Generali/2025/FY/Financial supplement: Difference between revisions
Content deleted Content added
No edit summary Tag: Manual revert |
PlumBot: publish from draft |
||
| (2 intermediate revisions by the same user not shown) | |||
Line 8:
| source_url = https://www.generali.com/doc/jcr:47896f46-d618-406e-87b4-c8976929a15f/Generali%20Financial%20Supplement%20FY25.xlsx/lang:en/Generali_Financial_Supplement_FY25.xlsx
| archive_file = File:Generali-2025-FY-Financial_supplement.md
| intro_sentence = Generali
}}
''Generali
== Summary P&L ==
Line 17:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 26:
| style="text-align:right" | '''8,004'''
|-
| style="text-align:left; padding-left:1.5em" | Life operating result
| style="text-align:right" | 3,982
| style="text-align:right" | 4,154
|-
| style="text-align:left; padding-left:1.5em" | P&C operating result
| style="text-align:right" | 3,052
| style="text-align:right" | 3,663
|-
| style="text-align:left; padding-left:1.5em" | Asset &
| style="text-align:right" | 1,176
| style="text-align:right" | 1,194
|-
| style="text-align:left; padding-left:1.5em" | Holding and other businesses
| style="text-align:right" | -536
| style="text-align:right" | -610
|-
| style="text-align:left; padding-left:1.5em" | Consolidation
| style="text-align:right" | -379
| style="text-align:right" | -397
Line 50:
| style="text-align:right" | '''(1,641)'''
|-
| style="text-align:left; padding-left:1.5em" | Non-operating investment result
| style="text-align:right" | 28
| style="text-align:right" | -214
|-
| style="text-align:left; padding-left:3em" | Net investment result from FVTPL and net gains on foreign currency
| style="text-align:right" | 82
| style="text-align:right" | -82
|-
| style="text-align:left; padding-left:3em" | Net non-operating realized gains
| style="text-align:right" | 135
| style="text-align:right" | 41
|-
| style="text-align:left; padding-left:3em" | Net non-operating ECL and impairment losses
| style="text-align:right" | -190
| style="text-align:right" | -173
|-
| style="text-align:left; padding-left:1.5em" | Net other non-operating expenses
| style="text-align:right" | -710
| style="text-align:right" | -910
|-
| style="text-align:left; padding-left:1.5em" | Non-operating holding expenses
| style="text-align:right" | -572
| style="text-align:right" | -517
|-
| style="text-align:left; padding-left:3em" | Interest expenses on financial debt
| style="text-align:right" | -493
| style="text-align:right" | -460
|-
| style="text-align:left; padding-left:3em" | Other non-operating holding expenses
| style="text-align:right" | -79
| style="text-align:right" | -57
Line 86:
| style="text-align:right" | '''6,363'''
|-
| style="text-align:left; padding-left:1.5em" | Income taxes
| style="text-align:right" | -1,843
| style="text-align:right" | -1,717
|-
| style="text-align:left; padding-left:1.5em" | Result for discontinued operations
| style="text-align:right" | -31
| style="text-align:right" | 17
Line 98:
| style="text-align:right" | '''4,663'''
|-
| style="text-align:left; padding-left:1.5em" | Minority interests
| style="text-align:right" | -442
| style="text-align:right" | -491
Line 110:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Adjusted net result build-up
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left; padding-left:1.5em" | Profit or
| style="text-align:right" | -50
| style="text-align:right" | 97
|-
| style="text-align:left; padding-left:1.5em" | Hyperinflation effect (IAS 29)
| style="text-align:right" | 71
| style="text-align:right" | 9
|-
| style="text-align:left; padding-left:1.5em" | Amortisation of intangibles related to M&A
| style="text-align:right" | 51
| style="text-align:right" | 54
|-
| style="text-align:left; padding-left:1.5em" | Gains & losses from acquisitions & disposal
| style="text-align:right" | -27
| style="text-align:right" | -17
Line 134:
| style="text-align:right" | '''3,769'''
| style="text-align:right" | '''4,315'''
|}
</div>
Line 143 ⟶ 139:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Shares and adjusted EPS
! style="text-align:left" | EUR million
! class="col-m" style="text-align:right" | YE 2024
Line 174 ⟶ 170:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 211 ⟶ 207:
| style="text-align:right" | '''(397)'''
|-
| style="text-align:left; padding-left:1.5em" | Net insurance service result
| style="text-align:right" | 5,795
| style="text-align:right" | 6,734
Line 225 ⟶ 221:
| style="text-align:right" | 388
|-
| style="text-align:left; padding-left:1.5em" | Operating investment result
| style="text-align:right" | 2,459
| style="text-align:right" | 2,431
Line 239 ⟶ 235:
| style="text-align:right" | -235
|-
| style="text-align:left; padding-left:1.5em" | Other operating income and expenses
| style="text-align:right" | -959
| style="text-align:right" | -1,162
Line 253 ⟶ 249:
| style="text-align:right" | -549
|-
| style="text-align:left; padding-left:
| style="text-align:right" | -693
| style="text-align:right" | -760
Line 281 ⟶ 277:
| style="text-align:right" | '''(5)'''
|-
| style="text-align:left; padding-left:1.5em" | Non-operating investment result
| style="text-align:right" | 28
| style="text-align:right" | -214
Line 295 ⟶ 291:
| style="text-align:right" | -5
|-
| style="text-align:left; padding-left:3em" | Net investment result from FVTPL and net gains on foreign currency
| style="text-align:right" | 82
| style="text-align:right" | -82
Line 309 ⟶ 305:
| style="text-align:right" | -4
|-
| style="text-align:left; padding-left:3em" | Net non-operating realized gains
| style="text-align:right" | 135
| style="text-align:right" | 41
Line 323 ⟶ 319:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:3em" | Net non-operating ECL and impairment losses
| style="text-align:right" | -190
| style="text-align:right" | -173
Line 337 ⟶ 333:
| style="text-align:right" | -1
|-
| style="text-align:left; padding-left:1.5em" | Net other non-operating expenses
| style="text-align:right" | -710
| style="text-align:right" | -910
Line 351 ⟶ 347:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Non-operating holding expenses
| style="text-align:right" | -572
| style="text-align:right" | -517
Line 365 ⟶ 361:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:3em" | Interest expenses on financial debt
| style="text-align:right" | -493
| style="text-align:right" | -460
Line 379 ⟶ 375:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:3em" | Other non-operating holding expenses
| style="text-align:right" | -79
| style="text-align:right" | -57
Line 407 ⟶ 403:
| style="text-align:right" | '''(402)'''
|-
| style="text-align:left; padding-left:1.5em" | Income taxes
| style="text-align:right" | -1,843
| style="text-align:right" | -1,717
Line 421 ⟶ 417:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Result from discontinued operations
| style="text-align:right" | -31
| style="text-align:right" | 17
Line 449 ⟶ 445:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Minority interests
| style="text-align:right" | -442
| style="text-align:right" | -491
Line 483 ⟶ 479:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated balance sheet build-up by business unit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 506 ⟶ 502:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left; padding-left:1.5em" | Intangible assets
| style="text-align:right" | 11,861
| style="text-align:right" | 12,200
Line 520 ⟶ 516:
| style="text-align:right" | 28
|-
| style="text-align:left; padding-left:1.5em" | Tangible assets
| style="text-align:right" | 3,746
| style="text-align:right" | 4,099
Line 534 ⟶ 530:
| style="text-align:right" | -102
|-
| style="text-align:left; padding-left:1.5em" | Insurance assets
| style="text-align:right" | 4,902
| style="text-align:right" | 4,729
Line 548 ⟶ 544:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Investments
| style="text-align:right" | 494,340
| style="text-align:right" | 514,328
Line 562 ⟶ 558:
| style="text-align:right" | -9,179
|-
| style="text-align:left; padding-left:3em" | Investment properties
| style="text-align:right" | 22,503
| style="text-align:right" | 22,293
Line 576 ⟶ 572:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:3em" | Investments in subsidiaries, associated companies and joint ventures
| style="text-align:right" | 2,840
| style="text-align:right" | 3,026
Line 590 ⟶ 586:
| style="text-align:right" | -3,927
|-
| style="text-align:left; padding-left:3em" | Financial assets
| style="text-align:right" | 468,997
| style="text-align:right" | 489,009
Line 604 ⟶ 600:
| style="text-align:right" | -5,251
|-
| style="text-align:left; padding-left:1.5em" | Other financial assets
| style="text-align:right" | 6,209
| style="text-align:right" | 7,395
Line 618 ⟶ 614:
| style="text-align:right" | -1,243
|-
| style="text-align:left; padding-left:1.5em" | Other assets
| style="text-align:right" | 9,275
| style="text-align:right" | 8,470
Line 632 ⟶ 628:
| style="text-align:right" | -67
|-
| style="text-align:left; padding-left:1.5em" | Cash and cash equivalents
| style="text-align:right" | 8,315
| style="text-align:right" | 7,308
Line 646 ⟶ 642:
| style="text-align:right" | -189
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''538,647'''
| style="text-align:right" | '''558,529'''
Line 660 ⟶ 656:
| style="text-align:right" | '''(10,750)'''
|-
| style="text-align:left; padding-left:1.5em" | Insurance liabilities
| style="text-align:right" | 438,486
| style="text-align:right" | 452,432
Line 674 ⟶ 670:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Financial liabilities
| style="text-align:right" | 45,710
| style="text-align:right" | 48,843
Line 688 ⟶ 684:
| style="text-align:right" | -3,652
|-
| style="text-align:left; padding-left:3em" | Financial liabilities at fair value through profit or loss
| style="text-align:right" | 8,166
| style="text-align:right" | 9,272
Line 702 ⟶ 698:
| style="text-align:right" | -2
|-
| style="text-align:left; padding-left:3em" | Financial liabilities at amortised cost
| style="text-align:right" | 37,544
| style="text-align:right" | 39,570
Line 716 ⟶ 712:
| style="text-align:right" | -3,650
|-
| style="text-align:left; padding-left:1.5em" | Other provisions
| style="text-align:right" | 2,399
| style="text-align:right" | 2,229
Line 730 ⟶ 726:
| style="text-align:right" | 29
|-
| style="text-align:left; padding-left:1.5em" | Payables
| style="text-align:right" | 9,027
| style="text-align:right" | 10,212
Line 744 ⟶ 740:
| style="text-align:right" | -1,123
|-
| style="text-align:left; padding-left:1.5em" | Other liabilities
| style="text-align:right" | 9,931
| style="text-align:right" | 10,027
Line 758 ⟶ 754:
| style="text-align:right" | -94
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''505,551'''
| style="text-align:right" | '''523,741'''
Line 772 ⟶ 768:
| style="text-align:right" | '''(4,841)'''
|-
| style="text-align:left; padding-left:1.5em" | Shareholders' equity attributable to the
| style="text-align:right" | '''30,389'''
| style="text-align:right" | '''32,064'''
Line 786 ⟶ 782:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Shareholders' equity attributable to minority interests
| style="text-align:right" | '''2,707'''
| style="text-align:right" | '''2,724'''
Line 814 ⟶ 810:
| style="text-align:right" | —
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''538,647'''
| style="text-align:right" | '''558,529'''
Line 832 ⟶ 828:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ (Re)insurance contracts issued build-up by business unit {{footnote|1=Including (re)insurance contracts that are assets.}}
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 846 ⟶ 842:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | Gross
| style="text-align:right" | 404,025
| style="text-align:right" | 414,521
Line 854 ⟶ 850:
| style="text-align:right" | 37,375
|-
| style="text-align:left" | Gross
| style="text-align:right" | 2,897
| style="text-align:right" | 2,949
Line 862 ⟶ 858:
| style="text-align:right" | 1,213
|-
| style="text-align:left" | Gross
| style="text-align:right" | 31,228
| style="text-align:right" | 34,610
Line 870 ⟶ 866:
| style="text-align:right" | 1,007
|-
| style="text-align:left" | Net
| style="text-align:right" | 21,484
| style="text-align:right" | 24,117
Line 884 ⟶ 880:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premium
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Gross Written Premium
Line 1,036 ⟶ 1,032:
| style="text-align:right" | 15.2%
|-
| style="text-align:left" | Europ
| style="text-align:right" | 2,212
| style="text-align:right" | 2,566
Line 1,050 ⟶ 1,046:
| style="text-align:right" | 25.7%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,932
| style="text-align:right" | 1,928
Line 1,064 ⟶ 1,060:
| style="text-align:right" | 6.1%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''33,756'''
| style="text-align:right" | '''36,181'''
Line 1,082 ⟶ 1,078:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premium
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Gross Written Premium
Line 1,265 ⟶ 1,261:
| style="text-align:right" | -19.2%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,676
| style="text-align:right" | 1,704
Line 1,282 ⟶ 1,278:
| style="text-align:right" | -5.7%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''61,434'''
| style="text-align:right" | '''61,943'''
Line 1,303 ⟶ 1,299:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premiums
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | Change % like for like
|-
| style="text-align:left" | —
| style="text-align:right" | '''95,190'''
| style="text-align:right" | '''98,124'''
| style="text-align:right" | '''3.6%'''
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life net inflows by country
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Group
Line 1,360 ⟶ 1,371:
| style="text-align:right" | 61.4%
|-
| style="text-align:left" | Group
| style="text-align:right" | 338
| style="text-align:right" | 432
| style="text-align:right" | 41.0%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''9,674'''
| style="text-align:right" | '''13,487'''
Line 1,374 ⟶ 1,385:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life net inflows
! style="text-align:left" |
! colspan="3" style="text-align:center" | YE 2025
Line 1,383 ⟶ 1,394:
! class="col-s" style="text-align:right" | Hybrid & Unit Linked
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''2,406'''
| style="text-align:right" | '''4,472'''
Line 1,394 ⟶ 1,405:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | PVNBP
Line 1,408 ⟶ 1,419:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | Traditional
| style="text-align:right" | 15,573
| style="text-align:right" | 15,453
Line 1,416 ⟶ 1,427:
| style="text-align:right" | 4.41%
|-
| style="text-align:left" | Protection &
| style="text-align:right" | 10,755
| style="text-align:right" | 11,714
Line 1,424 ⟶ 1,435:
| style="text-align:right" | 8.52%
|-
| style="text-align:left" | Hybrid &
| style="text-align:right" | 28,770
| style="text-align:right" | 28,385
Line 1,444 ⟶ 1,455:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,468 ⟶ 1,479:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,480 ⟶ 1,491:
| style="text-align:right" | '''3,010'''
|-
| style="text-align:left" | Perimeter {{footnote|1=Including
| style="text-align:right" | 192
| style="text-align:right" | 196
Line 1,496 ⟶ 1,507:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | PVNBP
Line 1,645 ⟶ 1,656:
| style="text-align:right" | 2.2%
|-
| style="text-align:left" | Group
| style="text-align:right" | 678
| style="text-align:right" | 810
Line 1,677 ⟶ 1,688:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,710 ⟶ 1,721:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life new business
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,729 ⟶ 1,740:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ CSM roll-forward
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,785 ⟶ 1,796:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ CSM by country
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | CSM stock
! colspan="2" style="text-align:center" | New Business CSM
! colspan="2" style="text-align:center" |
|-
! style="text-align:left" | —
Line 1,874 ⟶ 1,882:
| style="text-align:right" | -199
|-
| style="text-align:left" | Group
| style="text-align:right" | 105
| style="text-align:right" | 78
Line 1,894 ⟶ 1,902:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Insurance contracts issued by duration {{footnote|1=The development of CSM here reported does not consider unwinding effect, future new business release contribution, CSM additional release due to the economic systematic variance.}}
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Up to 1 year
Line 1,919 ⟶ 1,927:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,944 ⟶ 1,952:
| style="text-align:right" | -481
|-
| style="text-align:left" | Euro area govies spread(3) +50 bps {{footnote|1=The impact reflects the change implied by a 50 bps spread widening of sovereign bonds issued by Euro area countries.}}
| style="text-align:right" | -637
| style="text-align:right" | -747
Line 1,954 ⟶ 1,962:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,966 ⟶ 1,974:
| style="text-align:right" | '''3,243'''
|-
| style="text-align:left; padding-left:1.5em" | CSM release
| style="text-align:right" | 2,986
| style="text-align:right" | 3,223
|-
| style="text-align:left; padding-left:1.5em" | Risk adjustment release
| style="text-align:right" | 145
| style="text-align:right" | 163
|-
| style="text-align:left; padding-left:1.5em" | Loss component
| style="text-align:right" | -231
| style="text-align:right" | -105
|-
| style="text-align:left; padding-left:1.5em" | Experience variance and other technical result
| style="text-align:right" | 204
| style="text-align:right" | 164
|-
| style="text-align:left; padding-left:1.5em" | Other operating income and expenses
| style="text-align:right" | -65
| style="text-align:right" | -202
Line 1,990 ⟶ 1,998:
| style="text-align:right" | '''911'''
|-
| style="text-align:left" | '''Life
| style="text-align:right" | '''3,982'''
| style="text-align:right" | '''4,154'''
Line 1,998 ⟶ 2,006:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Operating insurance service result
Line 2,126 ⟶ 2,134:
| style="text-align:right" | 269
|-
| style="text-align:left" | Group
| style="text-align:right" | -36
| style="text-align:right" | 53
Line 2,156 ⟶ 2,164:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 2,168 ⟶ 2,176:
| style="text-align:right" | '''2,613'''
|-
| style="text-align:left; padding-left:1.5em" | Insurance contract revenues
| style="text-align:right" | 32,936
| style="text-align:right" | 35,246
|-
| style="text-align:left; padding-left:1.5em; font-weight:bold" | Total net incurred claims
| style="text-align:right; font-weight:bold" | -21,464
| style="text-align:right; font-weight:bold" | -22,264
|-
| style="text-align:left; padding-left:1.5em" | Insurance expenses
| style="text-align:right" | -9,183
| style="text-align:right" | -10,074
|-
| style="text-align:left; padding-left:1.5em" | Other operating income and expenses
| style="text-align:right" | -313
| style="text-align:right" | -295
Line 2,188 ⟶ 2,196:
| style="text-align:right" | '''1,050'''
|-
| style="text-align:left; padding-left:1.5em" | Operating investment income
| style="text-align:right" | 1,710
| style="text-align:right" | 1,657
|-
| style="text-align:left; padding-left:1.5em" | Insurance finance expenses
| style="text-align:right" | -634
| style="text-align:right" | -607
|-
| style="text-align:left" | '''P&C
| style="text-align:right" | '''3,052'''
| style="text-align:right" | '''3,663'''
Line 2,204 ⟶ 2,212:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ P&C indicators
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,217 ⟶ 2,225:
| style="text-align:right" | '''63.2%'''
|-
| style="text-align:left; padding-left:1.5em" | Current year loss ratio
| style="text-align:right" | 67.2%
| style="text-align:right" | 64.3%
|-
| style="text-align:left; padding-left:3em" | Current year loss ratio undiscounted (excl. nat cat)
| style="text-align:right" | 65.5%
| style="text-align:right" | 64.3%
|-
| style="text-align:left; padding-left:3em" | Natural catastrophe losses undiscounted
| style="text-align:right" | 3.6%
| style="text-align:right" | 1.7%
|-
| style="text-align:left; padding-left:3em" | Current year discounting
| style="text-align:right" | -1.9%
| style="text-align:right" | -1.7%
|-
| style="text-align:left; padding-left:1.5em" | Prior year loss ratio
| style="text-align:right" | -2.1%
| style="text-align:right" | -1.1%
|-
| style="text-align:left" | '''Gross
| style="text-align:right" | '''28.8%'''
| style="text-align:right" | '''29.4%'''
|-
| style="text-align:left; padding-left:1.5em" | Administration and acquisition expenses
| style="text-align:right" | 27.9%
| style="text-align:right" | 28.6%
|-
| style="text-align:left; padding-left:3em" | Acquisition expenses
| style="text-align:right" | 20.4%
| style="text-align:right" | 21.4%
|-
| style="text-align:left; padding-left:3em" | Administration expenses and other attributable expenses
| style="text-align:right" | 7.4%
| style="text-align:right" | 7.2%
|-
| style="text-align:left; padding-left:1.5em" | Other operating income and expenses
| style="text-align:right" | 1.0%
| style="text-align:right" | 0.8%
Line 2,269 ⟶ 2,277:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Summary P&C operating result
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Insurance contract revenues
Line 2,501 ⟶ 2,509:
| style="text-align:right" | 94.0%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,252
| style="text-align:right" | 1,206
Line 2,547 ⟶ 2,555:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | YE 2024
Line 2,556 ⟶ 2,564:
| style="text-align:right" | '''695'''
|-
| style="text-align:left; padding-left:1.5em" | Net inflows
| style="text-align:right" | 6.7
| style="text-align:right" | 16.2
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 4.9
| style="text-align:right" | 6.5
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 1.8
| style="text-align:right" | 9.6
|-
| style="text-align:left; padding-left:1.5em" | Market effect, FX & other
| style="text-align:right" | 18.5
| style="text-align:right" | -4.2
|-
| style="text-align:left; padding-left:1.5em" | Perimeter changes {{footnote|1=
| style="text-align:right" | 154.4
| style="text-align:right" | 4.5
Line 2,580 ⟶ 2,588:
| style="text-align:right" | '''712'''
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 425
| style="text-align:right" | 439
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 271
| style="text-align:right" | 273
Line 2,592 ⟶ 2,600:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset management
! style="text-align:left" | EUR
! style="text-align:center" |
! style="text-align:center" |
Line 2,611 ⟶ 2,619:
| style="text-align:right" | '''1,616'''
|-
| style="text-align:left; padding-left:1.5em; font-weight:bold" | Total fees excl. performance fees
| style="text-align:right; font-weight:bold" | 1,186
| style="text-align:right; font-weight:bold" | 1,310
Line 2,617 ⟶ 2,625:
| style="text-align:right; font-weight:bold" | 1,296
|-
| style="text-align:left; padding-left:1.5em" | Performance fees
| style="text-align:right" | 91
| style="text-align:right" | 162
Line 2,623 ⟶ 2,631:
| style="text-align:right" | 160
|-
| style="text-align:left; padding-left:1.5em" | Other revenues {{footnote|1=Mainly including dividends, net result from participations, and interest income.}}
| style="text-align:right" | 173
| style="text-align:right" | 160
Line 2,653 ⟶ 2,661:
| style="text-align:right" | —
|-
| style="text-align:left" | Minorities adjusted
| style="text-align:right" | -83
| style="text-align:right" | -90
Line 2,669 ⟶ 2,677:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset management
! style="text-align:left" | EUR billion
! style="text-align:center" |
Line 2,688 ⟶ 2,696:
| style="text-align:right" | '''696'''
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 416
| style="text-align:right" | 431
Line 2,694 ⟶ 2,702:
| style="text-align:right" | 431
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 258
| style="text-align:right" | 270
Line 2,706 ⟶ 2,714:
| style="text-align:right" | '''18.6'''
|-
| style="text-align:left; padding-left:1.5em" | o/w on Generali Group AUM {{footnote|1=
| style="text-align:right" | 17.1
| style="text-align:right" | 16.9
Line 2,718 ⟶ 2,726:
| style="text-align:right" | 21.4
|-
| style="text-align:left" | '''Cost
| style="text-align:right" | '''57.5%'''
| style="text-align:right" | '''59.4%'''
Line 2,730 ⟶ 2,738:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Shareholders' equity rollforward
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,747 ⟶ 2,755:
| style="text-align:right" | -2,172
|-
| style="text-align:left" | Other
| style="text-align:right" | -133
| style="text-align:right" | -114
|-
| style="text-align:left; padding-left:1.5em" | Related to financial assets
| style="text-align:right" | 2,057
| style="text-align:right" | -3,514
|-
| style="text-align:left; padding-left:1.5em" | Related to insurance contracts
| style="text-align:right" | -2,300
| style="text-align:right" | 3,643
|-
| style="text-align:left; padding-left:1.5em" | Defined
| style="text-align:right" | 34
| style="text-align:right" | 71
|-
| style="text-align:left; padding-left:1.5em" | Foreign exchange
| style="text-align:right" | 31
| style="text-align:right" | -301
|-
| style="text-align:left; padding-left:1.5em" | Other
| style="text-align:right" | 45
| style="text-align:right" | -12
|-
| style="text-align:left" | Share
| style="text-align:right" | -500
| style="text-align:right" | -500
|-
| style="text-align:left" | Share
| style="text-align:right" | -264
| style="text-align:right" | -333
Line 2,791 ⟶ 2,799:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Financial debt
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,808 ⟶ 2,816:
| style="text-align:right" | 102
|-
| style="text-align:left" | '''Total financial debt {{footnote|1=
| style="text-align:right" | '''11,160'''
| style="text-align:right" | '''11,194'''
|-
| style="text-align:left" | '''Average maturity (FYears) {{footnote|1=
| style="text-align:right" | '''4.9'''
| style="text-align:right" | '''4.8'''
|-
| style="text-align:left" | '''Total interest cost {{footnote|1=
| style="text-align:right" | '''493'''
| style="text-align:right" | '''460'''
Line 2,828 ⟶ 2,836:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Debt maturity
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Senior
Line 2,895 ⟶ 2,903:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments summary by business unit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 2,942 ⟶ 2,950:
| style="text-align:right" | -4,155
|-
| style="text-align:left; padding-left:1.5em" | Government bonds {{footnote|1=
| style="text-align:right" | 139,053
| style="text-align:right" | 140,715
Line 2,960 ⟶ 2,968:
| style="text-align:right" | -
|-
| style="text-align:left; padding-left:1.5em" | Corporate bonds
| style="text-align:right" | 105,205
| style="text-align:right" | 107,839
Line 2,978 ⟶ 2,986:
| style="text-align:right" | -1,468
|-
| style="text-align:left; padding-left:1.5em" | Other fixed income
| style="text-align:right" | 49,895
| style="text-align:right" | 54,017
Line 3,032 ⟶ 3,040:
| style="text-align:right" | -
|-
| style="text-align:left" | Cash & cash-like {{footnote|1=
| style="text-align:right" | 17,192
| style="text-align:right" | 14,470
Line 3,050 ⟶ 3,058:
| style="text-align:right" | -1,209
|-
| style="text-align:left" | Other investments {{footnote|1=
| style="text-align:right" | 7,805
| style="text-align:right" | 8,917
Line 3,086 ⟶ 3,094:
| style="text-align:right" | '''(8,561)'''
|-
| style="text-align:left" | Unit
| style="text-align:right" | 123,855
| style="text-align:right" | 136,118
Line 3,122 ⟶ 3,130:
| style="text-align:right" | —
|-
| style="text-align:left" | Third
| style="text-align:right" | 366,084
| style="text-align:right" | 383,755
Line 3,162 ⟶ 3,170:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments income by business unit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 3,168 ⟶ 3,176:
! colspan="2" style="text-align:center" | o/w Life VFA
! colspan="2" style="text-align:center" | o/w Life other than VFA
! colspan="2" style="text-align:center" | Property & Casualty 5 {{footnote|1=In P&C, excluding Argentina on a like for like basis, Fixed Income generated current returns for 1,104 Mln (3.2%) in FY25 compared with 1,001 Mln (3.0%) in FY24, while the total portfolio generated current returns for 1,777 Mln (3.7%) in FY25 versus 1,644 Mln (3.5%) in FY24.}}
|-
! style="text-align:left" | —
Line 3,194 ⟶ 3,202:
| style="text-align:right" | 1,867
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 9,618
| style="text-align:right" | 9,713
Line 3,206 ⟶ 3,214:
| style="text-align:right" | 1,191
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 815
| style="text-align:right" | 1,028
Line 3,218 ⟶ 3,226:
| style="text-align:right" | 197
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 1,108
| style="text-align:right" | 1,104
Line 3,253 ⟶ 3,261:
| style="text-align:right" | 2,805
| style="text-align:right" | 1,522
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments return by asset class and business unit
! style="text-align:left" | %
! colspan="2" style="text-align:center" | Group
! colspan="2" style="text-align:center" | Life
! colspan="2" style="text-align:center" | o/w Life VFA
! colspan="2" style="text-align:center" | o/w Life other than VFA
! colspan="2" style="text-align:center" | Property & Casuality 5
|-
! style="text-align:left" | —
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | '''Fixed Income'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Current return
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.2%
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.8%
| style="text-align:right" | 3.4%
| style="text-align:right" | 4.2%
| style="text-align:right" | 3.4%
|-
| style="text-align:left; font-weight:bold" | Total P&L return
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.3%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.3%
| style="text-align:right; font-weight:bold" | 3.1%
| style="text-align:right; font-weight:bold" | 3.3%
| style="text-align:right; font-weight:bold" | 3.8%
| style="text-align:right; font-weight:bold" | 3.1%
| style="text-align:right; font-weight:bold" | 4.0%
| style="text-align:right; font-weight:bold" | 3.3%
|-
| style="text-align:left" | Reinvestment yield on direct fixed income
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 3.6%
| style="text-align:right" | 3.6%
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 3.6%
| style="text-align:right" | 4.3%
|-
| style="text-align:left" | '''Equity & equity-like'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Current return
| style="text-align:right" | 3.1%
| style="text-align:right" | 3.7%
| style="text-align:right" | 2.5%
| style="text-align:right" | 3.1%
| style="text-align:right" | 2.2%
| style="text-align:right" | 2.7%
| style="text-align:right" | 6.1%
| style="text-align:right" | 7.0%
| style="text-align:right" | 4.7%
| style="text-align:right" | 5.5%
|-
| style="text-align:left; font-weight:bold" | Total P&L return
| style="text-align:right; font-weight:bold" | 7.3%
| style="text-align:right; font-weight:bold" | 4.9%
| style="text-align:right; font-weight:bold" | 7.3%
| style="text-align:right; font-weight:bold" | 4.9%
| style="text-align:right; font-weight:bold" | 7.2%
| style="text-align:right; font-weight:bold" | 4.8%
| style="text-align:right; font-weight:bold" | 8.3%
| style="text-align:right; font-weight:bold" | 5.6%
| style="text-align:right; font-weight:bold" | 5.8%
| style="text-align:right; font-weight:bold" | 3.2%
|-
| style="text-align:left" | '''Real Estate'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Current return
| style="text-align:right" | 4.1%
| style="text-align:right" | 4.2%
| style="text-align:right" | 4.0%
| style="text-align:right" | 4.0%
| style="text-align:right" | 3.9%
| style="text-align:right" | 3.9%
| style="text-align:right" | 5.2%
| style="text-align:right" | 5.2%
| style="text-align:right" | 5.2%
| style="text-align:right" | 5.6%
|-
| style="text-align:left; font-weight:bold" | Total P&L return
| style="text-align:right; font-weight:bold" | 1.4%
| style="text-align:right; font-weight:bold" | 3.0%
| style="text-align:right; font-weight:bold" | 0.8%
| style="text-align:right; font-weight:bold" | 2.5%
| style="text-align:right; font-weight:bold" | 1.1%
| style="text-align:right; font-weight:bold" | 2.6%
| style="text-align:right; font-weight:bold" | -2.7%
| style="text-align:right; font-weight:bold" | 1.7%
| style="text-align:right; font-weight:bold" | 5.9%
| style="text-align:right; font-weight:bold" | 6.7%
|-
| style="text-align:left" | '''Total'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Current return
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.4%
| style="text-align:right" | 3.2%
| style="text-align:right" | 3.4%
| style="text-align:right" | 3.1%
| style="text-align:right" | 3.3%
| style="text-align:right" | 4.1%
| style="text-align:right" | 3.8%
| style="text-align:right" | 4.4%
| style="text-align:right" | 3.9%
|-
| style="text-align:left; font-weight:bold" | Total P&L return
| style="text-align:right; font-weight:bold" | 3.5%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.3%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.9%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 4.6%
| style="text-align:right; font-weight:bold" | 3.3%
|-
| style="text-align:left" | Comprehensive return
| style="text-align:right" | 4.5%
| style="text-align:right" | 2.1%
| style="text-align:right" | 4.3%
| style="text-align:right" | 1.8%
| style="text-align:right" | 3.8%
| style="text-align:right" | 1.8%
| style="text-align:right" | 7.4%
| style="text-align:right" | 2.2%
| style="text-align:right" | 6.0%
| style="text-align:right" | 3.1%
|}
</div>
Line 3,260 ⟶ 3,460:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments
! style="text-align:left" |
! colspan="6" style="text-align:center" | Group
! colspan="6" style="text-align:center" | Life
Line 3,269 ⟶ 3,469:
|-
! style="text-align:left" |
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
|-
! style="text-align:left" | EUR million
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Index!A1
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Index!A1
! style="text-align:center" |
|-
! style="text-align:left" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Index!A1
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Index!A1
! style="text-align:center" |
|-
! style="text-align:left" | —
Line 3,344 ⟶ 3,604:
| style="text-align:right" | 1,535
|-
| style="text-align:left; padding-left:1.5em" | Government bonds {{footnote|1=Directly owned exposure only (before look-through).}}
| style="text-align:right" | 2,044
| style="text-align:right" | 2,187
Line 3,374 ⟶ 3,634:
| style="text-align:right" | 137
|-
| style="text-align:left; padding-left:1.5em" | Corporate bonds
| style="text-align:right" | 5,987
| style="text-align:right" | 7,076
Line 3,404 ⟶ 3,664:
| style="text-align:right" | 176
|-
| style="text-align:left; padding-left:1.5em" | Other fixed income
| style="text-align:right" | 32,485
| style="text-align:right" | 36,534
Line 3,524 ⟶ 3,784:
| style="text-align:right" | 3,160
|-
| style="text-align:left" | Other investments
| style="text-align:right" | 3,879
| style="text-align:right" | 4,699
Line 3,554 ⟶ 3,814:
| style="text-align:right" | 2,728
|-
| style="text-align:left" | '''Total investments -
| style="text-align:right" | '''104,854'''
| style="text-align:right" | '''108,956'''
Line 3,584 ⟶ 3,844:
| style="text-align:right" | '''9,564'''
|-
| style="text-align:left" | Unit
| style="text-align:right" | 123,855
| style="text-align:right" | 136,118
Line 3,650 ⟶ 3,910:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Equity and equity-like investments breakdown by
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,658 ⟶ 3,918:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Financial
| style="text-align:right" | 2,266
| style="text-align:right" | 1,307
Line 3,665 ⟶ 3,925:
| style="text-align:right" | 819
|-
| style="text-align:left; padding-left:1.5em" | Consumer
| style="text-align:right" | 914
| style="text-align:right" | 761
Line 3,672 ⟶ 3,932:
| style="text-align:right" | 140
|-
| style="text-align:left; padding-left:1.5em" | Energy
| style="text-align:right" | 792
| style="text-align:right" | 757
Line 3,679 ⟶ 3,939:
| style="text-align:right" | 30
|-
| style="text-align:left; padding-left:1.5em" | Industrial
| style="text-align:right" | 645
| style="text-align:right" | 537
Line 3,686 ⟶ 3,946:
| style="text-align:right" | 107
|-
| style="text-align:left; padding-left:1.5em" | Telecommunication services
| style="text-align:right" | 588
| style="text-align:right" | 177
Line 3,693 ⟶ 3,953:
| style="text-align:right" | 49
|-
| style="text-align:left; padding-left:1.5em" | Other
| style="text-align:right" | 2,320
| style="text-align:right" | 2,281
Line 3,707 ⟶ 3,967:
| style="text-align:right" | '''1,533'''
|-
| style="text-align:left; padding-left:1.5em" | Asset
| style="text-align:right" | 4,630
| style="text-align:right" | 4,488
Line 3,714 ⟶ 3,974:
| style="text-align:right" | 139
|-
| style="text-align:left; padding-left:1.5em" | Alternative
| style="text-align:right" | 15,558
| style="text-align:right" | 13,610
Line 3,732 ⟶ 3,992:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Direct equities investments breakdown by geography and
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,740 ⟶ 4,000:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Italy
| style="text-align:right" | 666
| style="text-align:right" | 328
Line 3,747 ⟶ 4,007:
| style="text-align:right" | 299
|-
| style="text-align:left; padding-left:1.5em" | France
| style="text-align:right" | 1,235
| style="text-align:right" | 1,134
Line 3,754 ⟶ 4,014:
| style="text-align:right" | 100
|-
| style="text-align:left; padding-left:1.5em" | Germany
| style="text-align:right" | 832
| style="text-align:right" | 637
Line 3,761 ⟶ 4,021:
| style="text-align:right" | 163
|-
| style="text-align:left; padding-left:1.5em" | CEE
| style="text-align:right" | 188
| style="text-align:right" | 15
Line 3,768 ⟶ 4,028:
| style="text-align:right" | 103
|-
| style="text-align:left; padding-left:1.5em" | Rest of Europe
| style="text-align:right" | 1,667
| style="text-align:right" | 1,351
Line 3,775 ⟶ 4,035:
| style="text-align:right" | 302
|-
| style="text-align:left; padding-left:1.5em" | Rest of
| style="text-align:right" | 2,937
| style="text-align:right" | 2,355
Line 3,793 ⟶ 4,053:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Equities
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised cost
! class="col-s" style="text-align:right" | Fair
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | '''Equities'''
| style="text-align:right" | '''27,078'''
| style="text-align:right" | '''27,712'''
| style="text-align:right" | '''635'''
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 2,839
| style="text-align:right" | 3,474
| style="text-align:right" | 635
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 24,239
| style="text-align:right" | 24,239
| style="text-align:right" | n.m.
|}
</div>
Line 3,816 ⟶ 4,080:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Fixed income investments breakdown by rating and
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,824 ⟶ 4,088:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | AAA
| style="text-align:right" | 11,161
| style="text-align:right" | 9,213
Line 3,831 ⟶ 4,095:
| style="text-align:right" | 1,508
|-
| style="text-align:left; padding-left:1.5em" | AA
| style="text-align:right" | 17,982
| style="text-align:right" | 13,739
Line 3,838 ⟶ 4,102:
| style="text-align:right" | 2,918
|-
| style="text-align:left; padding-left:1.5em" | A
| style="text-align:right" | 56,845
| style="text-align:right" | 48,362
Line 3,845 ⟶ 4,109:
| style="text-align:right" | 5,874
|-
| style="text-align:left; padding-left:1.5em" | BBB
| style="text-align:right" | 44,814
| style="text-align:right" | 35,835
Line 3,852 ⟶ 4,116:
| style="text-align:right" | 2,966
|-
| style="text-align:left; padding-left:1.5em" | Not investment grade
| style="text-align:right" | 1,469
| style="text-align:right" | 816
Line 3,859 ⟶ 4,123:
| style="text-align:right" | 630
|-
| style="text-align:left; padding-left:1.5em" | Not rated
| style="text-align:right" | 8,445
| style="text-align:right" | 8,201
Line 3,877 ⟶ 4,141:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,885 ⟶ 4,149:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Italy
| style="text-align:right" | 35,462
| style="text-align:right" | 28,573
Line 3,892 ⟶ 4,156:
| style="text-align:right" | 982
|-
| style="text-align:left; padding-left:1.5em" | France
| style="text-align:right" | 19,491
| style="text-align:right" | 16,392
Line 3,899 ⟶ 4,163:
| style="text-align:right" | 1,494
|-
| style="text-align:left; padding-left:1.5em" | Spain
| style="text-align:right" | 19,947
| style="text-align:right" | 17,891
Line 3,906 ⟶ 4,170:
| style="text-align:right" | 1,660
|-
| style="text-align:left; padding-left:1.5em" | Rest of Europe
| style="text-align:right" | 26,420
| style="text-align:right" | 22,932
Line 3,913 ⟶ 4,177:
| style="text-align:right" | 2,771
|-
| style="text-align:left; padding-left:1.5em" | CEE
| style="text-align:right" | 12,266
| style="text-align:right" | 7,732
Line 3,920 ⟶ 4,184:
| style="text-align:right" | 3,943
|-
| style="text-align:left; padding-left:1.5em" | Rest of
| style="text-align:right" | 19,749
| style="text-align:right" | 17,413
Line 3,927 ⟶ 4,191:
| style="text-align:right" | 2,285
|-
| style="text-align:left; padding-left:1.5em" | Supranational
| style="text-align:right" | 7,380
| style="text-align:right" | 5,232
Line 3,945 ⟶ 4,209:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Government bonds
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised
! class="col-s" style="text-align:right" | Fair
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | '''Government bonds {{footnote|1=Government bonds comprises Sovereign, Agencies, State & Local notes and other Government Guaranteed notes.}}'''
| style="text-align:right" | '''162,275'''
| style="text-align:right" | '''140,786'''
| style="text-align:right" | '''(21,489)'''
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 153,619
| style="text-align:right" | 132,058
| style="text-align:right" | -21,561
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 2,187
| style="text-align:right" | 2,187
| style="text-align:right" | n.m
|-
| style="text-align:left; padding-left:1.5em" | Amortised cost
| style="text-align:right" | 6,469
| style="text-align:right" | 6,541
| style="text-align:right" | 71
|}
</div>
Line 3,966 ⟶ 4,239:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Duration
! style="text-align:left" | EUR million
! style="text-align:center" | Duration
! style="text-align:center" |
|-
Line 3,975 ⟶ 4,248:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Duration
| style="text-align:right" | 11.1
| style="text-align:right" | 6.1
Line 3,983 ⟶ 4,256:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Fixed income
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,991 ⟶ 4,264:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | AAA
| style="text-align:right" | 6,129
| style="text-align:right" | 4,520
Line 3,998 ⟶ 4,271:
| style="text-align:right" | 606
|-
| style="text-align:left; padding-left:1.5em" | AA
| style="text-align:right" | 6,557
| style="text-align:right" | 4,727
Line 4,005 ⟶ 4,278:
| style="text-align:right" | 1,313
|-
| style="text-align:left; padding-left:1.5em" | A
| style="text-align:right" | 32,093
| style="text-align:right" | 25,620
Line 4,012 ⟶ 4,285:
| style="text-align:right" | 5,606
|-
| style="text-align:left; padding-left:1.5em" | BBB
| style="text-align:right" | 54,660
| style="text-align:right" | 45,557
Line 4,019 ⟶ 4,292:
| style="text-align:right" | 8,469
|-
| style="text-align:left; padding-left:1.5em" | Not investment grade
| style="text-align:right" | 6,932
| style="text-align:right" | 5,436
Line 4,026 ⟶ 4,299:
| style="text-align:right" | 1,449
|-
| style="text-align:left; padding-left:1.5em" | Not rated
| style="text-align:right" | 1,468
| style="text-align:right" | 1,285
Line 4,044 ⟶ 4,317:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Corporate Financial
! class="col-s" style="text-align:right" | Corporate Non Financial
|-
| style="text-align:left; padding-left:1.5em" | AAA
| style="text-align:right" | 5,619
| style="text-align:right" | 510
|-
| style="text-align:left; padding-left:1.5em" | AA
| style="text-align:right" | 3,350
| style="text-align:right" | 3,207
|-
| style="text-align:left; padding-left:1.5em" | A
| style="text-align:right" | 15,071
| style="text-align:right" | 17,022
|-
| style="text-align:left; padding-left:1.5em" | BBB
| style="text-align:right" | 14,839
| style="text-align:right" | 39,821
|-
| style="text-align:left; padding-left:1.5em" | Not investment grade
| style="text-align:right" | 854
| style="text-align:right" | 6,078
|-
| style="text-align:left; padding-left:1.5em" | Not rated
| style="text-align:right" | 749
| style="text-align:right" | 719
|-
| style="text-align:left" | '''
| style="text-align:right" | '''40,482'''
| style="text-align:right" | '''67,357'''
Line 4,081 ⟶ 4,354:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Fixed income
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 4,089 ⟶ 4,362:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Financials
| style="text-align:right" | 40,482
| style="text-align:right" | 32,721
Line 4,096 ⟶ 4,369:
| style="text-align:right" | 6,513
|-
| style="text-align:left; padding-left:1.5em" | Utilities
| style="text-align:right" | 12,935
| style="text-align:right" | 11,287
Line 4,103 ⟶ 4,376:
| style="text-align:right" | 1,642
|-
| style="text-align:left; padding-left:1.5em" | Consumer
| style="text-align:right" | 11,694
| style="text-align:right" | 9,281
Line 4,110 ⟶ 4,383:
| style="text-align:right" | 2,305
|-
| style="text-align:left; padding-left:1.5em" | Industrial
| style="text-align:right" | 11,072
| style="text-align:right" | 9,250
Line 4,117 ⟶ 4,390:
| style="text-align:right" | 1,722
|-
| style="text-align:left; padding-left:1.5em" | Telecommunication services
| style="text-align:right" | 8,609
| style="text-align:right" | 7,437
Line 4,124 ⟶ 4,397:
| style="text-align:right" | 1,064
|-
| style="text-align:left; padding-left:1.5em" | Health care
| style="text-align:right" | 5,119
| style="text-align:right" | 4,400
Line 4,131 ⟶ 4,404:
| style="text-align:right" | 720
|-
| style="text-align:left; padding-left:1.5em" | Other
| style="text-align:right" | 17,928
| style="text-align:right" | 14,189
Line 4,149 ⟶ 4,422:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Corporate Financial
! class="col-s" style="text-align:right" | Corporate Non Financial
|-
| style="text-align:left; padding-left:1.5em" | Italy
| style="text-align:right" | 2,386
| style="text-align:right" | 4,663
|-
| style="text-align:left; padding-left:1.5em" | France
| style="text-align:right" | 6,007
| style="text-align:right" | 10,196
|-
| style="text-align:left; padding-left:1.5em" | Germany
| style="text-align:right" | 3,404
| style="text-align:right" | 6,932
|-
| style="text-align:left; padding-left:1.5em" | CEE
| style="text-align:right" | 703
| style="text-align:right" | 702
|-
| style="text-align:left; padding-left:1.5em" | Rest of Europe
| style="text-align:right" | 19,485
| style="text-align:right" | 22,271
|-
| style="text-align:left; padding-left:1.5em" | Rest of
| style="text-align:right" | 8,497
| style="text-align:right" | 22,594
|-
| style="text-align:left" | '''
| style="text-align:right" | '''40,482'''
| style="text-align:right" | '''67,357'''
Line 4,186 ⟶ 4,459:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Corporate bonds by
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised Cost
! class="col-s" style="text-align:right" | Fair Value
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | '''Corporate bonds'''
| style="text-align:right" | '''112,784'''
| style="text-align:right" | '''107,838'''
| style="text-align:right" | '''(4,946)'''
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 103,100
| style="text-align:right" | 98,155
| style="text-align:right" | -4,945
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 7,076
| style="text-align:right" | 7,076
| style="text-align:right" | n.m.
|-
| style="text-align:left; padding-left:1.5em" | Amortised cost
| style="text-align:right" | 2,609
| style="text-align:right" | 2,608
| style="text-align:right" | -1
|}
</div>
Line 4,207 ⟶ 4,489:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Duration
! style="text-align:left" | EUR million
! style="text-align:center" | Duration
! style="text-align:center" |
|-
Line 4,216 ⟶ 4,498:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Duration
| style="text-align:right" | 4.9
| style="text-align:right" | 3.6
Line 4,224 ⟶ 4,506:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Indirect investments in fixed income build-up by
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 4,230 ⟶ 4,512:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Indirect investments in fixed income
| style="text-align:right" | 36,308
| style="text-align:right" | 32,281
| style="text-align:right" | 3,248
|-
| style="text-align:left; padding-left:1.5em" | Mortgage loans
| style="text-align:right" | 7,363
| style="text-align:right" | 1,070
| style="text-align:right" | 126
|-
| style="text-align:left; padding-left:1.5em" | Time deposit other than cash & cash-like
| style="text-align:right" | 2,408
| style="text-align:right" | 2,274
| style="text-align:right" | 537
|-
| style="text-align:left; padding-left:1.5em" | All other loans
| style="text-align:right" | 7,938
| style="text-align:right" | 8,741
| style="text-align:right" | 572
|-
| style="text-align:left" | '''Total {{footnote|1=OTHER FIXED INCOME.}}'''
| style="text-align:right" | '''54,017'''
| style="text-align:right" | '''44,366'''
Line 4,259 ⟶ 4,541:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised
! class="col-s" style="text-align:right" | Fair
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | '''Total'''
| style="text-align:right" | '''54,080'''
| style="text-align:right" | '''53,977'''
| style="text-align:right" | '''(103)'''
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 8,005
| style="text-align:right" | 7,942
| style="text-align:right" | -63
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 36,534
| style="text-align:right" | 36,534
| style="text-align:right" | n.m.
|-
| style="text-align:left; padding-left:1.5em" | Amortised cost
| style="text-align:right" | 9,540
| style="text-align:right" | 9,500
| style="text-align:right" | -40
|}
</div>
Line 4,282 ⟶ 4,573:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Real estate investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Book
! class="col-s" style="text-align:right" | Fair
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | Investment properties
| style="text-align:right" | 22,293
| style="text-align:right" | 24,379
| style="text-align:right" | 2,085
|-
| style="text-align:left" | Indirect investments in
| style="text-align:right" | 4,094
| style="text-align:right" | 4,094
| style="text-align:right" | n.m.
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''26,387'''
| style="text-align:right" | '''28,472'''
| style="text-align:right" | '''2,085'''
|-
| style="text-align:left" | Self use properties
| style="text-align:right" | 2,955
| style="text-align:right" | 3,697
| style="text-align:right" | 742
|-
| style="text-align:left" | Inventories
| style="text-align:right" | 680
| style="text-align:right" | 680
| style="text-align:right" | n.m.
|-
| style="text-align:left" | '''Total'''
| style="text-align:right" | '''30,022'''
| style="text-align:right" | '''32,849'''
| style="text-align:right" | '''2,827'''
|}
</div>
Line 4,315 ⟶ 4,613:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Fair
|-
| style="text-align:left; padding-left:1.5em" | Italy
| style="text-align:right" | 7,941
|-
| style="text-align:left; padding-left:1.5em" | France
| style="text-align:right" | 7,059
|-
| style="text-align:left; padding-left:1.5em" | Germany
| style="text-align:right" | 3,189
|-
| style="text-align:left; padding-left:1.5em" | CEE
| style="text-align:right" | 361
|-
| style="text-align:left; padding-left:1.5em" | Rest of Europe
| style="text-align:right" | 5,546
|-
| style="text-align:left; padding-left:1.5em" | Rest of
| style="text-align:right" | 284
|-
Line 4,344 ⟶ 4,642:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Real estate investments breakdown by
! style="text-align:left" | %
! class="col-s" style="text-align:right" | —
Line 4,372 ⟶ 4,670:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Solvency II
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Group
! class="col-s" style="text-align:right" | Group SCR
! class="col-s" style="text-align:right" | Solvency II ratio (1) (%) {{footnote|1=The solvency position (Own Funds and SCR) disclosed here is based on the last available information. Differences may arise in comparison to the official values, which will be included in the 2025 Solvency and Financial Condition Report (SFCR) and Quantitative Reporting Templates (QRT).}}
|-
| style="text-align:left" | '''Opening FY 2024'''
Line 4,393 ⟶ 4,691:
| style="text-align:right" | 20%
|-
| style="text-align:left; padding-left:1.5em" | Life
| style="text-align:right" | 3.7
| style="text-align:right" | 0.2
| style="text-align:right" | 14%
|-
| style="text-align:left; padding-left:1.5em" | P&C
| style="text-align:right" | 2.2
| style="text-align:right" | 0.1
| style="text-align:right" | 8%
|-
| style="text-align:left; padding-left:1.5em" | Financial
| style="text-align:right" | 0.7
| style="text-align:right" | —
| style="text-align:right" | 3%
|-
| style="text-align:left; padding-left:1.5em" | Holdings
| style="text-align:right" | -1.1
| style="text-align:right" | —
Line 4,442 ⟶ 4,740:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Solvency II ratio sensitivity
! style="text-align:left" | %
! class="col-s" style="text-align:right" | YE 2025
Line 4,468 ⟶ 4,766:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Group
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | '''Group
| style="text-align:right" | '''32.1'''
|-
Line 4,478 ⟶ 4,776:
| style="text-align:right" | '''24.1'''
|-
| style="text-align:left" | Minority
| style="text-align:right" | 3.4
|-
Line 4,502 ⟶ 4,800:
| style="text-align:right" | -5.9
|-
| style="text-align:left" | Foreseeable dividends
| style="text-align:right" | -2.5
|-
| style="text-align:left" | '''Group
| style="text-align:right" | '''52.6'''
|}
| |||