Test: Difference between revisions
Content deleted Content added
No edit summary |
No edit summary |
||
Line 1:
== Front Page ==
== Summary ==
== 13. Activity indicators ==
=== 1H24 ===
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | Total
Line 24:
|-
| style="text-align:left" | Gross Written Premiums & Other Revenues
| style="text-align:right" | 59,872
| style="text-align:right" | 32,522
| style="text-align:right" | 26,505
| style="text-align:right" | 6,673
| style="text-align:right" | 17,419
| style="text-align:right" | 9,086
| style="text-align:right" | 787
| style="text-align:right" | 57
|-
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
|-
| style="text-align:left" | New Business Contractual Service Margin (NB CSM)
| style="text-align:right" | 1,131
| style="text-align:right" | —
| style="text-align:right" | 1,131
| style="text-align:right" | —
| style="text-align:right" | 919
| style="text-align:right" | 213
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Other NBV *
| style="text-align:right" | 456
| style="text-align:right" | —
| style="text-align:right" | 456
| style="text-align:right" | —
| style="text-align:right" | 333
| style="text-align:right" | 123
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | (381
| style="text-align:right" | —
| style="text-align:right" | (381
| style="text-align:right" | —
| style="text-align:right" | (299
| style="text-align:right" | (83
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Present Value of Expected Premiums (PVEP) (b)
| style="text-align:right" | 25,588
| style="text-align:right" | —
| style="text-align:right" | 25,588
| style="text-align:right" | —
| style="text-align:right" | 18,234
| style="text-align:right" | 7,354
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | IFRS17/9 NBV Margin (a)/(b)
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" | —
Line 97:
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | P&C
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | o/w Employee Benefits**
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | Asset Management
! style="background:#eaecf0;text-align:right;width:6em;" | Bank
|-
| style="text-align:left" | Gross Written Premiums & Other Revenues
| style="text-align:right" | 110,316
| style="text-align:right" | 56,514
| style="text-align:right" | 51,983
| style="text-align:right" | 12,167
| style="text-align:right" | 34,497
| style="text-align:right" | 17,486
| style="text-align:right" | 1,701
| style="text-align:right" | 118
|-
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
|-
| style="text-align:left" | New Business Contractual Service Margin (NB CSM)
| style="text-align:right" | 2,169
| style="text-align:right" | —
| style="text-align:right" | 2,169
| style="text-align:right" | —
| style="text-align:right" | 1,770
| style="text-align:right" | 399
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Other NBV *
| style="text-align:right" | 824
| style="text-align:right" | —
| style="text-align:right" | 824
| style="text-align:right" | —
| style="text-align:right" | 594
| style="text-align:right" | 231
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | (729
| style="text-align:right" | —
| style="text-align:right" | (729
| style="text-align:right" | —
| style="text-align:right" | (572
| style="text-align:right" | (158
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Present Value of Expected Premiums (PVEP) (b)
| style="text-align:right" | 50,896
| style="text-align:right" | —
| style="text-align:right" | 50,896
| style="text-align:right" | —
| style="text-align:right" | 36,860
| style="text-align:right" | 14,036
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | IFRS17/9 NBV Margin (a)/(b)
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" | —
Line 182:
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | P&C
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | o/w Employee Benefits**
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | Health
! style="background:#eaecf0;text-align:right;width:6em;" | Asset Management
Line 194:
|-
| style="text-align:left" | Gross Written Premiums & Other Revenues
| style="text-align:right" | 64,251
| style="text-align:right" | 34,097
| style="text-align:right" | 29,230
| style="text-align:right" | 7,223
| style="text-align:right" | 19,081
| style="text-align:right" | 10,149
| style="text-align:right" | 875
| style="text-align:right" | 49
|-
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
|-
| style="text-align:left" | New Business Contractual Service Margin (NB CSM)
| style="text-align:right" | 1,184
| style="text-align:right" | —
| style="text-align:right" | 1,184
| style="text-align:right" | —
| style="text-align:right" | 950
| style="text-align:right" | 234
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Other NBV *
| style="text-align:right" | 382
| style="text-align:right" | —
| style="text-align:right" | 382
| style="text-align:right" | —
| style="text-align:right" | 270
| style="text-align:right" | 113
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | (378
| style="text-align:right" | —
| style="text-align:right" | (378
| style="text-align:right" | —
| style="text-align:right" | (292
| style="text-align:right" | (86
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Present Value of Expected Premiums (PVEP) (b)
| style="text-align:right" | 25,918
| style="text-align:right" | —
| style="text-align:right" | 25,918
| style="text-align:right" | —
| style="text-align:right" | 19,487
| style="text-align:right" | 6,430
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | IFRS17/9 NBV Margin (a)/(b)
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" | —
Line 267:
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | P&C
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | o/w Employee Benefits**
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | Health
! style="background:#eaecf0;text-align:right;width:6em;" | Asset Management
Line 279:
|-
| style="text-align:left" | Gross Written Premiums & Other Revenues
| style="text-align:right" | 115,524
| style="text-align:right" | 58,038
| style="text-align:right" | 56,512
| style="text-align:right" | 12,867
| style="text-align:right" | 37,499
| style="text-align:right" | 19,014
| style="text-align:right" | 875
| style="text-align:right" | 99
|-
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
|-
| style="text-align:left" | New Business Contractual Service Margin (NB CSM)
| style="text-align:right" | 2,199
| style="text-align:right" | —
| style="text-align:right" | 2,199
| style="text-align:right" | —
| style="text-align:right" | 1,822
| style="text-align:right" | 377
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Other NBV *
| style="text-align:right" | 757
| style="text-align:right" | —
| style="text-align:right" | 757
| style="text-align:right" | —
| style="text-align:right" | 491
| style="text-align:right" | 266
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | (724
| style="text-align:right" | —
| style="text-align:right" | (724
| style="text-align:right" | —
| style="text-align:right" | (567
| style="text-align:right" | (157
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Present Value of Expected Premiums (PVEP) (b)
| style="text-align:right" | 49,357
| style="text-align:right" | —
| style="text-align:right" | 49,357
| style="text-align:right" | —
| style="text-align:right" | 37,103
| style="text-align:right" | 12,254
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | IFRS17/9 NBV Margin (a)/(b)
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" | —
Line 352:
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | AXA XL
! style="background:#eaecf0;text-align:right;width:6em;" | Asia, Africa & EME-LATAM
Line 363:
|-
| style="text-align:left" | Gross Written Premiums & Other Revenues
| style="text-align:right" | 59,872
| style="text-align:right" | 14,719
| style="text-align:right" | 22,579
| style="text-align:right" | 11,220
| style="text-align:right" | 9,571
| style="text-align:right" | 787
| style="text-align:right" | 995
|-
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
|-
| style="text-align:left" | New Business Contractual Service Margin (NB CSM)
| style="text-align:right" | 1,131
| style="text-align:right" | 203
| style="text-align:right" | 398
| style="text-align:right" | —
| style="text-align:right" | 531
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Other NBV *
| style="text-align:right" | 456
| style="text-align:right" | 275
| style="text-align:right" | 50
| style="text-align:right" | —
| style="text-align:right" | 131
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | (381
| style="text-align:right" | (123
| style="text-align:right" | (100
| style="text-align:right" | —
| style="text-align:right" | (158
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Present Value of Expected Premiums (PVEP) (b)
| style="text-align:right" | 25,588
| style="text-align:right" | 12,301
| style="text-align:right" | 6,317
| style="text-align:right" | —
| style="text-align:right" | 6,971
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | IFRS17/9 NBV Margin (a)/(b)
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" | —
|}
* Includes expected profits from short term Life & Health business, carried by Life entities, Pure Investment Contracts, NBV from Equity method entities as well as New Business Loss Components and Margin ceded to reinsurers.
=== FY24 ===
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | Europe
! style="background:#eaecf0;text-align:right;width:6em;" | AXA XL
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | AXA IM
! style="background:#eaecf0;text-align:right;width:6em;" | Transversal & Other
|-
| style="text-align:left" | Gross Written Premiums & Other Revenues
| style="text-align:right" | 110,316
| style="text-align:right" | 28,996
| style="text-align:right" | 39,298
| style="text-align:right" | 19,383
| style="text-align:right" | 19,083
| style="text-align:right" | 1,701
| style="text-align:right" | 1,856
|-
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
|-
| style="text-align:left" | New Business Contractual Service Margin (NB CSM)
| style="text-align:right" | 2,169
| style="text-align:right" | 391
| style="text-align:right" | 731
| style="text-align:right" | —
| style="text-align:right" | 1,047
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Other NBV *
| style="text-align:right" | 824
| style="text-align:right" | 528
| style="text-align:right" | 49
| style="text-align:right" | —
| style="text-align:right" | 247
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | (729
| style="text-align:right" | (237
| style="text-align:right" | (184
| style="text-align:right" | —
| style="text-align:right" | (309
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Present Value of Expected Premiums (PVEP) (b)
| style="text-align:right" | 50,896
| style="text-align:right" | 25,370
| style="text-align:right" | 11,831
| style="text-align:right" | —
| style="text-align:right" | 13,695
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | IFRS17/9 NBV Margin (a)/(b)
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" | —
|}
* Includes expected profits from short term Life & Health business, carried by Life entities, Pure Investment Contracts, NBV from Equity method entities as well as New Business Loss Components and Margin ceded to reinsurers.
=== 1H25 ===
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | AXA XL
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | AXA IM
! style="background:#eaecf0;text-align:right;width:6em;" | Transversal & Other
|-
| style="text-align:left" | Gross Written Premiums & Other Revenues
| style="text-align:right" | 64,251
| style="text-align:right" | 15,670
| style="text-align:right" | 24,649
| style="text-align:right" | 11,749
| style="text-align:right" | 10,302
| style="text-align:right" | 875
| style="text-align:right" | 1,006
|-
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
|-
| style="text-align:left" | New Business Contractual Service Margin (NB CSM)
| style="text-align:right" | 1,184
| style="text-align:right" | 199
| style="text-align:right" | 443
| style="text-align:right" | —
| style="text-align:right" | 541
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Other NBV *
| style="text-align:right" | 382
| style="text-align:right" | 225
| style="text-align:right" | 28
| style="text-align:right" | —
| style="text-align:right" | 129
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | (378
| style="text-align:right" | (109
| style="text-align:right" | (107
| style="text-align:right" | —
| style="text-align:right" | (161
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Present Value of Expected Premiums (PVEP) (b)
| style="text-align:right" | 25,918
| style="text-align:right" | 11,662
| style="text-align:right" | 6,843
| style="text-align:right" | —
| style="text-align:right" | 7,413
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | IFRS17/9 NBV Margin (a)/(b)
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" | —
|}
* Includes expected profits from short term Life & Health business, carried by Life entities, Pure Investment Contracts, NBV from Equity method entities as well as New Business Loss Components and Margin ceded to reinsurers.
=== FY25 ===
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | France
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | AXA XL
! style="background:#eaecf0;text-align:right;width:
! style="background:#eaecf0;text-align:right;width:6em;" | AXA IM
! style="background:#eaecf0;text-align:right;width:6em;" | Transversal & Other
|-
| style="text-align:left" | Gross Written Premiums & Other Revenues
| style="text-align:right" | 115,524
| style="text-align:right" | 30,598
| style="text-align:right" | 43,005
| style="text-align:right" | 19,277
| style="text-align:right" | 19,925
| style="text-align:right" | 875
| style="text-align:right" | 1,844
|-
| style="
| style="
| style="
| style="
| style="
| style="
| style="
| style="
|-
| style="text-align:left" | New Business Contractual Service Margin (NB CSM)
| style="text-align:right" | 2,199
| style="text-align:right" | 431
| style="text-align:right" | 740
| style="text-align:right" | —
| style="text-align:right" | 1,028
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Other NBV *
| style="text-align:right" | 757
| style="text-align:right" | 506
| style="text-align:right" | 12
| style="text-align:right" | —
| style="text-align:right" | 239
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tax
| style="text-align:right" | (724
| style="text-align:right" | (242
| style="text-align:right" | (174
| style="text-align:right" | —
| style="text-align:right" | (308
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Present Value of Expected Premiums (PVEP) (b)
| style="text-align:right" | 49,357
| style="text-align:right" | 22,858
| style="text-align:right" | 12,651
| style="text-align:right" | —
| style="text-align:right" | 13,847
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | IFRS17/9 NBV Margin (a)/(b)
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" |
| style="text-align:right" | —
| style="text-align:right" | —
|}
* Includes expected profits from short term Life & Health business, carried by Life entities, Pure Investment Contracts, NBV from Equity method entities as well as New Business Loss Components and Margin ceded to reinsurers.
== 14. Balance Sheet ==
=== Assets ===
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | FY24
Line 805:
{| class="wikitable" style="width:100%"
! style="background:#eaecf0;text-align:left" |
! style="background:#eaecf0;text-align:right;width:6em;" | FY24
Line 855:
| style="text-align:right" | 432.6
|-
| style="text-align:left" |
| style="text-align:right" | 537.5
| style="text-align:right" | 526.9
| |||