Allianz/2025/FY/Financial supplement: Difference between revisions
Content deleted Content added
PlumBot: publish from draft |
Migrate infobox: document_type -> document_category; add specific form as document_type |
||
| (One intermediate revision by the same user not shown) | |||
Line 4:
| period = FY
| period_label = FY25
|
| language = English
| source_url = https://www.allianz.com/content/dam/onemarketing/azcom/Allianz_com/investor-relations/en/results/2025-fy/fy-2025-financial-supplement-allianz.xlsx
| archive_file = File:Allianz-2025-FY-Financial_supplement.md
| intro_sentence = Allianz
}}
''Allianz
== Market Data ==
Line 143:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Valuation rates by contract type, currency
! style="text-align:left" | %
! colspan="5" style="text-align:center" | 31.12.2024
Line 272:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Valuation rates by contract type, currency
! style="text-align:left" | %
! colspan="5" style="text-align:center" | 30.06.2025
Line 401:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Valuation rates by contract type, currency
! style="text-align:left" | %
! colspan="5" style="text-align:center" | 31.12.2025
Line 481:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Allianz Group balance sheet
! style="text-align:left" | EUR million
! class="col-m" style="text-align:right" | 31.03.2024
! class="col-s" style="text-align:right" | 30.06.2024
Line 503 ⟶ 492:
! class="col-m" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | ∆ 31.12.25 / 31.12.24
|-
| style="text-align:left" | '''Assets'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Cash and cash equivalents
Line 602:
| style="text-align:right" | '''1,024,276'''
| style="text-align:right" | '''-1.9%'''
|-
|-
| style="text-align:left" | Financial liabilites
Line 1,440 ⟶ 805:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Property-Casualty balance sheet
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 31.03.2024
Line 1,451 ⟶ 816:
! class="col-s" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | ∆ 31.12.25 / 31.12.24
|-
| style="text-align:left" | '''Assets'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Cash and cash equivalents
| style="text-align:right" | 6,033
| style="text-align:right" | 5,602
| style="text-align:right" | 6,363
| style="text-align:right" | '''7,322'''
| style="text-align:right" | 7,305
| style="text-align:right" | 6,749
| style="text-align:right" | 6,605
| style="text-align:right" | '''6,101'''
| style="text-align:right" | '''-16.7%'''
|-
| style="text-align:left" | Investments
| style="text-align:right" | 119,704
| style="text-align:right" | 119,869
| style="text-align:right" | 121,087
| style="text-align:right" | '''121,318'''
| style="text-align:right" | 113,432
| style="text-align:right" | 112,410
| style="text-align:right" | 113,662
| style="text-align:right" | '''114,015'''
| style="text-align:right" | '''-6.0%'''
|-
| style="text-align:left" | Financial assets for unit-linked contracts
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Insurance contract assets
| style="text-align:right" | 1
| style="text-align:right" | 0
| style="text-align:right" | 11
| style="text-align:right" | '''18'''
| style="text-align:right" | 88
| style="text-align:right" | 63
| style="text-align:right" | 24
| style="text-align:right" | '''34'''
| style="text-align:right" | '''95.1%'''
|-
| style="text-align:left" | Reinsurance contract assets
| style="text-align:right" | 10,972
| style="text-align:right" | 11,390
| style="text-align:right" | 13,173
| style="text-align:right" | '''14,366'''
| style="text-align:right" | 13,760
| style="text-align:right" | 13,718
| style="text-align:right" | 15,496
| style="text-align:right" | '''15,601'''
| style="text-align:right" | '''8.6%'''
|-
| style="text-align:left" | Deferred tax assets
| style="text-align:right" | 1,574
| style="text-align:right" | 1,650
| style="text-align:right" | 1,730
| style="text-align:right" | '''1,829'''
| style="text-align:right" | 1,746
| style="text-align:right" | 1,575
| style="text-align:right" | 1,499
| style="text-align:right" | '''1,353'''
| style="text-align:right" | '''-26.0%'''
|-
| style="text-align:left" | Other assets
| style="text-align:right" | 25,199
| style="text-align:right" | 25,202
| style="text-align:right" | 25,948
| style="text-align:right" | '''26,878'''
| style="text-align:right" | 26,734
| style="text-align:right" | 27,354
| style="text-align:right" | 27,025
| style="text-align:right" | '''26,500'''
| style="text-align:right" | '''-1.4%'''
|-
| style="text-align:left" | Intangible assets
| style="text-align:right" | 6,538
| style="text-align:right" | 6,518
| style="text-align:right" | 6,512
| style="text-align:right" | '''6,450'''
| style="text-align:right" | 6,289
| style="text-align:right" | 6,220
| style="text-align:right" | 6,510
| style="text-align:right" | '''6,475'''
| style="text-align:right" | '''0.4%'''
|-
| style="text-align:left" | '''Total assets'''
| style="text-align:right" | '''170,021'''
| style="text-align:right" | '''170,232'''
| style="text-align:right" | '''174,823'''
| style="text-align:right" | '''178,180'''
| style="text-align:right" | '''169,353'''
| style="text-align:right" | '''168,088'''
| style="text-align:right" | '''170,821'''
| style="text-align:right" | '''170,080'''
| style="text-align:right" | '''-4.5%'''
|-
| style="text-align:left" | '''Liabilities and equity'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Financial liabilites
Line 1,577 ⟶ 1,063:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life/Health balance sheet
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 31.03.2024
Line 1,588 ⟶ 1,074:
! class="col-s" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | ∆ 31.12.25 / 31.12.24
|-
| style="text-align:left" | '''Assets'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Cash and cash equivalents
| style="text-align:right" | 16,928
| style="text-align:right" | 16,501
| style="text-align:right" | 19,522
| style="text-align:right" | '''17,364'''
| style="text-align:right" | 18,442
| style="text-align:right" | 20,056
| style="text-align:right" | 19,624
| style="text-align:right" | '''18,641'''
| style="text-align:right" | '''7.4%'''
|-
| style="text-align:left" | Investments
| style="text-align:right" | 585,649
| style="text-align:right" | 582,175
| style="text-align:right" | 589,989
| style="text-align:right" | '''598,409'''
| style="text-align:right" | 589,860
| style="text-align:right" | 586,224
| style="text-align:right" | 600,164
| style="text-align:right" | '''605,446'''
| style="text-align:right" | '''1.2%'''
|-
| style="text-align:left" | Financial assets for unit-linked contracts
| style="text-align:right" | 159,150
| style="text-align:right" | 160,465
| style="text-align:right" | 141,900
| style="text-align:right" | '''146,470'''
| style="text-align:right" | 143,969
| style="text-align:right" | 145,831
| style="text-align:right" | 152,187
| style="text-align:right" | '''158,203'''
| style="text-align:right" | '''8.0%'''
|-
| style="text-align:left" | Insurance contract assets
| style="text-align:right" | 77
| style="text-align:right" | 88
| style="text-align:right" | 98
| style="text-align:right" | '''124'''
| style="text-align:right" | 134
| style="text-align:right" | 151
| style="text-align:right" | 163
| style="text-align:right" | '''188'''
| style="text-align:right" | '''51.7%'''
|-
| style="text-align:left" | Reinsurance contract assets
| style="text-align:right" | 14,327
| style="text-align:right" | 14,311
| style="text-align:right" | 14,152
| style="text-align:right" | '''14,546'''
| style="text-align:right" | 13,768
| style="text-align:right" | 12,471
| style="text-align:right" | 12,567
| style="text-align:right" | '''12,284'''
| style="text-align:right" | '''-15.6%'''
|-
| style="text-align:left" | Deferred tax assets
| style="text-align:right" | 4,949
| style="text-align:right" | 5,006
| style="text-align:right" | 10,735
| style="text-align:right" | '''12,359'''
| style="text-align:right" | 13,075
| style="text-align:right" | 12,203
| style="text-align:right" | 10,759
| style="text-align:right" | '''11,476'''
| style="text-align:right" | '''-7.1%'''
|-
| style="text-align:left" | Other assets
| style="text-align:right" | 15,013
| style="text-align:right" | 15,452
| style="text-align:right" | 45,680
| style="text-align:right" | '''47,166'''
| style="text-align:right" | 47,363
| style="text-align:right" | 19,088
| style="text-align:right" | 17,753
| style="text-align:right" | '''18,304'''
| style="text-align:right" | '''-61.2%'''
|-
| style="text-align:left" | Intangible assets
| style="text-align:right" | 4,617
| style="text-align:right" | 4,609
| style="text-align:right" | 4,603
| style="text-align:right" | '''4,633'''
| style="text-align:right" | 4,744
| style="text-align:right" | 4,588
| style="text-align:right" | 4,564
| style="text-align:right" | '''4,585'''
| style="text-align:right" | '''-1.0%'''
|-
| style="text-align:left" | '''Total assets'''
| style="text-align:right" | '''800,710'''
| style="text-align:right" | '''798,606'''
| style="text-align:right" | '''826,678'''
| style="text-align:right" | '''841,071'''
| style="text-align:right" | '''831,355'''
| style="text-align:right" | '''800,613'''
| style="text-align:right" | '''817,781'''
| style="text-align:right" | '''829,128'''
| style="text-align:right" | '''-1.4%'''
|-
| style="text-align:left" | '''Liabilities and equity'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Financial liabilites
Line 1,714 ⟶ 1,321:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset Management balance sheet
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 31.03.2024
Line 1,725 ⟶ 1,332:
! class="col-s" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | ∆ 31.12.25 / 31.12.24
|-
| style="text-align:left" | '''Assets'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Cash and cash equivalents
| style="text-align:right" | 1,317
| style="text-align:right" | 1,326
| style="text-align:right" | 1,159
| style="text-align:right" | '''1,195'''
| style="text-align:right" | 1,264
| style="text-align:right" | 975
| style="text-align:right" | 1,072
| style="text-align:right" | '''1,064'''
| style="text-align:right" | '''-11.0%'''
|-
| style="text-align:left" | Investments
| style="text-align:right" | 1,175
| style="text-align:right" | 1,169
| style="text-align:right" | 1,180
| style="text-align:right" | '''1,340'''
| style="text-align:right" | 1,246
| style="text-align:right" | 1,263
| style="text-align:right" | 1,369
| style="text-align:right" | '''1,472'''
| style="text-align:right" | '''9.9%'''
|-
| style="text-align:left" | Financial assets for unit-linked contracts
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Insurance contract assets
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Reinsurance contract assets
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Deferred tax assets
| style="text-align:right" | 255
| style="text-align:right" | 266
| style="text-align:right" | 242
| style="text-align:right" | '''242'''
| style="text-align:right" | 264
| style="text-align:right" | 264
| style="text-align:right" | 256
| style="text-align:right" | '''260'''
| style="text-align:right" | '''7.6%'''
|-
| style="text-align:left" | Other assets
| style="text-align:right" | 5,649
| style="text-align:right" | 5,845
| style="text-align:right" | 6,438
| style="text-align:right" | '''6,431'''
| style="text-align:right" | 5,651
| style="text-align:right" | 5,870
| style="text-align:right" | 6,404
| style="text-align:right" | '''6,563'''
| style="text-align:right" | '''2.0%'''
|-
| style="text-align:left" | Intangible assets
| style="text-align:right" | 7,555
| style="text-align:right" | 7,582
| style="text-align:right" | 7,436
| style="text-align:right" | '''7,708'''
| style="text-align:right" | 7,549
| style="text-align:right" | 7,257
| style="text-align:right" | 7,251
| style="text-align:right" | '''7,251'''
| style="text-align:right" | '''-5.9%'''
|-
| style="text-align:left" | '''Total assets'''
| style="text-align:right" | '''15,951'''
| style="text-align:right" | '''16,188'''
| style="text-align:right" | '''16,455'''
| style="text-align:right" | '''16,917'''
| style="text-align:right" | '''15,973'''
| style="text-align:right" | '''15,629'''
| style="text-align:right" | '''16,351'''
| style="text-align:right" | '''16,611'''
| style="text-align:right" | '''-1.8%'''
|-
| style="text-align:left" | '''Liabilities and equity'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Financial liabilites
Line 1,851 ⟶ 1,579:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 31.03.2024
Line 1,862 ⟶ 1,590:
! class="col-s" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | ∆ 31.12.25 / 31.12.24
|-
| style="text-align:left" | '''Assets'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Cash and cash equivalents
| style="text-align:right" | 4,548
| style="text-align:right" | 4,922
| style="text-align:right" | 4,137
| style="text-align:right" | '''5,982'''
| style="text-align:right" | 5,830
| style="text-align:right" | 6,250
| style="text-align:right" | 4,908
| style="text-align:right" | '''4,214'''
| style="text-align:right" | '''-29.6%'''
|-
| style="text-align:left" | Investments
| style="text-align:right" | 129,325
| style="text-align:right" | 126,338
| style="text-align:right" | 130,329
| style="text-align:right" | '''132,690'''
| style="text-align:right" | 136,126
| style="text-align:right" | 134,567
| style="text-align:right" | 134,566
| style="text-align:right" | '''134,224'''
| style="text-align:right" | '''1.2%'''
|-
| style="text-align:left" | Financial assets for unit-linked contracts
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Insurance contract assets
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Reinsurance contract assets
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Deferred tax assets
| style="text-align:right" | 1,389
| style="text-align:right" | 1,489
| style="text-align:right" | 1,404
| style="text-align:right" | '''971'''
| style="text-align:right" | 858
| style="text-align:right" | 819
| style="text-align:right" | 759
| style="text-align:right" | '''791'''
| style="text-align:right" | '''-18.5%'''
|-
| style="text-align:left" | Other assets
| style="text-align:right" | 8,011
| style="text-align:right" | 8,769
| style="text-align:right" | 9,568
| style="text-align:right" | '''10,418'''
| style="text-align:right" | 8,380
| style="text-align:right" | 8,761
| style="text-align:right" | 9,644
| style="text-align:right" | '''10,188'''
| style="text-align:right" | '''-2.2%'''
|-
| style="text-align:left" | Intangible assets
| style="text-align:right" | 290
| style="text-align:right" | 290
| style="text-align:right" | 291
| style="text-align:right" | '''331'''
| style="text-align:right" | 323
| style="text-align:right" | 316
| style="text-align:right" | 310
| style="text-align:right" | '''307'''
| style="text-align:right" | '''-7.2%'''
|-
| style="text-align:left" | '''Total assets'''
| style="text-align:right" | '''143,563'''
| style="text-align:right" | '''141,809'''
| style="text-align:right" | '''145,729'''
| style="text-align:right" | '''150,392'''
| style="text-align:right" | '''151,518'''
| style="text-align:right" | '''150,713'''
| style="text-align:right" | '''150,187'''
| style="text-align:right" | '''149,724'''
| style="text-align:right" | '''-0.4%'''
|-
| style="text-align:left" | '''Liabilities and equity'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Financial liabilites
Line 1,988 ⟶ 1,837:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidation balance sheet
! style="text-align:left" | EUR million
! class="col-m" style="text-align:right" | 31.03.2024
Line 1,999 ⟶ 1,848:
! class="col-m" style="text-align:right" | 31.12.2025
! class="col-s" style="text-align:right" | ∆ 31.12.25 / 31.12.24
|-
| style="text-align:left" | '''Assets'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Cash and cash equivalents
| style="text-align:right" | -458
| style="text-align:right" | -293
| style="text-align:right" | -223
| style="text-align:right" | '''-227'''
| style="text-align:right" | -221
| style="text-align:right" | -144
| style="text-align:right" | -130
| style="text-align:right" | '''-166'''
| style="text-align:right" | '''-26.7%'''
|-
| style="text-align:left" | Investments
| style="text-align:right" | -100,477
| style="text-align:right" | -100,486
| style="text-align:right" | -100,596
| style="text-align:right" | '''-100,941'''
| style="text-align:right" | -101,897
| style="text-align:right" | -101,858
| style="text-align:right" | -101,740
| style="text-align:right" | '''-101,670'''
| style="text-align:right" | '''0.7%'''
|-
| style="text-align:left" | Financial assets for unit-linked contracts
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Insurance contract assets
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | 1
| style="text-align:right" | 0
| style="text-align:right" | 0
| style="text-align:right" | '''0'''
| style="text-align:right" | '''n.m.'''
|-
| style="text-align:left" | Reinsurance contract assets
| style="text-align:right" | -100
| style="text-align:right" | -75
| style="text-align:right" | -101
| style="text-align:right" | '''-142'''
| style="text-align:right" | -158
| style="text-align:right" | -130
| style="text-align:right" | -161
| style="text-align:right" | '''-89'''
| style="text-align:right" | '''-37.7%'''
|-
| style="text-align:left" | Deferred tax assets
| style="text-align:right" | -2,078
| style="text-align:right" | -2,106
| style="text-align:right" | -7,449
| style="text-align:right" | '''-9,345'''
| style="text-align:right" | -10,387
| style="text-align:right" | -9,508
| style="text-align:right" | -8,338
| style="text-align:right" | '''-8,718'''
| style="text-align:right" | '''-6.7%'''
|-
| style="text-align:left" | Other assets
| style="text-align:right" | -23,403
| style="text-align:right" | -25,525
| style="text-align:right" | -28,829
| style="text-align:right" | '''-31,329'''
| style="text-align:right" | -28,682
| style="text-align:right" | -30,523
| style="text-align:right" | -32,002
| style="text-align:right" | '''-30,627'''
| style="text-align:right" | '''-2.2%'''
|-
| style="text-align:left" | Intangible assets
| style="text-align:right" | 3
| style="text-align:right" | 3
| style="text-align:right" | 3
| style="text-align:right" | '''3'''
| style="text-align:right" | 3
| style="text-align:right" | 3
| style="text-align:right" | 3
| style="text-align:right" | '''3'''
| style="text-align:right" | '''23.7%'''
|-
| style="text-align:left" | '''Total assets'''
| style="text-align:right" | '''-126,513'''
| style="text-align:right" | '''-128,481'''
| style="text-align:right" | '''-137,195'''
| style="text-align:right" | '''-141,983'''
| style="text-align:right" | '''-141,342'''
| style="text-align:right" | '''-142,158'''
| style="text-align:right" | '''-142,368'''
| style="text-align:right" | '''-141,267'''
| style="text-align:right" | '''-0.5%'''
|-
| style="text-align:left" | '''Liabilities and equity'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Financial liabilites
Line 2,123 ⟶ 2,093:
</div>
==
<div style="overflow-x:auto">
Line 2,225 ⟶ 2,195:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Solvency II ratio
! style="text-align:left" | EUR billion
! colspan="3" style="text-align:center" | 4Q 25
Line 2,302 ⟶ 2,272:
| style="text-align:right" | '''4%-p'''
|-
| style="text-align:left; padding-left:1.5em" | Dividends and share buy-back {{footnote|1=After tax.}}
| style="text-align:right" | -2.1
| style="text-align:right" | 0.0
Line 2,330 ⟶ 2,300:
<div style="overflow-x:auto">
{| class="wikitable"
|+ Solvency II ratio sensitivity by market factor
! style="text-align:left" | EUR billion
! colspan="2" style="text-align:center" | As of 31.12.2025
Line 2,374 ⟶ 2,344:
| style="text-align:right" | '''219%'''
|-
| style="text-align:left; padding-left:1.5em" | Combined
| style="text-align:right" | -22%-p
| style="text-align:right" | '''196%'''
Line 2,384 ⟶ 2,354:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset allocation by business unit and asset class
! style="text-align:left" | EUR billion
! colspan="2" style="text-align:center" | Property-Casualty
Line 2,679 ⟶ 2,649:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Life/Health
Line 2,753 ⟶ 2,723:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Life/Health
Line 2,797 ⟶ 2,767:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ CSM sensitivity
! style="text-align:left" | EUR billion
! colspan="2" style="text-align:center" | Life/Health
Line 2,839 ⟶ 2,809:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Operating profit build-up by result type
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 1Q 24
Line 3,386 ⟶ 3,356:
| style="text-align:right" | '''10.9%'''
|-
| style="text-align:left" | '''Core return on equity
| style="text-align:right" | '''16.9'''
| style="text-align:right" | '''16.9'''
Line 3,399 ⟶ 3,369:
| style="text-align:right" | '''1.2%-p'''
|-
| style="text-align:left" | '''Average shareholders'
| style="text-align:right" | '''n.m.'''
| style="text-align:right" | '''n.m.'''
Line 3,418 ⟶ 3,388:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ EPS and core EPS build-up
! style="text-align:left" | EUR million
! class="col-m" style="text-align:right" | 1Q 24
Line 3,633 ⟶ 3,603:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 1Q 24
Line 4,167 ⟶ 4,137:
| style="text-align:right" | '''17.0%'''
|-
| style="text-align:left" | '''Loss
| style="text-align:right" | '''67.3'''
| style="text-align:right" | '''69.2'''
Line 4,258 ⟶ 4,228:
| style="text-align:right" | '''-1.3%-p'''
|-
| style="text-align:left" | '''Core return on
| style="text-align:right" | '''13.5'''
| style="text-align:right" | '''13.5'''
Line 4,286 ⟶ 4,256:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Property-
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Total business volume {{footnote|1=Total business volume comprises gross premiums written and fee and commission income.}}
Line 4,304 ⟶ 4,268:
! colspan="2" style="text-align:center" | Loss ratio
! colspan="2" style="text-align:center" | Expense ratio
|-
! style="text-align:left" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Internal growth {{footnote|1=This reflects the growth of total business volume on an internal basis, adjusted for foreign currency translation and (de-)consolidation effects.}}
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
|-
! style="text-align:left" |
Line 4,320 ⟶ 4,299:
|-
! style="text-align:left" | —
!
! class="col-s" style="text-align:right" |
! colspan="4" style="text-align:center" | EUR mn
!
|-
| style="text-align:left" | Germany
Line 4,771 ⟶ 4,741:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Property-
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Total business volume {{footnote|1=Total business volume comprises gross premiums written and fee and commission income.}}
Line 4,789 ⟶ 4,753:
! colspan="2" style="text-align:center" | Loss ratio
! colspan="2" style="text-align:center" | Expense ratio
|-
! style="text-align:left" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Internal growth {{footnote|1=This reflects the growth of total business volume on an internal basis, adjusted for foreign currency translation and (de-)consolidation effects.}}
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
|-
! style="text-align:left" |
Line 4,805 ⟶ 4,784:
|-
! style="text-align:left" | —
!
! class="col-s" style="text-align:right" |
! colspan="4" style="text-align:center" | EUR mn
!
|-
| style="text-align:left" | Germany
Line 5,256 ⟶ 5,226:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Property
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Property-Casualty
Line 5,339 ⟶ 5,309:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Property
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Property-Casualty
Line 5,422 ⟶ 5,392:
</div>
== Life
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 1Q 24
Line 5,856 ⟶ 5,826:
| style="text-align:right" | '''0.3%'''
|-
| style="text-align:left" | '''Core return on
| style="text-align:right" | '''16.3'''
| style="text-align:right" | '''16.3'''
Line 5,910 ⟶ 5,880:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Present value of new business premiums
Line 5,921 ⟶ 5,891:
|-
! style="text-align:left" |
! style="text-align:center" | 12M 24
! style="text-align:center" | 12M 25
! style="text-align:center" | 12M 24
! style="text-align:center" | 12M 25
! style="text-align:center" | 12M 24
! style="text-align:center" | 12M 25
|-
! style="text-align:left" | —
! colspan="2" style="text-align:center" | EUR mn
! colspan="2" style="text-align:center" | %
! colspan="2" style="text-align:center" | EUR mn
|-
| style="text-align:left" | Germany Life
Line 6,105 ⟶ 6,075:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 12M 24
Line 6,128 ⟶ 6,098:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Present value of new business premiums
Line 6,139 ⟶ 6,109:
|-
! style="text-align:left" |
! style="text-align:center" | 4Q 24
! style="text-align:center" | 4Q 25
! style="text-align:center" | 4Q 24
! style="text-align:center" | 4Q 25
! style="text-align:center" | 4Q 24
! style="text-align:center" | 4Q 25
|-
! style="text-align:left" | —
! colspan="2" style="text-align:center" | EUR mn
! colspan="2" style="text-align:center" | %
! colspan="2" style="text-align:center" | EUR mn
|-
| style="text-align:left" | Germany Life
Line 6,323 ⟶ 6,293:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 4Q 24
Line 6,346 ⟶ 6,316:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Total business volume {{footnote|1=Total business volume comprises statutory gross premiums.}}
Line 6,361 ⟶ 6,326:
! colspan="2" style="text-align:center" | Operating profit (loss)
! colspan="2" style="text-align:center" | Contractual service margin {{footnote|1=Includes gross CSM of EUR 0.8bn as of 31.12.2024, for UniCredit Allianz Vita S.p.A., which was classified as held for sale in the 3Q 24. Sale has been completed in 2Q 25.}}
|-
! style="text-align:left" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Internal growth {{footnote|1=This reflects the growth of total business volume on an internal basis, adjusted for foreign currency translation and (de-)consolidation effects.}}
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
|-
! style="text-align:left" |
Line 6,373 ⟶ 6,349:
|-
! style="text-align:left" | —
!
! class="col-s" style="text-align:right" |
! colspan="6" style="text-align:center" | EUR mn
|-
| style="text-align:left" | Germany Life
Line 6,638 ⟶ 6,608:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life/Health business volume, operating insurance revenue, operating profit, and contractual service margin by region
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Total business volume {{footnote|1=Total business volume comprises statutory gross premiums.}}
Line 6,653 ⟶ 6,618:
! colspan="2" style="text-align:center" | Operating profit (loss)
! colspan="2" style="text-align:center" | Contractual service margin {{footnote|1=Includes gross CSM of EUR 0.8bn as of 31.12.2024, for UniCredit Allianz Vita S.p.A., which was classified as held for sale in the 3Q 24. Sale has been completed in 2Q 25.}}
|-
! style="text-align:left" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Internal growth {{footnote|1=This reflects the growth of total business volume on an internal basis, adjusted for foreign currency translation and (de-)consolidation effects.}}
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
|-
! style="text-align:left" |
Line 6,665 ⟶ 6,641:
|-
! style="text-align:left" | —
!
! class="col-s" style="text-align:right" |
! colspan="6" style="text-align:center" | EUR mn
|-
| style="text-align:left" | Germany Life
Line 6,930 ⟶ 6,900:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life/Health
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Life/Health segment
Line 7,136 ⟶ 7,106:
</div>
==
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life/Health segment operating profit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Life/Health segment
Line 7,346 ⟶ 7,316:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset Management net operating revenues
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | 1Q 24
Line 7,386 ⟶ 7,356:
| style="text-align:right" | '''2.7%'''
|-
| style="text-align:left; padding-left:1.5em" | thereof: Net fee and commission income excl. performance fees
| style="text-align:right" | 1,830
| style="text-align:right" | 1,867
Line 7,828 ⟶ 7,798:
| style="text-align:right" | '''-2.4%-p'''
|-
| style="text-align:left" | '''3rd party AuM margin
| style="text-align:right" | '''38.1'''
| style="text-align:right" | '''38.2'''
Line 7,867 ⟶ 7,837:
| style="text-align:right" | '''-1.7%'''
|-
| style="text-align:left" | '''Core return on
| style="text-align:right" | '''21.5'''
| style="text-align:right" | '''21.5'''
Line 7,882 ⟶ 7,852:
</div>
== AM
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset Management
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | 1Q 24
Line 8,086 ⟶ 8,056:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | 1Q 24
| |||