Generali/2025/FY/Financial supplement: Difference between revisions
Content deleted Content added
No edit summary |
PlumBot: publish from draft |
||
Line 14:
== Summary P&L ==
<div style="overflow-x:auto">
Line 133 ⟶ 131:
| style="text-align:right" | -17
|-
| style="text-align:left" | '''Adjusted net result
| style="text-align:right" | '''3,769'''
| style="text-align:right" | '''4,315'''
Line 166 ⟶ 164:
| style="text-align:right" | 42,268,284
|-
| style="text-align:left" | Adjusted EPS
| style="text-align:right" | 2.45
| style="text-align:right" | 2.85
Line 848 ⟶ 846:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | Gross present value future cash-flows (PVFCF)
| style="text-align:right" | 404,025
| style="text-align:right" | 414,521
Line 872 ⟶ 870:
| style="text-align:right" | 1,007
|-
| style="text-align:left" | Net contractual service margin (CSM)
| style="text-align:right" | 21,484
| style="text-align:right" | 24,117
Line 1,084 ⟶ 1,082:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premium and reinsurance accepted breakdown by geography and line of business for fiscal years 2024 and 2025
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Gross Written Premium
Line 1,381 ⟶ 1,379:
|-
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Traditional
! class="col-s" style="text-align:right" | Protection &
! class="col-s" style="text-align:right" | Hybrid &
|-
| style="text-align:left" | '''Total group'''
Line 1,399 ⟶ 1,397:
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | PVNBP
! colspan="2" style="text-align:center" | New
! colspan="2" style="text-align:center" | New
|-
! style="text-align:left" | —
Line 1,482 ⟶ 1,480:
| style="text-align:right" | '''3,010'''
|-
| style="text-align:left" | Perimeter
| style="text-align:right" | 192
| style="text-align:right" | 196
Line 1,498 ⟶ 1,496:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life new business value and margin by geography
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | PVNBP
! colspan="2" style="text-align:center" | New
! colspan="2" style="text-align:center" | New
! colspan="2" style="text-align:center" | PVNBP weight
! colspan="2" style="text-align:center" | PVNBP weight
! colspan="2" style="text-align:center" | PVNBP weight
|-
! style="text-align:left" | —
Line 1,679 ⟶ 1,677:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life new business value sensitivity
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,712 ⟶ 1,710:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life new business margin sensitivity
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,921 ⟶ 1,919:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Contractual service margin (CSM) sensitivity
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,946 ⟶ 1,944:
| style="text-align:right" | -481
|-
| style="text-align:left" | Euro area govies spread
| style="text-align:right" | -637
| style="text-align:right" | -747
Line 2,128 ⟶ 2,126:
| style="text-align:right" | 269
|-
| style="text-align:left" | Group holdings and other companies
| style="text-align:right" | -36
| style="text-align:right" | 53
Line 2,206 ⟶ 2,204:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,503 ⟶ 2,501:
| style="text-align:right" | 94.0%
|-
| style="text-align:left" | Group holdings and other companies
| style="text-align:right" | 1,252
| style="text-align:right" | 1,206
Line 2,562 ⟶ 2,560:
| style="text-align:right" | 16.2
|-
| style="text-align:left; padding-left:1.5em" | o/w Generali Group
| style="text-align:right" | 4.9
| style="text-align:right" | 6.5
Line 2,574 ⟶ 2,572:
| style="text-align:right" | -4.2
|-
| style="text-align:left" | Perimeter changes
| style="text-align:right" | 154.4
| style="text-align:right" | 4.5
Line 2,582 ⟶ 2,580:
| style="text-align:right" | '''712'''
|-
| style="text-align:left; padding-left:1.5em" | o/w Generali Group
| style="text-align:right" | 425
| style="text-align:right" | 439
Line 2,625 ⟶ 2,623:
| style="text-align:right" | 160
|-
| style="text-align:left" | Other revenues
| style="text-align:right" | 173
| style="text-align:right" | 160
Line 2,655 ⟶ 2,653:
| style="text-align:right" | —
|-
| style="text-align:left" | Minorities adjusted
| style="text-align:right" | -83
| style="text-align:right" | -90
Line 2,690 ⟶ 2,688:
| style="text-align:right" | '''696'''
|-
| style="text-align:left; padding-left:1.5em" | o/w Generali Group
| style="text-align:right" | 416
| style="text-align:right" | 431
Line 2,708 ⟶ 2,706:
| style="text-align:right" | '''18.6'''
|-
| style="text-align:left; padding-left:1.5em" | o/w on Generali Group AUM
| style="text-align:right" | 17.1
| style="text-align:right" | 16.9
Line 2,810 ⟶ 2,808:
| style="text-align:right" | 102
|-
| style="text-align:left" | '''Total financial debt
| style="text-align:right" | '''11,160'''
| style="text-align:right" | '''11,194'''
|-
| style="text-align:left" | '''Average maturity (FYears)
| style="text-align:right" | '''4.9'''
| style="text-align:right" | '''4.8'''
|-
| style="text-align:left" | '''Total interest cost
| style="text-align:right" | '''493'''
| style="text-align:right" | '''460'''
Line 2,944 ⟶ 2,942:
| style="text-align:right" | -4,155
|-
| style="text-align:left" | Government bonds
| style="text-align:right" | 139,053
| style="text-align:right" | 140,715
Line 3,034 ⟶ 3,032:
| style="text-align:right" | -
|-
| style="text-align:left" | Cash & cash-like
| style="text-align:right" | 17,192
| style="text-align:right" | 14,470
Line 3,052 ⟶ 3,050:
| style="text-align:right" | -1,209
|-
| style="text-align:left" | Other investments
| style="text-align:right" | 7,805
| style="text-align:right" | 8,917
Line 3,124 ⟶ 3,122:
| style="text-align:right" | —
|-
| style="text-align:left" | Third parties AUM
| style="text-align:right" | 366,084
| style="text-align:right" | 383,755
Line 3,164 ⟶ 3,162:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investment income summary by group, life, and property & casualty for year end 2024 and year end 2025
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 3,346 ⟶ 3,344:
| style="text-align:right" | 1,535
|-
| style="text-align:left" | Government bonds
| style="text-align:right" | 2,044
| style="text-align:right" | 2,187
Line 3,496 ⟶ 3,494:
| style="text-align:right" | 2,141
|-
| style="text-align:left" | Cash & cash-like
| style="text-align:right" | 12,466
| style="text-align:right" | 10,246
Line 3,804 ⟶ 3,802:
| style="text-align:right" | '''27,712'''
|-
| style="text-align:left" | Fair value through OCI
| style="text-align:right" | 2,839
| style="text-align:right" | 3,474
Line 3,968 ⟶ 3,966:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Duration of government bonds by life and P&C for fiscal year 2025
! style="text-align:left" | EUR million
! style="text-align:center" | Duration government bonds
Line 4,209 ⟶ 4,207:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Duration of corporate bonds by life and P&C for fiscal year 2025
! style="text-align:left" | EUR million
! style="text-align:center" | Duration corporate bonds
Line 4,463 ⟶ 4,461:
| style="text-align:right" | -2 p.p.
|-
| style="text-align:left" | Euro area govies spread +50 bps
| style="text-align:right" | -8 p.p.
|}
| |||