p. 40</sup> |
||
* Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) <sup>p. 40</sup> |
* Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) <sup>p. 40</sup> |
||
* '''Average Expected Nat Cat charges''' net of reinsurance, pre-tax (in Euro billion) <sup>p. 40</sup> |
|||
* 1. Debt and Invested Assets <sup>p. 31</sup> |
* 1. Debt and Invested Assets <sup>p. 31</sup> |
||
| Line 1,007: | Line 1,669: | ||
=== P&C | Margin analysis === |
=== P&C | Margin analysis === |
||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Technical Result (P&C) <sup>p. 42</sup> |
|||
! style="text-align:left" | EUR million |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Current Accident Year Undiscounted Technical Margin |
|||
| style="text-align:right" | 2,778 |
|||
| style="text-align:right" | +707 |
|||
|- |
|||
| style="text-align:left" | Current Accident Year Discounting |
|||
| style="text-align:right" | 2,009 |
|||
| style="text-align:right" | +115 |
|||
|- |
|||
| style="text-align:left" | Prior Years' Reserve Development (PYD) |
|||
| style="text-align:right" | 622 |
|||
| style="text-align:right" | -341 |
|||
|} |
|||
</div> |
|||
* Gross Earned Premiums: EUR 57,656 (+6%) |
|||
* Current Accident Year Undiscounted Combined Ratio: 95.2% (-1.0pt) |
|||
* o/w Nat Cats: 3.4% (-0.4pt) |
|||
* Discounting Ratio (in Combined Ratio points): -3.5% (+0.0pt) |
|||
* Current Accident Year Net Claims reserves: EUR 19.0bn |
|||
* Duration: 4.0 years |
|||
* Current Accident Year Discount Rate: 2.8% |
|||
* PYD ratio: -1.1% (+0.7pt) |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Sensitivity to Current Accident Year discount rate changes <sup>p. 42</sup> |
|||
! style="text-align:left" | Change in discount rate |
|||
! class="col-s" style="text-align:right" | Impact (EUR billion) |
|||
|- |
|||
| style="text-align:left" | +25bps |
|||
| style="text-align:right" | +0.2 |
|||
|- |
|||
| style="text-align:left" | -25bps |
|||
| style="text-align:right" | -0.2 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Financial Result (P&C) <sup>p. 42</sup> |
|||
! style="text-align:left" | EUR million |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Investment Income |
|||
| style="text-align:right" | 3,988 |
|||
| style="text-align:right" | +435 |
|||
|- |
|||
| style="text-align:left" | Insurance Finance Expenses |
|||
| style="text-align:right" | -1,358 |
|||
| style="text-align:right" | -235 |
|||
|} |
|||
</div> |
|||
* FY25 Average Assets: EUR 115bn |
|||
* Asset book yield: 3.5% |
|||
* FY25 Reinvestment yield¹: 4.3% |
|||
* FY24 Reserves at locked-in rate: EUR 71bn |
|||
* Liability book yield: 1.9% |
|||
* 2025 Insurance Finance Expenses (pre-tax): ~EUR -1.4bn |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount <sup>p. 42</sup> |
|||
! style="text-align:left" | Change in discount rate |
|||
! class="col-s" style="text-align:right" | Impact (EUR million) |
|||
|- |
|||
| style="text-align:left" | +25bps |
|||
| style="text-align:right" | -50 |
|||
|- |
|||
| style="text-align:left" | -25bps |
|||
| style="text-align:right" | +50 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Underlying Earnings (P&C) <sup>p. 42</sup> |
|||
! style="text-align:left" | EUR million |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Underlying Earnings before tax |
|||
| style="text-align:right" | 8,040 |
|||
| style="text-align:right" | +681 |
|||
|- |
|||
| style="text-align:left" | Tax |
|||
| style="text-align:right" | -2,060 |
|||
| style="text-align:right" | -169 |
|||
|- |
|||
| style="text-align:left" | Affiliates, Minority interests & Other |
|||
| style="text-align:right" | -108 |
|||
| style="text-align:right" | -10 |
|||
|- |
|||
| style="text-align:left" | Underlying Earnings |
|||
| style="text-align:right" | 5,872 |
|||
| style="text-align:right" | +501 |
|||
|} |
|||
</div> |
|||
* Growth vs. FY24 (at constant FX): +9% |
|||
* (flow) '''Technical Result''' (in EUR million, pre-tax) <sup>p. 42</sup> |
* (flow) '''Technical Result''' (in EUR million, pre-tax) <sup>p. 42</sup> |
||
** '''Current Accident Year Undiscounted Technical Margin''': EUR 2,778 (change: +EUR 707) <sup>p. 42</sup> |
|||
*** '''Gross Earned Premiums''': EUR 57,656 (+6%) <sup>p. 42</sup> |
|||
*** '''Current Accident Year Undiscounted Combined Ratio''': 95.2% (-1.0pt) <sup>p. 42</sup> |
|||
*** '''o/w Nat Cats''': 3.4% (-0.4pt) <sup>p. 42</sup> |
|||
** '''Current Accident Year Discounting''': EUR 2,009 (change: +EUR 115) <sup>p. 42</sup> |
|||
*** '''Discounting Ratio''' (in Combined Ratio points): -3.5% (+0.0pt) <sup>p. 42</sup> |
|||
*** '''Current Accident Year Net Claims reserves''': EUR 19.0bn <sup>p. 42</sup> |
|||
*** '''Duration''': 4.0 years <sup>p. 42</sup> |
|||
*** '''Current Accident Year Discount Rate''': 2.8% <sup>p. 42</sup> |
|||
** '''Prior Years' Reserve Development (PYD)''': EUR 622 (change: -EUR 341) <sup>p. 42</sup> |
|||
*** '''PYD ratio''': -1.1% (+0.7pt) <sup>p. 42</sup> |
|||
** '''Sensitivity to Current Accident Year discount rate changes''' <sup>p. 42</sup> |
|||
*** +25bps: +EUR 0.2bn <sup>p. 42</sup> |
|||
*** -25bps: -EUR 0.2bn <sup>p. 42</sup> |
|||
* (flow) '''Financial Result''' (in EUR million, pre-tax) <sup>p. 42</sup> |
* (flow) '''Financial Result''' (in EUR million, pre-tax) <sup>p. 42</sup> |
||
** '''Investment Income''': EUR 3,988 (change: +EUR 435) <sup>p. 42</sup> |
|||
*** '''FY25 Average Assets''': EUR 115bn <sup>p. 42</sup> |
|||
*** '''Asset book yield''': 3.5% <sup>p. 42</sup> |
|||
*** '''FY25 Reinvestment yield¹''': 4.3% <sup>p. 42</sup> |
|||
** '''Insurance Finance Expenses''': -EUR 1,358 (change: -EUR 235) <sup>p. 42</sup> |
|||
*** '''FY24 Reserves at locked-in rate''': EUR 71bn <sup>p. 42</sup> |
|||
*** '''Liability book yield''': 1.9% <sup>p. 42</sup> |
|||
** '''2025 Insurance Finance Expenses''' (pre-tax): ~EUR -1.4bn <sup>p. 42</sup> |
|||
** '''Sensitivity of 2025e Insurance Finance Expenses to changes in 2025 current AY Discount''' <sup>p. 42</sup> |
|||
*** +25bps: ~EUR -50m <sup>p. 42</sup> |
|||
*** -25bps: ~EUR +50m <sup>p. 42</sup> |
|||
* (flow) '''Underlying Earnings before tax''': EUR 8,040 (change: +EUR 681) <sup>p. 42</sup> |
|||
** '''Tax''': -EUR 2,060 (change: -EUR 169) <sup>p. 42</sup> |
|||
** '''Affiliates, Minority interests & Other''': -EUR 108 (change: -EUR 10) <sup>p. 42</sup> |
|||
** '''Underlying Earnings''': EUR 5,872 (change: +EUR 501) <sup>p. 42</sup> |
|||
*** '''Growth vs. FY24''' (at constant FX): +9% <sup>p. 42</sup> |
|||
=== L&H | Margin analysis === |
=== L&H | Margin analysis === |
||
* Includes scope impact |
* Includes scope impact |
||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Technical Result (Life & Health) <sup>p. 43</sup> |
|||
! style="text-align:left" | EUR million |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Short-term Technical Margin |
|||
| style="text-align:right" | 479 |
|||
| style="text-align:right" | +60 |
|||
|- |
|||
| style="text-align:left" | Long-term Technical Margin |
|||
| style="text-align:right" | 2,804 |
|||
| style="text-align:right" | +156 |
|||
|} |
|||
</div> |
|||
* Includes recapture of Laya |
|||
* Gross Earned Premiums: EUR 17,416 (+10%) |
|||
* All Year Combined Ratio: 97.2% (-0.1pts) |
|||
* CSM release: EUR 2,954 (+EUR 215) |
|||
* Technical experience: -EUR 150 (-EUR 58) |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Life & Health FY25 CSM Key Sensitivities <sup>p. 43</sup> |
|||
! style="text-align:left" | Scenario |
|||
! class="col-s" style="text-align:right" | EUR billion |
|||
|- |
|||
| style="text-align:left" | Baseline |
|||
| style="text-align:right" | 33.3 |
|||
|- |
|||
| style="text-align:left" | Interest rates +50bps |
|||
| style="text-align:right" | -0.8 |
|||
|- |
|||
| style="text-align:left" | Interest rates -50bps |
|||
| style="text-align:right" | 0.6 |
|||
|- |
|||
| style="text-align:left" | Sovereign spreads +50bps |
|||
| style="text-align:right" | -1.9 |
|||
|- |
|||
| style="text-align:left" | Sovereign spreads -50bps |
|||
| style="text-align:right" | 1.9 |
|||
|- |
|||
| style="text-align:left" | Corporate spread +50bps |
|||
| style="text-align:right" | -0.8 |
|||
|- |
|||
| style="text-align:left" | Corporate spread -50bps |
|||
| style="text-align:right" | 0.8 |
|||
|- |
|||
| style="text-align:left" | Equities +25% |
|||
| style="text-align:right" | 1.8 |
|||
|- |
|||
| style="text-align:left" | Equities -25% |
|||
| style="text-align:right" | -2.2 |
|||
|} |
|||
</div> |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Financial Result (Life & Health) <sup>p. 43</sup> |
|||
! style="text-align:left" | EUR million |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Investment Income (non-VFA only) |
|||
| style="text-align:right" | 2,484 |
|||
| style="text-align:right" | -1 |
|||
|- |
|||
| style="text-align:left" | Insurance Finance Expenses (non-VFA only) |
|||
| style="text-align:right" | -1,538 |
|||
| style="text-align:right" | -9 |
|||
|} |
|||
</div> |
|||
* FY25 Average Assets: EUR 98bn |
|||
* Asset book yield: 2.5% |
|||
* FY25 Reinvestment yield¹: 3.8% |
|||
* FY24 Reserves at locked-in rate: EUR 62bn |
|||
* Liability book yield: 2.5% |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Underlying Earnings (Life & Health) <sup>p. 43</sup> |
|||
! style="text-align:left" | EUR million |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Change |
|||
|- |
|||
| style="text-align:left" | Underlying Earnings before tax |
|||
| style="text-align:right" | 4,229 |
|||
| style="text-align:right" | +205 |
|||
|- |
|||
| style="text-align:left" | Tax |
|||
| style="text-align:right" | -800 |
|||
| style="text-align:right" | +65 |
|||
|- |
|||
| style="text-align:left" | Affiliates, Minority interests & Other |
|||
| style="text-align:right" | 72 |
|||
| style="text-align:right" | -51 |
|||
|- |
|||
| style="text-align:left" | Underlying Earnings |
|||
| style="text-align:right" | 3,501 |
|||
| style="text-align:right" | +219 |
|||
|} |
|||
</div> |
|||
* Growth vs. FY24 (at constant FX): +7% |
|||
<div style="overflow-x:auto"> |
|||
{| class="wikitable fintable" |
|||
|+ Invested assets <sup>p. 43</sup> |
|||
! style="text-align:left" | EUR billion |
|||
! class="col-s" style="text-align:right" | Value |
|||
! class="col-s" style="text-align:right" | Share of total G/A portfolio |
|||
|- |
|||
| style="text-align:left" | Residential Mortgages |
|||
| style="text-align:right" | 16 |
|||
| style="text-align:right" | 4% |
|||
|- |
|||
| style="text-align:left" | CLO & ABS |
|||
| style="text-align:right" | 25 |
|||
| style="text-align:right" | 6% |
|||
|- |
|||
| style="text-align:left" | Infrastructure debt |
|||
| style="text-align:right" | 8 |
|||
| style="text-align:right" | 2% |
|||
|- |
|||
| style="text-align:left" | CRE debt |
|||
| style="text-align:right" | 8 |
|||
| style="text-align:right" | 2% |
|||
|- |
|||
| style="text-align:left" | Mid-Market lending |
|||
| style="text-align:right" | 10 |
|||
| style="text-align:right" | 2% |
|||
|- |
|||
| style="text-align:left" | Other |
|||
| style="text-align:right" | 2 |
|||
| style="text-align:right" | 0% |
|||
|- |
|||
| style="text-align:left; font-weight:bold" | Total Structured and Private Credit Assets |
|||
| style="text-align:right; font-weight:bold" | 69 |
|||
| style="text-align:right; font-weight:bold" | 15% |
|||
|} |
|||
</div> |
|||
* EUR 6bn Dutch mortgages, NHG guaranteed |
|||
* EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) |
|||
* 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) |
|||
* Skewed towards resilient industries (Telecom, Utilities, Transport) |
|||
* Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV |
|||
* Strong diversification with EUR 8m average ticket |
|||
* Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation |
|||
* o/w 54% participating |
|||
* (flow) '''Technical Result''' (in EUR million, pre-tax) <sup>p. 43</sup> |
* (flow) '''Technical Result''' (in EUR million, pre-tax) <sup>p. 43</sup> |
||
** '''Short-term Technical Margin''': EUR 479 (change: +EUR 60) <sup>p. 43</sup> |
|||
*** Includes recapture of Laya <sup>p. 43</sup> |
|||
*** '''Gross Earned Premiums''': EUR 17,416 (+10%) <sup>p. 43</sup> |
|||
*** '''All Year Combined Ratio''': 97.2% (-0.1pts) <sup>p. 43</sup> |
|||
** '''Long-term Technical Margin''': EUR 2,804 (change: +EUR 156) <sup>p. 43</sup> |
|||
*** '''CSM release''': EUR 2,954 (+EUR 215) <sup>p. 43</sup> |
|||
*** '''Technical experience''': -EUR 150 (-EUR 58) <sup>p. 43</sup> |
|||
** '''Life & Health FY25 CSM Key Sensitivities''' (in EUR billion) <sup>p. 43</sup> |
|||
*** '''Baseline''': 33.3 <sup>p. 43</sup> |
|||
*** '''Interest rates''' +50bps: -0.8 <sup>p. 43</sup> |
|||
*** '''Interest rates''' -50bps: 0.6 <sup>p. 43</sup> |
|||
*** '''Sovereign spreads''' +50bps: -1.9 <sup>p. 43</sup> |
|||
*** '''Sovereign spreads''' -50bps: 1.9 <sup>p. 43</sup> |
|||
*** '''Corporate spread''' +50bps: -0.8 <sup>p. 43</sup> |
|||
*** '''Corporate spread''' -50bps: 0.8 <sup>p. 43</sup> |
|||
*** '''Equities''' +25%: 1.8 <sup>p. 43</sup> |
|||
*** '''Equities''' -25%: -2.2 <sup>p. 43</sup> |
|||
* (flow) '''Financial Result''' (in EUR million, pre-tax) <sup>p. 43</sup> |
* (flow) '''Financial Result''' (in EUR million, pre-tax) <sup>p. 43</sup> |
||
** '''Investment Income''' (non-VFA only): EUR 2,484 (change: -EUR 1) <sup>p. 43</sup> |
|||
*** '''FY25 Average Assets''': EUR 98bn <sup>p. 43</sup> |
|||
*** '''Asset book yield''': 2.5% <sup>p. 43</sup> |
|||
*** '''FY25 Reinvestment yield¹''': 3.8% <sup>p. 43</sup> |
|||
** '''Insurance Finance Expenses''' (non-VFA only): -EUR 1,538 (change: -EUR 9) <sup>p. 43</sup> |
|||
*** '''FY24 Reserves at locked-in rate''': EUR 62bn <sup>p. 43</sup> |
|||
*** '''Liability book yield''': 2.5% <sup>p. 43</sup> |
|||
* (flow) '''Underlying Earnings before tax''': EUR 4,229 (change: +EUR 205) <sup>p. 43</sup> |
|||
** '''Tax''': -EUR 800 (change: +EUR 65) <sup>p. 43</sup> |
|||
** '''Affiliates, Minority interests & Other''': EUR 72 (change: -EUR 51) <sup>p. 43</sup> |
|||
** '''Underlying Earnings''': EUR 3,501 (change: +EUR 219) <sup>p. 43</sup> |
|||
*** '''Growth vs. FY24''' (at constant FX): +7% <sup>p. 43</sup> |
|||
* '''Invested assets''' (100%) (in EUR billion) <sup>p. 43</sup> |
|||
** '''Residential Mortgages''': EUR 16 (4% of total G/A portfolio) <sup>p. 43</sup> |
|||
*** EUR 6bn Dutch mortgages, NHG guaranteed <sup>p. 43</sup> |
|||
*** EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 43</sup> |
|||
** '''CLO & ABS''': EUR 25 (6% of total G/A portfolio) <sup>p. 43</sup> |
|||
*** 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) <sup>p. 43</sup> |
|||
** '''Infrastructure debt''': EUR 8 (2% of total G/A portfolio) <sup>p. 43</sup> |
|||
*** Skewed towards resilient industries (Telecom, Utilities, Transport) <sup>p. 43</sup> |
|||
** '''CRE debt''': EUR 8 (2% of total G/A portfolio) <sup>p. 43</sup> |
|||
*** Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV <sup>p. 43</sup> |
|||
** '''Mid-Market lending''': EUR 10 (2% of total G/A portfolio) <sup>p. 43</sup> |
|||
*** Strong diversification with EUR 8m average ticket <sup>p. 43</sup> |
|||
*** Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation <sup>p. 43</sup> |
|||
** '''Other''': EUR 2 (0% of total G/A portfolio) <sup>p. 43</sup> |
|||
** '''Total Structured and Private Credit Assets''': EUR 69 (15% of total G/A portfolio) <sup>p. 43</sup> |
|||
*** o/w 54% participating <sup>p. 43</sup> |
|||
=== Expanding AXA's role in society: AXA for Progress Index 1 === |
=== Expanding AXA's role in society: AXA for Progress Index 1 === |
||
| Line 1,095: | Line 1,944: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
|+ ESG targets and |
|+ AXA Group 2025 ESG targets and results <sup>p. 45</sup> |
||
! style="text-align:left" | Category |
! style="text-align:left" | Category |
||
! class="col-m" style="text-align:right" | Target |
! class="col-m" style="text-align:right" | Target |
||
! class="col-m" style="text-align:right" | 2025 Result |
! class="col-m" style="text-align:right" | 2025 Result |
||
! class="col-m" style="text-align:right" | Unit |
|||
|- |
|- |
||
| style="text-align:left" | '''As a Global INVESTOR''' |
| style="text-align:left" | '''As a Global INVESTOR''' |
||
| class="col-m" style="text-align:right" | — |
|||
| class="col-m" style="text-align:right" | — |
| class="col-m" style="text-align:right" | — |
||
| class="col-m" style="text-align:right" | — |
| class="col-m" style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | Climate transition financing |
| style="text-align:left" | Climate transition financing |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | 5 |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | 6.4 |
||
| class="col-m" style="text-align:right" | EUR bn |
|||
|- |
|- |
||
| style="text-align:left" | Community resilience financing |
| style="text-align:left" | Community resilience financing |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | 500 |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | 1.4 |
||
| class="col-m" style="text-align:right" | EUR m / EUR bn |
|||
|- |
|- |
||
| style="text-align:left" | '''As a Global INSURER''' |
| style="text-align:left" | '''As a Global INSURER''' |
||
| class="col-m" style="text-align:right" | — |
|||
| class="col-m" style="text-align:right" | — |
| class="col-m" style="text-align:right" | — |
||
| class="col-m" style="text-align:right" | — |
| class="col-m" style="text-align:right" | — |
||
|- |
|- |
||
| style="text-align:left" | P&C GWP to support transition underwriting (cumulative 2024-2026) |
| style="text-align:left" | P&C GWP to support transition underwriting (cumulative 2024-2026) |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | 6 |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | 4.6 |
||
| class="col-m" style="text-align:right" | EUR bn |
|||
|- |
|- |
||
| style="text-align:left" | Climate adaptation solutions & services (cumulative 2024-2026) |
| style="text-align:left" | Climate adaptation solutions & services (cumulative 2024-2026) |
||
| class="col-m" style="text-align:right" | >20,000 |
| class="col-m" style="text-align:right" | >20,000 |
||
| class="col-m" style="text-align:right" | 19,698 Cumulative 2024-2025 |
| class="col-m" style="text-align:right" | 19,698 Cumulative 2024-2025 |
||
| class="col-m" style="text-align:right" | count |
|||
|- |
|- |
||
| style="text-align:left" | Inclusive insurance customers by 2026 |
| style="text-align:left" | Inclusive insurance customers by 2026 |
||
| class="col-m" style="text-align:right" | > |
| class="col-m" style="text-align:right" | >20 |
||
| class="col-m" style="text-align:right" | 20. |
| class="col-m" style="text-align:right" | 20.6 |
||
| class="col-m" style="text-align:right" | m |
|||
|- |
|- |
||
| style="text-align:left" | '''As a COMPANY''' |
| style="text-align:left" | '''As a COMPANY''' |
||
| class="col-m" style="text-align:right" | — |
|||
| class="col-m" style="text-align:right" | — |
| class="col-m" style="text-align:right" | — |
||
| class="col-m" style="text-align:right" | — |
| class="col-m" style="text-align:right" | — |
||
| Line 1,135: | Line 1,993: | ||
| class="col-m" style="text-align:right" | >80,000 |
| class="col-m" style="text-align:right" | >80,000 |
||
| class="col-m" style="text-align:right" | 46,420 |
| class="col-m" style="text-align:right" | 46,420 |
||
| class="col-m" style="text-align:right" | count |
|||
|- |
|- |
||
| style="text-align:left" | Net-Zero |
| style="text-align:left" | Net-Zero absolute carbon emissions by 2030 |
||
| class="col-m" style="text-align:right" | -50% |
| class="col-m" style="text-align:right" | -50% |
||
| class="col-m" style="text-align:right" | -64% Reduction against 2019 |
| class="col-m" style="text-align:right" | -64% Reduction against 2019 |
||
| class="col-m" style="text-align:right" | % |
|||
|- |
|- |
||
| style="text-align:left" | Percentage of AXA Group employees engaged in volunteering activities by 2026 |
| style="text-align:left" | Percentage of AXA Group employees engaged in volunteering activities by 2026 |
||
| class="col-m" style="text-align:right" | 50% |
| class="col-m" style="text-align:right" | 50% |
||
| class="col-m" style="text-align:right" | 56% |
| class="col-m" style="text-align:right" | 56% |
||
| class="col-m" style="text-align:right" | % |
|||
|} |
|} |
||
</div> |
</div> |
||
* Target revised in 2025 <sup>p. 45</sup> |
|||
* Footnote 7: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030. <sup>p. 45</sup> |
* Footnote 7: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030. <sup>p. 45</sup> |
||
* Footnote 8: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage). <sup>p. 45</sup> |
* Footnote 8: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage). <sup>p. 45</sup> |
||
| Line 1,153: | Line 2,014: | ||
<div style="overflow-x:auto"> |
<div style="overflow-x:auto"> |
||
{| class="wikitable" |
{| class="wikitable" |
||
|+ ESG ratings and scores, 2025 <sup>p. 46</sup> |
|+ AXA Group ESG ratings and scores, 2025 <sup>p. 46</sup> |
||
! style="text-align:left" | |
! style="text-align:left" | Rating Agency |
||
! class="col-m" style="text-align:right" | |
! class="col-m" style="text-align:right" | 2025 Score / Rating |
||
! class="col-m" style="text-align:right" | 2025 Result |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | S&P Global |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | 97th percentile (Dow Jones Best-in-Class Europe & World indices) |
||
| class="col-m" style="text-align:right" | 97th |
|||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | S&P Global |
||
| class="col-m" style="text-align:right" | Score |
|||
| class="col-m" style="text-align:right" | AAA |
| class="col-m" style="text-align:right" | AAA |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | MSCI |
||
| class="col-m" style="text-align:right" | Score |
|||
| class="col-m" style="text-align:right" | AAA |
| class="col-m" style="text-align:right" | AAA |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | CDP |
||
| class="col-m" style="text-align:right" | Score |
|||
| class="col-m" style="text-align:right" | B |
| class="col-m" style="text-align:right" | B |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | Morningstar Sustainalytics |
||
| class="col-m" style="text-align:right" | ESG Risk Rating |
|||
| class="col-m" style="text-align:right" | 17.0 - Low risk |
| class="col-m" style="text-align:right" | 17.0 - Low risk |
||
|- |
|- |
||
| style="text-align:left" | |
| style="text-align:left" | FTSE Russell |
||
| class="col-m" style="text-align:right" | |
| class="col-m" style="text-align:right" | 4.3/5 (FTSE4Good Index Series) |
||
| class="col-m" style="text-align:right" | 4.3/5 |
|||
|} |
|} |
||
</div> |
</div> |
||
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) <sup>p. 46</sup>. |
* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) <sup>p. 46</sup>. |
||
* Results as of February 6th, 2026 <sup>p. 46</sup>. |
* Results as of February 6th, 2026 <sup>p. 46</sup>. |
||
| Line 1,231: | Line 2,086: | ||
== Abbreviations == |
== Abbreviations == |
||
* '''AA''': Senior Secured |
|||
* '''AAA''': Senior Secured |
|||
* '''ABS''': Asset-Backed Securities |
* '''ABS''': Asset-Backed Securities |
||
* '''AEP''': Aggregate Exceedance Probability |
* '''AEP''': Aggregate Exceedance Probability |
||
* '''AI''': Artificial Intelligence |
* '''AI''': Artificial Intelligence |
||
* '''AMF''': Autorité des |
* '''AMF''': Autorité des Marchés Financiers |
||
* '''APAC''': Asia-Pacific |
* '''APAC''': Asia-Pacific |
||
* '''AXA IM''': AXA Investment Managers |
|||
* '''AY''': Accident Year |
* '''AY''': Accident Year |
||
* '''BBA''': |
* '''BBA''': Bearer Bond Account |
||
* '''CDP''': Carbon Disclosure Project |
|||
* '''CLO''': Collateralized Loan Obligation |
* '''CLO''': Collateralized Loan Obligation |
||
* '''CRE''': Commercial Real Estate |
* '''CRE''': Commercial Real Estate |
||
* '''CSA''': Corporate Sustainability Assessment |
|||
* '''CSM''': Contractual Service Margin |
* '''CSM''': Contractual Service Margin |
||
* '''CY''': |
* '''CY''': Calendar Year |
||
* '''DPS''': Dividend Per Share |
* '''DPS''': Dividend Per Share |
||
* '''EME''': |
* '''EME''': Europe, Middle East |
||
* '''EOF''': Eligible Own Funds |
* '''EOF''': Eligible Own Funds |
||
* '''EPS''': Earnings Per Share |
* '''EPS''': Earnings Per Share |
||
| Line 1,253: | Line 2,109: | ||
* '''FX''': Foreign Exchange |
* '''FX''': Foreign Exchange |
||
* '''GAAP''': Generally Accepted Accounting Principles |
* '''GAAP''': Generally Accepted Accounting Principles |
||
* '''GEP''': Gross Earned |
* '''GEP''': Gross Earned Premiums |
||
* '''GF EUR''': Green Finance Euro |
|||
* '''GF GBP''': Green Finance Great British Pound |
|||
* '''GWP''': Gross Written Premiums |
* '''GWP''': Gross Written Premiums |
||
* '''HKD''': Hong Kong Dollar |
* '''HKD''': Hong Kong Dollar |
||
| Line 1,262: | Line 2,120: | ||
* '''JPY''': Japanese Yen |
* '''JPY''': Japanese Yen |
||
* '''LATAM''': Latin America |
* '''LATAM''': Latin America |
||
* '''LTV''': Loan- |
* '''LTV''': Loan-To-Value |
||
* '''MSCI''': Morgan Stanley Capital International |
* '''MSCI''': Morgan Stanley Capital International |
||
* '''MX''': Mexico |
* '''MX''': Mexico |
||
| Line 1,275: | Line 2,133: | ||
* '''PVEP''': Present Value of Expected Profits |
* '''PVEP''': Present Value of Expected Profits |
||
* '''PYD''': Prior Years' Reserve Development |
* '''PYD''': Prior Years' Reserve Development |
||
* '''RCG''': |
* '''RCG''': Reinsurance Cost of Guarantees |
||
* '''ROE''': Return On Equity |
* '''ROE''': Return On Equity |
||
* '''SCR''': Solvency Capital Requirement |
* '''SCR''': Solvency Capital Requirement |
||
* '''SHE''': Shareholders' Equity |
* '''SHE''': Shareholders' Equity |
||
* '''SME''': Small and Medium-sized Enterprises |
* '''SME''': Small and Medium-sized Enterprises |
||
* '''TVOG''': Time Value of Options |
* '''TVOG''': Time Value of Options & Guarantees |
||
* '''UEPS''': Underlying Earnings Per Share |
* '''UEPS''': Underlying Earnings Per Share |
||
* '''UK''': United Kingdom |
* '''UK''': United Kingdom |
||
* '''US''': United States |
* '''US''': United States |
||
* '''USD''': United States Dollar |
|||
* '''VAT''': Value Added Tax |
* '''VAT''': Value Added Tax |
||
* '''VFA''': Variable Fee Approach |
* '''VFA''': Variable Fee Approach |
||
Revision as of 21:29, 19 June 2026
| Document info | |
|---|---|
| Organization | AXA |
| Year | 2025 |
| Period | FY |
| Period label | FY25 |
| Document type | Analyst presentation |
| Publication date | 2026-02-26 |
| Language | English |
| Pages | 49 |
| Source | Original URL |
| Archive file | .md file |
This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.
Front matter
Full Year 2025 earnings presentation
- Full Year 2025 Earnings Presentation p. 1
- February 26, 2026 p. 1
Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures
- Certain statements are forward-looking, including predictions of future events, trends, plans, expectations, or objectives, and are identified by words like 'expects', 'anticipates', 'may', 'plan,' 'target' or conditional verbs such as 'would' and 'could' p. 2.
- Statements regarding expected underlying earnings per share ('UEPS') growth for 2026 are forward-looking statements providing one-off guidance for the last year of the Group's current strategic plan p. 2.
- These statements are based on Management's current views and intentions and are subject to change p. 2.
- Undue reliance should not be placed on forward-looking statements due to known and unknown risks and uncertainties, many outside AXA's control, which could cause actual results to differ materially p. 2.
- Each forward-looking statement speaks only at the date of this presentation p. 2.
- Refer to Part 5 'Risk Factors and Risk Management' of AXA's Universal Registration Document for the year ended December 31, 2024 (the '2024 Universal Registration Document') for a description of important factors, risks, and uncertainties p. 2.
- AXA disclaims any obligation to publicly update or revise any forward-looking statements, except as required by applicable laws and regulations p. 2.
- This presentation refers to certain non-GAAP financial measures, or alternative performance measures ('APMs'), used by Management for analyzing operating trends, financial performance, and financial position p. 2.
- These non-GAAP financial measures generally have no standardized meaning and may not be comparable to similarly labeled measures used by other companies p. 2.
- None of these non-GAAP financial measures should be considered in isolation from, or as a substitute for, the Group's consolidated financial statements and related notes prepared in accordance with IFRS p. 2.
- Underlying earnings, UEPS ('underlying earnings per share'), underlying return on equity, combined ratio, and debt gearing are APMs as defined in ESMA's guidelines and the AMF's related position statement issued in 2015 p. 2.
- AXA provides a reconciliation of such APMs to the most closely related line item, subtotal, or total in the financial statements of the corresponding period (and/or their calculation methodology) in its Activity Report as of December 31, 2025 ('AXA's 2025 Activity Report'), under the heading 'Use of non-GAAP and alternative performance measures' p. 2.
- For further information on non-GAAP financial measures, see the Glossary in AXA's 2025 Activity Report p. 2.
- AXA's Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com) p. 2.
- AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA's statutory auditors p. 2.
Table of contents
- 1. FY25 Highlights: presented by Thomas Buberl, Group CEO, starting on page 04 p. 3.
- 2. FY25 Business Performance: presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology, starting on page 09 p. 3.
- 3. FY25 Financial Performance: presented by Alban de Mailly Nesle, Group CFO, starting on page 13 p. 3.
FY25 Highlights
1 FY25 Highlights
- FY25 Highlights p. 4
- Thomas Buberl, Group CEO p. 4
Full Year 2025 | Excellent performance
- Revenues +6% vs. FY24 p. 5
- Underlying EPS +8% vs. FY24 p. 5
- ROE FY25: 16% p. 5
- Solvency II ratio FY25: 224% p. 5
- Delivering value for shareholders with DPS +8% growth and EUR 1.25bn annual share buy back p. 5.
- DPS growth is based on the dividend proposed by AXA's Board of Directors on February 25, 2026, and is subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 p. 5.
- The annual share buy back follows AXA's Board of Directors' approval on February 25, 2026, and is expected to commence as soon as reasonably practicable, subject to market conditions p. 5.
- Confident to deliver underlying EPS growth at the upper end of 6%-8% target range for 2026 p. 5.
Executing the plan on growth, margin and efficiency
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| Underlying earnings | 8.1 | 8.4 | +6% |
| Underlying earnings (excl. AXA IM) | — | — | +9% |
| Top line growth | — | — | +6% |
| P&C | — | — | +5% |
| Life | — | — | +9% |
| Health | — | — | +5% |
- Record profitability: Further margin expansion in P&C and L&H; improvement in efficiency p. 6
- Scaling the business: Continued investments in growth and technology p. 6
- Consistent earnings growth while enhancing reserve prudence p. 6
- Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX p. 6.
Diversified franchise, well positioned in an attractive industry
| Segment | Share |
|---|---|
| Life | 33% |
| Health | 17% |
| Large & Specialty | 17% |
| SME & Mid-market | 16% |
| Retail | 17% |
- Secular trends fueling demand across businesses: p. 7
- Protection gaps and emerging corporate risks (relevant for SME & Mid-market and Large & Specialty segments) p. 7
- Demographics driving demand for private retirement and healthcare (relevant for Life and Health segments) p. 7
- Our right to win: p. 7
- Leading brand & high customer NPS p. 7
- Strong and diversified distribution p. 7
- Technical expertise to price & underwrite risks p. 7
- Scale offering cost advantage p. 7
- Pie chart represents FY25 gross written premium split excluding AXA IM and holdings p. 7.
Laying the foundation for the next plan
- (icon) Clear tech and AI roadmap p. 8
- (icon) Driving efficiency p. 8
- (icon) Enhancing capital allocation discipline p. 8
- (icon) Building resilience p. 8
- Confidence in sustaining earnings growth p. 8
- Guillaume Borie p. 9
- Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 9
- FY25 Business Performance p. 9
Strong delivery across our businesses
Strong delivery across our businesses
| Region | GWP share | Gross written premiums | Underlying earnings |
|---|---|---|---|
| France | 27% | +6% to EUR 31bn | +7% to EUR 2.2bn |
| Europe | 38% | +6% to EUR 43bn | +9% to EUR 3.5bn |
| AXA XL | 17% | +4% to EUR 19bn | +9% to EUR 1.9bn |
| Asia, Africa & EME-LATAM | 18% | +13% to EUR 20bn | +6% to EUR 1.5bn |
- Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX p. 10.
- ¹ FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers p. 10.
P&C | Strong margins, confidence in sustaining growth
- Underlying earnings +9% to EUR 5.9bn (change FY25 vs. FY24 at constant FX) p. 11
| Segment | Share |
|---|---|
| Retail | 34% |
| SME & Mid-market | 33% |
| AXA XL (Large & Specialty) | 33% |
- (diagram) 2025 Strategic Focus p. 11
- Retail and SME & Mid-market: Growing volumes while expanding margins p. 11
- AXA XL (Large & Specialty): Profitable growth with stable margins p. 11
- (diagram) Beyond 2025 Strategic Focus p. 11
- Retail and SME & Mid-market: Investing to improve customer retention & expanding distribution footprint p. 11
- AXA XL (Large & Specialty): Capitalizing on attractive growth opportunities and continued cycle management p. 11
- (diagram) Additional Strategic Initiatives p. 11
- Continued progress on efficiency p. 11
- Higher investment income p. 11
- Data & AI to further enhance customer experience & technical excellence p. 11
- AXA XL (Large & Specialty): 33% (includes AXA XL Re premiums of EUR 2.6bn) p. 11
L&H | Good momentum, well positioned to capture growth opportunities
- Underlying earnings +7% to EUR 3.5bn (change FY25 vs. FY24 at constant FX) p. 12
| Segment | Share |
|---|---|
| Short-term | 28% |
| Long-term | 72% |
- (diagram) 2025 Strategic Focus p. 12
- Long-term business: Accelerating net flows in Savings at attractive margins p. 12
- Short-term business: Growing technical results while absorbing Mexico VAT impact p. 12
- (diagram) Beyond 2025 Strategic Focus p. 12
- Long-term business: Capturing savings & retirement opportunity, sourcing best asset management products for our customers p. 12
- Short-term business: Capitalizing on demand for health & protection while further improving our margins p. 12
- (diagram) Additional Strategic Initiatives p. 12
- Focus on cost reduction p. 12
- Increasing penetration of Protection riders in Savings offerings p. 12
- Leveraging AI to reduce claims leakage & improve customer outcomes in Health p. 12
- FY25 Financial Performance p. 13
- Alban de Mailly Nesle p. 13
- Group CFO p. 13
P&C | Continued disciplined growth
| EUR billion | FY24 | FY25 |
|---|---|---|
| Commercial lines | 35.8 | 35.8 |
| AXA XL Reinsurance | 2.6 | 2.6 |
| Retail lines | 18.1 | 19.7 |
| Total | 56.5 | 58.0 |
- Commercial lines: +4% change (o/w pricing +2%, o/w volume +2%) p. 14
- Continued pricing momentum and volume growth in Mid-market and SME p. 14
- AXA XL Reinsurance: +8% change (o/w pricing +0.3%, o/w volume +7%) p. 14
- Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance p. 14
- Growth supported by alternative capital p. 14
- Retail lines: +7% change (o/w pricing +5%, o/w volume +2%) p. 14
- Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25) p. 14
- Change at constant scope and FX p. 14
P&C | Delivering further margin expansion while enhancing reserve prudence
| % | FY24 | FY25 |
|---|---|---|
| Undiscounted CY loss ratio (ex Nat Cat) | 67.4 | 67.0 |
| Expense ratio | 25.0 | 24.8 |
| Nat Cat | 3.8 | 3.4 |
| Prior year reserve development | -1.6 | -1.1 |
| Discount | -3.6 | -3.5 |
| Total Combined Ratio | 91.0 | 90.6 |
- Better undiscounted current year loss ratio excluding Nat Cat from: p. 15
- Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment p. 15
- Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management p. 15
- Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology p. 15
- Nat Cat charges below normalized load p. 15
- Lower reliance on prior year reserve development p. 15
- Taking advantage of a good year to enhance reserve prudence p. 15
P&C | Earnings growth from higher underwriting and financial result
| EUR million | Underlying Earnings |
|---|---|
| FY24 | 5,510 |
| Volume growth | +292 |
| Margin improvement | +189 |
| Investment income | +435 |
| Insurance finance expenses | -235 |
| Tax | -169 |
| Affiliates, FX & other | -150 |
| FY25 | 5,872 |
- Underlying Earnings +9% (change at constant FX) p. 16
- Better underwriting result from strong volume growth and improved all-year combined ratio while enhancing reserve prudence p. 16
- Increase in investment income reflecting higher volumes and better reinvestment yields on fixed income assets p. 16
- Higher unwind of discount of claims reserves, in line with guidance p. 16
- Unfavorable forex impact notably due to USD depreciation vs. EUR p. 16
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| Protection | 17.3 | 19.0 | +11% |
| Unit-linked | 9.3 | 10.5 | +13% |
| Capital light G/A | 6.0 | 6.1 | +7% |
| Traditional G/A | 1.9 | 1.9 | -7% |
| Total | 34.5 | 37.5 | +9% |
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| Individual | 10.5 | 11.1 | +6% |
| Group | 7.0 | 7.9 | +4% |
| Total | 17.5 | 19.0 | +5% |
| EUR billion | FY25 |
|---|---|
| Protection | +4.9 |
| Health | +2.7 |
| Unit-Linked | +1.5 |
| Capital light G/A | +1.2 |
| Traditional G/A | -5.0 |
| Total | +5.4 |
- Employee Benefits (including both short-term and long-term Employee Benefits GWP and other revenues) FY25: EUR 12.9bn (+4% vs. FY24) p. 17
Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting
- PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes (change at constant scope and FX) p. 18
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| Protection & Health | 39.4 | 31.4 | -4% |
| Unit-Linked | 8.5 | 8.5 | +18% |
| Capital-light G/A | 2.0 | 7.8 | -10% |
| Traditional G/A | 1.0 | 1.7 | -10% |
| Total | 50.9 | 49.4 | -2% |
- NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits p. 18
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| NB CSM | 2.2 | 2.2 | +3% |
- NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France p. 18
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| NBV | 2.3 | 2.2 | stable |
| NBV margin | 4.4% | 4.5% | — |
Life & Health | Growth in new business driving Normalized CSM growth
- Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates (change at constant scope and FX) p. 19
| EUR billion | CSM |
|---|---|
| FY24 | 33.6 |
| New business CSM | +2.2 |
| Underlying return on in-force | +1.3 |
| CSM release | -3.0 |
| Economic variance | +0.6 |
| Operating variance | -0.3 |
| Affiliates, FX & other | -1.4 |
| FY25 | 33.0 |
- Economic variance reflecting government spreads tightening and positive equity market returns p. 19
- Operating variance driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland p. 19
- FX impact mainly from JPY and HKD depreciation p. 19
| EUR billion | FY24 | FY25 |
|---|---|---|
| Life | 25.8 | 25.4 |
| Health | 7.7 | 7.6 |
Life & Health | Strong momentum in both short-term and long-term business
| EUR million | Underlying Earnings |
|---|---|
| FY24 | 3,323 |
| Short-term technical margin | +60 |
| Long-term result incl. CSM release | +156 |
| Financial result | -11 |
| Tax, FX and others | -27 |
| FY25 | 3,501 |
- Underlying Earnings +7% (change at constant FX) p. 20
- Strong short-term technical margin reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) p. 20
- Higher long-term results from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins p. 20
- Underlying Earnings o/w Life: FY24 EUR 2.6bn, FY25 EUR 2.7bn (+4% vs. FY24) p. 20
- Underlying Earnings o/w Health: FY24 EUR 0.7bn, FY25 EUR 0.8bn (+17% vs. FY24) p. 20
- Short-term technical margin: EUR 479m p. 20
- Long-term result incl. CSM release: EUR 2,804m p. 20
- Financial result: EUR 946m p. 20
- Tax & others: -EUR 728m p. 20
Growth in net income reflecting higher earnings & the gain from the sale of AXA IM
Growth in net income reflecting higher earnings & the gain from the sale of AXA IM
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| Property & Casualty | — | 5.9 | +9% |
| Life & Health | — | 3.5 | +7% |
| Asset Management | — | 0.2 | -57% |
| Holdings & other | — | -1.2 | stable |
| Total | 8.1 | 8.4 | +6% |
| EUR billion | FY24 | FY25 | Change |
|---|---|---|---|
| Net income (reported) | 7.9 | 9.8 | +26% |
| Non-financial flows | -0.5 | 2.1 | — |
| Capital gains from AXA IM disposal | — | 2.2 | — |
| Financial flows (incl. RCG) | 0.3 | -0.7 | — |
| EUR | FY24 | FY25 | Change |
|---|---|---|---|
| Underlying earnings per share | 3.59 | 3.86 | +8% |
| From earnings growth | — | — | +6% |
| From capital management | — | — | +3% |
| From forex | — | — | -2% |
| — | FY24 | HY25 | FY25 |
|---|---|---|---|
| SHE (excl. OCI) | 58.0bn | 52.7bn | 54.0bn |
| Net OCI | -8.1bn | -7.2bn | -6.8bn |
| SHE (excl. OCI & undated subordinated debt) | 53.2bn | 47.0bn | 49.4bn |
| Debt gearing | 20.6% | 23.4% | 22.3% |
| Underlying ROE | 15.2% | 17.5% | 16.0% |
| EUR billion | FY24 to FY25 | HY25 to FY25 |
|---|---|---|
| Opening Shareholders' equity | 49.9 | 45.5 |
| Change in Net OCI | 1.3 | 0.4 |
| Net income for the period | 9.8 | 5.9 |
| Dividend | -4.6 | — |
| Annual share buyback | -1.2 | — |
| Anti-dilutive share buyback following the sale of AXA IM | -3.5 | -3.5 |
| Undated subordinated debt (including interest charges) | -0.3 | -1.2 |
| Forex | -3.5 | -0.1 |
| Other | -0.6 | 0.3 |
| Closing Shareholders' equity | 47.2 | 47.2 |
- Including -1% from temporary earnings dilution from AXA IM sale due to timing of anti-dilutive share buyback p. 21
- Underlying earnings driven by strong performance from insurance businesses p. 21
- Holding cost stable, expected to remain at current level in 2026 p. 21
- Net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM p. 21
- Financial flows lower, reflecting unfavorable forex impact p. 21
Higher organic cash remittance and robust cash position at Holding
Higher organic cash remittance and robust cash position at Holding
| EUR billion | FY24 | FY25 |
|---|---|---|
| Net Cash Remittance | 7.7 | 7.5 |
| Ordinary cash remittance | 7.1 | — |
| Proceeds related to in-force treaties | 0.6 | — |
| EUR billion | Cash position |
|---|---|
| FY24 Cash position | 4.0 |
| Net cash remittance from subsidiaries | +7.5 |
| Dividend | -4.6 |
| Annual share buyback | -1.2 |
| Anti-dilutive share buyback following the sale of AXA IM | -3.5 |
| Holding costs and interest expenses | -1.3 |
| Change in net debt | +1.6 |
| M&A and other | +3.1 |
| FY25 Cash position | 5.6 |
- Remittance ratio¹: 82% (FY25) vs 82% (FY24) p. 23
- ¹Based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 p. 23.
- ²EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe p. 23.
Solvency II at 224%
Solvency II at 224%
| EUR billion | Eligible Own Funds (EOF) |
|---|---|
| FY24 | 55.9 |
| Changes | +0.2 |
| — | +8.8 |
| — | -0.4 |
| — | -2.1 |
| — | -6.0 |
| — | -0.1 |
| FY25 | 56.4 |
| EUR billion | Solvency Capital Requirement (SCR) |
|---|---|
| FY24 | 25.9 |
| Changes | 0.0 |
| — | +0.6 |
| — | 0.0 |
| — | -1.2 |
| — | 0.0 |
| — | -0.2 |
| FY25 | 25.2 |
| Solvency II ratio | Pts |
|---|---|
| FY24 | 216 |
| Regulatory & model changes | +0 |
| Normalized capital generation | +28 |
| Operating variance | -1 |
| Economic & FX | +4 |
| Dividend & annual share buyback | -24 |
| Management actions, debt & other | +2 |
| FY25 | 224 |
| Sensitivity | Pts |
|---|---|
| Interest rate +50bps | +2 |
| Interest rate -50bps | -1 |
| Corporate spreads +50bps | -1 |
| Euro Sovereign spreads +50bps | -7 |
| Credit migration | -4 |
| Listed Equity (excl. PE & Infra) +25% | -1 |
| Listed Equity (excl. PE & Infra) -25% | +2 |
| PE & Infra +25% | +14 |
| PE & Infra -25% | -19 |
| Inflation swap curve +50bps | -5 |
- ¹Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures) p. 24.
- ²Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches) p. 24.
- Changes: +EUR 0.2bn, +EUR 8.8bn, -EUR 0.4bn, -EUR 2.1bn, -EUR 6.0bn (Foreseeable dividends: EUR 4.8bn; Provision for annual Share buyback for 2026: EUR -1.25bn), -EUR 0.1bn p. 24
Solvency II -impact of the end of grandfathering period and Solvency II revision
- Ratio as of 31/12/2025: 224% p. 25
- Impact of the end of grandfathering period on January 1, 2026: -10pts to 215% p. 25
- EUR 2.4bn grandfathered debt no longer eligible as capital from January 1, 2026 p. 25
- Impact of Solvency II revision to come into effect in 1Q27: +17pts¹ p. 25
- No change expected in organic capital generation p. 25
- Additional capital flexibility p. 25
- ¹Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date p. 25.
Thomas Buberl, Group CEO conclusion
Thomas Buberl, Group CEO conclusion
- Conclusion by Thomas Buberl, Group CEO p. 26
Conclusion
Conclusion
- Record results, at the top end of the target range while enhancing reserve prudence p. 27
- All businesses in excellent shape, delivering strong growth and profitability p. 27
- Diversified franchise, well-positioned to capture future growth opportunities p. 27
- Laying foundations for the next plan and confident in delivering sustainable earnings growth p. 27
Q&A Full Year 2025 earnings
February 26, 2026 Q&A Full Year 2025 earnings
- Q&A for Full Year 2025 Earnings p. 28
- Date: February 26, 2026 p. 28
AXA Investor Relations | Keep in touch
- Meet our management p. 29
- March: Roadshows in Europe and US p. 29
- May 5: 1Q25 Activity Indicators in Paris p. 29
- June 2: BNP Paribas Exane CEO Conference in Paris p. 29
- June 2-4: Goldman Sachs European Financials Conference in Zurich p. 29
- July 31: HY26 Earnings Release in Paris p. 29
- September 21: AXA Investor Day in London p. 29
- Contact us p. 29
- Investor Relations: +33 1 40 75 48 42 p. 29
- Email: investor.relations@axa.com p. 29
- Follow us p. 29
- Website: www.axa.com p. 29
- Social media icons for YouTube, Facebook, Instagram, Twitter, LinkedIn, and a leaf icon p. 29
Appendices
Appendices
- Appendices p. 30
- Debt and Invested Assets p.31
- Additional P&C disclosures p.36
- Additional IFRS17 disclosures p.41
- Sustainability p.44
Gross financial debt and maturity breakdown as of December 31st, 2025
| EUR billion | FY24 | FY25 | Jan 1st 2026 |
|---|---|---|---|
| Tier 1 | 3.5 | 3.5 | 5.8 |
| Tier 2 | 10.8 | 12.2 | 11.3 |
| Senior debt | 4.8 | 4.6 | 3.2 |
| Total | 19.2 | 22.3 | 20.3 |
| EUR billion | Senior debt | Tier 2 | Tier 1 |
|---|---|---|---|
| 2025 | 0.5 | 0.5 | 0.5 |
| 2026 | 0.9 | 0.9 | 0.5 |
| 2027 | 0.5 | 0.5 | 0.5 |
| 2028 | 0.9 | 0.9 | 0.5 |
| 2029 | 0.9 | 0.9 | 0.5 |
| 2030 | 0.9 | 0.9 | 0.5 |
| 2031-2039 | 0.9 | 0.9 | 0.5 |
| ≥2040 | 10.8 | 0.2 | 1.4 |
| Undated | 4.6 | 0.7 | 0.5 |
| EUR billion | Tier 1 | Tier 2 |
|---|---|---|
| 2031-2039 | 0.7 | 0.2 |
| ≥2040 | 0.2 | — |
| Undated | 0.5 | — |
| EUR billion | Senior debt | Tier 2 | Tier 1 |
|---|---|---|---|
| 2025 | 0.1 | 0.1 | 0.1 |
| 2026 | 0.1 | 0.1 | 0.1 |
| 2027 | 2.4 | 0.1 | 0.1 |
| 2028 | 2.0 | 0.1 | 0.1 |
| 2029 | 0.9 | 0.1 | 0.1 |
| 2030 | 0.7 | 0.1 | 0.1 |
| 2031-2039 | 6.4 | 0.2 | 1.5 |
| ≥2040 | 0.5 | 0.1 | 0.7 |
| Undated | 4.0 | 0.1 | 0.7 |
| EUR billion | Tier 1 | Tier 2 |
|---|---|---|
| 2031-2039 | 0.7 | 0.2 |
| ≥2040 | 0.2 | — |
| Undated | 0.8 | — |
- Debt gearing: 20.6% for FY24; 22.3% for FY25 p. 32
- Nominal debt p. 32
- In January 2026, AXA has called (i) the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 p. 32
- Economic maturity takes into account the first date of step up calls on institutionally placed subordinated debt p. 32
- For Solvency 2 RT1 debt, which has no step-up, the undated nature of the instrument is retained for the purpose of this diagram p. 32
- This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable p. 32
- Such decision will depend on several factors, including capital and liquidity position and refinancing economics at the prevailing time p. 32
- Jan 1st 2026 (End of the grandfathering period): Total EUR 20.3bn; Tier 1 EUR 5.8bn (o/w EUR 0.4bn redeemed in Jan 2026), Tier 2 EUR 11.3bn, Senior debt EUR 3.2bn p. 32
General Account invested assets
| Asset class | Share | EUR billion |
|---|---|---|
| Fixed income | 77% | 345 |
| Real estate | 9% | 41 |
| Infrastructure equity | 2% | 10 |
| Listed equities | 2% | 10 |
| Private equity and hedge funds | 5% | 23 |
| Cash | 4% | 19 |
| Policy loans | 0% | 2 |
| Total Insurance Invested Assets | 100% | 450 |
- Fixed income o/w:
- Government bonds: EUR 167bn (37%) p. 33
- Corporate bonds and loans: EUR 121bn (27%) p. 33
- Other fixed income¹: EUR 56bn (13%) p. 33
- Duration gap: -0.4 year p. 33
- ¹ Other fixed income includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn) and Agency Pools (EUR 8bn) p. 33
- ² Listed equities includes hedges; Listed equities excluding hedges at EUR 14bn p. 33
- ³ Private equity and hedge funds includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn) and Non-listed Equities (EUR 1bn) p. 33
- ⁴ Please refer to the financial supplement for more details p. 33
Structured and Private Credit assets
| Asset class | EUR billion | % of G/A portfolio |
|---|---|---|
| Residential Mortgages | 16 | 4% |
| CLO & ABS | 25 | 6% |
| Infrastructure debt | 8 | 2% |
| CRE debt | 8 | 2% |
| Mid-Market lending | 10 | 2% |
| Other | 2 | 0% |
| Total Structured and Private Credit Assets | 69 | 15% |
- Residential Mortgages:
- EUR 6bn Dutch mortgages, NHG guaranteed p. 34
- EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) p. 34
- CLO & ABS:
- 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) p. 34
- Infrastructure debt:
- Skewed towards resilient industries (Telecom, Utilities, Transport) p. 34
- CRE debt:
- Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV p. 34
- Mid-Market lending:
- Strong diversification with EUR 8m average ticket p. 34
- Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation p. 34
- Total Structured and Private Credit Assets:
- o/w 54% participating p. 34
- G/A: General Account p. 34
Investment portfolio | Fixed Income reinvestment
| Category | Share | Average rating |
|---|---|---|
| Government bonds & related | 32% | AA |
| Investment grade credit | 40% | A |
| ABS/CLO/IG fund financing | 21% | — |
| Below investment grade credit | 7% | — |
| Category | Yield |
|---|---|
| Public fixed income | 3.5% |
| Private & Structured fixed income | 4.7% |
| Total fixed income | 3.9% |
- Euro 57 billion fixed income invested at 3.9% p. 35
- Average duration of 9 years p. 35
- Includes EUR 19.7bn of Private & Structured Credit invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing and Private HY) p. 35
- Gradual shift from alternative total return assets to Private & Structured credit p. 35
- ¹ Government bonds & related refers to Government and Corporate bonds and related p. 35
- ² Private & Structured fixed income refers to Private & Structured credit (CLOs, ABS, Infra & CRE debt, Fund financing and Private hybrid) p. 35
- Table of contents:
- 1. Debt and Invested Assets, p.31 p. 36
- 2. Additional P&C disclosures, p.36 p. 36
- 3. Additional IFRS17 disclosures, p.41 p. 36
- 4. Sustainability, p.44 p. 36
AXA XL Insurance | Large Commercial & Specialty business
| Line of business | Share |
|---|---|
| Casualty | 35% |
| Property | 29% |
| Specialty | 19% |
| Professional lines | 17% |
| Geography | Share |
|---|---|
| Americas | 46% |
| Europe & APAC | 35% |
| UK & Lloyds | 19% |
- Well diversified across lines of business and geographies p. 37
- Leading market positions across lines p. 37
- Top 3 globally p. 37
- Multinational Programs (Source: McKinsey) p. 37
- Marine (Source: Aon, Guy Carpenter, and Global Market Insights) p. 37
- Fine Art & Specie (Source: Industry Research Biz (January 2026)) p. 37
- Top 3 globally p. 37
- Managing the cycle to deliver consistent profitability p. 37
- (scatter plot) Profitability vs. Ex-price growth:
- Property (top right) p. 37
- Specialty (middle right) p. 37
- Casualty (middle left) p. 37
- Professional lines (bottom left) p. 37
- (scatter plot) Profitability vs. Ex-price growth:
P&C | Focus on Reserves
| % | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| IFRS4 | 179 | 185 | 193 | 188 | 189 | — | — | — |
| IFRS17 | — | — | — | — | 198 | 195 | 180 | 175 |
| % | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| IFRS4 | 213 | 227 | 233 | 226 | 227 | — | — | — |
| IFRS17 | — | — | — | — | 234 | 232 | 216 | 210 |
- Technical reserves include net undiscounted claims reserves and unearned premium reserves p. 38
P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1
| EUR billion | Capacity | Retention |
|---|---|---|
| EU Windstorm | 4.0 | 0.6 |
| Europe Flood | 2.1 | 0.45 |
| Europe Earthquake | 2.1 | 0.4 |
| NA Hurricane | 1.2 | 0.6 |
| NA Earthquake | 1.2 | 0.6 |
| Per other perils | 0.8 | 0.4 |
- Stable retention levels maintained in 2026 as in 2025 p. 39
- (diagram) Reinsurance segment (illustrative): Alternative Capital & Cat Bonds p. 39
- Excludes local reinsurance covers p. 39
- Varying retention between MX and NA (EUR 400m MX, EUR 600m NA) p. 39
- Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils p. 39
- Capacity varies by peril type p. 39
- Europe Flood: Capacity EUR 2.1bn, Retention EUR 450m p. 39
P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026
| Percentile | Deviation (EUR billion) |
|---|---|
| 95th (1/20y) | -1.2 |
| 90th (1/10y) | -0.8 |
| 80th (1/5y) | -0.4 |
| 50th (Median) | 0.1 |
| 20th (1/5y) | 0.5 |
| 10th (1/10y) | 0.7 |
| 5th (1/20y) | 0.8 |
| EUR billion | 2025 | 2026 |
|---|---|---|
| Average Expected Nat Cat charges | 2.6 | 2.7 |
- More severe years - Negative deviation in ca. 40% of cases p. 40
- Less severe years - Positive deviation in ca. 60% of cases p. 40
- Estimated impact on GEP ca. 4.5% for 2025 p. 40
- Estimated impact on GEP ca. 4.5% for 2026 p. 40
- Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance p. 40
- Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance) p. 40
- Average Expected Nat Cat charges net of reinsurance, pre-tax (in Euro billion) p. 40
- 1. Debt and Invested Assets p. 31
- 2. Additional P&C disclosures p. 36
- 3. Additional IFRS17 disclosures p. 41
- 4. Sustainability p. 44
P&C | Margin analysis
| EUR million | Value | Change |
|---|---|---|
| Current Accident Year Undiscounted Technical Margin | 2,778 | +707 |
| Current Accident Year Discounting | 2,009 | +115 |
| Prior Years' Reserve Development (PYD) | 622 | -341 |
- Gross Earned Premiums: EUR 57,656 (+6%)
- Current Accident Year Undiscounted Combined Ratio: 95.2% (-1.0pt)
- o/w Nat Cats: 3.4% (-0.4pt)
- Discounting Ratio (in Combined Ratio points): -3.5% (+0.0pt)
- Current Accident Year Net Claims reserves: EUR 19.0bn
- Duration: 4.0 years
- Current Accident Year Discount Rate: 2.8%
- PYD ratio: -1.1% (+0.7pt)
| Change in discount rate | Impact (EUR billion) |
|---|---|
| +25bps | +0.2 |
| -25bps | -0.2 |
| EUR million | Value | Change |
|---|---|---|
| Investment Income | 3,988 | +435 |
| Insurance Finance Expenses | -1,358 | -235 |
- FY25 Average Assets: EUR 115bn
- Asset book yield: 3.5%
- FY25 Reinvestment yield¹: 4.3%
- FY24 Reserves at locked-in rate: EUR 71bn
- Liability book yield: 1.9%
- 2025 Insurance Finance Expenses (pre-tax): ~EUR -1.4bn
| Change in discount rate | Impact (EUR million) |
|---|---|
| +25bps | -50 |
| -25bps | +50 |
| EUR million | Value | Change |
|---|---|---|
| Underlying Earnings before tax | 8,040 | +681 |
| Tax | -2,060 | -169 |
| Affiliates, Minority interests & Other | -108 | -10 |
| Underlying Earnings | 5,872 | +501 |
- Growth vs. FY24 (at constant FX): +9%
- (flow) Technical Result (in EUR million, pre-tax) p. 42
- (flow) Financial Result (in EUR million, pre-tax) p. 42
L&H | Margin analysis
- Includes scope impact
| EUR million | Value | Change |
|---|---|---|
| Short-term Technical Margin | 479 | +60 |
| Long-term Technical Margin | 2,804 | +156 |
- Includes recapture of Laya
- Gross Earned Premiums: EUR 17,416 (+10%)
- All Year Combined Ratio: 97.2% (-0.1pts)
- CSM release: EUR 2,954 (+EUR 215)
- Technical experience: -EUR 150 (-EUR 58)
| Scenario | EUR billion |
|---|---|
| Baseline | 33.3 |
| Interest rates +50bps | -0.8 |
| Interest rates -50bps | 0.6 |
| Sovereign spreads +50bps | -1.9 |
| Sovereign spreads -50bps | 1.9 |
| Corporate spread +50bps | -0.8 |
| Corporate spread -50bps | 0.8 |
| Equities +25% | 1.8 |
| Equities -25% | -2.2 |
| EUR million | Value | Change |
|---|---|---|
| Investment Income (non-VFA only) | 2,484 | -1 |
| Insurance Finance Expenses (non-VFA only) | -1,538 | -9 |
- FY25 Average Assets: EUR 98bn
- Asset book yield: 2.5%
- FY25 Reinvestment yield¹: 3.8%
- FY24 Reserves at locked-in rate: EUR 62bn
- Liability book yield: 2.5%
| EUR million | Value | Change |
|---|---|---|
| Underlying Earnings before tax | 4,229 | +205 |
| Tax | -800 | +65 |
| Affiliates, Minority interests & Other | 72 | -51 |
| Underlying Earnings | 3,501 | +219 |
- Growth vs. FY24 (at constant FX): +7%
| EUR billion | Value | Share of total G/A portfolio |
|---|---|---|
| Residential Mortgages | 16 | 4% |
| CLO & ABS | 25 | 6% |
| Infrastructure debt | 8 | 2% |
| CRE debt | 8 | 2% |
| Mid-Market lending | 10 | 2% |
| Other | 2 | 0% |
| Total Structured and Private Credit Assets | 69 | 15% |
- EUR 6bn Dutch mortgages, NHG guaranteed
- EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
- 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)
- Skewed towards resilient industries (Telecom, Utilities, Transport)
- Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV
- Strong diversification with EUR 8m average ticket
- Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation
- o/w 54% participating
- (flow) Technical Result (in EUR million, pre-tax) p. 43
- (flow) Financial Result (in EUR million, pre-tax) p. 43
Expanding AXA's role in society: AXA for Progress Index 1
| Category | Target | 2025 Result | Unit |
|---|---|---|---|
| As a Global INVESTOR | — | — | — |
| Climate transition financing | 5 | 6.4 | EUR bn |
| Community resilience financing | 500 | 1.4 | EUR m / EUR bn |
| As a Global INSURER | — | — | — |
| P&C GWP to support transition underwriting (cumulative 2024-2026) | 6 | 4.6 | EUR bn |
| Climate adaptation solutions & services (cumulative 2024-2026) | >20,000 | 19,698 Cumulative 2024-2025 | count |
| Inclusive insurance customers by 2026 | >20 | 20.6 | m |
| As a COMPANY | — | — | — |
| AXA Group employees trained on climate adaptation by 2026 | >80,000 | 46,420 | count |
| Net-Zero absolute carbon emissions by 2030 | -50% | -64% Reduction against 2019 | % |
| Percentage of AXA Group employees engaged in volunteering activities by 2026 | 50% | 56% | % |
- Footnote 7: Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030. p. 45
- Footnote 8: Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage). p. 45
Sustainability Performance & Ratings
| Rating Agency | 2025 Score / Rating |
|---|---|
| S&P Global | 97th percentile (Dow Jones Best-in-Class Europe & World indices) |
| S&P Global | AAA |
| MSCI | AAA |
| CDP | B |
| Morningstar Sustainalytics | 17.0 - Low risk |
| FTSE Russell | 4.3/5 (FTSE4Good Index Series) |
- The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares) p. 46.
- Results as of February 6th, 2026 p. 46.
Scope
- France: includes insurance activities, banking activities and holding p. 47.
- Europe: includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) p. 47.
- AXA XL: includes insurance and reinsurance activities and holding p. 47.
- Asia, Africa & EME-LATAM: p. 47
- Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated p. 47.
- China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income p. 47.
- Africa: Morocco (insurance activities and holding) and Nigeria (insurance activities and holding), Egypt (insurance activities and holding) which are fully consolidated p. 47.
- EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated p. 47.
- Russia (Reso) (insurance activities) which consolidated under the equity method and contributes only to the net income p. 47.
- AXA Mediterranean Holdings p. 47.
- Transversal & Other: includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings p. 47.
- AXA Investment Managers (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method p. 47.
- Unless otherwise specified, all comparative figures for going back to 2023 are under the IFRS17/9 accounting standards that became effective on January 1, 2023 p. 47.
- Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4, the applicable accounting standard that preceded the implementation of IFRS17/9 p. 47.
Glossary
- Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% p. 48.
- Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders p. 48.
- CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period p. 48.
- Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force p. 48.
- Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow p. 48.
- Gross Written Premiums and Other Revenues (GWP & Other Revenues): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business) p. 48.
- Other Revenues: represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) p. 48.
- New Business Value (NBV): the value of newly issued contracts during the current year p. 48.
- It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests p. 48.
- New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided p. 48.
- New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP p. 48.
- Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes p. 48.
- Operating variance is net of reinsurance p. 48.
- Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term p. 48.
- PVEP is discounted at the reference interest rate and PVEP is Group share p. 48.
- Technical experience: consists the impacts on the underlying earnings if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses p. 48.
- Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance p. 48.
February 26, 2026 Thank you Full Year 2025 earnings
- Thank you p. 49.
- Full Year 2025 Earnings p. 49.
- February 26, 2026 p. 49.
Abbreviations
- AA: Senior Secured
- AAA: Senior Secured
- ABS: Asset-Backed Securities
- AEP: Aggregate Exceedance Probability
- AI: Artificial Intelligence
- AMF: Autorité des Marchés Financiers
- APAC: Asia-Pacific
- AXA IM: AXA Investment Managers
- AY: Accident Year
- BBA: Bearer Bond Account
- CLO: Collateralized Loan Obligation
- CRE: Commercial Real Estate
- CSM: Contractual Service Margin
- CY: Calendar Year
- DPS: Dividend Per Share
- EME: Europe, Middle East
- EOF: Eligible Own Funds
- EPS: Earnings Per Share
- ESG: Environmental, Social, and Governance
- ESMA: European Securities and Markets Authority
- EU: European Union
- FX: Foreign Exchange
- GAAP: Generally Accepted Accounting Principles
- GEP: Gross Earned Premiums
- GF EUR: Green Finance Euro
- GF GBP: Green Finance Great British Pound
- GWP: Gross Written Premiums
- HKD: Hong Kong Dollar
- HY: High Yield
- IFE: Insurance Finance Expenses
- IFRS: International Financial Reporting Standards
- IG: Investment Grade
- JPY: Japanese Yen
- LATAM: Latin America
- LTV: Loan-To-Value
- MSCI: Morgan Stanley Capital International
- MX: Mexico
- NA: North America
- NB CSM: New Business Contractual Service Margin
- NBV: New Business Value
- NHG: Nationale Hypotheek Garantie
- NPS: Net Promoter Score
- OCI: Other Comprehensive Income
- PAA: Premium Allocation Approach
- PE: Private Equity
- PVEP: Present Value of Expected Profits
- PYD: Prior Years' Reserve Development
- RCG: Reinsurance Cost of Guarantees
- ROE: Return On Equity
- SCR: Solvency Capital Requirement
- SHE: Shareholders' Equity
- SME: Small and Medium-sized Enterprises
- TVOG: Time Value of Options & Guarantees
- UEPS: Underlying Earnings Per Share
- UK: United Kingdom
- US: United States
- VAT: Value Added Tax
- VFA: Variable Fee Approach