Generali/2025/FY/Financial supplement: Difference between revisions
Content deleted Content added
No edit summary Tag: Manual revert |
PlumBot: publish from draft |
||
Line 8:
| source_url = https://www.generali.com/doc/jcr:47896f46-d618-406e-87b4-c8976929a15f/Generali%20Financial%20Supplement%20FY25.xlsx/lang:en/Generali_Financial_Supplement_FY25.xlsx
| archive_file = File:Generali-2025-FY-Financial_supplement.md
| intro_sentence = Generali
}}
''Generali
== Summary P&L ==
Line 17:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 34:
| style="text-align:right" | 3,663
|-
| style="text-align:left" | Asset &
| style="text-align:right" | 1,176
| style="text-align:right" | 1,194
Line 42:
| style="text-align:right" | -610
|-
| style="text-align:left" | Consolidation
| style="text-align:right" | -379
| style="text-align:right" | -397
Line 110:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Adjusted net result build-up
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | Profit or
| style="text-align:right" | -50
| style="text-align:right" | 97
Line 134:
| style="text-align:right" | '''3,769'''
| style="text-align:right" | '''4,315'''
|}
</div>
Line 143 ⟶ 139:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Shares and adjusted EPS
! style="text-align:left" | EUR million
! class="col-m" style="text-align:right" | YE 2024
Line 174 ⟶ 170:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 253 ⟶ 249:
| style="text-align:right" | -549
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | -693
| style="text-align:right" | -760
Line 483 ⟶ 479:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated balance sheet build-up by business unit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 646 ⟶ 642:
| style="text-align:right" | -189
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''538,647'''
| style="text-align:right" | '''558,529'''
Line 758 ⟶ 754:
| style="text-align:right" | -94
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''505,551'''
| style="text-align:right" | '''523,741'''
Line 772 ⟶ 768:
| style="text-align:right" | '''(4,841)'''
|-
| style="text-align:left" | Shareholders' equity attributable to the
| style="text-align:right" | '''30,389'''
| style="text-align:right" | '''32,064'''
Line 814 ⟶ 810:
| style="text-align:right" | —
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''538,647'''
| style="text-align:right" | '''558,529'''
Line 832 ⟶ 828:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ (Re)insurance contracts issued build-up by business unit {{footnote|1=Including (re)insurance contracts that are assets.}}
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 846 ⟶ 842:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | Gross
| style="text-align:right" | 404,025
| style="text-align:right" | 414,521
Line 854 ⟶ 850:
| style="text-align:right" | 37,375
|-
| style="text-align:left" | Gross
| style="text-align:right" | 2,897
| style="text-align:right" | 2,949
Line 862 ⟶ 858:
| style="text-align:right" | 1,213
|-
| style="text-align:left" | Gross
| style="text-align:right" | 31,228
| style="text-align:right" | 34,610
Line 870 ⟶ 866:
| style="text-align:right" | 1,007
|-
| style="text-align:left" | Net
| style="text-align:right" | 21,484
| style="text-align:right" | 24,117
Line 884 ⟶ 880:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premium
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Gross Written Premium
Line 1,036 ⟶ 1,032:
| style="text-align:right" | 15.2%
|-
| style="text-align:left" | Europ
| style="text-align:right" | 2,212
| style="text-align:right" | 2,566
Line 1,050 ⟶ 1,046:
| style="text-align:right" | 25.7%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,932
| style="text-align:right" | 1,928
Line 1,064 ⟶ 1,060:
| style="text-align:right" | 6.1%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''33,756'''
| style="text-align:right" | '''36,181'''
Line 1,082 ⟶ 1,078:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premium
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Gross Written Premium
Line 1,265 ⟶ 1,261:
| style="text-align:right" | -19.2%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,676
| style="text-align:right" | 1,704
Line 1,282 ⟶ 1,278:
| style="text-align:right" | -5.7%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''61,434'''
| style="text-align:right" | '''61,943'''
Line 1,303 ⟶ 1,299:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life net inflows
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Group
Line 1,360 ⟶ 1,356:
| style="text-align:right" | 61.4%
|-
| style="text-align:left" | Group
| style="text-align:right" | 338
| style="text-align:right" | 432
| style="text-align:right" | 41.0%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''9,674'''
| style="text-align:right" | '''13,487'''
Line 1,374 ⟶ 1,370:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life net inflows
! style="text-align:left" |
! colspan="3" style="text-align:center" | YE 2025
Line 1,383 ⟶ 1,379:
! class="col-s" style="text-align:right" | Hybrid & Unit Linked
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''2,406'''
| style="text-align:right" | '''4,472'''
Line 1,394 ⟶ 1,390:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | PVNBP
Line 1,408 ⟶ 1,404:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | Traditional
| style="text-align:right" | 15,573
| style="text-align:right" | 15,453
Line 1,416 ⟶ 1,412:
| style="text-align:right" | 4.41%
|-
| style="text-align:left" | Protection &
| style="text-align:right" | 10,755
| style="text-align:right" | 11,714
Line 1,424 ⟶ 1,420:
| style="text-align:right" | 8.52%
|-
| style="text-align:left" | Hybrid &
| style="text-align:right" | 28,770
| style="text-align:right" | 28,385
Line 1,444 ⟶ 1,440:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,468 ⟶ 1,464:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,480 ⟶ 1,476:
| style="text-align:right" | '''3,010'''
|-
| style="text-align:left" | Perimeter {{footnote|1=Including
| style="text-align:right" | 192
| style="text-align:right" | 196
Line 1,496 ⟶ 1,492:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | PVNBP
Line 1,645 ⟶ 1,641:
| style="text-align:right" | 2.2%
|-
| style="text-align:left" | Group
| style="text-align:right" | 678
| style="text-align:right" | 810
Line 1,677 ⟶ 1,673:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,710 ⟶ 1,706:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,729 ⟶ 1,725:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ CSM roll-forward
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,761 ⟶ 1,757:
| style="text-align:right" | -48
|-
| style="text-align:left" | '''CSM before release {{footnote|1=The development of CSM here reported does not consider unwinding effect, future new business release contribution, CSM additional release due to the economic systematic variance.}}'''
| style="text-align:right" | '''33,270'''
| style="text-align:right" | '''36,826'''
Line 1,785 ⟶ 1,781:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ CSM by country
! style="text-align:left" | EUR million
! style="text-align:center" | CSM stock
! style="text-align:center" |
! style="text-align:center" | New
! style="text-align:center" |
! style="text-align:center" | CSM release
Line 1,874 ⟶ 1,870:
| style="text-align:right" | -199
|-
| style="text-align:left" | Group
| style="text-align:right" | 105
| style="text-align:right" | 78
Line 1,894 ⟶ 1,890:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Insurance contracts issued
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Up to 1 year
Line 1,919 ⟶ 1,915:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ CSM sensitivity by market and interest rate {{footnote|1=Sensitivities representing impact before release.}}
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,944 ⟶ 1,940:
| style="text-align:right" | -481
|-
| style="text-align:left" | Euro area govies spread(3) +50 bps {{footnote|1=The impact reflects the change implied by a 50 bps spread widening of sovereign bonds issued by Euro area countries.}}
| style="text-align:right" | -637
| style="text-align:right" | -747
Line 1,954 ⟶ 1,950:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life operating result
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,990 ⟶ 1,986:
| style="text-align:right" | '''911'''
|-
| style="text-align:left" | '''Life
| style="text-align:right" | '''3,982'''
| style="text-align:right" | '''4,154'''
Line 1,998 ⟶ 1,994:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life operating result
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Operating insurance service result
Line 2,126 ⟶ 2,122:
| style="text-align:right" | 269
|-
| style="text-align:left" | Group
| style="text-align:right" | -36
| style="text-align:right" | 53
Line 2,156 ⟶ 2,152:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 2,196 ⟶ 2,192:
| style="text-align:right" | -607
|-
| style="text-align:left" | '''P&C
| style="text-align:right" | '''3,052'''
| style="text-align:right" | '''3,663'''
Line 2,204 ⟶ 2,200:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ P&C indicators
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,237 ⟶ 2,233:
| style="text-align:right" | -1.1%
|-
| style="text-align:left" | '''Gross
| style="text-align:right" | '''28.8%'''
| style="text-align:right" | '''29.4%'''
Line 2,269 ⟶ 2,265:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Insurance contract revenues
Line 2,501 ⟶ 2,497:
| style="text-align:right" | 94.0%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,252
| style="text-align:right" | 1,206
Line 2,547 ⟶ 2,543:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Assets under management
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | YE 2024
Line 2,560 ⟶ 2,556:
| style="text-align:right" | 16.2
|-
| style="text-align:left; padding-left:1.5em" | o/w Generali Group {{footnote|1=Including
| style="text-align:right" | 4.9
| style="text-align:right" | 6.5
Line 2,572 ⟶ 2,568:
| style="text-align:right" | -4.2
|-
| style="text-align:left" | Perimeter changes {{footnote|1=
| style="text-align:right" | 154.4
| style="text-align:right" | 4.5
Line 2,580 ⟶ 2,576:
| style="text-align:right" | '''712'''
|-
| style="text-align:left; padding-left:1.5em" | o/w Generali Group
| style="text-align:right" | 425
| style="text-align:right" | 439
Line 2,592 ⟶ 2,588:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset management
! style="text-align:left" | EUR billion
! style="text-align:center" |
Line 2,653 ⟶ 2,649:
| style="text-align:right" | —
|-
| style="text-align:left" | Minorities adjusted
| style="text-align:right" | -83
| style="text-align:right" | -90
Line 2,659 ⟶ 2,655:
| style="text-align:right" | —
|-
| style="text-align:left" | '''Adjusted net result after minorities {{footnote|1=Including minorities at affiliate level.}}'''
| style="text-align:right" | '''343'''
| style="text-align:right" | '''356'''
Line 2,669 ⟶ 2,665:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset management
! style="text-align:left" | EUR billion
! style="text-align:center" |
Line 2,688 ⟶ 2,684:
| style="text-align:right" | '''696'''
|-
| style="text-align:left; padding-left:1.5em" | o/w Generali Group
| style="text-align:right" | 416
| style="text-align:right" | 431
Line 2,706 ⟶ 2,702:
| style="text-align:right" | '''18.6'''
|-
| style="text-align:left; padding-left:1.5em" | o/w on Generali Group AUM {{footnote|1=
| style="text-align:right" | 17.1
| style="text-align:right" | 16.9
Line 2,718 ⟶ 2,714:
| style="text-align:right" | 21.4
|-
| style="text-align:left" | '''Cost
| style="text-align:right" | '''57.5%'''
| style="text-align:right" | '''59.4%'''
Line 2,730 ⟶ 2,726:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Shareholders' equity rollforward
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,747 ⟶ 2,743:
| style="text-align:right" | -2,172
|-
| style="text-align:left" | Other
| style="text-align:right" | -133
| style="text-align:right" | -114
Line 2,759 ⟶ 2,755:
| style="text-align:right" | 3,643
|-
| style="text-align:left" | Defined
| style="text-align:right" | 34
| style="text-align:right" | 71
Line 2,771 ⟶ 2,767:
| style="text-align:right" | -12
|-
| style="text-align:left" | Share
| style="text-align:right" | -500
| style="text-align:right" | -500
|-
| style="text-align:left" | Share
| style="text-align:right" | -264
| style="text-align:right" | -333
Line 2,791 ⟶ 2,787:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Financial debt
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,808 ⟶ 2,804:
| style="text-align:right" | 102
|-
| style="text-align:left" | '''Total financial debt {{footnote|1=
| style="text-align:right" | '''11,160'''
| style="text-align:right" | '''11,194'''
|-
| style="text-align:left" | '''Average maturity (FYears) {{footnote|1=
| style="text-align:right" | '''4.9'''
| style="text-align:right" | '''4.8'''
|-
| style="text-align:left" | '''Total interest cost {{footnote|1=
| style="text-align:right" | '''493'''
| style="text-align:right" | '''460'''
Line 2,828 ⟶ 2,824:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Senior
Line 2,895 ⟶ 2,891:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments by asset class and business unit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 2,942 ⟶ 2,938:
| style="text-align:right" | -4,155
|-
| style="text-align:left" | Government bonds {{footnote|1=
| style="text-align:right" | 139,053
| style="text-align:right" | 140,715
Line 3,032 ⟶ 3,028:
| style="text-align:right" | -
|-
| style="text-align:left" | Cash & cash-like {{footnote|1=
| style="text-align:right" | 17,192
| style="text-align:right" | 14,470
Line 3,050 ⟶ 3,046:
| style="text-align:right" | -1,209
|-
| style="text-align:left" | Other investments {{footnote|1=
| style="text-align:right" | 7,805
| style="text-align:right" | 8,917
Line 3,086 ⟶ 3,082:
| style="text-align:right" | '''(8,561)'''
|-
| style="text-align:left" | Unit
| style="text-align:right" | 123,855
| style="text-align:right" | 136,118
Line 3,122 ⟶ 3,118:
| style="text-align:right" | —
|-
| style="text-align:left" | Third
| style="text-align:right" | 366,084
| style="text-align:right" | 383,755
Line 3,162 ⟶ 3,158:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments summary by business unit
|+ Investment income summary by group, life, and property & casualty for year end 2024 and year end 2025 {{footnote|1=In P&C, excluding Argentina on a like for like basis, Fixed Income generated current returns for 1,104 Mln (3.2%) in FY25 compared with 1,001 Mln (3.0%) in FY24, while the total portfolio generated current returns for 1,777 Mln (3.7%) in FY25 versus 1,644 Mln (3.5%) in FY24.}}▼
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 3,168 ⟶ 3,164:
! colspan="2" style="text-align:center" | o/w Life VFA
! colspan="2" style="text-align:center" | o/w Life other than VFA
▲
|-
! style="text-align:left" | —
Line 3,194 ⟶ 3,190:
| style="text-align:right" | 1,867
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 9,618
| style="text-align:right" | 9,713
Line 3,206 ⟶ 3,202:
| style="text-align:right" | 1,191
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 815
| style="text-align:right" | 1,028
Line 3,218 ⟶ 3,214:
| style="text-align:right" | 197
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 1,108
| style="text-align:right" | 1,104
Line 3,260 ⟶ 3,256:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments
! style="text-align:left" | EUR million
! colspan="6" style="text-align:center" | Group
Line 3,269 ⟶ 3,265:
|-
! style="text-align:left" |
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
|-
Line 3,344 ⟶ 3,340:
| style="text-align:right" | 1,535
|-
| style="text-align:left" | Government bonds {{footnote|1=Directly owned exposure only (before look-through).}}
| style="text-align:left" | Government bonds {{footnote|1=The solvency position (Own Funds and SCR) disclosed here is based on the last available information. Differences may arise in comparison to the official values, which will be included in the 2025 Solvency and Financial Condition Report (SFCR) and Quantitative Reporting Templates (QRT).}}▼
| style="text-align:right" | 2,044
| style="text-align:right" | 2,187
Line 3,524 ⟶ 3,520:
| style="text-align:right" | 3,160
|-
| style="text-align:left" | Other investments
| style="text-align:right" | 3,879
| style="text-align:right" | 4,699
Line 3,554 ⟶ 3,550:
| style="text-align:right" | 2,728
|-
| style="text-align:left" | '''Total investments -
| style="text-align:right" | '''104,854'''
| style="text-align:right" | '''108,956'''
Line 3,584 ⟶ 3,580:
| style="text-align:right" | '''9,564'''
|-
| style="text-align:left" | Unit
| style="text-align:right" | 123,855
| style="text-align:right" | 136,118
Line 3,650 ⟶ 3,646:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Equity and equity-like investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,707 ⟶ 3,703:
| style="text-align:right" | '''1,533'''
|-
| style="text-align:left" | Asset
| style="text-align:right" | 4,630
| style="text-align:right" | 4,488
Line 3,714 ⟶ 3,710:
| style="text-align:right" | 139
|-
| style="text-align:left" | Alternative
| style="text-align:right" | 15,558
| style="text-align:right" | 13,610
Line 3,732 ⟶ 3,728:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Direct
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,775 ⟶ 3,771:
| style="text-align:right" | 302
|-
| style="text-align:left" | Rest of
| style="text-align:right" | 2,937
| style="text-align:right" | 2,355
Line 3,793 ⟶ 3,789:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Equity investments by accounting treatment
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised cost
! class="col-s" style="text-align:right" | Fair
|-
| style="text-align:left" | '''Equities'''
Line 3,802 ⟶ 3,798:
| style="text-align:right" | '''27,712'''
|-
| style="text-align:left" | Fair
| style="text-align:right" | 2,839
| style="text-align:right" | 3,474
|-
| style="text-align:left" | Fair
| style="text-align:right" | 24,239
| style="text-align:right" | 24,239
Line 3,816 ⟶ 3,812:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Fixed income investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,877 ⟶ 3,873:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Fixed income investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,920 ⟶ 3,916:
| style="text-align:right" | 3,943
|-
| style="text-align:left" | Rest of
| style="text-align:right" | 19,749
| style="text-align:right" | 17,413
Line 3,945 ⟶ 3,941:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Government
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised
! class="col-s" style="text-align:right" | Fair
|-
| style="text-align:left" | '''Government bonds {{footnote|1=Government bonds comprises Sovereign, Agencies, State & Local notes and other Government Guaranteed notes.}}'''
| style="text-align:right" | '''162,275'''
| style="text-align:right" | '''140,786'''
|-
| style="text-align:left" | Fair
| style="text-align:right" | 153,619
| style="text-align:right" | 132,058
|-
| style="text-align:left" | Fair
| style="text-align:right" | 2,187
| style="text-align:right" | 2,187
Line 3,966 ⟶ 3,962:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Duration
! style="text-align:left" | EUR million
! style="text-align:center" | Duration
! style="text-align:center" |
|-
Line 3,983 ⟶ 3,979:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 4,044 ⟶ 4,040:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Corporate Financial
Line 4,073 ⟶ 4,069:
| style="text-align:right" | 719
|-
| style="text-align:left" | '''
| style="text-align:right" | '''40,482'''
| style="text-align:right" | '''67,357'''
Line 4,081 ⟶ 4,077:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 4,149 ⟶ 4,145:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Corporate Financial
Line 4,174 ⟶ 4,170:
| style="text-align:right" | 22,271
|-
| style="text-align:left" | Rest of
| style="text-align:right" | 8,497
| style="text-align:right" | 22,594
|-
| style="text-align:left" | '''
| style="text-align:right" | '''40,482'''
| style="text-align:right" | '''67,357'''
Line 4,186 ⟶ 4,182:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Corporate bonds by
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised Cost
Line 4,195 ⟶ 4,191:
| style="text-align:right" | '''107,838'''
|-
| style="text-align:left" | Fair
| style="text-align:right" | 103,100
| style="text-align:right" | 98,155
|-
| style="text-align:left" | Fair
| style="text-align:right" | 7,076
| style="text-align:right" | 7,076
Line 4,207 ⟶ 4,203:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Duration
! style="text-align:left" | EUR million
! style="text-align:center" | Duration
! style="text-align:center" |
|-
Line 4,224 ⟶ 4,220:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 4,259 ⟶ 4,255:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised
! class="col-s" style="text-align:right" | Fair
|-
| style="text-align:left" | '''Total'''
Line 4,268 ⟶ 4,264:
| style="text-align:right" | '''53,977'''
|-
| style="text-align:left" | Fair
| style="text-align:right" | 8,005
| style="text-align:right" | 7,942
|-
| style="text-align:left" | Fair
| style="text-align:right" | 36,534
| style="text-align:right" | 36,534
Line 4,282 ⟶ 4,278:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Real estate investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Book
! class="col-s" style="text-align:right" | Fair
|-
| style="text-align:left" | Investment properties
Line 4,291 ⟶ 4,287:
| style="text-align:right" | 24,379
|-
| style="text-align:left" | Indirect investments in
| style="text-align:right" | 4,094
| style="text-align:right" | 4,094
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''26,387'''
| style="text-align:right" | '''28,472'''
|-
| style="text-align:left" | Self use properties
| style="text-align:right" | 2,955
| style="text-align:right" | 3,697
|-
| style="text-align:left" | Inventories
| style="text-align:right" | 680
| style="text-align:right" | 680
Line 4,315 ⟶ 4,311:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Real estate investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Fair
|-
| style="text-align:left" | Italy
Line 4,334 ⟶ 4,330:
| style="text-align:right" | 5,546
|-
| style="text-align:left" | Rest of
| style="text-align:right" | 284
|-
Line 4,344 ⟶ 4,340:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Real estate investments
! style="text-align:left" | %
! class="col-s" style="text-align:right" | —
Line 4,372 ⟶ 4,368:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Solvency II
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Group
! class="col-s" style="text-align:right" | Group SCR
▲
|-
| style="text-align:left" | '''Opening FY 2024'''
Line 4,442 ⟶ 4,438:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Solvency II
! style="text-align:left" | %
! class="col-s" style="text-align:right" | YE 2025
Line 4,468 ⟶ 4,464:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | '''Group
| style="text-align:right" | '''32.1'''
|-
Line 4,478 ⟶ 4,474:
| style="text-align:right" | '''24.1'''
|-
| style="text-align:left" | Minority
| style="text-align:right" | 3.4
|-
Line 4,502 ⟶ 4,498:
| style="text-align:right" | -5.9
|-
| style="text-align:left" | Foreseeable dividends
| style="text-align:right" | -2.5
|-
| style="text-align:left" | '''Group
| style="text-align:right" | '''52.6'''
|}
| |||