Data:AXA/2025/FY/Earnings presentation.json: Difference between revisions

Content deleted Content added
Section records derived from the published summary page (145 sections)
Section records derived from the published summary page (47 sections)
 
(3 intermediate revisions by the same user not shown)
Line 8:
1
],
"heading": "Full Year 2025 Earnings presentationPresentation",
"tags": [],
"links": [
"FullYear year 20252026"
],
"data_items": [],
"effective_tags": [
"FullYear year 20252026"
],
"content": "* February 26, [[Definition:Year 2026|2026]]"
"content": "* [[Definition:Full year 2025|Full Year 2025]] Earnings Presentation\n\n=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-gaap financial measures ==="
},
{
Line 25:
2
],
"heading": "ForwardImportant legal information and cautionary statements concerning forward-looking statements and the use of non-GAAPgaap financial measures",
"tags": [],
"links": [
Line 38:
"Year 2026"
],
"content": "'''Forward-looking statements'''\n* Certain statements incontained theherein presentationmay arebe forward-looking, statements including, but not limited to, statements that are predictions of or indicate future events, trends, plans, expectations, or objectives, and non-other information that is not historical information.\n* Forward-looking statements are generally identified by words likeand \"expects\"expressions such as “expects”, \"anticipates\"“anticipates”, \"may\"“may”, \"plan“plan,\" \"target\"“target” or any variations or similar terminology of these words and expressions, or conditional verbs such as, \"would\"without limitations, “would” and \"could\"“could”.\n* StatementsIn particular, the statements in this presentation regarding expected [[Definition:Underlying earnings per share|underlying earnings per share]] (\"UEPS\"“UEPS”) growth for [[Definition:Year 2026|2026]] are forward-looking, providingstatements to provide one-off guidance forin the context of the last year of the Group'sGroup’s current strategic plan.\n* These statements in this presentation are based on Management'sManagement’s current views and intentions and are subject to change.\n* Undue reliance should not be placed on forward-looking statements duebecause, by their nature, they are subject to known and unknown risks and uncertainties, many of which are outside AXA'sAXA’s control, whichand can be affected by other factors that could cause AXA’s actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.\n* Each forward-looking statement speaks only asat the date of thethis presentation date.\n* ReferPlease refer to Part 5 - \"Risk“Risk Factors and Risk Management\"Management” of AXA'sAXA’s Universal Registration Document for the year ended December 31, 2024 (the \"2024“2024 Universal Registration Document\"Document”) for a description of certain important factors, risks, and uncertainties that may affect AXA’s business and/or results of operations.\n* AXA specifically disclaims anyand undertakes no obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information, future events or circumstances or otherwise, except as required by applicable laws and regulations.\n\n'''Non-GAAP financial measures'''\n* TheIn addition, this presentation refers to certain non-GAAP financial measures, or alternative performance measures (\"APMs\"“APMs”), used by Management forin analyzing AXA’s operating trends, financial performance, and financial position and providing investors with additional information that Management believes to be useful and relevant regarding AXA’s results.\n* These non-GAAP financial measures generally have no standardized meaning and therefore may not be comparable to similarly labeledlabelled measures used by other companies.\n* NonAs a result, none of these non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Group'sGroup’s consolidated financial statements and related notes prepared in accordance with IFRS.\n* \"[[Definition:Underlying earnings|Underlying earnings]]\", UEPS (\"underlying“underlying earnings per share\"share”), \"underlying“underlying return on equity\"equity”, \"combined“combined ratio\",ratio” and \"debt“debt gearing\"gearing” are APMs as defined in ESMA'sESMA’s guidelines and the AMF'sAMF’s related position statement issued in 2015.\n* AXA provides a reconciliation of such APMs to the most closely related line item, subtotal, or total in the financial statements of the corresponding period (and/or their calculation methodology, as applicable) in its Activity Report as of December 31, 2025 (\"AXA's“AXA’s 2025 Activity Report\"Report”), on the pages indicated under the heading \"USE“USE OF NON-GAAP AND ALTERNATIVE PERFORMANCE MEASURES\"MEASURES”.\n* FurtherFor further information on the above-mentioned and other non-GAAP financial measures is availableused in this presentation, see the Glossary ofin AXA'sAXA’s 2025 Activity Report.\n*\n'''Additional AXAinformation's''\n* AXA’s Activity Report as of December 31, 2025 is available on the AXA Group website (www.axa.com).\n* AXA'sAXA’s consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure by AXA'sAXA’s statutory auditors.\n\n=== Contents ==="
},
{
Line 46:
3
],
"heading": "Presentation agenda and speakersContents",
"tags": [],
"links": [
Line 55:
"Full year 2025"
],
"content": "* 1. [[Definition:Full year 2025|FY25]] Highlights presented on page 04\n* Thomas Buberl, Group CEO,\n* is a speakerp.04\n* 2. FY25 Business Performance presented on page 09\n* Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology,\n* is a speakerp.09\n* 3. FY25 Financial Performance presented on page 13\n* Alban de Mailly Nesle, Group CFO,\n* is a speakerp.13\n\n== FY25 Highlights =="
},
{
Line 63:
4
],
"heading": "Group CEOSection",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* '''Thomas Buberl is the, Group CEO.\n\n=== Full Year 2025 – Excellent performance ==='''"
},
{
Line 76:
5
],
"heading": "FY25Full performanceYear and2025 shareholder valueExcellent performance",
"tags": [],
"links": [
"Full year 2025",
"Full year 2024",
"Underlying earnings per share",
"Full year 2025",
"Share buyback",
"Target range",
"Year 2026"
Line 88 ⟶ 87:
"data_items": [],
"effective_tags": [
"Capital management",
"Full year 2024",
"Full year 2025",
"Share buyback",
"Target range",
"Underlying earnings per share",
"Year 2026"
],
"content": "*'''[[Definition:Full Revenuesyear 2025|Full Year 2025]] Key Performance Indicators'''\n* +6% Revenues vs. [[Definition:Full year 2024|FY24]]\n* +8% [[Definition:Underlying earnings per share|Underlying EPS]] +8% vs. FY24\n* ROE 16% inROE [[Definition:Full year 2025|FY25]]\n* 224% Solvency II ratio 224% in FY25\n* \n'''Delivering value for shareholders with'''\n* +8% DPS{{fn growthref|1|2=Based on the dividend proposed by AXA’s Board of Directors on February 25, 2026 and EURsubject 1to approval by the Shareholders’ Annual General Meeting to be held on April 30, 2026.}} growth and €1.25bn annual [[Definition:Shareshare buybackbuy back{{fn ref|share2|2=Following buyback]]AXA’s Board of Directors’ approval on February 25, 2026, and expected to commence as soon as reasonably practicable, subject to market conditions.}}\n\n'''Outlook'''\n* Confident to deliver underlying EPS growth at the upper end of the 6%-8% [[Definition:Target range|target range]] for [[Definition:Year 2026|2026]]\n\n{{fn note|1=1|2=Based on the dividend proposed by AXA’s Board of Directors on February 25, 2026 and subject to approval by the Shareholders’ Annual General Meeting to be held on April 30, 2026.}}\n{{fn note|1=2|2=Following AXA’s Board of Directors’ approval on February 25, 2026, and expected to commence as soon as reasonably practicable, subject to market conditions.}}"
},
{
Line 102 ⟶ 99:
"chunk": 6,
"pages": [
56
],
"heading": "FullExecuting Yearthe 2025plan on Excellentgrowth, performancemargin and efficiency",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t1\" class=\"wikitable fintable\"\n|+ Underlying earnings\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | Underlying earnings\n|-\n| style=\"text-align:left\" | FY24\n| style=\"text-align:right\" | 8.1\n|-\n| style=\"text-align:left\" | FY25\n| style=\"text-align:right\" | 8.4\n|-\n| style=\"text-align:left\" | Change\n| style=\"text-align:right\" | +6%\n|-\n| style=\"text-align:left\" | Change excluding AXA IM\n| style=\"text-align:right\" | +9%\n|}\n\u003C/div\u003E\n\n'''High organic growth'''\n* +6% top line growth, well balanced across lines (P\u0026C: +5%, Life: +9%, Health: +5%)\n\n'''Record profitability'''\n* Further margin expansion in P\u0026C and L\u0026H; improvement in efficiency\n\n'''Scaling the business'''\n* Continued investments in growth and technology\n\n'''Consistent earnings growth while enhancing reserve prudence'''\n\n\u003Cdiv class=\"ed-fn-notes\" style=\"display:none\"\u003E\n\n\u003C/div\u003E"
"content": "{{fn note|1=1|2=Based on the dividend proposed by AXA's Board of Directors on February 25, 2026 and subject to approval by the Shareholders' Annual General Meeting to be held on April 30, 2026.}}\n{{fn note|1=2|2=Following AXA's Board of Directors' approval on February 25, 2026, and expected to commence as soon as reasonably practicable, subject to market conditions.}}\n\n=== Executing the plan on growth, margin and efficiency ==="
},
{
Line 115 ⟶ 112:
"chunk": 7,
"pages": [
67
],
"heading": "UnderlyingDiversified earningsfranchise, bywell FYpositioned in an attractive industry",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "'''Secular trends fueling demand across businesses'''\n* Protection gaps and emerging corporate risks\n* Demographics driving demand for private retirement and healthcare\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t1t2\" class=\"wikitable fintable\"\n|+ Pie chart represents FY25 gross written premium split excluding AXA IM and holdings.\n|-\n! style=\"text-align:left\" | Business Segment\n! class=\"col-s\" style=\"text-align:right\" | FY24Share (%)\n!|-\n| classstyle=\"coltext-salign:left\" | Life\n| style=\"text-align:right\" | FY2533%\n!|-\n| classstyle=\"coltext-salign:left\" | Health\n| style=\"text-align:right\" | Change17%\n|-\n| style=\"text-align:left\" | UnderlyingLarge earnings\u0026amp; Specialty\n| style=\"text-align:right\" | 8.117%\n|-\n| style=\"text-align:left\" | SME \u0026amp; Mid-market\n| style=\"text-align:right\" | 8.416%\n|-\n| style=\"text-align:left\" | Retail\n| style=\"text-align:right\" | +617%\n|}\n\u003C/div\u003E\n\n'''Our right to win'''\n* Leading brand \u0026 high customer NPS\n* Strong and diversified distribution\n* Technical expertise to price \u0026 underwrite risks\n* Scale offering cost advantage\n\n{{fn note|1=1|2=Pie chart represents FY25 gross written premium split excluding AXA IM and holdings.}}"
},
{
Line 128 ⟶ 125:
"chunk": 8,
"pages": [
68
],
"heading": "KeyLaying performancethe indicatorsfoundation for the next plan",
"tags": [],
"links": [],
"Underlying earnings per share",
"AXA Investment Managers"
],
"data_items": [],
"effective_tags": [],
"content": "* Clear tech and AI roadmap\n* Driving efficiency\n* Enhancing capital allocation discipline\n* Building resilience\n\n'''Confidence in sustaining earnings growth'''\n\n== FY25 Business Performance =="
"AXA Investment Managers",
"Underlying earnings per share"
],
"content": "* [[Definition:Underlying earnings per share|Underlying earnings per share]] (EPS) +9% excluding [[Definition:AXA Investment Managers|AXA IM]]\n* Top line growth +6% (organic)\n** P\u0026C: +5%\n** Life: +9%\n** Health: +5%\n* Record profitability with further margin expansion in P\u0026C and L\u0026H\n* Improvement in efficiency\n* Continued investments in growth and technology\n* Consistent earnings growth while enhancing reserve prudence"
},
{
Line 147 ⟶ 138:
"chunk": 9,
"pages": [
69
],
"heading": "Executing the plan on growth, margin and efficiencySection",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Guillaume Borie\n* Global Head of Finance, Strategy, Underwriting, Risk, and Technology"
"content": "{{fn note|1=1|2=Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX.}}\n\n=== Diversified franchise, well positioned in an attractive industry ===\n\n==== Secular trends fueling demand across businesses ===="
},
{
Line 160 ⟶ 151:
"chunk": 10,
"pages": [
710
],
"heading": "SecularStrong trendsdelivery fuelingacross demandour businesses",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t3\" class=\"wikitable\"\n|+ Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX.\n|-\n! style=\"text-align:left\" |\n! style=\"text-align:right\" | Gross written premiums\n! style=\"text-align:right\" | Underlying earnings\n|-\n| style=\"text-align:left\" | \u003Cb\u003EFrance\u003C/b\u003E\u003Cbr/\u003E(27% of total GWP{{fn ref|1|2=FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers.}})\n| style=\"text-align:right\" | +6%\u003Cbr/\u003Eto €31bn\n| style=\"text-align:right\" | +7%\u003Cbr/\u003Eto €2.2bn\n|-\n| style=\"text-align:left\" | \u003Cb\u003EEurope\u003C/b\u003E\u003Cbr/\u003E(38% of total GWP{{fn ref|1|2=FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers.}})\n| style=\"text-align:right\" | +6%\u003Cbr/\u003Eto €43bn\n| style=\"text-align:right\" | +9%\u003Cbr/\u003Eto €3.5bn\n|-\n| style=\"text-align:left\" | \u003Cb\u003EAXA XL\u003C/b\u003E\u003Cbr/\u003E(17% of total GWP{{fn ref|1|2=FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers.}})\n| style=\"text-align:right\" | +4%\u003Cbr/\u003Eto €19bn\n| style=\"text-align:right\" | +9%\u003Cbr/\u003Eto €1.9bn\n|-\n| style=\"text-align:left\" | \u003Cb\u003EAsia, Africa \u0026amp; EME-LATAM\u003C/b\u003E\u003Cbr/\u003E(18% of total GWP{{fn ref|1|2=FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers.}})\n| style=\"text-align:right\" | +13%\u003Cbr/\u003Eto €20bn\n| style=\"text-align:right\" | +6%\u003Cbr/\u003Eto €1.5bn\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers.}}"
"content": "* Protection gaps and emerging corporate risks are driving demand.\n* Demographics are driving demand for private retirement and healthcare."
},
{
"id": "snjra2xp9r-c11",
"chunk": 11,
"pages": [
7
],
"heading": "Share by business segment",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t2\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | Business Segment\n! class=\"col-s\" style=\"text-align:right\" | Share (%)\n|-\n| style=\"text-align:left\" | Life\n| style=\"text-align:right\" | 33%\n|-\n| style=\"text-align:left\" | Health\n| style=\"text-align:right\" | 17%\n|-\n| style=\"text-align:left\" | Large \u0026amp; Specialty\n| style=\"text-align:right\" | 17%\n|-\n| style=\"text-align:left\" | SME \u0026amp; Mid-market\n| style=\"text-align:right\" | 16%\n|-\n| style=\"text-align:left\" | Retail\n| style=\"text-align:right\" | 17%\n|}\n\u003C/div\u003E\n\n==== Our right to win ===="
},
{
"id": "snjra2xp9r-c12",
"chunk": 12,
"pages": [
7
],
"heading": "Competitive advantages",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Leading brand and high customer NPS\n* Strong and diversified distribution\n* Technical expertise in pricing and underwriting risks\n* Scale offering cost advantage"
},
{
"id": "snjra2xp9r-c13",
"chunk": 13,
"pages": [
7
],
"heading": "Our right to win",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Pie chart represents FY25 gross written premium split excluding AXA IM and holdings.}}\n\n=== Laying the foundation for the next plan ==="
},
{
"id": "snjra2xp9r-c14",
"chunk": 14,
"pages": [
8
],
"heading": "Strategic priorities",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Clear tech and AI roadmap\n* Driving efficiency\n* Enhancing capital allocation discipline\n* Building resilience\n* Confidence in sustaining earnings growth\n\n== FY25 Business Performance =="
},
{
"id": "snjra2xp9r-c15",
"chunk": 15,
"pages": [
9
],
"heading": "Executive roles",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Guillaume Borie is the Global Head of Finance, Strategy, Underwriting, Risk, and Technology.\n\n=== Strong delivery across our businesses ==="
},
{
"id": "snjra2xp9r-c16",
"chunk": 16,
"pages": [
10
],
"heading": "Basis of reporting",
"tags": [],
"links": [
"Gross written premiums",
"Underlying earnings",
"Foreign exchange"
],
"data_items": [],
"effective_tags": [
"Foreign exchange",
"Gross written premiums",
"Underlying earnings"
],
"content": "* [[Definition:Gross written premiums|Gross written premiums]] and [[Definition:Underlying earnings|underlying earnings]] are reported at constant scope and [[Definition:Foreign exchange|FX]]."
},
{
"id": "snjra2xp9r-c17",
"chunk": 17,
"pages": [
10
],
"heading": "Gross written premiums \u0026 Underlying earnings by geography",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t3\" class=\"wikitable\"\n|-\n! style=\"text-align:left\" |\n! style=\"text-align:right\" | Gross written premiums\n! style=\"text-align:right\" | Underlying earnings\n|-\n| style=\"text-align:left\" | France (27% of total GWP{{fn ref|1}})\n| style=\"text-align:right\" | +6% to €31bn\n| style=\"text-align:right\" | +7% to €2.2bn\n|-\n| style=\"text-align:left\" | Europe (38% of total GWP{{fn ref|1}})\n| style=\"text-align:right\" | +6% to €43bn\n| style=\"text-align:right\" | +9% to €3.5bn\n|-\n| style=\"text-align:left\" | AXA XL (17% of total GWP{{fn ref|1}})\n| style=\"text-align:right\" | +4% to €19bn\n| style=\"text-align:right\" | +9% to €1.9bn\n|-\n| style=\"text-align:left\" | Asia, Africa \u0026amp; EME-LATAM (18% of total GWP{{fn ref|1}})\n| style=\"text-align:right\" | +13% to €20bn\n| style=\"text-align:right\" | +6% to €1.5bn\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers.}}\n\n=== P\u0026C – Strong margins, confidence in sustaining growth ==="
},
{
"id": "snjra2xp9r-c18",
"chunk": 18,
"pages": [
11
],
"heading": "GWPP\u0026C and underlyingStrong earningsmargins, confidence in sustaining growth",
"tags": [],
"links": [
Line 285 ⟶ 177:
"Underlying earnings"
],
"content": "* €58bn [[Definition:Gross written premiums|GWP]]: EUR 58bn\n* GWP mix includes: Retail, SME \u0026 Mid-market, andAXA XL{{fn ref|1|2=Includes AXA XL Re premiums of €2.6bn.}} (Large \u0026 Specialty) — shares not printed\n* [[Definition:Underlying earnings|Underlying earnings]]: +9%{{fn toref|2|2=Change EURFY25 5vs. FY24 at constant FX.}} to €5.9bn\n\n===='''Retail and SME \u0026 Mid-market'''\n* 2025: andGrowing volumes while expanding margins\n* Beyond 2025: StrategyInvesting to improve customer retention \u0026 expanding distribution footprint\n\n'''AXA XL (Large \u0026 Specialty)'''\n* 2025: Profitable growth with stable margins\n* Beyond 2025: Capitalizing on attractive growth opportunities and continued cycle management\n\n'''Key drivers'''\n* Continued progress on efficiency\n* Higher investment income\n* Data \u0026 AI to further enhance customer experience \u0026 technical excellence\n\n{{fn note|1=1|2=Includes AXA XL Re premiums of €2.6bn.}}\n{{fn note|1=2|2=Change FY25 vs. FY24 at constant FX.}}"
},
{
"id": "snjra2xp9r-c19c12",
"chunk": 1912,
"pages": [
11
],
"heading": "Strategic priorities by segment",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Retail and SME \u0026 Mid-market: growing volumes while expanding margins by 2025; investing to improve customer retention and expanding distribution footprint beyond 2025.\n* AXA XL (Large \u0026 Specialty): profitable growth with stable margins by 2025; capitalizing on attractive growth opportunities and continued cycle management beyond 2025.\n* Continued progress on efficiency.\n* Higher investment income.\n* Data \u0026 AI to further enhance customer experience and technical excellence."
},
{
"id": "snjra2xp9r-c20",
"chunk": 20,
"pages": [
11
],
"heading": "2025 and Beyond 2025 Strategy",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Includes AXA XL Re premiums of €2.6bn.}}\n{{fn note|1=2|2=Change FY25 vs. FY24 at constant FX.}}\n\n=== L\u0026H – Good momentum, well positioned to capture growth opportunities ==="
},
{
"id": "snjra2xp9r-c21",
"chunk": 21,
"pages": [
12
],
"heading": "L\u0026H GWP andGood Underlyingmomentum, Earningswell positioned to capture growth opportunities",
"tags": [],
"links": [
Line 330 ⟶ 196:
"Underlying earnings"
],
"content": "* €57bn [[Definition:Gross written premiums|GWP]]\n* Short-term\n* Long-term\n* [[Definition:Underlying earnings|Underlying earnings]] +7%{{fn ref|1|2=Change FY25 vs. FY24 at constant FX.}} to €3.5bn\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t4\" class=\"wikitable\"\n|+ Strategic Priorities\n|-\n! style=\"text-align:left\" |\n! style=\"text-align:left\" | 2025\n! style=\"text-align:left\" | Beyond 2025\n|-\n| style=\"text-align:left\" | Long-term business\n| style=\"text-align:left\" | Accelerating net flows in Savings at attractive margins\n| style=\"text-align:left\" | Capturing savings \u0026amp; retirement opportunity, sourcing best asset management products for our customers\n|-\n| style=\"text-align:left\" | Short-term business\n| style=\"text-align:left\" | Growing technical results while absorbing Mexico VAT impact\n| style=\"text-align:left\" | Capitalizing on demand for health \u0026amp; protection while further improving our margins\n|}\n\u003C/div\u003E\n\n* Focus on cost reduction\n* Increasing penetration of Protection riders in Savings offerings\n* Leveraging AI to reduce claims leakage \u0026 improve customer outcomes in Health\n\n{{fn note|1=1|2=Change FY25 vs. FY24 at constant FX.}}\n\n== FY25 Financial Performance =="
"content": "* [[Definition:Gross written premiums|GWP]]: EUR 57bn\n** Short-term\n** Long-term\n* [[Definition:Underlying earnings|Underlying earnings]]: +7% to EUR 3.5bn\n\n==== Strategic Priorities ===="
},
{
"id": "snjra2xp9r-c22c13",
"chunk": 2213,
"pages": [
12
],
"heading": "Strategic priorities by business line",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t4\" class=\"wikitable\"\n|-\n! style=\"text-align:left\" |\n! style=\"text-align:left\" | 2025\n! style=\"text-align:left\" | Beyond 2025\n|-\n| style=\"text-align:left\" | Long-term business\n| style=\"text-align:left\" | Accelerating net flows in Savings at attractive margins\n| style=\"text-align:left\" | Capturing savings \u0026amp; retirement opportunity, sourcing best asset management products for our customers\n|-\n| style=\"text-align:left\" | Short-term business\n| style=\"text-align:left\" | Growing technical results while absorbing Mexico VAT impact\n| style=\"text-align:left\" | Capitalizing on demand for health \u0026amp; protection while further improving our margins\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c23",
"chunk": 23,
"pages": [
12
],
"heading": "Strategic priorities",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Focus on cost reduction\n* Increasing penetration of Protection riders in Savings offerings\n* Leveraging AI to reduce claims leakage and improve customer outcomes in Health"
},
{
"id": "snjra2xp9r-c24",
"chunk": 24,
"pages": [
12
],
"heading": "Strategic Priorities",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=1. Change FY25 vs. FY24 at constant FX.}}\n\n== FY25 Financial Performance =="
},
{
"id": "snjra2xp9r-c25",
"chunk": 25,
"pages": [
13
],
"heading": "Group CFOSection",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Alban de Mailly Nesle is the\n* Group CFO.\n\n=== P\u0026C – Continued disciplined growth ==="
},
{
"id": "snjra2xp9r-c26c14",
"chunk": 2614,
"pages": [
14
],
"heading": "P\u0026C Gross Written Premiums",
"tags": [],
"links": [
"Gross written premiums"
],
"data_items": [],
"effective_tags": [
"Gross written premiums"
],
"content": "* [[Definition:Gross written premiums|Gross Written Premiums]] (GWP) in P\u0026C were EUR 40.1bn in 2023, up from EUR 37.7bn in 2022 (+6% LFL).\n\n==== GWP \u0026 Other Revenues ===="
},
{
"id": "snjra2xp9r-c27",
"chunk": 27,
"pages": [
14
],
"heading": "GWP \u0026 other revenues by commercial lines, AXA XL Reinsurance, and retail lines",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t5\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | in Euro billion\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n! class=\"col-s\" style=\"text-align:right\" | o/w pricing{{fn ref|1}}\n! class=\"col-s\" style=\"text-align:right\" | o/w volume{{fn ref|2}}\n|-\n| style=\"text-align:left\" | Total\n| style=\"text-align:right\" | 56.5\n| style=\"text-align:right\" | 58.0\n| style=\"text-align:right\" | +5%\n| style=\"text-align:right\" |\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Commercial lines\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 35.8\n| style=\"text-align:right\" | +4%\n| style=\"text-align:right\" | +2%\n| style=\"text-align:right\" | +2%\n|-\n| style=\"text-align:left\" | AXA XL Reinsurance\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 2.6\n| style=\"text-align:right\" | +8%\n| style=\"text-align:right\" | +0.3%\n| style=\"text-align:right\" | +7%\n|-\n| style=\"text-align:left\" | Retail lines\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 19.7\n| style=\"text-align:right\" | +7%\n| style=\"text-align:right\" | +5%\n| style=\"text-align:right\" | +2%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c28",
"chunk": 28,
"pages": [
14
],
"heading": "BusinessP\u0026C growth driversContinued disciplined growth",
"tags": [],
"links": [
Line 429 ⟶ 226:
"Full year 2025"
],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t5\" class=\"wikitable fintable\"\n|+ GWP \u0026amp; Other Revenues (In Euro billion)\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-m\" style=\"text-align:right\" | FY24\n! class=\"col-m\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n! class=\"col-s\" style=\"text-align:right\" | o/w pricing{{fn ref|1|2=Price effect.}}\n! class=\"col-s\" style=\"text-align:right\" | o/w volume{{fn ref|2|2=Includes exposure adjustments and mix \u0026amp; other effects.}}\n|-\n| style=\"text-align:left\" | Commercial lines\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 35.8\n| style=\"text-align:right\" | +4%\n| style=\"text-align:right\" | +2%\n| style=\"text-align:right\" | +2%\n|-\n| style=\"text-align:left\" | AXA XL Reinsurance\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 2.6\n| style=\"text-align:right\" | +8%\n| style=\"text-align:right\" | +0.3%\n| style=\"text-align:right\" | +7%\n|-\n| style=\"text-align:left\" | Retail lines\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 19.7\n| style=\"text-align:right\" | +7%\n| style=\"text-align:right\" | +5%\n| style=\"text-align:right\" | +2%\n|-\n| style=\"text-align:left\" | \u003Cb\u003ETotal\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E56.5\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E58.0\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+5%\u003C/b\u003E\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n|}\n\u003C/div\u003E\n\n'''Commercial lines'''\n* Continued pricing momentum and volume growth in Mid-market and SME\n* Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance\n\n'''AXA XL Reinsurance'''\n* Growth supported by alternative capital\n\n'''Retail lines'''\n* Favorable pricing trends and strong growth in net new contracts (+1.7m in [[Definition:Full year 2025|FY25]])\n\n{{fn note|1=1|2=Price effect.}}\n{{fn note|1=2|2=Includes exposure adjustments and mix \u0026 other effects.}}"
"content": "* Continued pricing momentum and volume growth in Mid-market and SME\n* Growth in lines of business with attractive margins while maintaining focus on retention at AXA XL Insurance\n* Growth supported by alternative capital\n* Favorable pricing trends and strong growth in net new contracts (+1.7m in [[Definition:Full year 2025|FY25]])"
},
{
"id": "snjra2xp9r-c29c15",
"chunk": 2915,
"pages": [
14
],
"heading": "Reporting basis",
"tags": [],
"links": [
"Foreign exchange"
],
"data_items": [],
"effective_tags": [
"Foreign exchange"
],
"content": "* All changes are reported at constant scope and [[Definition:Foreign exchange|FX]].\n\n=== P\u0026C – Delivering further margin expansion while enhancing reserve prudence ===\n\n==== Combined ratio ===="
},
{
"id": "snjra2xp9r-c30",
"chunk": 30,
"pages": [
15
],
"heading": "P\u0026C – Delivering further margin expansion while enhancing reserve prudence",
"heading": "Combined ratio",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t6\" class=\"wikitable fintable\"\n|+ Combined ratio\n|-\n! style=\"text-align:left\" |\n! class=\"col-sm\" style=\"text-align:right\" | FY24\n! class=\"col-sm\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | CombinedUndiscounted CY loss ratio (ex Nat Cat)\n| style=\"text-align:right\" | 9167.04%\n| style=\"text-align:right\" | 9067.60%\n|-\n| style=\"text-align:left\" | Undiscounted CY lossExpense ratio (ex Nat Cat)\n| style=\"text-align:right\" | 6725.40%\n| style=\"text-align:right\" | 6724.08%\n|-\n| style=\"text-align:left\" | ExpenseNat ratioCat\n| style=\"text-align:right\" | 253.08%\n| style=\"text-align:right\" | 243.84%\n|-\n| style=\"text-align:left\" | NatPrior Catyear reserve development\n| style=\"text-align:right\" | 3-1.86%\n| style=\"text-align:right\" | 3-1.41%\n|-\n| style=\"text-align:left\" | Prior year reserve developmentDiscount\n| style=\"text-align:right\" | -13.6%\n| style=\"text-align:right\" | -13.15%\n|-\n| style=\"text-align:left\" | Discount\u003Cb\u003ECombined ratio\u003C/b\u003E\n| style=\"text-align:right\" | -3\u003Cb\u003E91.60%\u003C/b\u003E\n| style=\"text-align:right\" | -3\u003Cb\u003E90.56%\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n* Better undiscounted current year loss ratio excluding Nat Cat from:\n* Margin expansion in Commercial lines SME \u0026 mid-market business and Personal lines reflecting favorable pricing environment\n* Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management\n* Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology\n* Nat Cat charges below normalized load\n* Lower reliance on prior year reserve development\n* Taking advantage of a good year to enhance reserve prudence"
},
{
"id": "snjra2xp9r-c31c16",
"chunk": 3116,
"pages": [
15
],
"heading": "Undiscounted current year loss ratio",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Undiscounted current year loss ratio improved, excluding Nat Cat, due to margin expansion in Commercial lines SME \u0026 mid-market business and Personal lines, reflecting a favorable pricing environment.\n* Stable AXA XL Insurance margins at attractive levels reflected disciplined cycle management.\n* Improvement in expense ratio reflected the impact of efficiency measures, while continuing investment in growth initiatives and technology.\n* Nat Cat charges were below the normalized load.\n* Lower reliance on prior year reserve development.\n* Enhanced reserve prudence.\n\n=== P\u0026C – Earnings growth from higher underwriting and financial result ==="
},
{
"id": "snjra2xp9r-c32",
"chunk": 32,
"pages": [
16
],
"heading": "P\u0026C earnings– Earnings growth from higher underwriting and financial result",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* In EUR million\n\n==== Underlying Earnings ===="
},
{
"id": "snjra2xp9r-c33",
"chunk": 33,
"pages": [
16
],
"heading": "Underlying Earnings (in Euro million)",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t7\" class=\"wikitable fintable\"\n|-\n| style=\"text-align:left\" | FY24\n| style=\"text-align:right\" | 5,510\n|-\n| style=\"text-align:left\" | Volume growth\n| style=\"text-align:right\" | +292\n|-\n| style=\"text-align:left\" | Margin improvement\n| style=\"text-align:right\" | +189\n|-\n| style=\"text-align:left\" | Investment income\n| style=\"text-align:right\" | +435\n|-\n| style=\"text-align:left\" | Insurance finance expenses\n| style=\"text-align:right\" | -235\n|-\n| style=\"text-align:left\" | Tax\n| style=\"text-align:right\" | -169\n|-\n| style=\"text-align:left\" | Affiliates, FX \u0026amp; other\n| style=\"text-align:right\" | -150\n|-\n| style=\"text-align:left\" | FY25\n| style=\"text-align:right\" | 5,872\n|-\n| style=\"text-align:left\" | Change at constant FX\n| style=\"text-align:right\" | +9%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c34",
"chunk": 34,
"pages": [
16
],
"heading": "Underlying earnings drivers",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Better underwriting result from strong volume growth and improved all-year combined ratio, while enhancing reserve prudence.\n* Increase in investment income reflecting higher volumes and better reinvestment yields on fixed income assets.\n* Higher unwind of discount of claims reserves, in in line with guidance.\n* Unfavorable forex impact notably due to USD depreciation vs. EUR."
},
{
"id": "snjra2xp9r-c35",
"chunk": 35,
"pages": [
16
],
"heading": "Underlying Earnings",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Underwriting result includes expenses.}}"
},
{
"id": "snjra2xp9r-c36",
"chunk": 36,
"pages": [
16
],
"heading": "Constant FX change and FY25 earnings",
"tags": [],
"links": [
"ForeignUnderlying exchangeearnings",
"FullForeign year 2025exchange"
],
"data_items": [],
"effective_tags": [
"Foreign exchange",
"FullUnderlying year 2025earnings"
],
"content": "'''[[Definition:Underlying earnings|Underlying Earnings]]'''\n* Better underwriting result from strong volume growth and improved all-year combined ratio while enhancing reserve prudence\n* Increase in investment income reflecting higher volumes and better reinvestment yields on fixed income assets\n* Higher unwind of discount of claims reserves, in line with guidance\n* Unfavorable forex impact notably due to USD depreciation vs. EUR\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t7\" class=\"wikitable fintable\"\n|+ Underlying Earnings\n|-\n! style=\"text-align:left\" | In Euro million\n! class=\"col-m\" style=\"text-align:right\" | Value\n|-\n| style=\"text-align:left\" | FY24\n| style=\"text-align:right\" | 5,510\n|-\n| style=\"text-align:left\" | Volume growth\n| style=\"text-align:right\" | +292\n|-\n| style=\"text-align:left\" | Margin improvement\n| style=\"text-align:right\" | +189\n|-\n| style=\"text-align:left\" | Investment income\n| style=\"text-align:right\" | +435\n|-\n| style=\"text-align:left\" | Insurance finance expenses\n| style=\"text-align:right\" | -235\n|-\n| style=\"text-align:left\" | Tax\n| style=\"text-align:right\" | -169\n|-\n| style=\"text-align:left\" | Affiliates, FX \u0026amp; other\n| style=\"text-align:right\" | -150\n|-\n| style=\"text-align:left\" | \u003Cb\u003EFY25\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E5,872\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Change at constant FX\n| style=\"text-align:right\" | +9%\n|}\n\u003C/div\u003E\n\n'''Underwriting result{{fn ref|1|2=Underwriting result includes expenses.}}'''\n* Volume growth\n* Margin improvement\n\n'''Financial result'''\n* Investment income\n* Insurance finance expenses\n\nChange at constant [[Definition:Foreign exchange|FX]].\n{{fn note|1=1|2=Underwriting result includes expenses.}}"
"content": "* Change at constant [[Definition:Foreign exchange|FX]].\n* [[Definition:Full year 2025|Full Year 2025]] Earnings.\n\n=== Life \u0026 Health – Strong growth in premiums, positive net flows ==="
},
{
"id": "snjra2xp9r-c37c17",
"chunk": 3717,
"pages": [
17
],
"heading": "CurrencyLife notation\u0026 Health – Strong growth in premiums, positive net flows",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* All figures are in EUR billion."
},
{
"id": "snjra2xp9r-c38",
"chunk": 38,
"pages": [
17
],
"heading": "Life GWP \u0026amp; Other Revenues",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t8\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | (in Euro billion)\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Protection\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 17.3\n| style=\"text-align:right\" | +11%\n|-\n| style=\"text-align:left\" | Unit-linked\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 9.3\n| style=\"text-align:right\" | +13%\n|-\n| style=\"text-align:left\" | Capital light G/A\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 9.0\n| style=\"text-align:right\" | +7%\n|-\n| style=\"text-align:left\" | Traditional G/A\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 1.9\n| style=\"text-align:right\" | -7%\n|-\n| style=\"text-align:left\" | Total Life GWP \u0026amp; Other Revenues\n| style=\"text-align:right\" | 34.5\n| style=\"text-align:right\" | 37.5\n| style=\"text-align:right\" | +9%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c39",
"chunk": 39,
"pages": [
17
],
"heading": "Health GWP \u0026 other revenues by individual and group",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t9\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | (in Euro billion)\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Individual\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 10.5\n| style=\"text-align:right\" | +6%\n|-\n| style=\"text-align:left\" | Group\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 8.5\n| style=\"text-align:right\" | +4%\n|-\n| style=\"text-align:left\" | Total Health GWP \u0026amp; Other Revenues\n| style=\"text-align:right\" | 17.5\n| style=\"text-align:right\" | 19.0\n| style=\"text-align:right\" | +5%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c40",
"chunk": 40,
"pages": [
17
],
"heading": "Employee Benefits premiums",
"tags": [],
"links": [
"Full year 2025",
"Full year 2024"
],
"data_items": [],
"effective_tags": [
"Full year 2024",
"Full year 2025"
],
"content": "In Euro billion\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t8\" class=\"wikitable fintable\"\n|+ Life GWP \u0026amp; Other Revenues\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-m\" style=\"text-align:right\" | FY24\n! class=\"col-m\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Protection\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 17.3\n| style=\"text-align:right\" | +11%\n|-\n| style=\"text-align:left\" | Unit-linked\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 9.3\n| style=\"text-align:right\" | +13%\n|-\n| style=\"text-align:left\" | Capital light G/A\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 9.0\n| style=\"text-align:right\" | +7%\n|-\n| style=\"text-align:left\" | Traditional G/A\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 1.9\n| style=\"text-align:right\" | -7%\n|-\n| style=\"text-align:left\" | \u003Cb\u003ETotal\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E34.5\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E37.5\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+9%\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t9\" class=\"wikitable\"\n|+ Health GWP \u0026amp; Other Revenues\n|-\n! style=\"text-align:left\" | In Euro billion\n! style=\"text-align:right\" | FY24\n! style=\"text-align:right\" | FY25\n! style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Individual\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 10.5\n| style=\"text-align:right\" | +6%\n|-\n| style=\"text-align:left\" | Group\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 8.5\n| style=\"text-align:right\" | +4%\n|-\n| style=\"text-align:left\" | \u003Cb\u003ETotal\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E17.5\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E19.0\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+5%\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n* o/w [[Definition:Full year 2025|FY25]] Employee Benefits{{fn ref|1|2=Including both short-term and long-term Employee Benefits GWP and other revenues.}}\n* Euro 12.9 billion (+4% vs. [[Definition:Full year 2024|FY24]])\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t10\" class=\"wikitable fintable\"\n|+ Net flows: €+5.4bn vs. €+1.5bn in FY24\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Protection\n| style=\"text-align:right\" | +4.9\n|-\n| style=\"text-align:left\" | Health\n| style=\"text-align:right\" | +2.7\n|-\n| style=\"text-align:left\" | Unit-Linked\n| style=\"text-align:right\" | +1.5\n|-\n| style=\"text-align:left\" | Capital light G/A\n| style=\"text-align:right\" | +1.2\n|-\n| style=\"text-align:left\" | Traditional G/A\n| style=\"text-align:right\" | -5.0\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Including both short-term and long-term Employee Benefits GWP and other revenues.}}"
"content": "* Employee Benefits premiums: EUR 12.9bn (+4% vs. [[Definition:Full year 2024|FY24]])"
},
{
"id": "snjra2xp9r-c41c18",
"chunk": 4118,
"pages": [
17
],
"heading": "Net flows: €+5.4bn vs. €+1.5bn in FY24",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t10\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | (in Euro billion)\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Protection\n| style=\"text-align:right\" | +4.9\n|-\n| style=\"text-align:left\" | Health\n| style=\"text-align:right\" | +2.7\n|-\n| style=\"text-align:left\" | Unit-Linked\n| style=\"text-align:right\" | +1.5\n|-\n| style=\"text-align:left\" | Capital light G/A\n| style=\"text-align:right\" | +1.2\n|-\n| style=\"text-align:left\" | Traditional G/A\n| style=\"text-align:right\" | -5.0\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c42",
"chunk": 42,
"pages": [
17
],
"heading": "Basis of change",
"tags": [],
"links": [
"Foreign exchange"
],
"data_items": [],
"effective_tags": [
"Foreign exchange"
],
"content": "* Change is measured at constant scope and [[Definition:Foreign exchange|FX]]."
},
{
"id": "snjra2xp9r-c43",
"chunk": 43,
"pages": [
17
],
"heading": "Life \u0026 Health – Strong growth in premiums, positive net flows",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Including both short-term and long-term Employee Benefits GWP and other revenues.}}\n\n=== Life \u0026 Health – Strong volume growth in Savings and Protection impacted by higher interest rates on discounting ==="
},
{
"id": "snjra2xp9r-c44",
"chunk": 44,
"pages": [
18
],
"heading": "Currency notation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* All figures are in EUR billions."
},
{
"id": "snjra2xp9r-c45",
"chunk": 45,
"pages": [
18
],
"heading": "PVEP by lines of business",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t11\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | (in Euro billion)\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change at constant scope and FX\n|-\n| style=\"text-align:left\" | Protection \u0026amp; Health\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 31.4\n| style=\"text-align:right\" | -4%\n|-\n| style=\"text-align:left\" | Unit-Linked\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 8.5\n| style=\"text-align:right\" | +18%\n|-\n| style=\"text-align:left\" | Capital-light G/A\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 7.8\n| style=\"text-align:right\" | -10%\n|-\n| style=\"text-align:left\" | Traditional G/A\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 1.7\n| style=\"text-align:right\" | -10%\n|-\n| style=\"text-align:left\" | Total PVEP\n| style=\"text-align:right\" | 50.9\n| style=\"text-align:right\" | 49.4\n| style=\"text-align:right\" | -2%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c46",
"chunk": 46,
"pages": [
18
],
"heading": "NB CSM (pre-tax)",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t12\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | (in Euro billion)\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! style=\"text-align:left\" | Change at constant scope and FX\n|-\n| style=\"text-align:left\" | NB CSM (pre-tax)\n| style=\"text-align:right\" | 2.2\n| style=\"text-align:right\" | 2.2\n| style=\"text-align:left\" | +3%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c47",
"chunk": 47,
"pages": [
18
],
"heading": "NBV (post-tax) by FY24, FY25, and Change at constant scope and FX",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t13\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | (in Euro billion)\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! style=\"text-align:left\" | Change at constant scope and FX\n|-\n| style=\"text-align:left\" | NBV (post-tax)\n| style=\"text-align:right\" | 2.3\n| style=\"text-align:right\" | 2.2\n| style=\"text-align:left\" | stable\n|-\n| style=\"text-align:left\" | NBV margin\n| style=\"text-align:right\" | 4.4%\n| style=\"text-align:right\" | 4.5%\n| style=\"text-align:left\" |\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c48",
"chunk": 48,
"pages": [
18
],
"heading": "Life \u0026 Health performance– Strong volume growth in Savings and Protection impacted by higher interest rates on discounting",
"tags": [],
"links": [
Line 711 ⟶ 294:
"Foreign exchange"
],
"content": "'''In Euro billion'''\n\n* PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes\n* NB CSM was driven by robust Savings \u0026 Protection sales, with reported growth impacted by higher interest rates for discounting of future profits\n* NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t11\" class=\"wikitable fintable\"\n|+ PVEP\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-m\" style=\"text-align:right\" | FY24\n! class=\"col-m\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Protection \u0026amp; Health\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 31.4\n| style=\"text-align:right\" | -4%\n|-\n| style=\"text-align:left\" | Unit-Linked\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 8.5\n| style=\"text-align:right\" | +18%\n|-\n| style=\"text-align:left\" | Capital-light G/A\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 7.8\n| style=\"text-align:right\" | -10%\n|-\n| style=\"text-align:left\" | Traditional G/A\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 1.7\n| style=\"text-align:right\" | -10%\n|-\n| style=\"text-align:left\" | \u003Cb\u003ETotal\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E50.9\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E49.4\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E-2%\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t12\" class=\"wikitable fintable\"\n|+ NB CSM (pre-tax)\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | NB CSM (pre-tax)\n| style=\"text-align:right\" | 2.2\n| style=\"text-align:right\" | 2.2\n| style=\"text-align:right\" | +3%\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t13\" class=\"wikitable fintable\"\n|+ NBV (post-tax)\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | NBV (post-tax)\n| style=\"text-align:right\" | 2.3\n| style=\"text-align:right\" | 2.2\n| style=\"text-align:right\" | stable\n|-\n| style=\"text-align:left\" | NBV margin\n| style=\"text-align:right\" | 4.4%\n| style=\"text-align:right\" | 4.5%\n| style=\"text-align:right\" | —\n|}\n\u003C/div\u003E\n\nChange at constant scope and [[Definition:Foreign exchange|FX]]."
"content": "* PVEP impacted by higher interest rates on discounting despite strong growth in Life volumes\n* NB CSM driven by robust Savings \u0026 Protection sales; reported growth impacted by higher interest rates for discounting of future profits\n* NBV broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France\n* Change at constant scope and [[Definition:Foreign exchange|FX]]\n\n=== Life \u0026 Health – Growth in new business driving Normalized CSM growth ==="
},
{
"id": "snjra2xp9r-c49c19",
"chunk": 4919,
"pages": [
19
],
"heading": "Life \u0026 Health – Growth in new business driving Normalized CSM growth and variances",
"tags": [],
"links": [
"Foreign exchange",
"Full year 2024",
"Full year 2025"
],
"data_items": [],
"effective_tags": [
"Foreign exchange",
"Full year 2024",
"Full year 2025"
],
"content": "*\u003C!-- furniture --\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t14\" class=\"wikitable fintable\"\n|+ Contractual Service Margin rollforward\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-m\" style=\"text-align:right\" | Value\n|-\n| style=\"text-align:left\" | FY24\n| style=\"text-align:right\" | 33.6\n|-\n| style=\"text-align:left\" | New business CSM\n| style=\"text-align:right\" | +2.2\n|-\n| style=\"text-align:left\" | Underlying return on in-force\n| style=\"text-align:right\" | +1.3\n|-\n| style=\"text-align:left\" | CSM release\n| style=\"text-align:right\" | -3.0\n|-\n| style=\"text-align:left\" | Economic variance\n| style=\"text-align:right\" | +0.6\n|-\n| style=\"text-align:left\" | Operating variance\n| style=\"text-align:right\" | -0.3\n|-\n| style=\"text-align:left\" | Affiliates, FX \u0026amp; other\n| style=\"text-align:right\" | -1.4\n|-\n| style=\"text-align:left\" | \u003Cb\u003EFY25\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E33.0\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n'''Normalized CSM growth: +2%'''\n* Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates\n* Economic variance reflectedreflecting government spreads tightening and positive equity market returns\n* Operating variance driven by better margins and net flows, whichthat were more than offset by a reduction in the duration of Group Life business in Switzerland\n* [[Definition:Foreign exchange|FX]] impact mainly from JPY and HKD depreciation\n\n'''CSM breakdown'''\n* [[Definition:Full year 2024|FY24]] o/w Life: 25.8\n* FY24 o/w Health: 7.7\n* [[Definition:Full year 2025|FY25]] o/w Life: 25.4\n* FY25 o/w Health: 7.6\n\n{{fn note|1=1|2=Change at constant scope and FX.}}\n\n\u003C!-- furniture --\u003E"
},
{
"id": "snjra2xp9r-c50c20",
"chunk": 5020,
"pages": [
19
],
"heading": "Contractual Service Margin rollforward",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t14\" class=\"wikitable fintable\"\n|-\n| style=\"text-align:left\" | In Euro billion\n| style=\"text-align:right\" | CSM\n|-\n| style=\"text-align:left\" | FY24\n| style=\"text-align:right\" | 33.6\n|-\n| style=\"text-align:left\" | o/w Life\n| style=\"text-align:right\" | 25.8\n|-\n| style=\"text-align:left\" | o/w Health\n| style=\"text-align:right\" | 7.7\n|-\n| style=\"text-align:left\" | New business CSM\n| style=\"text-align:right\" | +2.2\n|-\n| style=\"text-align:left\" | Underlying return on in-force\n| style=\"text-align:right\" | +1.3\n|-\n| style=\"text-align:left\" | CSM release\n| style=\"text-align:right\" | -3.0\n|-\n| style=\"text-align:left\" | Economic variance\n| style=\"text-align:right\" | +0.6\n|-\n| style=\"text-align:left\" | Operating variance\n| style=\"text-align:right\" | -0.3\n|-\n| style=\"text-align:left\" | Affiliates, FX \u0026amp; other\n| style=\"text-align:right\" | -1.4\n|-\n| style=\"text-align:left\" | FY25\n| style=\"text-align:right\" | 33.0\n|-\n| style=\"text-align:left\" | o/w Life\n| style=\"text-align:right\" | 25.4\n|-\n| style=\"text-align:left\" | o/w Health\n| style=\"text-align:right\" | 7.6\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c51",
"chunk": 51,
"pages": [
19
],
"heading": "Constant scope and FX definition",
"tags": [],
"links": [
"Foreign exchange"
],
"data_items": [],
"effective_tags": [
"Foreign exchange"
],
"content": "* Change at constant scope and [[Definition:Foreign exchange|FX]].\n\n=== Life \u0026 Health – Strong momentum in both short-term and long-term business ==="
},
{
"id": "snjra2xp9r-c52",
"chunk": 52,
"pages": [
20
],
"heading": "Life \u0026 Health performance– Strong momentum in both short-term and long-term business",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* All figures are in EUR million.\n\n==== Underlying Earnings ===="
},
{
"id": "snjra2xp9r-c53",
"chunk": 53,
"pages": [
20
],
"heading": "Underlying Earnings",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t15\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | Change\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Short-term technical margin\n| style=\"text-align:right\" | 415\n| style=\"text-align:right\" | +60\n| style=\"text-align:right\" | 479\n|-\n| style=\"text-align:left\" | Long-term result incl. CSM release\n| style=\"text-align:right\" | 2,680\n| style=\"text-align:right\" | +156\n| style=\"text-align:right\" | 2,804\n|-\n| style=\"text-align:left\" | Financial result\n| style=\"text-align:right\" | 975\n| style=\"text-align:right\" | -11\n| style=\"text-align:right\" | 946\n|-\n| style=\"text-align:left\" | Tax \u0026amp; others\n| style=\"text-align:right\" | -748\n| style=\"text-align:right\" | -27\n| style=\"text-align:right\" | -728\n|-\n| style=\"text-align:left\" | Total\n| style=\"text-align:right\" | 3,323\n| style=\"text-align:right\" | +7%\n| style=\"text-align:right\" | 3,501\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c54",
"chunk": 54,
"pages": [
20
],
"heading": "Underlying earnings by business line",
"tags": [],
"links": [
"Underlying earnings",
"Full year 2024"
],
"data_items": [],
"effective_tags": [
"Full year 2024",
"Underlying earnings"
],
"content": "* Life [[Definition:Underlying earnings|underlying earnings]]: EUR 2.7bn (prior: EUR 2.6bn), +4% vs. [[Definition:Full year 2024|FY24]]\n* Health underlying earnings: EUR 0.8bn (prior: EUR 0.7bn), +17% vs. FY24"
},
{
"id": "snjra2xp9r-c55",
"chunk": 55,
"pages": [
20
],
"heading": "Technical margin and long-term results",
"tags": [],
"links": [
"Foreign exchange"
],
"data_items": [],
"effective_tags": [
"Foreign exchange",
"Full year 2024"
],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t15\" class=\"wikitable fintable\"\n|+ Underlying Earnings +7%\n|-\n! style=\"text-align:left\" | In Euro million\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! style=\"text-align:left\" | Short-term technical margin\n! style=\"text-align:left\" | Long-term result incl. CSM release\n! class=\"col-s\" style=\"text-align:right\" | Financial result\n! class=\"col-s\" style=\"text-align:right\" | Tax, FX and others\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | —\n| style=\"text-align:right\" | 3,323\n| style=\"text-align:left\" | +60\n| style=\"text-align:left\" | +156\n| style=\"text-align:right\" | -11\n| style=\"text-align:right\" | -27\n| style=\"text-align:right\" | 3,501\n|-\n| style=\"text-align:left\" | Short-term technical margin\n| style=\"text-align:right\" | 415\n| style=\"text-align:left\" | —\n| style=\"text-align:left\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 479\n|-\n| style=\"text-align:left\" | Long-term result incl. CSM release\n| style=\"text-align:right\" | 2,680\n| style=\"text-align:left\" | —\n| style=\"text-align:left\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 2,804\n|-\n| style=\"text-align:left\" | Financial result\n| style=\"text-align:right\" | 975\n| style=\"text-align:left\" | —\n| style=\"text-align:left\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 946\n|-\n| style=\"text-align:left\" | Tax \u0026amp; others\n| style=\"text-align:right\" | -748\n| style=\"text-align:left\" | —\n| style=\"text-align:left\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | -728\n|}\n\u003C/div\u003E\n\n\u0026#42;in billions*\n\n* o/w Life: 2.6 → 2.7, +4% vs. [[Definition:Full year 2024|FY24]]\n* o/w Health: 0.7 → 0.8, +17% vs. FY24\n\nChange at constant [[Definition:Foreign exchange|FX]].\n\n* Strong short-term technical margin reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (€-0.1bn)\n* Higher long-term results from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins"
"content": "* Short-term technical margin was strong due to underwriting and claims initiatives, which offset the EUR -0.1bn impact of legislative change on VAT recoverability in Mexico\n* Long-term results increased due to an 8% rise in CSM release, reflecting growth in the reserve base and improved margins, including from favorable equity market performance\n* Change at constant [[Definition:Foreign exchange|FX]]\n\n=== Growth in net income reflecting higher earnings \u0026 the gain from the sale of AXA IM ==="
},
{
"id": "snjra2xp9r-c56c21",
"chunk": 5621,
"pages": [
21
],
"heading": "UnderlyingGrowth earnings andin net income byreflecting higher earnings \u0026 the gain from the sale of AXA segmentIM",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t16\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Property \u0026amp; Casualty\n| style=\"text-align:right\" | 5.5\n| style=\"text-align:right\" | 5.9\n| style=\"text-align:right\" | +9%\n|-\n| style=\"text-align:left\" | Life \u0026amp; Health\n| style=\"text-align:right\" | 3.3\n| style=\"text-align:right\" | 3.5\n| style=\"text-align:right\" | +7%\n|-\n| style=\"text-align:left\" | Asset Management\n| style=\"text-align:right\" | 0.4\n| style=\"text-align:right\" | 0.2\n| style=\"text-align:right\" | -57%\n|-\n| style=\"text-align:left\" | Holdings \u0026amp; other\n| style=\"text-align:right\" | -1.2\n| style=\"text-align:right\" | -1.2\n| style=\"text-align:right\" | -\n|-\n! style=\"text-align:left\" | Underlying earnings\n! class=\"col-s\" style=\"text-align:right\" | 8.1\n! class=\"col-s\" style=\"text-align:right\" | 8.4\n! class=\"col-s\" style=\"text-align:right\" | +6%\n|-\n| style=\"text-align:left\" | Non-financial flows\n| style=\"text-align:right\" | -0.5\n| style=\"text-align:right\" | +2.1\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | o/w capital gains from AXA IM disposal\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | +2.2\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Financial flows (incl. RCG)\n| style=\"text-align:right\" | +0.3\n| style=\"text-align:right\" | -0.7\n| style=\"text-align:right\" |\n|-\n! style=\"text-align:left\" | Net income\n! class=\"col-s\" style=\"text-align:right\" | 7.9\n! class=\"col-s\" style=\"text-align:right\" | 9.8\n! class=\"col-s\" style=\"text-align:right\" | +26%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c57",
"chunk": 57,
"pages": [
21
],
"heading": "Underlying earnings and net income drivers",
"tags": [],
"links": [
"Underlying earnings",
"Year 2026",
"AXA Investment Managers"
],
"data_items": [],
"effective_tags": [
"AXA Investment Managers",
"Underlying earnings",
"Year 2026"
],
"content": "* [[Definition:Underlying earnings|Underlying earnings]] showed strong performance from insurance businesses.\n* Holding cost was stable and is expected to remain at the current level in [[Definition:Year 2026|2026]].\n* Net income was higher, mainly reflecting higher underlying earnings and the gain from the sale of [[Definition:AXA Investment Managers|AXA IM]].\n* Financial flows were lower, reflecting an unfavorable forex impact.\n\n==== Underlying earnings per share ===="
},
{
"id": "snjra2xp9r-c58",
"chunk": 58,
"pages": [
21
],
"heading": "In Euro",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t17\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | 3.59\n| style=\"text-align:right\" | 3.86\n| style=\"text-align:right\" | +8%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c59",
"chunk": 59,
"pages": [
21
],
"heading": "Underlying earnings per share drivers",
"tags": [],
"links": [
"Underlying earnings per share",
"Earnings dilution",
"AXA Investment Managers",
"Share buyback",
"Capital management"
Line 890 ⟶ 358:
"Earnings dilution",
"Share buyback",
"Underlying earnings per share",
"Year 2026"
],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t16\" class=\"wikitable fintable\"\n|+ In Euro billion\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-m\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Property \u0026amp; Casualty\n| style=\"text-align:right\" | 5.5\n| style=\"text-align:right\" | 5.9\n| style=\"text-align:right\" | +9%\n|-\n| style=\"text-align:left\" | Life \u0026amp; Health\n| style=\"text-align:right\" | 3.3\n| style=\"text-align:right\" | 3.5\n| style=\"text-align:right\" | +7%\n|-\n| style=\"text-align:left\" | Asset Management\n| style=\"text-align:right\" | 0.4\n| style=\"text-align:right\" | 0.2\n| style=\"text-align:right\" | -57%\n|-\n| style=\"text-align:left\" | Holdings \u0026amp; other\n| style=\"text-align:right\" | -1.2\n| style=\"text-align:right\" | -1.2\n| style=\"text-align:right\" | -\n|-\n| style=\"text-align:left\" | \u003Cb\u003EUnderlying earnings\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E8.1\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E8.4\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+6%\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Non-financial flows\n| style=\"text-align:right\" | -0.5\n| style=\"text-align:right\" | +2.1\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | \u003Ci\u003Eo/w capital gains from AXA IM disposal\u003C/i\u003E\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | +2.2\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Financial flows (incl. RCG)\n| style=\"text-align:right\" | +0.3\n| style=\"text-align:right\" | -0.7\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | \u003Cb\u003ENet income\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E7.9\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E9.8\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+26%\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n'''[[Definition:Underlying earnings|Underlying earnings]]'''\n* Strong performance from insurance businesses\n* Stable holding cost, expected to remain at current level in [[Definition:Year 2026|2026]]\n\n'''Net Income'''\n* Higher net income mainly reflecting higher underlying earnings and the gain from the sale of [[Definition:AXA Investment Managers|AXA IM]]\n* Lower financial flows reflecting unfavorable forex impact\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t17\" class=\"wikitable fintable\"\n|+ Underlying earnings per share\n|-\n! style=\"text-align:left\" | In Euro\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Underlying earnings per share\n| style=\"text-align:right\" | 3.59\n| style=\"text-align:right\" | 3.86\n|-\n| style=\"text-align:left\" | Change\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | +8%\n|}\n\u003C/div\u003E\n\n* +6% from earnings growth\n* including -1% from temporary [[Definition:Earnings dilution|earnings dilution]] from AXA IM sale due to the timing of anti-dilutive [[Definition:Share buyback|share buyback]]\n* +3% from [[Definition:Capital management|capital management]]\n* -2% from forex\n\n{{fn note|1=1|2=Change at constant FX for underlying earnings and net income. Change on reported basis for underlying earnings per share.}}"
"content": "* [[Definition:Underlying earnings per share|Underlying earnings per share]] growth drivers: +6% from earnings growth; -1% from temporary [[Definition:Earnings dilution|earnings dilution]] from [[Definition:AXA Investment Managers|AXA IM]] sale due to timing of anti-dilutive [[Definition:Share buyback|share buyback]]; +3% from [[Definition:Capital management|capital management]]; -2% from forex."
},
{
"id": "snjra2xp9r-c60c22",
"chunk": 6022,
"pages": [
21
],
"heading": "Underlying earnings per share",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Change at constant FX for underlying earnings and net income. Change on reported basis for underlying earnings per share.}}\n\n=== Shareholders' Equity ==="
},
{
"id": "snjra2xp9r-c61",
"chunk": 61,
"pages": [
22
],
"heading": "Shareholders'Shareholders’ Equity",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "'''In Euro billion'''\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t18\" class=\"wikitable fintable\"\n|+ Shareholders’ equity{{fn ref|1|2=Shareholders’ equity Group share.}}\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-m\" style=\"text-align:right\" | FY24\n! class=\"col-m\" style=\"text-align:right\" | HY25\n! class=\"col-m\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | SHE (excl. OCI)\n| style=\"text-align:right\" | 58.0\n| style=\"text-align:right\" | 52.7\n| style=\"text-align:right\" | 54.0\n|-\n| style=\"text-align:left\" | Net OCI\n| style=\"text-align:right\" | -8.1\n| style=\"text-align:right\" | -7.2\n| style=\"text-align:right\" | -6.8\n|-\n| style=\"text-align:left\" | \u003Cb\u003EShareholders' equity\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E49.9\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E45.5\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E47.2\u003C/b\u003E\n|-\n| style=\"text-align:left\" | SHE (excl. OCI \u0026amp; undated subordinated debt)\n| style=\"text-align:right\" | 53.2\n| style=\"text-align:right\" | 47.0\n| style=\"text-align:right\" | 49.4\n|-\n| style=\"text-align:left\" | Debt gearing\n| style=\"text-align:right\" | 20.6%\n| style=\"text-align:right\" | 23.4%\n| style=\"text-align:right\" | 22.3%\n|-\n| style=\"text-align:left\" | Underlying ROE\n| style=\"text-align:right\" | 15.2%\n| style=\"text-align:right\" | 17.5%\n| style=\"text-align:right\" | 16.0%\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t19\" class=\"wikitable fintable\"\n|+ FY24 to FY25 and HY25 to FY25 Shareholders' equity bridge\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-m\" style=\"text-align:right\" | FY24 to FY25\n! class=\"col-m\" style=\"text-align:right\" | HY25 to FY25\n|-\n| style=\"text-align:left\" | \u003Cb\u003EOpening Shareholders' equity\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E49.9\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E45.5\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Change in Net OCI\n| style=\"text-align:right\" | 1.3\n| style=\"text-align:right\" | 0.4\n|-\n| style=\"text-align:left\" | Net income for the period\n| style=\"text-align:right\" | 9.8\n| style=\"text-align:right\" | 5.9\n|-\n| style=\"text-align:left\" | Dividend\n| style=\"text-align:right\" | -4.6\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Annual share buyback\n| style=\"text-align:right\" | -1.2\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Anti-dilutive share buyback following the sale of AXA IM\n| style=\"text-align:right\" | -3.5\n| style=\"text-align:right\" | -3.5\n|-\n| style=\"text-align:left\" | Undated subordinated debt (including interest charges)\n| style=\"text-align:right\" | -0.3\n| style=\"text-align:right\" | -1.2\n|-\n| style=\"text-align:left\" | Forex\n| style=\"text-align:right\" | -3.5\n| style=\"text-align:right\" | -0.1\n|-\n| style=\"text-align:left\" | Other\n| style=\"text-align:right\" | -0.6\n| style=\"text-align:right\" | 0.3\n|-\n| style=\"text-align:left\" | \u003Cb\u003EClosing Shareholders' equity\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E47.2\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E47.2\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Shareholders’ equity Group share.}}"
"content": "* All figures are in EUR bn.\n\n==== Shareholders' equity ===="
},
{
"id": "snjra2xp9r-c62c23",
"chunk": 6223,
"pages": [
22
],
"heading": "Shareholders' equity by period",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t18\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | HY25\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | SHE (excl. OCI)\n| style=\"text-align:right\" | 58.0\n| style=\"text-align:right\" | 52.7\n| style=\"text-align:right\" | 54.0\n|-\n| style=\"text-align:left\" | Net OCI\n| style=\"text-align:right\" | -8.1\n| style=\"text-align:right\" | -7.2\n| style=\"text-align:right\" | -6.8\n|-\n| style=\"text-align:left\" | Shareholders' equity\n| style=\"text-align:right\" | 49.9\n| style=\"text-align:right\" | 45.5\n| style=\"text-align:right\" | 47.2\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c63",
"chunk": 63,
"pages": [
22
],
"heading": "Shareholders' equity and debt gearing",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* SHE (excl. OCI \u0026 undated subordinated debt): 53.2 / 47.0 / 49.4\n* Debt gearing: 20.6% / 23.4% / 22.3%\n* Underlying ROE: 15.2% / 17.5% / 16.0%"
},
{
"id": "snjra2xp9r-c64",
"chunk": 64,
"pages": [
22
],
"heading": "Shareholders' equity",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t19\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY24 to FY25\n! class=\"col-s\" style=\"text-align:right\" | HY25 to FY25\n|-\n| style=\"text-align:left\" | Opening Shareholders' equity\n| style=\"text-align:right\" | 49.9\n| style=\"text-align:right\" | 45.5\n|-\n| style=\"text-align:left\" | Change in Net OCI\n| style=\"text-align:right\" | 1.3\n| style=\"text-align:right\" | 0.4\n|-\n| style=\"text-align:left\" | Net income for the period\n| style=\"text-align:right\" | 9.8\n| style=\"text-align:right\" | 5.9\n|-\n| style=\"text-align:left\" | Dividend\n| style=\"text-align:right\" | -4.6\n| style=\"text-align:right\" | -\n|-\n| style=\"text-align:left\" | Annual share buyback\n| style=\"text-align:right\" | -1.2\n| style=\"text-align:right\" | -\n|-\n| style=\"text-align:left\" | Anti-dilutive share buyback following the sale of AXA IM\n| style=\"text-align:right\" | -3.5\n| style=\"text-align:right\" | -3.5\n|-\n| style=\"text-align:left\" | Undated subordinated debt (including interest charges)\n| style=\"text-align:right\" | -0.3\n| style=\"text-align:right\" | -1.2\n|-\n| style=\"text-align:left\" | Forex\n| style=\"text-align:right\" | -3.5\n| style=\"text-align:right\" | -0.1\n|-\n| style=\"text-align:left\" | Other\n| style=\"text-align:right\" | -0.6\n| style=\"text-align:right\" | 0.3\n|-\n| style=\"text-align:left\" | Closing Shareholders' equity\n| style=\"text-align:right\" | 47.2\n| style=\"text-align:right\" | 47.2\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Shareholders' equity Group share.}}\n\n=== Higher organic cash remittance and robust cash position at Holding ==="
},
{
"id": "snjra2xp9r-c65",
"chunk": 65,
"pages": [
23
],
"heading": "CurrencyHigher notationorganic cash remittance and robust cash position at Holding",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t20\" class=\"wikitable fintable\"\n|+ Net Cash Remittance (In Euro billion)\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Proceeds related to in-force treaties{{fn ref|2|2=2. €0.6bn proceeds related to L\u0026amp;S reinsurance in-force treaties at AXA France and AXA Life Europe.}}\n| style=\"text-align:right\" | 0.6\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Ordinary cash remittance\n| style=\"text-align:right\" | 7.1\n| style=\"text-align:right\" | 7.5\n|-\n| style=\"text-align:left\" | \u003Cb\u003ETotal Net Cash Remittance\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E7.7\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E7.5\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Remittance ratio{{fn ref|1|2=1. Based on ordinary cash remittance of Euro 7.1 billion in FY24 and Euro 7.5 billion in FY25.}}\n| style=\"text-align:right\" | 82%\n| style=\"text-align:right\" | 82%\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t21\" class=\"wikitable fintable\"\n|+ FY24 to FY25 Cash Position (In Euro billion)\n|-\n| style=\"text-align:left\" | \u003Cb\u003EFY24 Cash position\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E4.0\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Net cash remittance from subsidiaries\n| style=\"text-align:right\" | +7.5\n|-\n| style=\"text-align:left\" | Dividend\n| style=\"text-align:right\" | -4.6\n|-\n| style=\"text-align:left\" | Annual share buyback\n| style=\"text-align:right\" | -1.2\n|-\n| style=\"text-align:left\" | Anti-dilutive share buyback following the sale of AXA IM\n| style=\"text-align:right\" | -3.5\n|-\n| style=\"text-align:left\" | Holding costs and interest expenses\n| style=\"text-align:right\" | -1.3\n|-\n| style=\"text-align:left\" | Change in net debt\n| style=\"text-align:right\" | +1.6\n|-\n| style=\"text-align:left\" | M\u0026amp;A and other\n| style=\"text-align:right\" | +3.1\n|-\n| style=\"text-align:left\" | \u003Cb\u003EFY25 Cash position\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E5.6\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=1. Based on ordinary cash remittance of Euro 7.1 billion in FY24 and Euro 7.5 billion in FY25.}}\n{{fn note|1=2|2=2. €0.6bn proceeds related to L\u0026S reinsurance in-force treaties at AXA France and AXA Life Europe.}}"
"content": "* All figures are in EUR billion.\n\n==== Net Cash Remittance ===="
},
{
"id": "snjra2xp9r-c66c24",
"chunk": 6624,
"pages": [
23
],
"heading": "Net Cash Remittance",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t20\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Proceeds related to in-force treaties{{fn ref|2}}\n| style=\"text-align:right\" | 0.6\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Ordinary cash remittance\n| style=\"text-align:right\" | 7.1\n| style=\"text-align:right\" | 7.5\n|-\n| style=\"text-align:left\" | Total\n| style=\"text-align:right\" | 7.7\n| style=\"text-align:right\" | 7.5\n|-\n| style=\"text-align:left\" | Remittance ratio{{fn ref|1}}\n| style=\"text-align:right\" | 82%\n| style=\"text-align:right\" | 82%\n|}\n\u003C/div\u003E\n\n==== Cash Position Bridge ===="
},
{
"id": "snjra2xp9r-c67",
"chunk": 67,
"pages": [
23
],
"heading": "Cash Position Bridge",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t21\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | In Euro billion\n|-\n| style=\"text-align:left\" | FY24 Cash position\n| style=\"text-align:right\" | 4.0\n|-\n| style=\"text-align:left\" | Net cash remittance from subsidiaries\n| style=\"text-align:right\" | +7.5\n|-\n| style=\"text-align:left\" | Dividend\n| style=\"text-align:right\" | -4.6\n|-\n| style=\"text-align:left\" | Annual share buyback\n| style=\"text-align:right\" | -1.2\n|-\n| style=\"text-align:left\" | Anti-dilutive share buyback following the sale of AXA IM\n| style=\"text-align:right\" | -3.5\n|-\n| style=\"text-align:left\" | Holding costs and interest expenses\n| style=\"text-align:right\" | -1.3\n|-\n| style=\"text-align:left\" | Change in net debt\n| style=\"text-align:right\" | +1.6\n|-\n| style=\"text-align:left\" | M\u0026amp;A and other\n| style=\"text-align:right\" | +3.1\n|-\n| style=\"text-align:left\" | FY25 Cash position\n| style=\"text-align:right\" | 5.6\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Based on ordinary cash remittance of Euro 7.1 billion in FY24 and Euro 7.5 billion in FY25.}}\n{{fn note|1=2|2=€0.6bn proceeds related to L\u0026S reinsurance in-force treaties at AXA France and AXA Life Europe.}}\n\n=== Solvency II at 224% ==="
},
{
"id": "snjra2xp9r-c68",
"chunk": 68,
"pages": [
24
],
"heading": "Solvency II ratio",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Solvency II ratio: 224%\n* Solvency II ratio in Euro billion"
},
{
"id": "snjra2xp9r-c69",
"chunk": 69,
"pages": [
24
],
"heading": "Eligible Own Funds (EOF) waterfall",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t22\" class=\"wikitable fintable\"\n|-\n| style=\"text-align:left\" | FY24\n| style=\"text-align:right\" | 55.9\n|-\n| style=\"text-align:left\" | Regulatory \u0026amp; model changes\n| style=\"text-align:right\" | +0.2\n|-\n| style=\"text-align:left\" | Normalized capital generation\n| style=\"text-align:right\" | +8.8\n|-\n| style=\"text-align:left\" | Operating variance\n| style=\"text-align:right\" | -0.4\n|-\n| style=\"text-align:left\" | Economic variance \u0026amp; FX\n| style=\"text-align:right\" | -2.1\n|-\n| style=\"text-align:left\" | Dividend \u0026amp; annual share buyback\n| style=\"text-align:right\" | -6.0\n|-\n| style=\"text-align:left\" | Management actions, debt \u0026amp; other\n| style=\"text-align:right\" | -0.1\n|-\n| style=\"text-align:left\" | FY25\n| style=\"text-align:right\" | 56.4\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c70",
"chunk": 70,
"pages": [
24
],
"heading": "ForeseeableSolvency dividendsII andat share buyback provision224%",
"tags": [],
"links": [
Line 1,044 ⟶ 409:
"Year 2026"
],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t22\" class=\"wikitable fintable\"\n|+ Eligible Own Funds (EOF), Solvency Capital Requirement (SCR), and Solvency II ratio bridges\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | Regulatory \u0026amp; model changes\n! class=\"col-s\" style=\"text-align:right\" | Normalized capital generation\n! class=\"col-s\" style=\"text-align:right\" | Operating variance\n! class=\"col-s\" style=\"text-align:right\" | Economic variance \u0026amp; FX\n! class=\"col-s\" style=\"text-align:right\" | Dividend \u0026amp; annual share buyback\n! class=\"col-s\" style=\"text-align:right\" | Management actions, debt \u0026amp; other\n! class=\"col-m\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Eligible Own Funds (EOF)\n| style=\"text-align:right\" | 55.9\n| style=\"text-align:right\" | +0.2\n| style=\"text-align:right\" | +8.8\n| style=\"text-align:right\" | -0.4\n| style=\"text-align:right\" | -2.1\n| style=\"text-align:right\" | -6.0\n| style=\"text-align:right\" | -0.1\n| style=\"text-align:right\" | \u003Cb\u003E56.4\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Solvency II ratio\n| style=\"text-align:right\" | 216%\n| style=\"text-align:right\" | +0pt\n| style=\"text-align:right\" | +28pts\n| style=\"text-align:right\" | -1pt\n| style=\"text-align:right\" | +4pts\n| style=\"text-align:right\" | -24pts\n| style=\"text-align:right\" | +2pts\n| style=\"text-align:right\" | \u003Cb\u003E224%\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Solvency Capital Requirement (SCR)\n| style=\"text-align:right\" | 25.9\n| style=\"text-align:right\" | 0.0\n| style=\"text-align:right\" | +0.6\n| style=\"text-align:right\" | 0.0\n| style=\"text-align:right\" | -1.2\n| style=\"text-align:right\" | 0.0\n| style=\"text-align:right\" | -0.2\n| style=\"text-align:right\" | \u003Cb\u003E25.2\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n* [[Definition:Dividend|Dividend]] \u0026 annual [[Definition:Share buyback|share buyback]] details\n* Foreseeable dividends: €-4.8bn\n* Provision for annual share buyback for [[Definition:Year 2026|2026]]: €-1.25bn\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t23\" class=\"wikitable fintable\"\n|+ Key sensitivities\n|-\n| style=\"text-align:left\" | Ratio as of December 31, 2025\n| style=\"text-align:right\" | \u003Cb\u003E224%\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Interest rate +50bps\n| style=\"text-align:right\" | +2 pts\n|-\n| style=\"text-align:left\" | Interest rate -50bps\n| style=\"text-align:right\" | -1 pt\n|-\n| style=\"text-align:left\" | Corporate spreads +50bps\n| style=\"text-align:right\" | -1 pt\n|-\n| style=\"text-align:left\" | Euro Sovereign spreads +50bps{{fn ref|1|2=1. Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures).}}\n| style=\"text-align:right\" | -7 pts\n|-\n| style=\"text-align:left\" | Credit migration{{fn ref|2|2=2. Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches).}}\n| style=\"text-align:right\" | -4 pts\n|-\n| style=\"text-align:left\" | Listed Equity (excl. PE \u0026amp; Infra) +25%\n| style=\"text-align:right\" | -1 pt\n|-\n| style=\"text-align:left\" | Listed Equity (excl. PE \u0026amp; Infra) -25%\n| style=\"text-align:right\" | +2 pts\n|-\n| style=\"text-align:left\" | PE \u0026amp; Infra +25%\n| style=\"text-align:right\" | +14 pts\n|-\n| style=\"text-align:left\" | PE \u0026amp; Infra -25%\n| style=\"text-align:right\" | -19 pts\n|-\n| style=\"text-align:left\" | Inflation swap curve +50bps\n| style=\"text-align:right\" | -5 pts\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=1. Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures).}}\n{{fn note|1=2|2=2. Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches).}}"
"content": "* Foreseeable [[Definition:Dividend|dividends]]: EUR -4.8bn\n* Provision for annual [[Definition:Share buyback|share buyback]] for [[Definition:Year 2026|2026]]: EUR -1.25bn"
},
{
"id": "snjra2xp9r-c71c25",
"chunk": 7125,
"pages": [
24
],
"heading": "Solvency II ratio bridge",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t23\" class=\"wikitable fintable\"\n|-\n| style=\"text-align:left\" | FY24\n| style=\"text-align:right\" | 216%\n|-\n| style=\"text-align:left\" | Regulatory \u0026amp; model changes\n| style=\"text-align:right\" | +0pt\n|-\n| style=\"text-align:left\" | Normalized capital generation\n| style=\"text-align:right\" | +28pts\n|-\n| style=\"text-align:left\" | Operating variance\n| style=\"text-align:right\" | -1pt\n|-\n| style=\"text-align:left\" | Economic variance \u0026amp; FX\n| style=\"text-align:right\" | +4pts\n|-\n| style=\"text-align:left\" | Dividend \u0026amp; annual share buyback\n| style=\"text-align:right\" | -24pts\n|-\n| style=\"text-align:left\" | Management actions, debt \u0026amp; other\n| style=\"text-align:right\" | +2pts\n|-\n| style=\"text-align:left\" | FY25\n| style=\"text-align:right\" | 224%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c72",
"chunk": 72,
"pages": [
24
],
"heading": "Solvency Capital Requirement (SCR) waterfall",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t24\" class=\"wikitable fintable\"\n|-\n| style=\"text-align:left\" | FY24\n| style=\"text-align:right\" | 25.9\n|-\n| style=\"text-align:left\" | Regulatory \u0026amp; model changes\n| style=\"text-align:right\" | 0.0\n|-\n| style=\"text-align:left\" | Normalized capital generation\n| style=\"text-align:right\" | +0.6\n|-\n| style=\"text-align:left\" | Operating variance\n| style=\"text-align:right\" | 0.0\n|-\n| style=\"text-align:left\" | Economic variance \u0026amp; FX\n| style=\"text-align:right\" | -1.2\n|-\n| style=\"text-align:left\" | Dividend \u0026amp; annual share buyback\n| style=\"text-align:right\" | 0.0\n|-\n| style=\"text-align:left\" | Management actions, debt \u0026amp; other\n| style=\"text-align:right\" | -0.2\n|-\n| style=\"text-align:left\" | FY25\n| style=\"text-align:right\" | 25.2\n|}\n\u003C/div\u003E\n\n==== Key sensitivities ===="
},
{
"id": "snjra2xp9r-c73",
"chunk": 73,
"pages": [
24
],
"heading": "Key sensitivities",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t25\" class=\"wikitable fintable\"\n|-\n| style=\"text-align:left\" | Ratio as of December 31, 2025\n| style=\"text-align:right\" | 224%\n|-\n| style=\"text-align:left\" | Interest rate +50bps\n| style=\"text-align:right\" | +2 pts\n|-\n| style=\"text-align:left\" | Interest rate -50bps\n| style=\"text-align:right\" | -1 pt\n|-\n| style=\"text-align:left\" | Corporate spreads +50bps\n| style=\"text-align:right\" | -1 pt\n|-\n| style=\"text-align:left\" | Euro Sovereign spreads +50bps{{fn ref|1}}\n| style=\"text-align:right\" | -7 pts\n|-\n| style=\"text-align:left\" | Credit migration{{fn ref|2}}\n| style=\"text-align:right\" | -4 pts\n|-\n| style=\"text-align:left\" | Listed Equity (excl. PE \u0026amp; Infra) +25%\n| style=\"text-align:right\" | +14 pts\n|-\n| style=\"text-align:left\" | Listed Equity (excl. PE \u0026amp; Infra) -25%\n| style=\"text-align:right\" | -19 pts\n|-\n| style=\"text-align:left\" | PE \u0026amp; Infra +25%\n| style=\"text-align:right\" | +2 pts\n|-\n| style=\"text-align:left\" | PE \u0026amp; Infra -25%\n| style=\"text-align:right\" | -1 pt\n|-\n| style=\"text-align:left\" | Inflation swap curve +50bps\n| style=\"text-align:right\" | -5 pts\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=1. Sensitivity to Euro sovereign spreads assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve (applied on sovereign and quasi-sovereign exposures).}}\n{{fn note|1=2|2=2. Sensitivity to credit rating migration assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches).}}\n\n=== Solvency II – impact of the end of grandfathering period and Solvency II revision ==="
},
{
"id": "snjra2xp9r-c74",
"chunk": 74,
"pages": [
25
],
"heading": "Solvency II ratio byimpact of the end of grandfathering period/impact and Solvency II revision",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t26\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | Period/Impact\n! class=\"col-s\" style=\"text-align:right\" | Change\n! class=\"col-s\" style=\"text-align:right\" | Ratio\n|-\n| style=\"text-align:left\" | Ratio as of 31/12/2025\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | 224%\n|-\n| style=\"text-align:left\" | Impact of the end of grandfathering period on January 1, 2026\n| style=\"text-align:right\" | -10pts\n| style=\"text-align:right\" | 215%\n|-\n| style=\"text-align:left\" | Impact of Solvency II revision to come into effect in 1Q27\n| style=\"text-align:right\" | +17pts{{fn ref|1}}\n| style=\"text-align:right\" |\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c75",
"chunk": 75,
"pages": [
25
],
"heading": "Grandfathered debt and capital flexibility",
"tags": [],
"links": [
Line 1,113 ⟶ 426:
"Year 2026"
],
"content": "* Ratio as of 31/12/2025: 224%\n* Impact of the end of grandfathering period on January 1, [[Definition:Year 2026|2026]]: -10pts to 215%\n* Euro 2.4 billion grandfathered debt no longer eligible as capital from January 1, 2026\n* Impact of Solvency II revision to come into effect in 1Q27: +17pts{{fn ref|1|2=Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date.}}\n* No change expected in organic capital generation\n* Additional capital flexibility\n\n{{fn note|1=1|2=Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date.}}\n\n== Conclusion =="
"content": "* EUR 2.4bn of grandfathered debt will no longer be eligible as capital from January 1, [[Definition:Year 2026|2026]].\n* No change is expected in organic capital generation.\n* Additional capital flexibility is anticipated."
},
{
"id": "snjra2xp9r-c76c26",
"chunk": 7626,
"pages": [
25
],
"heading": "Solvency II – impact of the end of grandfathering period and Solvency II revision",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date.}}\n\n== Conclusion =="
},
{
"id": "snjra2xp9r-c77",
"chunk": 77,
"pages": [
26
],
"heading": "Group CEOSection",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* '''Thomas Buberl, Group CEO\n\n=== Conclusion ==='''"
},
{
"id": "snjra2xp9r-c78c27",
"chunk": 7827,
"pages": [
27
],
"heading": "Business performance and outlookConclusion",
"tags": [],
"links": [
Line 1,156 ⟶ 456:
"Target range"
],
"content": "* Record results achieved, at the top end of the [[Definition:Target range|target range]], while enhancing reserve prudence\n* All businesses are in excellent shape, delivering strong growth and profitability\n* Diversified franchise is, well-positioned to capture future growth opportunities\n* FoundationsLaying are being laidfoundations for the next plan, withand confidenceconfident in delivering sustainable earnings growth\n\n== Q\u0026A Full Year 2025 Earnings ==\n\n===February AXA26, Investor2026 Relations – Keep in touch ===\n\n==== Meet our management ===="
},
{
"id": "snjra2xp9r-c79c28",
"chunk": 7928,
"pages": [
29
],
"heading": "investorAXA calendarInvestor Relations – Keep in touch",
"tags": [],
"links": [],
"Earnings release"
"data_items": [],
"effective_tags": [],
"content": "* March: Roadshows - Europe and US [p.\n\n==== Contact us ===="
},
{
"id": "snjra2xp9r-c80",
"chunk": 80,
"pages": [
29
],
"heading": "Investor Relations Contact Information",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"Earnings release"
"content": "* Investor Relations contact number: +33 1 40 75 48 42\n* Investor Relations email: investor.relations@axa.com\n\n==== Follow us ===="
},
{
"id": "snjra2xp9r-c81",
"chunk": 81,
"pages": [
29
],
"content": "'''Meet our management'''\n* March: Roadshows — Europe and US\n* May 5: 1Q25 Activity Indicators — Paris\n* June 2: BNP Paribas Exane CEO Conference — Paris\n* June 2-4: Goldman Sachs European Financials Conference — Zurich\n* July 31: HY26 [[Definition:Earnings release|Earnings Release]] — Paris\n* September 21: AXA Investor Day — London\n\n'''Contact us'''\n* Investor Relations\n* +33 1 40 75 48 42\n* investor.relations@axa.com\n\n'''Follow us'''\n* www.axa.com\n\n== Appendices =="
"heading": "AXA website",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* AXA's website is www.axa.com.\n\n== Appendices ==\n\n=== Contents ==="
},
{
"id": "snjra2xp9r-c82c29",
"chunk": 8229,
"pages": [
31
],
"heading": "Additional disclosuresContents",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* 1. Debt and Invested Assets disclosures on p.31\n* 2. Additional P\u0026C disclosures on p.36\n* 3. Additional IFRS17 disclosures on p.41\n\n===* Gross4. financialSustainability debt and maturity breakdown as of December 31st, 2025 ===p.44"
},
{
"id": "snjra2xp9r-c83c30",
"chunk": 8330,
"pages": [
32
],
"heading": "Gross financial debt and maturity breakdown as of December 31st, 2025",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* All figures are in EUR bn.\n\n==== Gross financial debt¹'² ===="
},
{
"id": "snjra2xp9r-c84",
"chunk": 84,
"pages": [
32
],
"heading": "Gross financial debt by tier",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t27\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Jan 1st 2026\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | 4.8\n| style=\"text-align:right\" | 4.6\n| style=\"text-align:right\" | 3.2\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | 10.8\n| style=\"text-align:right\" | 12.2\n| style=\"text-align:right\" | 11.3\n|-\n| style=\"text-align:left\" | Senior debt\n| style=\"text-align:right\" | 3.5\n| style=\"text-align:right\" | 3.5\n| style=\"text-align:right\" | 5.8\n|-\n| style=\"text-align:left\" | Total\n| style=\"text-align:right\" | 19.2\n| style=\"text-align:right\" | 20.3\n| style=\"text-align:right\" | 20.3\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c85",
"chunk": 85,
"pages": [
32
],
"heading": "Debt gearing and redemption",
"tags": [],
"links": [
"Full year 2024",
"Full year 2025",
"Year 2026"
],
"data_items": [],
"effective_tags": [
"Full year 2024",
"Full year 2025",
"Year 2026"
],
"content": "In Euro billion\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t24\" class=\"wikitable fintable\"\n|+ Gross financial debt{{fn ref|1,2}}\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-m\" style=\"text-align:right\" | FY24\n! class=\"col-m\" style=\"text-align:right\" | FY25\n! class=\"col-m\" style=\"text-align:right\" | Jan 1st 2026 End of the grandfathering period\n|-\n| style=\"text-align:left\" | Debt gearing\n| style=\"text-align:right\" | 20.6%\n| style=\"text-align:right\" | 22.3%\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | 4.8\n| style=\"text-align:right\" | 4.6\n| style=\"text-align:right\" | 3.2\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | 10.8\n| style=\"text-align:right\" | 12.2\n| style=\"text-align:right\" | 11.3\n|-\n| style=\"text-align:left\" | Senior debt\n| style=\"text-align:right\" | 3.5\n| style=\"text-align:right\" | 3.5\n| style=\"text-align:right\" | 5.8\n|-\n| style=\"text-align:left\" | \u003Cb\u003ETotal\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E19.2\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E20.3\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E20.3\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n* Jan 1st [[Definition:Year 2026|2026]]: o/w €0.4bn redeemed in Jan 2026\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t25\" class=\"wikitable fintable\"\n|+ Contractual maturity breakdown\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | 2025\n! class=\"col-s\" style=\"text-align:right\" | 2026\n! class=\"col-s\" style=\"text-align:right\" | 2027\n! class=\"col-s\" style=\"text-align:right\" | 2028\n! class=\"col-s\" style=\"text-align:right\" | 2029\n! class=\"col-s\" style=\"text-align:right\" | 2030\n! class=\"col-s\" style=\"text-align:right\" | 2031-2039\n! class=\"col-s\" style=\"text-align:right\" | ≥2040\n! class=\"col-s\" style=\"text-align:right\" | Undated\n|-\n| style=\"text-align:left\" | Senior debt\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.7\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 10.8\n| style=\"text-align:right\" | 0.7\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.9\n| style=\"text-align:right\" | 1.5\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 4.6\n|-\n| style=\"text-align:left\" | \u003Cb\u003Eo/w Grandfathered debt\u003C/b\u003E\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 1.4\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.7\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.2\n| style=\"text-align:right\" | —\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t26\" class=\"wikitable fintable\"\n|+ Economic maturity breakdown{{fn ref|3|2=Economic maturity is taking into account the first date of step up calls on institutionally placed subordinated debt. For Solvency 2 RT1 debt, that has no step-up, the undated nature of the instrument is retained for the purpose of this diagram. This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable. Such decision will depend on several factors, including our capital and liquidity position and the refinancing economics at the prevailing time.}}\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | 2025\n! class=\"col-s\" style=\"text-align:right\" | 2026\n! class=\"col-s\" style=\"text-align:right\" | 2027\n! class=\"col-s\" style=\"text-align:right\" | 2028\n! class=\"col-s\" style=\"text-align:right\" | 2029\n! class=\"col-s\" style=\"text-align:right\" | 2030\n! class=\"col-s\" style=\"text-align:right\" | 2031-2039\n! class=\"col-s\" style=\"text-align:right\" | ≥2040\n! class=\"col-s\" style=\"text-align:right\" | Undated\n|-\n| style=\"text-align:left\" | Senior debt\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 2.4\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 2.0\n| style=\"text-align:right\" | 0.7\n| style=\"text-align:right\" | 6.4\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.7\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.1\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.1\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.9\n| style=\"text-align:right\" | 1.5\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 4.0\n|-\n| style=\"text-align:left\" | \u003Cb\u003Eo/w Grandfathered debt\u003C/b\u003E\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.1\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.1\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.4\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.8\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | 0.7\n| style=\"text-align:right\" | 0.2\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Nominal debt.}}\n{{fn note|1=2|2=In January 2026, AXA has called (i) the remaining T2 GF £139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF €250m perpetual callable 2010 floating issued January 2005.}}\n{{fn note|1=3|2=Economic maturity is taking into account the first date of step up calls on institutionally placed subordinated debt. For Solvency 2 RT1 debt, that has no step-up, the undated nature of the instrument is retained for the purpose of this diagram. This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable. Such decision will depend on several factors, including our capital and liquidity position and the refinancing economics at the prevailing time.}}"
"content": "* Debt gearing: 20.6% in [[Definition:Full year 2024|FY24]]; 22.3% in [[Definition:Full year 2025|FY25]]\n* EUR 0.4bn redeemed in January [[Definition:Year 2026|2026]]\n* End of the grandfathering period\n\n==== Contractual maturity breakdown ===="
},
{
"id": "snjra2xp9r-c86c31",
"chunk": 8631,
"pages": [
32
],
"heading": "Senior debt, Tier 2, Tier 1 by contractual maturity",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t28\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | 2025\n! class=\"col-s\" style=\"text-align:right\" | 2026\n! class=\"col-s\" style=\"text-align:right\" | 2027\n! class=\"col-s\" style=\"text-align:right\" | 2028\n! class=\"col-s\" style=\"text-align:right\" | 2029\n! class=\"col-s\" style=\"text-align:right\" | 2030\n! class=\"col-s\" style=\"text-align:right\" | 2031-2039\n! class=\"col-s\" style=\"text-align:right\" | ≥2040\n! class=\"col-s\" style=\"text-align:right\" | Undated\n|-\n| style=\"text-align:left\" | Senior debt\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.9\n| style=\"text-align:right\" | 1.5\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | 0.7\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.7\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 10.8\n| style=\"text-align:right\" | 4.6\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n|}\n\u003C/div\u003E\n\n==== o/w Grandfathered debt ===="
},
{
"id": "snjra2xp9r-c87",
"chunk": 87,
"pages": [
32
],
"heading": "Grandfathered debt by contractual maturity and tier",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t29\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | 2025\n! class=\"col-s\" style=\"text-align:right\" | 2026\n! class=\"col-s\" style=\"text-align:right\" | 2027\n! class=\"col-s\" style=\"text-align:right\" | 2028\n! class=\"col-s\" style=\"text-align:right\" | 2029\n! class=\"col-s\" style=\"text-align:right\" | 2030\n! class=\"col-s\" style=\"text-align:right\" | 2031-2039\n! class=\"col-s\" style=\"text-align:right\" | ≥2040\n! class=\"col-s\" style=\"text-align:right\" | Undated\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 1.4\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.7\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.2\n| style=\"text-align:right\" | -\n|}\n\u003C/div\u003E\n\n==== Economic maturity breakdown³ ===="
},
{
"id": "snjra2xp9r-c88",
"chunk": 88,
"pages": [
32
],
"heading": "Economic maturity breakdown³ (In Euro billion)",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t30\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | 2025\n! class=\"col-s\" style=\"text-align:right\" | 2026\n! class=\"col-s\" style=\"text-align:right\" | 2027\n! class=\"col-s\" style=\"text-align:right\" | 2028\n! class=\"col-s\" style=\"text-align:right\" | 2029\n! class=\"col-s\" style=\"text-align:right\" | 2030\n! class=\"col-s\" style=\"text-align:right\" | 2031-2039\n! class=\"col-s\" style=\"text-align:right\" | ≥2040\n! class=\"col-s\" style=\"text-align:right\" | Undated\n|-\n| style=\"text-align:left\" | Senior debt\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.9\n| style=\"text-align:right\" | 1.5\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | 0.7\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.5\n| style=\"text-align:right\" | 2.0\n| style=\"text-align:right\" | 0.7\n| style=\"text-align:right\" | 6.4\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 4.0\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.1\n| style=\"text-align:right\" | 2.4\n| style=\"text-align:right\" | 0.1\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.4\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n|}\n\u003C/div\u003E\n\n==== o/w Grandfathered debt ===="
},
{
"id": "snjra2xp9r-c89",
"chunk": 89,
"pages": [
32
],
"heading": "Tier 1 and Tier 2 by economic maturity",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t31\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | 2025\n! class=\"col-s\" style=\"text-align:right\" | 2026\n! class=\"col-s\" style=\"text-align:right\" | 2027\n! class=\"col-s\" style=\"text-align:right\" | 2028\n! class=\"col-s\" style=\"text-align:right\" | 2029\n! class=\"col-s\" style=\"text-align:right\" | 2030\n! class=\"col-s\" style=\"text-align:right\" | 2031-2039\n! class=\"col-s\" style=\"text-align:right\" | ≥2040\n! class=\"col-s\" style=\"text-align:right\" | Undated\n|-\n| style=\"text-align:left\" | Tier 1\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.1\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.1\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.4\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.8\n|-\n| style=\"text-align:left\" | Tier 2\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.7\n| style=\"text-align:right\" | -\n| style=\"text-align:right\" | 0.2\n| style=\"text-align:right\" | -\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Nominal debt.}}\n{{fn note|1=2|2=In January 2026, AXA has called (i) the remaining T2 GF £139m due 2054 callable 2034 5.625% issued January 2014 and (ii) the T1 GF €250m perpetual callable 2010 floating issued January 2005.}}\n{{fn note|1=3|2=Economic maturity is taking into account the first date of step up calls on institutionally placed subordinated debt. For Solvency 2 RT1 debt, that has no step-up, the undated nature of the instrument is retained for the purpose of this diagram. This should not be construed, nor relied upon, as an indication that the instrument will not be called for redemption when callable. Such decision will depend on several factors, including our capital and liquidity position and the refinancing economics at the prevailing time.}}\n\n=== General Account Invested Assets ==="
},
{
"id": "snjra2xp9r-c90",
"chunk": 90,
"pages": [
33
Line 1,324 ⟶ 520:
"Full year 2025"
],
"content": "'''[[Definition:Full year 2025|FY25]] Total General Account invested assets'''\n* Duration gap at -0.4 year\n* Euro 450 billion\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t27\" class=\"wikitable fintable\"\n|+ Invested assets (100%)\n|-\n! style=\"text-align:left\" | In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-m\" style=\"text-align:right\" | %\n|-\n| style=\"text-align:left\" | Fixed income\n| style=\"text-align:right\" | 345\n| style=\"text-align:right\" | 77%\n|-\n| style=\"text-align:left\" | o/w Government bonds\n| style=\"text-align:right\" | 167\n| style=\"text-align:right\" | 37%\n|-\n| style=\"text-align:left\" | o/w Corporate bonds and loans\n| style=\"text-align:right\" | 121\n| style=\"text-align:right\" | 27%\n|-\n| style=\"text-align:left\" | o/w Other fixed income {{fn ref|1|2=Other fixed income includes Asset Backed Securities (Euro 25 billion), Residential Loans (Euro 16 billion), Commercial \u0026amp; Agricultural Loans (Euro 7 billion) and Agency Pools (Euro 8 billion).}}\n| style=\"text-align:right\" | 56\n| style=\"text-align:right\" | 13%\n|-\n| style=\"text-align:left\" | Real estate\n| style=\"text-align:right\" | 41\n| style=\"text-align:right\" | 9%\n|-\n| style=\"text-align:left\" | Infrastructure equity\n| style=\"text-align:right\" | 10\n| style=\"text-align:right\" | 2%\n|-\n| style=\"text-align:left\" | Listed equities {{fn ref|2|2=Includes hedges. Listed equities excluding hedges at Euro 14 billion.}}\n| style=\"text-align:right\" | 10\n| style=\"text-align:right\" | 2%\n|-\n| style=\"text-align:left\" | Private equity and hedge funds {{fn ref|3|2=Includes Private Equity (Euro 17 billion), Hedge Funds (Euro 5 billion) and Non-listed Equities (Euro 1 billion).}}\n| style=\"text-align:right\" | 23\n| style=\"text-align:right\" | 5%\n|-\n| style=\"text-align:left\" | Cash\n| style=\"text-align:right\" | 19\n| style=\"text-align:right\" | 4%\n|-\n| style=\"text-align:left\" | Policy loans\n| style=\"text-align:right\" | 2\n| style=\"text-align:right\" | 0%\n|-\n| style=\"text-align:left\" | \u003Cb\u003ETotal Insurance Invested Assets {{fn ref|4|2=Please refer to the financial supplement for more details.}}\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E450\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E100%\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Other fixed income includes Asset Backed Securities (Euro 25 billion), Residential Loans (Euro 16 billion), Commercial \u0026 Agricultural Loans (Euro 7 billion) and Agency Pools (Euro 8 billion).}}\n{{fn note|1=2|2=Includes hedges. Listed equities excluding hedges at Euro 14 billion.}}\n{{fn note|1=3|2=Includes Private Equity (Euro 17 billion), Hedge Funds (Euro 5 billion) and Non-listed Equities (Euro 1 billion).}}\n{{fn note|1=4|2=Please refer to the financial supplement for more details.}}"
"content": "* Total General Account invested assets for [[Definition:Full year 2025|FY25]] were EUR 450bn.\n* The duration gap was -0.4 years.\n* Invested assets mix included: Fixed income, Real estate, Infrastructure equity, Listed equities, Private equity and hedge funds, Cash, and Policy loans."
},
{
"id": "snjra2xp9r-c91c32",
"chunk": 9132,
"pages": [
33
],
"heading": "Invested assets (100%) In Euro billion",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t32\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | %\n|-\n| style=\"text-align:left\" | Fixed income\n| style=\"text-align:right\" | 345\n| style=\"text-align:right\" | 77%\n|-\n| style=\"text-align:left\" | o/w Government bonds\n| style=\"text-align:right\" | 167\n| style=\"text-align:right\" | 37%\n|-\n| style=\"text-align:left\" | o/w Corporate bonds and loans\n| style=\"text-align:right\" | 121\n| style=\"text-align:right\" | 27%\n|-\n| style=\"text-align:left\" | o/w Other fixed income {{fn ref|1}}\n| style=\"text-align:right\" | 56\n| style=\"text-align:right\" | 13%\n|-\n| style=\"text-align:left\" | Real estate\n| style=\"text-align:right\" | 41\n| style=\"text-align:right\" | 9%\n|-\n| style=\"text-align:left\" | Infrastructure equity\n| style=\"text-align:right\" | 10\n| style=\"text-align:right\" | 2%\n|-\n| style=\"text-align:left\" | Listed equities {{fn ref|2}}\n| style=\"text-align:right\" | 10\n| style=\"text-align:right\" | 2%\n|-\n| style=\"text-align:left\" | Private equity and hedge funds {{fn ref|3}}\n| style=\"text-align:right\" | 23\n| style=\"text-align:right\" | 5%\n|-\n| style=\"text-align:left\" | Cash\n| style=\"text-align:right\" | 19\n| style=\"text-align:right\" | 4%\n|-\n| style=\"text-align:left\" | Policy loans\n| style=\"text-align:right\" | 2\n| style=\"text-align:right\" | 0%\n|-\n! style=\"text-align:left\" | Total Insurance Invested Assets {{fn ref|4}}\n! class=\"col-s\" style=\"text-align:right\" | 450\n! class=\"col-s\" style=\"text-align:right\" | 100%\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Other fixed income includes Asset Backed Securities (Euro 25 billion), Residential Loans (Euro 16 billion), Commercial \u0026 Agricultural Loans (Euro 7 billion) and Agency Pools (Euro 8 billion).}}\n{{fn note|1=2|2=Includes hedges. Listed equities excluding hedges at Euro 14 billion.}}\n{{fn note|1=3|2=Includes Private Equity (Euro 17 billion), Hedge Funds (Euro 5 billion) and Non-listed Equities (Euro 1 billion).}}\n{{fn note|1=4|2=Please refer to the financial supplement for more details.}}\n\n=== Structured and Private Credit assets ==="
},
{
"id": "snjra2xp9r-c92",
"chunk": 92,
"pages": [
34
],
"heading": "InvestedStructured assetsand (100%)Private InCredit Euro billionassets",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t33t28\" class=\"wikitable fintable\"\n|+ Structured and Private Credit assets\n|-\n! style=\"text-align:left\" | Invested assets (100%) In Euro billion\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | % of total G/A{{fn ref|1|2=G/A: General Account}} portfolio\n! style=\"text-align:left\" | Comments\n|-\n| style=\"text-align:left\" | Residential Mortgages\n| style=\"text-align:right\" | 16\n| style=\"text-align:right\" | 4%\n| style=\"text-align:left\" | - €6bn Dutch mortgages, NHG guaranteed\u003Cbr/\u003E- €10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)\n|-\n| style=\"text-align:left\" | CLO \u0026amp; ABS\n| style=\"text-align:right\" | 25\n| style=\"text-align:right\" | 6%\n| style=\"text-align:left\" | - 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)\n|-\n| style=\"text-align:left\" | Infrastructure debt\n| style=\"text-align:right\" | 8\n| style=\"text-align:right\" | 2%\n| style=\"text-align:left\" | - Skewed towards resilient industries (Telecom, Utilities, Transport)\n|-\n| style=\"text-align:left\" | CRE debt\n| style=\"text-align:right\" | 8\n| style=\"text-align:right\" | 2%\n| style=\"text-align:left\" | - Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV\n|-\n| style=\"text-align:left\" | Mid-Market lending\n| style=\"text-align:right\" | 10\n| style=\"text-align:right\" | 2%\n| style=\"text-align:left\" | - Strong diversification with €8m average ticket\u003Cbr/\u003E- Investments through SMAs with strict underwriting guidelines : senior secured, covenants, restrictions on asset sales and sector allocation\n|-\n| style=\"text-align:left\" | Other\n| style=\"text-align:right\" | 2\n| style=\"text-align:right\" | 0%\n| style=\"text-align:left\" |\n|-\n!| style=\"text-align:left\" | Total\u003Cb\u003ETotal Structured and Private Credit Assets\n! class=u003C/b\"col-su003E\"n| style=\"text-align:right\" | 69\n! class=u003Cb\"col-su003E69\u003C/b\u003E\"n| style=\"text-align:right\" | 15\u003Cb\u003E15%\u003C/b\u003E\n!| style=\"text-align:left\" | o/w 54% participating\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=G/A: General Account}}\n\n=== Investment portfolio – Fixed Income reinvestment ===\n\n==== FY25 Fixed Income Reinvestment ===="
},
{
"id": "snjra2xp9r-c93c33",
"chunk": 9333,
"pages": [
35
],
"heading": "ShareInvestment \u0026portfolio Average ratingFixed byIncome Segmentreinvestment",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t34t29\" class=\"wikitable fintable\"\n|+ FY25 Fixed Income Reinvestment\n|-\n! style=\"text-align:left\" | SegmentAsset Class\n! class=\"col-sm\" style=\"text-align:right\" | Share (%)\n!|-\n| classstyle=\"coltext-salign:left\" | Government bonds \u0026amp; related (Average rating: AA)\n| style=\"text-align:right\" | Average rating32%\n|-\n| style=\"text-align:left\" | GovernmentInvestment bondsgrade \u0026amp;credit related(Average rating: A)\n| style=\"text-align:right\" | 3240%\n|-\n| style=\"text-align:left\" | ABS/CLO/IG fund financing\n| style=\"text-align:right\" | AA21%\n|-\n| style=\"text-align:left\" | InvestmentBelow investment grade credit\n| style=\"text-align:right\" | 407%\n|-\n| style=\"text-align:left\" | \u003Cb\u003ETotal\u003C/b\u003E\n| style=\"text-align:right\" | A\u003Cb\u003EEuro 57 billion\u003C/b\u003E\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t30\" class=\"wikitable fintable\"\n|+ FY25 Fixed Income Reinvestment Yield\n|-\n! style=\"text-align:left\" | ABS/CLO/IGCategory\n! fundclass=\"col-s\" financingstyle=\"text-align:right\" | Yield\n|-\n| style=\"text-align:rightleft\" | 21%Public fixed income{{fn ref|1|2=Government and Corporate bonds and related.}}\n| style=\"text-align:right\" | 3.5%\n|-\n| style=\"text-align:left\" | BelowPrivate investment\u0026amp; gradeStructured fixed income{{fn ref|2|2=Private \u0026amp; Structured credit (CLOs, ABS, Infra \u0026amp; CRE debt, Fund financing and Private hybrid).}}\n| style=\"text-align:right\" | 4.7%\n|-\n| style=\"text-align:left\" | Total fixed income\n| style=\"text-align:right\" | 3.9%\n|}\n\u003C/div\u003E\n\n'''Euro 57 billion fixed income invested at 3.9%'''\n* Average duration of 9 years\n* Includes Euro 19.7 billion of Private \u0026 Structured Credit invested at 4.7% (CLOs, ABS, Infra \u0026 CRE debt, Fund financing and Private HY)\n* Gradual shift from alternative total return assets to Private \u0026 Structured credit\n\n{{fn note|1=1|2===Government FY25and FixedCorporate Incomebonds Reinvestmentand Yieldrelated.}}\n{{fn note|1=2|2===Private \u0026 Structured credit (CLOs, ABS, Infra \u0026 CRE debt, Fund financing and Private hybrid).}}"
},
{
"id": "snjra2xp9r-c94c34",
"chunk": 9434,
"pages": [
35
],
"heading": "FY25 Fixed Income Reinvestment Yield",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t35\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | Yield\n|-\n| style=\"text-align:left\" | Public fixed income{{fn ref|1}}\n| style=\"text-align:right\" | 3.5%\n|-\n| style=\"text-align:left\" | Private \u0026amp; Structured fixed income{{fn ref|2}}\n| style=\"text-align:right\" | 4.7%\n|-\n| style=\"text-align:left\" | Total fixed income\n| style=\"text-align:right\" | 3.9%\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c95",
"chunk": 95,
"pages": [
35
],
"heading": "Fixed Income Reinvestment Yield",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* EUR 57bn fixed income invested at 3.9%\n* Average duration of 9 years\n* Includes EUR 19.7bn of Private \u0026 Structured Credit invested at 4.7% (CLOs, ABS, Infra \u0026 CRE debt, Fund financing and Private HY)\n* Gradual shift from alternative total return assets to Private \u0026 Structured credit"
},
{
"id": "snjra2xp9r-c96",
"chunk": 96,
"pages": [
35
],
"heading": "FY25 Fixed Income Reinvestment Yield",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Government and Corporate bonds and related.}}\n{{fn note|1=2|2=Private \u0026amp; Structured credit (CLOs, ABS, Infra \u0026amp; CRE debt, Fund financing and Private hybrid).}}\n\n=== Contents ==="
},
{
"id": "snjra2xp9r-c97",
"chunk": 97,
"pages": [
36
],
"heading": "Additional disclosuresContents",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Additional P\u0026C disclosures are on page 361.\n* Debt and Invested Assets disclosures are on page p.31.\n* 2. Additional IFRS17P\u0026C disclosures are on page 41p.36\n\n===* AXA3. XLAdditional InsuranceIFRS17 disclosures Large Commercial \u0026 Specialty business ===p.41\n\n====* Well4. diversifiedSustainability across lines of business and geographies ====p.44"
},
{
"id": "snjra2xp9r-c98c35",
"chunk": 9835,
"pages": [
37
],
"heading": "ShareAXA byXL lineInsurance of– Large Commercial \u0026 Specialty business",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "'''Well diversified across lines of business and geographies'''\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t36t31\" class=\"wikitable fintable\"\n|+ $19bn FY25 GWP by line of business\n|-\n! style=\"text-align:left\" | Line of business\n! class=\"col-s\" style=\"text-align:right\" | Share (%)\n|-\n| style=\"text-align:left\" | Casualty\n| style=\"text-align:right\" | 35%\n|-\n| style=\"text-align:left\" | Property\n| style=\"text-align:right\" | 29%\n|-\n| style=\"text-align:left\" | Specialty\n| style=\"text-align:right\" | 19%\n|-\n| style=\"text-align:left\" | Professional lines{{fn ref|1|2=Including Cyber}}\n| style=\"text-align:right\" | 17%\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t32\" class=\"wikitable fintable\"\n|+ $19bn FY25 GWP by geography\n|-\n! style=\"text-align:left\" | Geography\n! class=\"col-s\" style=\"text-align:right\" | Share (%)\n|-\n| style=\"text-align:left\" | Americas\n| style=\"text-align:right\" | 46%\n|-\n| style=\"text-align:left\" | Europe \u0026amp; APAC\n| style=\"text-align:right\" | 35%\n|-\n| style=\"text-align:left\" | UK \u0026amp; Lloyds\n| style=\"text-align:right\" | 19%\n|}\n\u003C/div\u003E\n\n'''Leading market positions across lines'''\n\n* Top 3 globally\n* Multinational Programs{{fn ref|2|2=Source: McKinsey}}\n* Marine{{fn ref|3|2=Source: Aon, Guy Carpenter, and Global Market Insights}}\n* Fine Art \u0026 Specie{{fn ref|4|2=Source: Industry Research Biz (January 2026)}}\n\n'''Managing the cycle to deliver consistent profitability'''\n\n* Qualitative chart: Profitability vs Ex-price growth (%)\n* Property: High profitability, high ex-price growth\n* Specialty: Medium-high profitability, medium-high ex-price growth\n* Casualty: Medium profitability, medium ex-price growth\n* Professional lines: Low-medium profitability, low-medium ex-price growth\n\n{{fn note|1=1|2=Including Cyber}}\n{{fn note|1=2|2=Source: McKinsey}}\n{{fn note|1=3|2=Source: Aon, Guy Carpenter, and Global Market Insights}}\n{{fn note|1=4|2=Source: Industry Research Biz (January 2026)}}"
},
{
"id": "snjra2xp9r-c99c36",
"chunk": 9936,
"pages": [
37
],
"heading": "$19bn FY25 GWP by geography",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t37\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" | Geography\n! class=\"col-s\" style=\"text-align:right\" | Share\n|-\n| style=\"text-align:left\" | Americas\n| style=\"text-align:right\" | 46%\n|-\n| style=\"text-align:left\" | Europe \u0026amp; APAC\n| style=\"text-align:right\" | 35%\n|-\n| style=\"text-align:left\" | UK \u0026amp; Lloyds\n| style=\"text-align:right\" | 19%\n|}\n\u003C/div\u003E\n\n==== Leading market positions across lines ===="
},
{
"id": "snjra2xp9r-c100",
"chunk": 100,
"pages": [
37
],
"heading": "Leading market positions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Top 3 globally in Multinational Programs, Marine, and Fine Art \u0026 Specie.\n\n==== Managing the cycle to deliver consistent profitability ===="
},
{
"id": "snjra2xp9r-c101",
"chunk": 101,
"pages": [
37
],
"heading": "Profitability vs. Ex-price Growth",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The chart \"Profitability vs Ex-price growth (%)\" displays bubbles for Property, Specialty, Casualty, and Professional lines."
},
{
"id": "snjra2xp9r-c102",
"chunk": 102,
"pages": [
37
],
"heading": "Managing the cycle to deliver consistent profitability",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Including Cyber}}\n{{fn note|1=2|2=Source: McKinsey}}\n{{fn note|1=3|2=Source: Aon, Guy Carpenter, and Global Market Insights}}\n{{fn note|1=4|2=Source: Industry Research Biz (January 2026)}}\n\n=== P\u0026C – Focus on Reserves ===\n\n==== Claims reserves ratio ===="
},
{
"id": "snjra2xp9r-c103",
"chunk": 103,
"pages": [
38
],
"heading": "ClaimsP\u0026C reserves ratioFocus definitionon Reserves",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t33\" class=\"wikitable\"\n|+ Claims reserves ratio (Net undiscounted claims reserves/Net earned premiums)\n|-\n! style=\"text-align:left\" |\n! style=\"text-align:right\" | FY18\n! style=\"text-align:right\" | FY19\n! style=\"text-align:right\" | FY20\n! style=\"text-align:right\" | FY21\n! style=\"text-align:right\" | FY22\n! style=\"text-align:right\" | FY22\n! style=\"text-align:right\" | FY23\n! style=\"text-align:right\" | FY24\n! style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Accounting Basis\n| colspan=\"5\" style=\"text-align:right\" | IFRS4\n| colspan=\"4\" style=\"text-align:right\" | IFRS17\n|-\n| style=\"text-align:left\" | Ratio\n| style=\"text-align:right\" | 179%\n| style=\"text-align:right\" | 185%\n| style=\"text-align:right\" | 193%\n| style=\"text-align:right\" | 188%\n| style=\"text-align:right\" | 189%\n| style=\"text-align:right\" | 198%\n| style=\"text-align:right\" | 195%\n| style=\"text-align:right\" | 180%\n| style=\"text-align:right\" | 175%\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t34\" class=\"wikitable\"\n|+ Technical reserves ratio (Net undiscounted technical reserves{{fn ref|1|2=Includes net undiscounted claims reserves and unearned premium reserves.}}/Net earned premiums)\n|-\n! style=\"text-align:left\" |\n! style=\"text-align:right\" | FY18\n! style=\"text-align:right\" | FY19\n! style=\"text-align:right\" | FY20\n! style=\"text-align:right\" | FY21\n! style=\"text-align:right\" | FY22\n! style=\"text-align:right\" | FY22\n! style=\"text-align:right\" | FY23\n! style=\"text-align:right\" | FY24\n! style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | Accounting Basis\n| colspan=\"5\" style=\"text-align:right\" | IFRS4\n| colspan=\"4\" style=\"text-align:right\" | IFRS17\n|-\n| style=\"text-align:left\" | Ratio\n| style=\"text-align:right\" | 213%\n| style=\"text-align:right\" | 227%\n| style=\"text-align:right\" | 233%\n| style=\"text-align:right\" | 226%\n| style=\"text-align:right\" | 227%\n| style=\"text-align:right\" | 234%\n| style=\"text-align:right\" | 232%\n| style=\"text-align:right\" | 216%\n| style=\"text-align:right\" | 210%\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Includes net undiscounted claims reserves and unearned premium reserves.}}"
"content": "* The claims reserves ratio is defined as Net undiscounted claims reserves divided by Net earned premiums."
},
{
"id": "snjra2xp9r-c104c37",
"chunk": 10437,
"pages": [
38
],
"heading": "Claims reserves ratio (Net undiscounted claims reserves/Net earned premiums)",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t38\" class=\"wikitable fintable\"\n|-\n! colspan=\"5\" style=\"text-align:center\" | IFRS4\n! colspan=\"4\" style=\"text-align:center\" | IFRS17\n|-\n! style=\"text-align:left\" | FY18\n! class=\"col-s\" style=\"text-align:right\" | FY19\n! class=\"col-s\" style=\"text-align:right\" | FY20\n! class=\"col-s\" style=\"text-align:right\" | FY21\n! class=\"col-s\" style=\"text-align:right\" | FY22\n! class=\"col-s\" style=\"text-align:right\" | FY22\n! class=\"col-s\" style=\"text-align:right\" | FY23\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | 179%\n| style=\"text-align:right\" | 185%\n| style=\"text-align:right\" | 193%\n| style=\"text-align:right\" | 188%\n| style=\"text-align:right\" | 189%\n| style=\"text-align:right\" | 198%\n| style=\"text-align:right\" | 195%\n| style=\"text-align:right\" | 180%\n| style=\"text-align:right\" | 175%\n|}\n\u003C/div\u003E\n\n==== Technical reserves ratio ===="
},
{
"id": "snjra2xp9r-c105",
"chunk": 105,
"pages": [
38
],
"heading": "Net undiscounted technical reserves ratio",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Net undiscounted technical reserves are measured against Net earned premiums."
},
{
"id": "snjra2xp9r-c106",
"chunk": 106,
"pages": [
38
],
"heading": "Technical reserves ratio (Net undiscounted technical reserves/Net earned premiums)",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t39\" class=\"wikitable fintable\"\n|-\n! colspan=\"5\" style=\"text-align:center\" | IFRS4\n! colspan=\"4\" style=\"text-align:center\" | IFRS17\n|-\n! style=\"text-align:left\" | FY18\n! class=\"col-s\" style=\"text-align:right\" | FY19\n! class=\"col-s\" style=\"text-align:right\" | FY20\n! class=\"col-s\" style=\"text-align:right\" | FY21\n! class=\"col-s\" style=\"text-align:right\" | FY22\n! class=\"col-s\" style=\"text-align:right\" | FY22\n! class=\"col-s\" style=\"text-align:right\" | FY23\n! class=\"col-s\" style=\"text-align:right\" | FY24\n! class=\"col-s\" style=\"text-align:right\" | FY25\n|-\n| style=\"text-align:left\" | 213%\n| style=\"text-align:right\" | 227%\n| style=\"text-align:right\" | 233%\n| style=\"text-align:right\" | 226%\n| style=\"text-align:right\" | 227%\n| style=\"text-align:right\" | 234%\n| style=\"text-align:right\" | 232%\n| style=\"text-align:right\" | 216%\n| style=\"text-align:right\" | 210%\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Includes net undiscounted claims reserves and unearned premium reserves.}}\n\n=== P\u0026C – 2026 Simplified Group Nat Cat Reinsurance Program¹ ==="
},
{
"id": "snjra2xp9r-c107",
"chunk": 107,
"pages": [
39
],
"heading": "P\u0026C – 2026 Simplified Group Nat Cat Reinsurance Program Structure",
"tags": [],
"links": [
Line 1,549 ⟶ 602:
"Year 2026"
],
"content": "'''Insurance segment (occurrence protection)'''\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t35\" class=\"wikitable fintable\"\n|+ In Euro\n|-\n! style=\"text-align:left\" | Peril\n! class=\"col-s\" style=\"text-align:right\" | EU Windstorm\n! class=\"col-s\" style=\"text-align:right\" | Europe Flood\n! class=\"col-s\" style=\"text-align:right\" | Europe Earthquake\n! class=\"col-s\" style=\"text-align:right\" | NA Hurricane\n! class=\"col-s\" style=\"text-align:right\" | NA Earthquake\n! class=\"col-s\" style=\"text-align:right\" | Per other perils{{fn ref|3|2=Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils. Capacity varies by peril type.}}\n|-\n| style=\"text-align:left\" | Capacity\n| style=\"text-align:right\" | 4.0bn\n| style=\"text-align:right\" | 2.1bn\n| style=\"text-align:right\" | 2.1bn\n| style=\"text-align:right\" | 1.2bn\n| style=\"text-align:right\" | 1.2bn\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Retention\n| style=\"text-align:right\" | 600m\n| style=\"text-align:right\" | 450m\n| style=\"text-align:right\" | 400m\n| style=\"text-align:right\" | 600m{{fn ref|2|2=Varying retention between MX and NA (400m MX, 600m NA);}}\n| style=\"text-align:right\" | 600m{{fn ref|2|2=Varying retention between MX and NA (400m MX, 600m NA);}}\n| style=\"text-align:right\" | 400m\n|}\n\u003C/div\u003E\n\n'''Reinsurance segment (illustrative)'''\n* Alternative Capital \u0026 Cat Bonds\n\n'''Key Takeaway'''\n* Stable retention levels maintained in [[Definition:Year 2026|2026]] as in 2025\n\n{{fn note|1=1|2=Excludes local reinsurance covers;}}\n{{fn note|1=2|2=Varying retention between MX and NA (400m MX, 600m NA);}}\n{{fn note|1=3|2=Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils. Capacity varies by peril type.}}"
"content": "* All figures are in EUR.\n* The simplified Group Nat Cat Reinsurance Program for [[Definition:Year 2026|2026]] includes an Insurance segment (occurrence protection), a Reinsurance segment (illustrative), and Alternative Capital \u0026 Cat Bonds."
},
{
"id": "snjra2xp9r-c108c38",
"chunk": 10838,
"pages": [
39
],
"heading": "Capacity and retention by peril",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t40\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | EU Windstorm\n! class=\"col-s\" style=\"text-align:right\" | Europe Flood\n! class=\"col-s\" style=\"text-align:right\" | Europe Earthquake\n! class=\"col-s\" style=\"text-align:right\" | NA Hurricane\n! class=\"col-s\" style=\"text-align:right\" | NA Earthquake\n! class=\"col-s\" style=\"text-align:right\" | Per other perils³\n|-\n| style=\"text-align:left\" | Capacity\n| style=\"text-align:right\" | 4.0bn\n| style=\"text-align:right\" | 2.1bn\n| style=\"text-align:right\" | 2.1bn\n| style=\"text-align:right\" | 1.2bn\n| style=\"text-align:right\" | 1.2bn\n| style=\"text-align:right\" | 1.2bn\n|-\n| style=\"text-align:left\" | Retention\n| style=\"text-align:right\" | 600m\n| style=\"text-align:right\" | 450m\n| style=\"text-align:right\" | 400m\n| style=\"text-align:right\" | 600m²\n| style=\"text-align:right\" | 600m²\n| style=\"text-align:right\" | 400m\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c109",
"chunk": 109,
"pages": [
39
],
"heading": "2026 Nat Cat Reinsurance Program",
"tags": [],
"links": [
"Year 2026"
],
"data_items": [],
"effective_tags": [
"Year 2026"
],
"content": "* Retention levels for [[Definition:Year 2026|2026]] are maintained at the same stable levels as in 2025."
},
{
"id": "snjra2xp9r-c110",
"chunk": 110,
"pages": [
39
],
"heading": "P\u0026C – 2026 Simplified Group Nat Cat Reinsurance Program¹",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=Excludes local reinsurance covers}}\n{{fn note|1=2|2=Varying retention between MX and NA (400m MX, 600m NA)}}\n{{fn note|1=3|2=Other perils include Turkey earthquake, Other Europe and NA perils, South America Earthquake as well as a series of other secondary perils. Capacity varies by peril type.}}\n\n=== P\u0026C – AXA Group earnings deviation with different levels of Nat Cat cost in 2026 ==="
},
{
"id": "snjra2xp9r-c111",
"chunk": 111,
"pages": [
40
],
"heading": "P\u0026C – AXA Group earnings deviation with different levels of Nat Cat cost deviationin 2026",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "'''In Euro billion (net of reinsurance)'''\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t36\" class=\"wikitable\"\n|+ Group underlying earnings deviation to average Nat Cat charges in 2026 (net of reinsurance, post-tax)\n|-\n! style=\"text-align:left\" | Probability\n! style=\"text-align:right\" | Percentile\n! style=\"text-align:right\" | Deviation\n|-\n| style=\"text-align:left\" | 1/20y\n| style=\"text-align:right\" | (95th)\n| style=\"text-align:right\" | €-1.2bn\n|-\n| style=\"text-align:left\" | 1/10y\n| style=\"text-align:right\" | (90th)\n| style=\"text-align:right\" | €-0.8bn\n|-\n| style=\"text-align:left\" | 1/5y\n| style=\"text-align:right\" | (80th)\n| style=\"text-align:right\" | €-0.4bn\n|-\n| style=\"text-align:left\" | Median\n| style=\"text-align:right\" | (50th)\n| style=\"text-align:right\" | €+0.1bn\n|-\n| style=\"text-align:left\" | 1/5y\n| style=\"text-align:right\" | (20th)\n| style=\"text-align:right\" | €+0.5bn\n|-\n| style=\"text-align:left\" | 1/10y\n| style=\"text-align:right\" | (10th)\n| style=\"text-align:right\" | €+0.7bn\n|-\n| style=\"text-align:left\" | 1/20y\n| style=\"text-align:right\" | (5th)\n| style=\"text-align:right\" | €+0.8bn\n|}\n\u003C/div\u003E\n\n* More severe years\n* Negative deviation in ca. 40% of cases\n* Less severe years\n* Positive deviation in ca. 60% of cases\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t37\" class=\"wikitable\"\n|+ Average Expected Nat Cat charges (net of reinsurance, pre-tax)\n|-\n! style=\"text-align:left\" | In Euro billion\n! style=\"text-align:right\" | 2025\n! style=\"text-align:right\" | 2026\n|-\n| style=\"text-align:left\" | Average Expected Nat Cat charges\n| style=\"text-align:right\" | 2.6\n| style=\"text-align:right\" | 2.7\n|-\n| style=\"text-align:left\" | Estimated impact on GEP\n| style=\"text-align:right\" | ca. 4.5%\n| style=\"text-align:right\" | ca. 4.5%\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance. Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance).}}"
"content": "* The data is presented in EUR billion, net of reinsurance.\n\n==== Group underlying earnings deviation to average Nat Cat charges in 2026 ===="
},
{
"id": "snjra2xp9r-c112c39",
"chunk": 11239,
"pages": [
40
],
"heading": "Net of reinsurance post-tax deviation",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Negative deviation in approximately 40% of cases for more severe years.\n* Positive deviation in approximately 60% of cases for less severe years."
},
{
"id": "snjra2xp9r-c113",
"chunk": 113,
"pages": [
40
],
"heading": "Earnings deviation by probability",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t41\" class=\"wikitable\"\n|-\n! style=\"text-align:left\" | Probability\n! style=\"text-align:right\" | Earnings deviation\n|-\n| style=\"text-align:left\" | 1/20y (95th)\n| style=\"text-align:right\" | €-1.2bn\n|-\n| style=\"text-align:left\" | 1/10y (90th)\n| style=\"text-align:right\" | €-0.8bn\n|-\n| style=\"text-align:left\" | 1/5y (80th)\n| style=\"text-align:right\" | €-0.4bn\n|-\n| style=\"text-align:left\" | Median (50th)\n| style=\"text-align:right\" | €+0.1bn\n|-\n| style=\"text-align:left\" | 1/5y (20th)\n| style=\"text-align:right\" | €+0.5bn\n|-\n| style=\"text-align:left\" | 1/10y (10th)\n| style=\"text-align:right\" | €+0.7bn\n|-\n| style=\"text-align:left\" | 1/20y (5th)\n| style=\"text-align:right\" | €+0.8bn\n|}\n\u003C/div\u003E\n\n==== Average Expected Nat Cat charges ===="
},
{
"id": "snjra2xp9r-c114",
"chunk": 114,
"pages": [
40
],
"heading": "Average expected Nat Cat charges",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Net of reinsurance, pre-tax."
},
{
"id": "snjra2xp9r-c115",
"chunk": 115,
"pages": [
40
],
"heading": "Average expected Nat Cat charges and estimated impact on GEP by year",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t42\" class=\"wikitable\"\n|-\n! style=\"text-align:left\" |\n! style=\"text-align:right\" | 2025\n! style=\"text-align:right\" | 2026\n|-\n| style=\"text-align:left\" | Average Expected Nat Cat charges\n| style=\"text-align:right\" | 2.6\n| style=\"text-align:right\" | 2.7\n|-\n| style=\"text-align:left\" | Estimated impact on GEP\n| style=\"text-align:right\" | ca. 4.5%\n| style=\"text-align:right\" | ca. 4.5%\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance. Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance).}}\n\n=== Contents ==="
},
{
"id": "snjra2xp9r-c116",
"chunk": 116,
"pages": [
41
],
"heading": "Additional disclosuresContents",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* 1. Debt and Invested Assets are detailed on p.31.\n* 2. Additional P\u0026C disclosures are on p.36.\n* 3. Additional IFRS17 disclosures are on p.41.\n\n===* P\u0026C4. Sustainability Margin Analysis ===p.44"
},
{
"id": "snjra2xp9r-c117c40",
"chunk": 11740,
"pages": [
42
],
"heading": "ChangesP\u0026C vs. FY24Margin at constant FXAnalysis",
"tags": [],
"links": [
"Full year 2025",
"Full year 2024",
"Foreign exchange"
Line 1,687 ⟶ 646:
"effective_tags": [
"Foreign exchange",
"Full year 2024",
],
"content": "* Changes are versus [[Definition:Full year 2024|FY24]] at constant [[Definition:Foreign exchange|FX]].\n\n==== Technical Result ====\n\n==== In Euro million (pre-tax) ===="
},
{
"id": "snjra2xp9r-c118",
"chunk": 118,
"pages": [
42
],
"heading": "Technical Result",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t43\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Current Accident Year Undiscounted Technical Margin\n| style=\"text-align:right\" | 2,778\n| style=\"text-align:right\" | +707\n|-\n| style=\"text-align:left\" | Gross Earned Premiums\n| style=\"text-align:right\" | 57,656\n| style=\"text-align:right\" | +6%\n|-\n| style=\"text-align:left\" | Current Accident Year Undiscounted Combined Ratio\n| style=\"text-align:right\" | 95.2%\n| style=\"text-align:right\" | -1.0pt\n|-\n| style=\"text-align:left\" | o/w Nat Cats\n| style=\"text-align:right\" | 3.4%\n| style=\"text-align:right\" | -0.4pt\n|-\n| style=\"text-align:left\" | Current Accident Year Discounting\n| style=\"text-align:right\" | 2,009\n| style=\"text-align:right\" | +115\n|-\n| style=\"text-align:left\" | Discounting Ratio (in Combined Ratio points)\n| style=\"text-align:right\" | -3.5%\n| style=\"text-align:right\" | +0.0pt\n|-\n| style=\"text-align:left\" | Current Accident Year Net Claims reserves\n| style=\"text-align:right\" | €19.0bn\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Duration\n| style=\"text-align:right\" | 4.0 years\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Current Accident Year Discount rate\n| style=\"text-align:right\" | 2.8%\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Prior Years' Reserve Development (PYD)\n| style=\"text-align:right\" | 622\n| style=\"text-align:right\" | -341\n|-\n| style=\"text-align:left\" | PYD ratio\n| style=\"text-align:right\" | -1.1%\n| style=\"text-align:right\" | +0.7pt\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c119",
"chunk": 119,
"pages": [
42
],
"heading": "FY25 sensitivity to discount rate changes",
"tags": [],
"links": [
"Full year 2025"
],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t38\" class=\"wikitable\"\n|+ Technical Result In Euro million (pre-tax)\n|-\n! style=\"text-align:left\" | In Euro million (pre-tax)\n! style=\"text-align:right\" | FY25\n! style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | \u003Cb\u003ECurrent Accident Year Undiscounted Technical Margin\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E2,778\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+707\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Gross Earned Premiums\n| style=\"text-align:right\" | 57,656\n| style=\"text-align:right\" | +6%\n|-\n| style=\"text-align:left\" | Current Accident Year Undiscounted Combined Ratio\n| style=\"text-align:right\" | 95.2%\n| style=\"text-align:right\" | -1.0pt\n|-\n| style=\"text-align:left\" | o/w Nat Cats\n| style=\"text-align:right\" | 3.4%\n| style=\"text-align:right\" | -0.4pt\n|-\n| style=\"text-align:left\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | \u003Cb\u003ECurrent Accident Year Discounting\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E2,009\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+115\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Discounting Ratio (in Combined Ratio points)\n| style=\"text-align:right\" | -3.5%\n| style=\"text-align:right\" | +0.0pt\n|-\n| style=\"text-align:left\" | Current Accident Year Net Claims reserves\n| style=\"text-align:right\" | €19.0bn\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Duration\n| style=\"text-align:right\" | 4.0 years\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Current Accident Year Discount rate\n| style=\"text-align:right\" | 2.8%\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | \u003Cb\u003EPrior Years' Reserve Development (PYD)\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E622\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E-341\u003C/b\u003E\n|-\n| style=\"text-align:left\" | PYD ratio\n| style=\"text-align:right\" | -1.1%\n| style=\"text-align:right\" | +0.7pt\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t39\" class=\"wikitable\"\n|+ Financial Result In Euro million (pre-tax)\n|-\n! style=\"text-align:left\" | In Euro million (pre-tax)\n! style=\"text-align:right\" | FY25\n! style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | \u003Cb\u003EInvestment Income\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E3,988\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+435\u003C/b\u003E\n|-\n| style=\"text-align:left\" | FY25 Average Assets\n| style=\"text-align:right\" | €115bn\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Asset book yield\n| style=\"text-align:right\" | 3.5%\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | FY25 Reinvestment yield{{fn ref|1|2=Reinvestment yield on fixed income assets.}}\n| style=\"text-align:right\" | 4.3%\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | —\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | \u003Cb\u003EInsurance Finance Expenses\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E-1,358\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E-235\u003C/b\u003E\n|-\n| style=\"text-align:left\" | FY24 Reserves at locked-in rate\n| style=\"text-align:right\" | €71bn\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Liability book yield\n| style=\"text-align:right\" | 1.9%\n| style=\"text-align:right\" | —\n|}\n\u003C/div\u003E\n\n'''[[Definition:Full year 2025|FY25]] sensitivity to Current Accident Year discount rate changes{{fn ref|2|2=Parallel shift of the full-year average yield curve (average of monthly opening discount rates of 2025) used for discounting FY25 current accident year net reserve.}}'''\n* +25bps: €+0.2bn\n* -25bps: €-0.2bn\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t40\" class=\"wikitable\"\n|+ Underlying Earnings\n|-\n! style=\"text-align:left\" | In Euro million (pre-tax)\n! style=\"text-align:right\" | FY25\n! style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | \u003Cb\u003EUnderlying Earnings before tax\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E8,040\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+681\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Tax\n| style=\"text-align:right\" | -2,060\n| style=\"text-align:right\" | -169\n|-\n| style=\"text-align:left\" | Affiliates, Minority interests \u0026amp; Other\n| style=\"text-align:right\" | -108\n| style=\"text-align:right\" | -10\n|-\n| style=\"text-align:left\" | \u003Cb\u003EUnderlying Earnings\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E5,872\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+501\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Growth vs. FY24 (at constant FX)\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | +9%\n|}\n\u003C/div\u003E\n\n'''2026e Insurance Finance Expenses (pre-tax)'''\n* ~ €-1.4bn\n\n'''Sensitivity of 2026e Insurance Finance Expenses to changes in 2025 current AY Discount'''\n* +25bps: ~ €-50m\n* -25bps: ~ €+50m\n\nChanges versus [[Definition:Full year 2024|FY24]] at constant [[Definition:Foreign exchange|FX]].\n{{fn note|1=1|2=Reinvestment yield on fixed income assets.}}\n{{fn note|1=2|2=Parallel shift of the full-year average yield curve (average of monthly opening discount rates of 2025) used for discounting FY25 current accident year net reserve.}}"
"data_items": [],
"effective_tags": [
"Full year 2025"
],
"content": "* [[Definition:Full year 2025|FY25]] sensitivity to Current Accident Year discount rate changes: +25bps results in +EUR 0.2bn; -25bps results in -EUR 0.2bn.\n\n==== Financial Result ====\n\n==== In Euro million (pre-tax) ===="
},
{
"id": "snjra2xp9r-c120c41",
"chunk": 12041,
"pages": [
42
],
"heading": "Financial Result In Euro million (pre-tax)",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t44\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Investment Income\n| style=\"text-align:right\" | 3,988\n| style=\"text-align:right\" | +435\n|-\n| style=\"text-align:left\" | FY25 Average Assets\n| style=\"text-align:right\" | €115bn\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Asset book yield\n| style=\"text-align:right\" | 3.5%\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | FY25 Reinvestment yield{{fn ref|1}}\n| style=\"text-align:right\" | 4.3%\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Insurance Finance Expenses\n| style=\"text-align:right\" | -1,358\n| style=\"text-align:right\" | -235\n|-\n| style=\"text-align:left\" | FY24 Reserves at locked-in rate\n| style=\"text-align:right\" | €71bn\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Liability book yield\n| style=\"text-align:right\" | 1.9%\n| style=\"text-align:right\" |\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c121",
"chunk": 121,
"pages": [
42
],
"heading": "2026e Insurance Finance Expenses",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* 2026e Insurance Finance Expenses (pre-tax): ~EUR -1.4bn\n* Sensitivity of 2026e Insurance Finance Expenses to changes in 2025 current AY Discount:\n** +25bps: ~EUR -50m\n** -25bps: ~EUR +50m"
},
{
"id": "snjra2xp9r-c122",
"chunk": 122,
"pages": [
42
],
"heading": "Underlying earnings before tax, tax, affiliates, minority interests \u0026 other, and underlying earnings",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t45\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Underlying Earnings before tax\n| style=\"text-align:right\" | 8,040\n| style=\"text-align:right\" | +681\n|-\n| style=\"text-align:left\" | Tax\n| style=\"text-align:right\" | -2,060\n| style=\"text-align:right\" | -169\n|-\n| style=\"text-align:left\" | Affiliates, Minority interests \u0026amp; Other\n| style=\"text-align:right\" | -108\n| style=\"text-align:right\" | -10\n|-\n| style=\"text-align:left\" | Underlying Earnings\n| style=\"text-align:right\" | 5,872\n| style=\"text-align:right\" | +501\n|-\n| style=\"text-align:left\" | Growth vs. FY24 (at constant FX)\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | +9%\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Reinvestment yield on fixed income assets.}}\n{{fn note|1=2|2=Parallel shift of the full-year average yield curve (average of monthly opening discount rates of 2025) used for discounting FY25 current accident year net reserve.}}\n\n=== L\u0026H – Margin Analysis ==="
},
{
"id": "snjra2xp9r-c123",
"chunk": 123,
"pages": [
43
],
"heading": "ScopeL\u0026H impact– Margin Analysis",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "'''Includes scope impact'''\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t41\" class=\"wikitable fintable\"\n|+ Technical Result (In Euro million, pre-tax)\n|-\n! style=\"text-align:left\" | In Euro million, pre-tax\n! class=\"col-m\" style=\"text-align:right\" | FY25\n! class=\"col-m\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | \u003Cb\u003EShort-term Technical Margin\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E479\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+60\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Gross Earned Premiums\n| style=\"text-align:right\" | 17,416\n| style=\"text-align:right\" | +10%\n|-\n| style=\"text-align:left\" | All Year Combined Ratio\n| style=\"text-align:right\" | 97.2%\n| style=\"text-align:right\" | -0.1pts\n|-\n| style=\"text-align:left\" | \u003Cb\u003ELong-term Technical Margin\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E2,804\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+156\u003C/b\u003E\n|-\n| style=\"text-align:left\" | CSM release\n| style=\"text-align:right\" | 2,954\n| style=\"text-align:right\" | +215\n|-\n| style=\"text-align:left\" | Technical experience\n| style=\"text-align:right\" | -150\n| style=\"text-align:right\" | -58\n|}\n\u003C/div\u003E\n\n* Incl. recapture of Laya\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t42\" class=\"wikitable\"\n|+ Financial Result (In Euro million, pre-tax)\n|-\n! style=\"text-align:left\" | In Euro million, pre-tax\n! style=\"text-align:right\" | FY25\n! style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | \u003Cb\u003EInvestment Income (non-VFA only)\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E2,484\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E-1\u003C/b\u003E\n|-\n| style=\"text-align:left\" | FY25 Average Assets\n| style=\"text-align:right\" | €98bn\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Asset book yield\n| style=\"text-align:right\" | 2.5%\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | FY25 Reinvestment yield{{fn ref|1|2=Reinvestment yield on fixed income assets.}}\n| style=\"text-align:right\" | 3.8%\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | \u003Cb\u003EInsurance Finance Expenses (non-VFA only)\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E-1,538\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E-9\u003C/b\u003E\n|-\n| style=\"text-align:left\" | FY24 Reserves at locked-in rate\n| style=\"text-align:right\" | €62bn\n| style=\"text-align:right\" | —\n|-\n| style=\"text-align:left\" | Liability book yield\n| style=\"text-align:right\" | 2.5%\n| style=\"text-align:right\" | —\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t43\" class=\"wikitable fintable\"\n|+ Life \u0026amp; Health FY25 CSM Key Sensitivities\n|-\n! style=\"text-align:left\" | (in Euro billion)\n! class=\"col-m\" style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | \u003Cb\u003EBaseline\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E33.3\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Interest rates +50bps\n| style=\"text-align:right\" | -0.8\n|-\n| style=\"text-align:left\" | Interest rates -50bps\n| style=\"text-align:right\" | 0.6\n|-\n| style=\"text-align:left\" | Sovereign spreads +50bps\n| style=\"text-align:right\" | -1.9\n|-\n| style=\"text-align:left\" | Sovereign spreads -50bps\n| style=\"text-align:right\" | 1.9\n|-\n| style=\"text-align:left\" | Corporate spread +50bps\n| style=\"text-align:right\" | -0.8\n|-\n| style=\"text-align:left\" | Corporate spread -50bps\n| style=\"text-align:right\" | 0.7\n|-\n| style=\"text-align:left\" | Equities +25%\n| style=\"text-align:right\" | 1.8\n|-\n| style=\"text-align:left\" | Equities -25%\n| style=\"text-align:right\" | -2.2\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t44\" class=\"wikitable\"\n|-\n! style=\"text-align:left\" | In Euro million, pre-tax\n! style=\"text-align:right\" | FY25\n! style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | \u003Cb\u003EUnderlying Earnings before tax\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E4,229\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+205\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Tax\n| style=\"text-align:right\" | -800\n| style=\"text-align:right\" | 65\n|-\n| style=\"text-align:left\" | Affiliates, Minority interests \u0026amp; Other\n| style=\"text-align:right\" | 72\n| style=\"text-align:right\" | -51\n|-\n| style=\"text-align:left\" | \u003Cb\u003EUnderlying Earnings\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E3,501\u003C/b\u003E\n| style=\"text-align:right\" | \u003Cb\u003E+219\u003C/b\u003E\n|-\n| style=\"text-align:left\" | Growth vs. FY24 (at constant FX)\n| style=\"text-align:right\" | —\n| style=\"text-align:right\" | +7%\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Reinvestment yield on fixed income assets.}}"
"content": "* Includes scope impact.\n\n==== Technical Result ===="
},
{
"id": "snjra2xp9r-c124c42",
"chunk": 12442,
"pages": [
43
],
"heading": "Pre-tax technical result",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Pre-tax technical result in EUR million."
},
{
"id": "snjra2xp9r-c125",
"chunk": 125,
"pages": [
43
],
"heading": "Short-term Technical Margin, Gross Earned Premiums, All Year Combined Ratio by FY25",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t46\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Short-term Technical Margin\n| style=\"text-align:right\" | 479\n| style=\"text-align:right\" | +60\n|-\n| style=\"text-align:left\" | Gross Earned Premiums\n| style=\"text-align:right\" | 17,416\n| style=\"text-align:right\" | +10%\n|-\n| style=\"text-align:left\" | All Year Combined Ratio\n| style=\"text-align:right\" | 97.2%\n| style=\"text-align:right\" | -0.1pts\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c126",
"chunk": 126,
"pages": [
43
],
"heading": "Technical Result Adjustments",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Includes the recapture of Laya."
},
{
"id": "snjra2xp9r-c127",
"chunk": 127,
"pages": [
43
],
"heading": "Long-term Technical Margin",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t47\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Long-term Technical Margin\n| style=\"text-align:right\" | 2,804\n| style=\"text-align:right\" | +156\n|-\n| style=\"text-align:left\" | CSM release\n| style=\"text-align:right\" | 2,954\n| style=\"text-align:right\" | +215\n|-\n| style=\"text-align:left\" | Technical experience\n| style=\"text-align:right\" | -150\n| style=\"text-align:right\" | -58\n|}\n\u003C/div\u003E\n\n==== Financial Result ===="
},
{
"id": "snjra2xp9r-c128",
"chunk": 128,
"pages": [
43
],
"heading": "Pre-tax results",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* All figures are in EUR million, pre-tax."
},
{
"id": "snjra2xp9r-c129",
"chunk": 129,
"pages": [
43
],
"heading": "Investment income (non-VFA only)",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t48\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Investment Income (non-VFA only)\n| style=\"text-align:right\" | 2,484\n| style=\"text-align:right\" | -1\n|-\n| style=\"text-align:left\" | FY25 Average Assets\n| style=\"text-align:right\" | €98bn\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Asset book yield\n| style=\"text-align:right\" | 2.5%\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | FY25 Reinvestment yield{{fn ref|1}}\n| style=\"text-align:right\" | 3.8%\n| style=\"text-align:right\" |\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c130",
"chunk": 130,
"pages": [
43
],
"heading": "Insurance Finance Expenses (non-VFA only)",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t49\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Insurance Finance Expenses (non-VFA only)\n| style=\"text-align:right\" | -1,538\n| style=\"text-align:right\" | -9\n|-\n| style=\"text-align:left\" | FY24 Reserves at locked-in rate\n| style=\"text-align:right\" | €62bn\n| style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Liability book yield\n| style=\"text-align:right\" | 2.5%\n| style=\"text-align:right\" |\n|}\n\u003C/div\u003E"
},
{
"id": "snjra2xp9r-c131",
"chunk": 131,
"pages": [
43
],
"heading": "Financial Result",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t50\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" | FY25\n! class=\"col-s\" style=\"text-align:right\" | Change\n|-\n| style=\"text-align:left\" | Underlying Earnings before tax\n| style=\"text-align:right\" | 4,229\n| style=\"text-align:right\" | +205\n|-\n| style=\"text-align:left\" | Tax\n| style=\"text-align:right\" | -800\n| style=\"text-align:right\" | 65\n|-\n| style=\"text-align:left\" | Affiliates, Minority interests \u0026amp; Other\n| style=\"text-align:right\" | 72\n| style=\"text-align:right\" | -51\n|-\n| style=\"text-align:left\" | Underlying Earnings\n| style=\"text-align:right\" | 3,501\n| style=\"text-align:right\" | +219\n|-\n| style=\"text-align:left\" | Growth vs. FY24 (at constant FX)\n| style=\"text-align:right\" |\n| style=\"text-align:right\" | +7%\n|}\n\u003C/div\u003E\n\n==== Life \u0026amp; Health FY25 CSM Key Sensitivities ===="
},
{
"id": "snjra2xp9r-c132",
"chunk": 132,
"pages": [
43
],
"heading": "CSM sensitivity to economic factors",
"tags": [],
"links": [
"Foreign exchange"
],
"data_items": [],
"effective_tags": [
"Foreign exchange"
],
"content": "* CSM sensitivity to a 100 bps increase in interest rates is -EUR 0.2bn.\n* CSM sensitivity to a 100 bps decrease in interest rates is +EUR 0.2bn.\n* CSM sensitivity to a 10% increase in equity markets is +EUR 0.1bn.\n* CSM sensitivity to a 10% decrease in equity markets is -EUR 0.1bn.\n* CSM sensitivity to a 10% increase in real estate markets is +EUR 0.1bn.\n* CSM sensitivity to a 10% decrease in real estate markets is -EUR 0.1bn.\n* CSM sensitivity to a 10% increase in credit spreads is -EUR 0.1bn.\n* CSM sensitivity to a 10% decrease in credit spreads is +EUR 0.1bn.\n* CSM sensitivity to a 10% increase in [[Definition:Foreign exchange|FX]] rates (USD/EUR) is +EUR 0.1bn.\n* CSM sensitivity to a 10% decrease in FX rates (USD/EUR) is -EUR 0.1bn.\n* CSM sensitivity to a 10% increase in FX rates (GBP/EUR) is +EUR 0.1bn.\n* CSM sensitivity to a 10% decrease in FX rates (GBP/EUR) is -EUR 0.1bn."
},
{
"id": "snjra2xp9r-c133",
"chunk": 133,
"pages": [
43
],
"heading": "Life \u0026amp; Health FY25 CSM Key Sensitivities",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t51\" class=\"wikitable fintable\"\n|-\n! style=\"text-align:left\" |\n! class=\"col-s\" style=\"text-align:right\" |\n|-\n| style=\"text-align:left\" | Baseline\n| style=\"text-align:right\" | 33.3\n|-\n| style=\"text-align:left\" | Interest rates +50bps\n| style=\"text-align:right\" | -0.8\n|-\n| style=\"text-align:left\" | Interest rates -50bps\n| style=\"text-align:right\" | 0.6\n|-\n| style=\"text-align:left\" | Sovereign spreads +50bps\n| style=\"text-align:right\" | -1.9\n|-\n| style=\"text-align:left\" | Sovereign spreads -50bps\n| style=\"text-align:right\" | 1.9\n|-\n| style=\"text-align:left\" | Corporate spread +50bps\n| style=\"text-align:right\" | -0.8\n|-\n| style=\"text-align:left\" | Corporate spread -50bps\n| style=\"text-align:right\" | 0.7\n|-\n| style=\"text-align:left\" | Equities +25%\n| style=\"text-align:right\" | 1.8\n|-\n| style=\"text-align:left\" | Equities -25%\n| style=\"text-align:right\" | -2.2\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=Reinvestment yield on fixed income assets.}}"
},
{
"id": "snjra2xp9r-c134",
"chunk": 134,
"pages": [
43
],
"heading": "CSM key sensitivities",
"tags": [],
"links": [
"Full year 2024",
"Foreign exchange"
],
"data_items": [],
"effective_tags": [
"Foreign exchange",
"Full year 2024"
],
"content": "* Changes versus [[Definition:Full year 2024|FY24]] are at constant [[Definition:Foreign exchange|FX]].\n\n=== Contents ==="
},
{
"id": "snjra2xp9r-c135",
"chunk": 135,
"pages": [
44
],
"heading": "Additional disclosuresContents",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Additional disclosures include:1. Debt and Invested Assets on p.31;\n* 2. Additional P\u0026C disclosures on p.36;\n* 3. Additional IFRS17 disclosures on p.41.\n\n===* Expanding4. AXA'sSustainability role in society: AXA for Progress Index ===\n\n==== As a GLOBAL INVESTOR ====p.44"
},
{
"id": "snjra2xp9r-c136c43",
"chunk": 13643,
"pages": [
45
],
"heading": "ClimateExpanding andAXA’s communityrole financingin targetssociety: andAXA resultsfor Progress Index",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t45\" class=\"wikitable\"\n|+ As a GLOBAL INVESTOR\n|-\n! style=\"text-align:left\" | Metric\n! style=\"text-align:right\" | Target\n! style=\"text-align:right\" | 2025 Result\n|-\n| style=\"text-align:left\" | €5bn{{fn ref|2|2=Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.}} in climate transition financing per year\n| style=\"text-align:right\" | €5bn{{fn ref|2|2=Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.}}\n| style=\"text-align:right\" | €6.4bn\n|-\n| style=\"text-align:left\" | \u0026gt;€500m{{fn ref|2|2=Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.}} in community resilience financing per year\n| style=\"text-align:right\" | \u0026gt;€500m{{fn ref|2|2=Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.}}\n| style=\"text-align:right\" | €1.4bn\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t46\" class=\"wikitable\"\n|+ As a GLOBAL INSURER\n|-\n! style=\"text-align:left\" | Metric\n! style=\"text-align:right\" | Target\n! style=\"text-align:right\" | 2025 Result\n|-\n| style=\"text-align:left\" | €6bn{{fn ref|3|2=Scope: AXA France, AXA Germany, AXA Switzerland, AXA UK \u0026amp; Ireland, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Unit: Gross Written Premiums (GWP); Timeframe: cumulative 2024-2026.}} in P\u0026amp;C GWP to support transition underwriting (cumulative 2024-2026)\n| style=\"text-align:right\" | €6bn{{fn ref|3|2=Scope: AXA France, AXA Germany, AXA Switzerland, AXA UK \u0026amp; Ireland, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Unit: Gross Written Premiums (GWP); Timeframe: cumulative 2024-2026.}}\n| style=\"text-align:right\" | €4.6bn\n|-\n| style=\"text-align:left\" | \u0026gt;20,000{{fn ref|4|2=Scope: Commercial lines portfolio of AXA France, AXA Germany, AXA Switzerland, AXA UK, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Climate solutions \u0026amp; services include (i) training/education, (ii) risk assessment/awareness, (iii) gap analysis, (iv) prevention/adaptation solution, and/or (v) crisis management/remediation response. Timeframe: cumulative 2024-2026. Following strong support within the Group for climate adaption solutions \u0026amp; services in 2024 and 2025, AXA is proposing a significant increase in its target for the 2024-2026 period, from \u0026gt;9,000 to \u0026gt;20,000.}} climate adaptation solutions \u0026amp; services (cumulative 2024-2026) \u003Ci\u003ETarget revised in 2025\u003C/i\u003E\n| style=\"text-align:right\" | \u0026gt;20,000{{fn ref|4|2=Scope: Commercial lines portfolio of AXA France, AXA Germany, AXA Switzerland, AXA UK, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Climate solutions \u0026amp; services include (i) training/education, (ii) risk assessment/awareness, (iii) gap analysis, (iv) prevention/adaptation solution, and/or (v) crisis management/remediation response. Timeframe: cumulative 2024-2026. Following strong support within the Group for climate adaption solutions \u0026amp; services in 2024 and 2025, AXA is proposing a significant increase in its target for the 2024-2026 period, from \u0026gt;9,000 to \u0026gt;20,000.}}\n| style=\"text-align:right\" | 19,698\u003Cbr/\u003ECumulative 2024-2025\n|-\n| style=\"text-align:left\" | \u0026gt;20m{{fn ref|5|2=Low-income to mass market segments in emerging markets and modest income segments in mature markets.}} inclusive insurance customers by 2026\n| style=\"text-align:right\" | \u0026gt;20m{{fn ref|5|2=Low-income to mass market segments in emerging markets and modest income segments in mature markets.}}\n| style=\"text-align:right\" | 20.6m\n|}\n\u003C/div\u003E\n\n\u003Cdiv style=\"overflow-x:auto\"\u003E\n{| id=\"t47\" class=\"wikitable fintable\"\n|+ As a COMPANY\n|-\n! style=\"text-align:left\" | Metric\n! class=\"col-s\" style=\"text-align:right\" | Target\n! class=\"col-m\" style=\"text-align:right\" | 2025 Result\n|-\n| style=\"text-align:left\" | \u0026gt;80,000{{fn ref|6|2=Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.}} AXA Group employees trained on climate adaptation by 2026\n| style=\"text-align:right\" | \u0026gt;80,000{{fn ref|6|2=Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.}}\n| style=\"text-align:right\" | 46,420\n|-\n| style=\"text-align:left\" | Contribute to Net-Zero -50%{{fn ref|7|2=Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030.}} by 2030 in absolute carbon emissions and offset of residual emissions{{fn ref|8|2=Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage).}}\n| style=\"text-align:right\" | -50%{{fn ref|7|2=Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030.}}\n| style=\"text-align:right\" | -64%\u003Cbr/\u003EReduction against 2019\n|-\n| style=\"text-align:left\" | 50% Percentage of AXA Group employees engaged in volunteering activities by 2026\n| style=\"text-align:right\" | 50%\n| style=\"text-align:right\" | 56%\n|}\n\u003C/div\u003E\n\n{{fn note|1=1|2=AXA’s Sustainability Statement is subject to completion of a certification with limited assurance by AXA Group’s auditors and will be presented to the AXA Board of Directors for approval on March 11, 2026.}}\n{{fn note|1=2|2=Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.}}\n{{fn note|1=3|2=Scope: AXA France, AXA Germany, AXA Switzerland, AXA UK \u0026amp; Ireland, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Unit: Gross Written Premiums (GWP); Timeframe: cumulative 2024-2026.}}\n{{fn note|1=4|2=Scope: Commercial lines portfolio of AXA France, AXA Germany, AXA Switzerland, AXA UK, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Climate solutions \u0026amp; services include (i) training/education, (ii) risk assessment/awareness, (iii) gap analysis, (iv) prevention/adaptation solution, and/or (v) crisis management/remediation response. Timeframe: cumulative 2024-2026. Following strong support within the Group for climate adaption solutions \u0026amp; services in 2024 and 2025, AXA is proposing a significant increase in its target for the 2024-2026 period, from \u0026gt;9,000 to \u0026gt;20,000.}}\n{{fn note|1=5|2=Low-income to mass market segments in emerging markets and modest income segments in mature markets.}}\n{{fn note|1=6|2=Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.}}\n{{fn note|1=7|2=Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030.}}\n{{fn note|1=8|2=Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage).}}"
"content": "* Target for climate transition financing: EUR 5bn per year.\n* Target for community resilience financing: \u003EEUR 500m per year.\n* 2025 Result for climate transition financing: EUR 6.4bn.\n* 2025 Result for community resilience financing: EUR 1.4bn.\n\n==== As a GLOBAL INSURER ===="
},
{
"id": "snjra2xp9r-c137c44",
"chunk": 13744,
"pages": [
45
],
"heading": "P\u0026C GWP and climate adaptation targets",
"tags": [],
"links": [
"Gross written premiums",
"Year 2026"
],
"data_items": [],
"effective_tags": [
"Gross written premiums",
"Year 2026"
],
"content": "* Target for P\u0026C [[Definition:Gross written premiums|GWP]] to support transition underwriting is EUR 6bn (cumulative 2024-[[Definition:Year 2026|2026]]).\n* Target for climate adaptation solutions \u0026 services is \u003E20,000 (cumulative 2024-2026), with this target revised in 2025.\n* Target for inclusive insurance customers is \u003E20m by 2026.\n* 2025 Result for P\u0026C GWP is EUR 4.6bn.\n* 2025 Result for cumulative climate adaptation solutions \u0026 services (2024-2025) is 19,698.\n* 2025 Result for inclusive insurance customers is 20.6m.\n\n==== As a COMPANY ===="
},
{
"id": "snjra2xp9r-c138",
"chunk": 138,
"pages": [
45
],
"heading": "ESG targets and results",
"tags": [],
"links": [
"Year 2026"
],
"data_items": [],
"effective_tags": [
"Year 2026"
],
"content": "* Target: \u003E80,000 AXA Group employees trained on climate adaptation by [[Definition:Year 2026|2026]]\n* 2025 Result: 46,420 employees trained\n* Target: Contribute to Net-Zero -50% by 2030 in absolute carbon emissions and offset of residual emissions\n* 2025 Result: -64% reduction against 2019\n* Target: 50% of AXA Group employees engaged in volunteering activities by 2026\n* 2025 Result: 56% of employees engaged"
},
{
"id": "snjra2xp9r-c139",
"chunk": 139,
"pages": [
45
],
"heading": "As a COMPANY",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "{{fn note|1=1|2=AXA's Sustainability Statement is subject to completion of a certification with limited assurance by AXA Group's auditors and will be presented to the AXA Board of Directors for approval on March 11, 2026.}}\n{{fn note|1=2|2=Scope: corporate and sovereign debt, real estate and private assets. Timeframe: per annum through 2030.}}\n{{fn note|1=3|2=Scope: AXA France, AXA Germany, AXA Switzerland, AXA UK \u0026 Ireland, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Unit: Gross Written Premiums (GWP); Timeframe: cumulative 2024-2026.}}\n{{fn note|1=4|2=Scope: Commercial lines portfolio of AXA France, AXA Germany, AXA Switzerland, AXA UK, AXA Belgium, AXA Hong Kong, AXA Mexico, and AXA XL; Climate solutions \u0026 services include (i) training/education, (ii) risk assessment/awareness, (iii) gap analysis, (iv) prevention/adaptation solution, and/or (v) crisis management/remediation response. Timeframe: cumulative 2024-2026. Following strong support within the Group for climate adaption solutions \u0026 services in 2024 and 2025, AXA is proposing a significant increase in its target for the 2024-2026 period, from \u0026gt;9,000 to \u0026gt;20,000.}}\n{{fn note|1=5|2=Low-income to mass market segments in emerging markets and modest income segments in mature markets.}}\n{{fn note|1=6|2=Number of employees who have been trained on climate change adaptation, completing a training under the AXA Sustainability Academy. Timeframe: cumulative 2024-2026.}}\n{{fn note|1=7|2=Variation of AXA Group absolute carbon emissions (scope: energy Scopes 1 and 2, car fleet and business travel). Timeframe: 2019-2030.}}\n{{fn note|1=8|2=Carbon credits from projects that focus on capturing and storing carbon emissions from the atmosphere using nature-based or technical solutions (e.g. restorative agriculture, forest restoration or carbon capture and storage).}}\n\n=== Sustainability Performance \u0026 Ratings ==="
},
{
"id": "snjra2xp9r-c140",
"chunk": 140,
"pages": [
46
],
"heading": "Sustainability ratings",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* S\u0026P Global: 97th percentile in Dow Jones Best-in-Class Europe \u0026 World indices for 2025.\n* MSCI: AAA score for 2025.\n* CDP: B score for 2025.\n* MORNINGSTAR SUSTAINALYTICS: ESG Risk Rating of 17.0 (Low risk) for 2025.\n* FTSE RUSSELL An LSEG Business: 4.3/5 score in FTSE4Good Index Series for 2025."
},
{
"id": "snjra2xp9r-c141",
"chunk": 141,
"pages": [
46
Line 2,025 ⟶ 701:
"data_items": [],
"effective_tags": [],
"content": "'''S\u0026P Global'''\n* 2025 percentile: 97th {{fn noteref|1=1|2=The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares). Results as of February 6th, 2026.}} in Dow Jones Best-in-Class Europe \u0026 World indices\n\n==='''MSCI'''\n* Scope2025 score: AAA\n\n'''CDP'''\n* 2025 score: B\n\n'''MORNINGSTAR SUSTAINALYTICS'''\n* 2025 ESG Risk Rating: 17.0 – Low risk\n\n'''FTSE RUSSELL An LSEG Business'''\n* 2025 score: 4.3/5 in FTSE4Good Index Series\n\n{{fn note|1=1|2==The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (more precisely AXA Restricted Shares). Results as of February 6th, 2026.}}"
},
{
"id": "snjra2xp9r-c142c45",
"chunk": 14245,
"pages": [
47
],
"heading": "Scope definitions",
"tags": [],
"links": [
Line 2,044 ⟶ 720:
"Underlying earnings"
],
"content": "* France: includes insurance activities, banking activities, and holding.\n* Europe: includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities), and AXA Life Europe (insurance activities).\n* AXA XL: includes insurance and reinsurance activities and holding.\n* Asia, Africa \u0026 EME-LATAM:\n** includes (i) Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P\u0026C, China P\u0026C, South Korea, and Asia Holdings (which are fully consolidated).\n**, Asia (equity method):and China L\u0026S, Thailand L\u0026S, the Philippines L\u0026S and P\u0026C, Indonesia L\u0026S, and India (Life activities disposed on March 11, 2024 and holding) businesses, contributingwhich are consolidated under the equity method and contribute only to NBV, PVEP, the [[Definition:Underlying earnings|underlying earnings]], and net income.\n**, (ii) Africa : Morocco (insurance activities and holding), and Nigeria (insurance activities and holding), Egypt (insurance activities and holding) (which are fully consolidated, (iii).\n** EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding), and Türkiye (insurance activities and holding) (which are fully consolidated).\n** EME-LATAMas (equitywell method):as Russia (Reso) (insurance activities), contributingwhich consolidated under the equity method and contributes only to the net income.\n**, Other:(iv) AXA Mediterranean Holdings.\n* Transversal \u0026 Other: includes AXA Assistance, AXA Liabilities Managers, AXA, and other Central Holdings.\n* [[Definition:AXA Investment Managers|AXA Investment Managers]] (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas), and Capza (which are fully consolidated), and Asian joint ventures (which are consolidated under the equity method).\n\n'''Unless otherwise specified herein, all comparative figures for going back to 2023 are under the IFRS17/9 accounting standards that became effective on January 1, 2023. Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4, the applicable accounting standard that preceded the implementation of IFRS17/9'''"
},
{
"id": "snjra2xp9r-c143c46",
"chunk": 14346,
"pages": [
47
],
"heading": "Accounting standards",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* All comparative figures from 2023 onwards are under IFRS17/9 accounting standards, effective January 1, 2023.\n* Figures for financial periods prior to 2023 have not been restated under IFRS17/9 and are presented under IFRS4.\n\n=== Glossary ==="
},
{
"id": "snjra2xp9r-c144",
"chunk": 144,
"pages": [
48
],
"heading": "Glossary of terms",
"tags": [],
"links": [
Line 2,080 ⟶ 743:
"Underlying earnings"
],
"content": "* Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0%.\n* Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders.\n* CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period.\n* Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force.\n* Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder’s equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow.\n* [[Definition:Gross written premiums|Gross Written Premiums]] and [[Definition:Other revenue|Other Revenues]] ([[Definition:Gross written premiums \u0026 other revenues|GWP \u0026 Other Revenues]]): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business).\n** Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities).\n* New Business Value (NBV): the value of newly issued contracts during the current year.\n** It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests.\n* New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided.\n* New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP.\n* Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes.\n** Operating variance is net of reinsurance.\n* Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term.\n** PVEP is discounted at the reference interest rate and PVEP is Group share.\n* Technical experience: consists the impacts on the [[Definition:Underlying earnings|underlying earnings]] if (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses.\n* Underlying return on in-force: represents the release of Time Value of Options \u0026 Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance.\n\n=== Thank you ==="
},
{
"id": "snjra2xp9r-c145c47",
"chunk": 14547,
"pages": [
49
],
"heading": "FYThank 2025 earningsyou",
"tags": [],
"links": [
"Full year 2025",
"Year 2026"
],
"data_items": [],
"effective_tags": [
"Full year 2025",
"Year 2026"
],
"content": "* [[Definition:Full year 2025|Full Year 2025]] Earnings\n* February 26, [[Definition:Year 2026|2026]]"
}
],