Generali/2025/FY/Financial supplement: Difference between revisions
Content deleted Content added
PlumBot: publish from draft |
Migrate infobox: document_type -> document_category; add specific form as document_type |
||
| (9 intermediate revisions by the same user not shown) | |||
Line 4:
| period = FY
| period_label = FY25
|
| language = English
| source_url = https://www.generali.com/doc/jcr:47896f46-d618-406e-87b4-c8976929a15f/Generali%20Financial%20Supplement%20FY25.xlsx/lang:en/Generali_Financial_Supplement_FY25.xlsx
| archive_file = File:Generali-2025-FY-Financial_supplement.md
| intro_sentence = Generali
}}
''Generali
== Summary P&L ==
Line 17:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 26:
| style="text-align:right" | '''8,004'''
|-
| style="text-align:left; padding-left:1.5em" | Life operating result
| style="text-align:right" | 3,982
| style="text-align:right" | 4,154
|-
| style="text-align:left; padding-left:1.5em" | P&C operating result
| style="text-align:right" | 3,052
| style="text-align:right" | 3,663
|-
| style="text-align:left; padding-left:1.5em" | Asset &
| style="text-align:right" | 1,176
| style="text-align:right" | 1,194
|-
| style="text-align:left; padding-left:1.5em" | Holding and other businesses
| style="text-align:right" | -536
| style="text-align:right" | -610
|-
| style="text-align:left; padding-left:1.5em" | Consolidation
| style="text-align:right" | -379
| style="text-align:right" | -397
Line 50:
| style="text-align:right" | '''(1,641)'''
|-
| style="text-align:left; padding-left:1.5em" | Non-operating investment result
| style="text-align:right" | 28
| style="text-align:right" | -214
|-
| style="text-align:left; padding-left:3em" | Net investment result from FVTPL and net gains on foreign currency
| style="text-align:right" | 82
| style="text-align:right" | -82
|-
| style="text-align:left; padding-left:3em" | Net non-operating realized gains
| style="text-align:right" | 135
| style="text-align:right" | 41
|-
| style="text-align:left; padding-left:3em" | Net non-operating ECL and impairment losses
| style="text-align:right" | -190
| style="text-align:right" | -173
|-
| style="text-align:left; padding-left:1.5em" | Net other non-operating expenses
| style="text-align:right" | -710
| style="text-align:right" | -910
|-
| style="text-align:left; padding-left:1.5em" | Non-operating holding expenses
| style="text-align:right" | -572
| style="text-align:right" | -517
|-
| style="text-align:left; padding-left:3em" | Interest expenses on financial debt
| style="text-align:right" | -493
| style="text-align:right" | -460
|-
| style="text-align:left; padding-left:3em" | Other non-operating holding expenses
| style="text-align:right" | -79
| style="text-align:right" | -57
Line 86:
| style="text-align:right" | '''6,363'''
|-
| style="text-align:left; padding-left:1.5em" | Income taxes
| style="text-align:right" | -1,843
| style="text-align:right" | -1,717
|-
| style="text-align:left; padding-left:1.5em" | Result for discontinued operations
| style="text-align:right" | -31
| style="text-align:right" | 17
Line 98:
| style="text-align:right" | '''4,663'''
|-
| style="text-align:left; padding-left:1.5em" | Minority interests
| style="text-align:right" | -442
| style="text-align:right" | -491
Line 110:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Adjusted net result build-up
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left; padding-left:1.5em" | Profit or
| style="text-align:right" | -50
| style="text-align:right" | 97
|-
| style="text-align:left; padding-left:1.5em" | Hyperinflation effect (IAS 29)
| style="text-align:right" | 71
| style="text-align:right" | 9
|-
| style="text-align:left; padding-left:1.5em" | Amortisation of intangibles related to M&A
| style="text-align:right" | 51
| style="text-align:right" | 54
|-
| style="text-align:left; padding-left:1.5em" | Gains & losses from acquisitions & disposal
| style="text-align:right" | -27
| style="text-align:right" | -17
|-
| style="text-align:left" | '''Adjusted net result {{footnote|1=Adjusted net result and EPS definitions include adjustments for: I) volatility effects deriving from the valuation at fair value through profit or loss (FVTPL) of investments not backing portfolios with direct profit participation and the free assets II) Hyperinflation effect under IAS 29 III) amortisation of intangibles from M&A transactions (business combinations under IFRS 3) excluding those connected to brands, technology and bancassurance or equivalent distribution agreement, if material IV) impact of gains and losses from acquisitions and disposals, including possible restructuring costs incurred during the first year from the acquisition, if material.}}'''
| style="text-align:right" | '''3,769'''
| style="text-align:right" | '''4,315'''
|}
</div>
Line 143 ⟶ 139:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Shares and adjusted EPS
! style="text-align:left" | EUR million
! class="col-m" style="text-align:right" | YE 2024
Line 164 ⟶ 160:
| style="text-align:right" | 42,268,284
|-
| style="text-align:left" | Adjusted EPS {{footnote|1=Adjusted EPS is equal to the ratio of Group adjusted net result, including interest expenses related to Restricted Tier 1 debt classified as shareholders’ equity, to the weighted average number of ordinary shares outstanding, net of weighted average treasury shares.}}
| style="text-align:right" | 2.45
| style="text-align:right" | 2.85
|}
</div>
== Summary P&L Segment ==
Line 177 ⟶ 170:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 214 ⟶ 207:
| style="text-align:right" | '''(397)'''
|-
| style="text-align:left; padding-left:1.5em" | Net insurance service result
| style="text-align:right" | 5,795
| style="text-align:right" | 6,734
Line 228 ⟶ 221:
| style="text-align:right" | 388
|-
| style="text-align:left; padding-left:1.5em" | Operating investment result
| style="text-align:right" | 2,459
| style="text-align:right" | 2,431
Line 242 ⟶ 235:
| style="text-align:right" | -235
|-
| style="text-align:left; padding-left:1.5em" | Other operating income and expenses
| style="text-align:right" | -959
| style="text-align:right" | -1,162
Line 256 ⟶ 249:
| style="text-align:right" | -549
|-
| style="text-align:left; padding-left:
| style="text-align:right" | -693
| style="text-align:right" | -760
Line 284 ⟶ 277:
| style="text-align:right" | '''(5)'''
|-
| style="text-align:left; padding-left:1.5em" | Non-operating investment result
| style="text-align:right" | 28
| style="text-align:right" | -214
Line 298 ⟶ 291:
| style="text-align:right" | -5
|-
| style="text-align:left; padding-left:3em" | Net investment result from FVTPL and net gains on foreign currency
| style="text-align:right" | 82
| style="text-align:right" | -82
Line 312 ⟶ 305:
| style="text-align:right" | -4
|-
| style="text-align:left; padding-left:3em" | Net non-operating realized gains
| style="text-align:right" | 135
| style="text-align:right" | 41
Line 326 ⟶ 319:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:3em" | Net non-operating ECL and impairment losses
| style="text-align:right" | -190
| style="text-align:right" | -173
Line 340 ⟶ 333:
| style="text-align:right" | -1
|-
| style="text-align:left; padding-left:1.5em" | Net other non-operating expenses
| style="text-align:right" | -710
| style="text-align:right" | -910
Line 354 ⟶ 347:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Non-operating holding expenses
| style="text-align:right" | -572
| style="text-align:right" | -517
Line 368 ⟶ 361:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:3em" | Interest expenses on financial debt
| style="text-align:right" | -493
| style="text-align:right" | -460
Line 382 ⟶ 375:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:3em" | Other non-operating holding expenses
| style="text-align:right" | -79
| style="text-align:right" | -57
Line 410 ⟶ 403:
| style="text-align:right" | '''(402)'''
|-
| style="text-align:left; padding-left:1.5em" | Income taxes
| style="text-align:right" | -1,843
| style="text-align:right" | -1,717
Line 424 ⟶ 417:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Result from discontinued operations
| style="text-align:right" | -31
| style="text-align:right" | 17
Line 452 ⟶ 445:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Minority interests
| style="text-align:right" | -442
| style="text-align:right" | -491
Line 486 ⟶ 479:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Consolidated balance sheet build-up by business unit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 509 ⟶ 502:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left; padding-left:1.5em" | Intangible assets
| style="text-align:right" | 11,861
| style="text-align:right" | 12,200
Line 523 ⟶ 516:
| style="text-align:right" | 28
|-
| style="text-align:left; padding-left:1.5em" | Tangible assets
| style="text-align:right" | 3,746
| style="text-align:right" | 4,099
Line 537 ⟶ 530:
| style="text-align:right" | -102
|-
| style="text-align:left; padding-left:1.5em" | Insurance assets
| style="text-align:right" | 4,902
| style="text-align:right" | 4,729
Line 551 ⟶ 544:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Investments
| style="text-align:right" | 494,340
| style="text-align:right" | 514,328
Line 565 ⟶ 558:
| style="text-align:right" | -9,179
|-
| style="text-align:left; padding-left:3em" | Investment properties
| style="text-align:right" | 22,503
| style="text-align:right" | 22,293
Line 579 ⟶ 572:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:3em" | Investments in subsidiaries, associated companies and joint ventures
| style="text-align:right" | 2,840
| style="text-align:right" | 3,026
Line 593 ⟶ 586:
| style="text-align:right" | -3,927
|-
| style="text-align:left; padding-left:3em" | Financial assets
| style="text-align:right" | 468,997
| style="text-align:right" | 489,009
Line 607 ⟶ 600:
| style="text-align:right" | -5,251
|-
| style="text-align:left; padding-left:1.5em" | Other financial assets
| style="text-align:right" | 6,209
| style="text-align:right" | 7,395
Line 621 ⟶ 614:
| style="text-align:right" | -1,243
|-
| style="text-align:left; padding-left:1.5em" | Other assets
| style="text-align:right" | 9,275
| style="text-align:right" | 8,470
Line 635 ⟶ 628:
| style="text-align:right" | -67
|-
| style="text-align:left; padding-left:1.5em" | Cash and cash equivalents
| style="text-align:right" | 8,315
| style="text-align:right" | 7,308
Line 649 ⟶ 642:
| style="text-align:right" | -189
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''538,647'''
| style="text-align:right" | '''558,529'''
Line 663 ⟶ 656:
| style="text-align:right" | '''(10,750)'''
|-
| style="text-align:left; padding-left:1.5em" | Insurance liabilities
| style="text-align:right" | 438,486
| style="text-align:right" | 452,432
Line 677 ⟶ 670:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Financial liabilities
| style="text-align:right" | 45,710
| style="text-align:right" | 48,843
Line 691 ⟶ 684:
| style="text-align:right" | -3,652
|-
| style="text-align:left; padding-left:3em" | Financial liabilities at fair value through profit or loss
| style="text-align:right" | 8,166
| style="text-align:right" | 9,272
Line 705 ⟶ 698:
| style="text-align:right" | -2
|-
| style="text-align:left; padding-left:3em" | Financial liabilities at amortised cost
| style="text-align:right" | 37,544
| style="text-align:right" | 39,570
Line 719 ⟶ 712:
| style="text-align:right" | -3,650
|-
| style="text-align:left; padding-left:1.5em" | Other provisions
| style="text-align:right" | 2,399
| style="text-align:right" | 2,229
Line 733 ⟶ 726:
| style="text-align:right" | 29
|-
| style="text-align:left; padding-left:1.5em" | Payables
| style="text-align:right" | 9,027
| style="text-align:right" | 10,212
Line 747 ⟶ 740:
| style="text-align:right" | -1,123
|-
| style="text-align:left; padding-left:1.5em" | Other liabilities
| style="text-align:right" | 9,931
| style="text-align:right" | 10,027
Line 761 ⟶ 754:
| style="text-align:right" | -94
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''505,551'''
| style="text-align:right" | '''523,741'''
Line 775 ⟶ 768:
| style="text-align:right" | '''(4,841)'''
|-
| style="text-align:left; padding-left:1.5em" | Shareholders' equity attributable to the
| style="text-align:right" | '''30,389'''
| style="text-align:right" | '''32,064'''
Line 789 ⟶ 782:
| style="text-align:right" | —
|-
| style="text-align:left; padding-left:1.5em" | Shareholders' equity attributable to minority interests
| style="text-align:right" | '''2,707'''
| style="text-align:right" | '''2,724'''
Line 817 ⟶ 810:
| style="text-align:right" | —
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''538,647'''
| style="text-align:right" | '''558,529'''
Line 835 ⟶ 828:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ (Re)insurance contracts issued build-up by business unit {{footnote|1=Including (re)insurance contracts that are assets.}}
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 849 ⟶ 842:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | Gross
| style="text-align:right" | 404,025
| style="text-align:right" | 414,521
Line 857 ⟶ 850:
| style="text-align:right" | 37,375
|-
| style="text-align:left" | Gross
| style="text-align:right" | 2,897
| style="text-align:right" | 2,949
Line 865 ⟶ 858:
| style="text-align:right" | 1,213
|-
| style="text-align:left" | Gross
| style="text-align:right" | 31,228
| style="text-align:right" | 34,610
Line 873 ⟶ 866:
| style="text-align:right" | 1,007
|-
| style="text-align:left" | Net
| style="text-align:right" | 21,484
| style="text-align:right" | 24,117
Line 882 ⟶ 875:
|}
</div>
== Volumes ==
Line 891 ⟶ 880:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premium
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Gross Written Premium
Line 1,043 ⟶ 1,032:
| style="text-align:right" | 15.2%
|-
| style="text-align:left" | Europ
| style="text-align:right" | 2,212
| style="text-align:right" | 2,566
Line 1,057 ⟶ 1,046:
| style="text-align:right" | 25.7%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,932
| style="text-align:right" | 1,928
Line 1,071 ⟶ 1,060:
| style="text-align:right" | 6.1%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''33,756'''
| style="text-align:right" | '''36,181'''
Line 1,089 ⟶ 1,078:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premium
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Gross Written Premium
Line 1,272 ⟶ 1,261:
| style="text-align:right" | -19.2%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,676
| style="text-align:right" | 1,704
Line 1,289 ⟶ 1,278:
| style="text-align:right" | -5.7%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''61,434'''
| style="text-align:right" | '''61,943'''
Line 1,308 ⟶ 1,297:
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Gross written premiums
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | Change % like for like
|-
| style="text-align:left" | —
| style="text-align:right" | '''95,190'''
| style="text-align:right" | '''98,124'''
| style="text-align:right" | '''3.6%'''
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life net inflows
! style="text-align:left" | EUR million
! colspan="3" style="text-align:center" | Group
Line 1,369 ⟶ 1,371:
| style="text-align:right" | 61.4%
|-
| style="text-align:left" | Group
| style="text-align:right" | 338
| style="text-align:right" | 432
| style="text-align:right" | 41.0%
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''9,674'''
| style="text-align:right" | '''13,487'''
Line 1,383 ⟶ 1,385:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life net inflows
! style="text-align:left" |
! colspan="3" style="text-align:center" | YE 2025
|-
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Traditional
! class="col-s" style="text-align:right" | Protection &
! class="col-s" style="text-align:right" | Hybrid &
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''2,406'''
| style="text-align:right" | '''4,472'''
Line 1,403 ⟶ 1,405:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | PVNBP
! colspan="2" style="text-align:center" | New
! colspan="2" style="text-align:center" | New
|-
! style="text-align:left" | —
Line 1,417 ⟶ 1,419:
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | Traditional
| style="text-align:right" | 15,573
| style="text-align:right" | 15,453
Line 1,425 ⟶ 1,427:
| style="text-align:right" | 4.41%
|-
| style="text-align:left" | Protection &
| style="text-align:right" | 10,755
| style="text-align:right" | 11,714
Line 1,433 ⟶ 1,435:
| style="text-align:right" | 8.52%
|-
| style="text-align:left" | Hybrid &
| style="text-align:right" | 28,770
| style="text-align:right" | 28,385
Line 1,453 ⟶ 1,455:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,477 ⟶ 1,479:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,489 ⟶ 1,491:
| style="text-align:right" | '''3,010'''
|-
| style="text-align:left" | Perimeter
| style="text-align:right" | 192
| style="text-align:right" | 196
Line 1,502 ⟶ 1,504:
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | PVNBP
! colspan="2" style="text-align:center" | New
! colspan="2" style="text-align:center" | New
! colspan="2" style="text-align:center" | PVNBP weight
! colspan="2" style="text-align:center" | PVNBP weight
! colspan="2" style="text-align:center" | PVNBP weight
|-
! style="text-align:left" | —
Line 1,656:
| style="text-align:right" | 2.2%
|-
| style="text-align:left" | Group
| style="text-align:right" | 678
| style="text-align:right" | 810
Line 1,688:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,721:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life new business
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,740:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ CSM roll-forward
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,796:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ CSM by country
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | CSM stock
! colspan="2" style="text-align:center" | New Business CSM
! colspan="2" style="text-align:center" |
|-
! style="text-align:left" | —
Line 1,885 ⟶ 1,882:
| style="text-align:right" | -199
|-
| style="text-align:left" | Group
| style="text-align:right" | 105
| style="text-align:right" | 78
Line 1,905 ⟶ 1,902:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Insurance contracts issued by duration {{footnote|1=The development of CSM here reported does not consider unwinding effect, future new business release contribution, CSM additional release due to the economic systematic variance.}}
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Up to 1 year
Line 1,927 ⟶ 1,924:
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 1,957 ⟶ 1,952:
| style="text-align:right" | -481
|-
| style="text-align:left" | Euro area govies spread(3) +50 bps {{footnote|1=The impact reflects the change implied by a 50 bps spread widening of sovereign bonds issued by Euro area countries.}}
| style="text-align:right" | -637
| style="text-align:right" | -747
|}
</div>
== Life Operating ==
Line 1,970 ⟶ 1,962:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 1,982 ⟶ 1,974:
| style="text-align:right" | '''3,243'''
|-
| style="text-align:left; padding-left:1.5em" | CSM release
| style="text-align:right" | 2,986
| style="text-align:right" | 3,223
|-
| style="text-align:left; padding-left:1.5em" | Risk adjustment release
| style="text-align:right" | 145
| style="text-align:right" | 163
|-
| style="text-align:left; padding-left:1.5em" | Loss component
| style="text-align:right" | -231
| style="text-align:right" | -105
|-
| style="text-align:left; padding-left:1.5em" | Experience variance and other technical result
| style="text-align:right" | 204
| style="text-align:right" | 164
|-
| style="text-align:left; padding-left:1.5em" | Other operating income and expenses
| style="text-align:right" | -65
| style="text-align:right" | -202
Line 2,006 ⟶ 1,998:
| style="text-align:right" | '''911'''
|-
| style="text-align:left" | '''Life
| style="text-align:right" | '''3,982'''
| style="text-align:right" | '''4,154'''
Line 2,014 ⟶ 2,006:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Operating insurance service result
Line 2,142 ⟶ 2,134:
| style="text-align:right" | 269
|-
| style="text-align:left" | Group
| style="text-align:right" | -36
| style="text-align:right" | 53
Line 2,167 ⟶ 2,159:
|}
</div>
== P&C Operating ==
Line 2,174 ⟶ 2,164:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 2,186 ⟶ 2,176:
| style="text-align:right" | '''2,613'''
|-
| style="text-align:left; padding-left:1.5em" | Insurance contract revenues
| style="text-align:right" | 32,936
| style="text-align:right" | 35,246
|-
| style="text-align:left; padding-left:1.5em; font-weight:bold" | Total net incurred claims
| style="text-align:right; font-weight:bold" | -21,464
| style="text-align:right; font-weight:bold" | -22,264
|-
| style="text-align:left; padding-left:1.5em" | Insurance expenses
| style="text-align:right" | -9,183
| style="text-align:right" | -10,074
|-
| style="text-align:left; padding-left:1.5em" | Other operating income and expenses
| style="text-align:right" | -313
| style="text-align:right" | -295
Line 2,206 ⟶ 2,196:
| style="text-align:right" | '''1,050'''
|-
| style="text-align:left; padding-left:1.5em" | Operating investment income
| style="text-align:right" | 1,710
| style="text-align:right" | 1,657
|-
| style="text-align:left; padding-left:1.5em" | Insurance finance expenses
| style="text-align:right" | -634
| style="text-align:right" | -607
|-
| style="text-align:left" | '''P&C
| style="text-align:right" | '''3,052'''
| style="text-align:right" | '''3,663'''
Line 2,222 ⟶ 2,212:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ P&C indicators
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,235 ⟶ 2,225:
| style="text-align:right" | '''63.2%'''
|-
| style="text-align:left; padding-left:1.5em" | Current year loss ratio
| style="text-align:right" | 67.2%
| style="text-align:right" | 64.3%
|-
| style="text-align:left; padding-left:3em" | Current year loss ratio undiscounted (excl. nat cat)
| style="text-align:right" | 65.5%
| style="text-align:right" | 64.3%
|-
| style="text-align:left; padding-left:3em" | Natural catastrophe losses undiscounted
| style="text-align:right" | 3.6%
| style="text-align:right" | 1.7%
|-
| style="text-align:left; padding-left:3em" | Current year discounting
| style="text-align:right" | -1.9%
| style="text-align:right" | -1.7%
|-
| style="text-align:left; padding-left:1.5em" | Prior year loss ratio
| style="text-align:right" | -2.1%
| style="text-align:right" | -1.1%
|-
| style="text-align:left" | '''Gross
| style="text-align:right" | '''28.8%'''
| style="text-align:right" | '''29.4%'''
|-
| style="text-align:left; padding-left:1.5em" | Administration and acquisition expenses
| style="text-align:right" | 27.9%
| style="text-align:right" | 28.6%
|-
| style="text-align:left; padding-left:3em" | Acquisition expenses
| style="text-align:right" | 20.4%
| style="text-align:right" | 21.4%
|-
| style="text-align:left; padding-left:3em" | Administration expenses and other attributable expenses
| style="text-align:right" | 7.4%
| style="text-align:right" | 7.2%
|-
| style="text-align:left; padding-left:1.5em" | Other operating income and expenses
| style="text-align:right" | 1.0%
| style="text-align:right" | 0.8%
Line 2,287 ⟶ 2,277:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Summary P&C operating result
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Insurance contract revenues
Line 2,296 ⟶ 2,286:
! colspan="2" style="text-align:center" | Loss ratio
! colspan="2" style="text-align:center" | Natural catastrophe losses undiscounted
! colspan="2" style="text-align:center" | Gross
! colspan="2" style="text-align:center" | Combined ratio undiscounted
|-
Line 2,519 ⟶ 2,509:
| style="text-align:right" | 94.0%
|-
| style="text-align:left" | Group
| style="text-align:right" | 1,252
| style="text-align:right" | 1,206
Line 2,560 ⟶ 2,550:
|}
</div>
== Asset Management ==
Line 2,567 ⟶ 2,555:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | YE 2024
Line 2,576 ⟶ 2,564:
| style="text-align:right" | '''695'''
|-
| style="text-align:left; padding-left:1.5em" | Net inflows
| style="text-align:right" | 6.7
| style="text-align:right" | 16.2
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 4.9
| style="text-align:right" | 6.5
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 1.8
| style="text-align:right" | 9.6
|-
| style="text-align:left; padding-left:1.5em" | Market effect, FX & other
| style="text-align:right" | 18.5
| style="text-align:right" | -4.2
|-
| style="text-align:left; padding-left:1.5em" | Perimeter changes {{footnote|1=Conning Holdings Limited (
| style="text-align:right" | 154.4
| style="text-align:right" | 4.5
Line 2,600 ⟶ 2,588:
| style="text-align:right" | '''712'''
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 425
| style="text-align:right" | 439
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 271
| style="text-align:right" | 273
Line 2,612 ⟶ 2,600:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset management
! style="text-align:left" | EUR
! style="text-align:center" |
! style="text-align:center" |
Line 2,631 ⟶ 2,619:
| style="text-align:right" | '''1,616'''
|-
| style="text-align:left; padding-left:1.5em; font-weight:bold" | Total fees excl. performance fees
| style="text-align:right; font-weight:bold" | 1,186
| style="text-align:right; font-weight:bold" | 1,310
Line 2,637 ⟶ 2,625:
| style="text-align:right; font-weight:bold" | 1,296
|-
| style="text-align:left; padding-left:1.5em" | Performance fees
| style="text-align:right" | 91
| style="text-align:right" | 162
Line 2,643 ⟶ 2,631:
| style="text-align:right" | 160
|-
| style="text-align:left; padding-left:1.5em" | Other revenues
| style="text-align:right" | 173
| style="text-align:right" | 160
Line 2,673 ⟶ 2,661:
| style="text-align:right" | —
|-
| style="text-align:left" | Minorities adjusted (5)
| style="text-align:right" | -83
| style="text-align:right" | -90
Line 2,689 ⟶ 2,677:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Asset management
! style="text-align:left" | EUR billion
! style="text-align:center" |
Line 2,708 ⟶ 2,696:
| style="text-align:right" | '''696'''
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 416
| style="text-align:right" | 431
Line 2,714 ⟶ 2,702:
| style="text-align:right" | 431
|-
| style="text-align:left; padding-left:
| style="text-align:right" | 258
| style="text-align:right" | 270
Line 2,726 ⟶ 2,714:
| style="text-align:right" | '''18.6'''
|-
| style="text-align:left; padding-left:1.5em" | o/w on Generali Group AUM
| style="text-align:right" | 17.1
| style="text-align:right" | 16.9
Line 2,738 ⟶ 2,726:
| style="text-align:right" | 21.4
|-
| style="text-align:left" | '''Cost
| style="text-align:right" | '''57.5%'''
| style="text-align:right" | '''59.4%'''
Line 2,745 ⟶ 2,733:
|}
</div>
== Capitalisation and Debt ==
Line 2,757 ⟶ 2,738:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Shareholders' equity rollforward
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,774 ⟶ 2,755:
| style="text-align:right" | -2,172
|-
| style="text-align:left" | Other
| style="text-align:right" | -133
| style="text-align:right" | -114
|-
| style="text-align:left; padding-left:1.5em" | Related to financial assets
| style="text-align:right" | 2,057
| style="text-align:right" | -3,514
|-
| style="text-align:left; padding-left:1.5em" | Related to insurance contracts
| style="text-align:right" | -2,300
| style="text-align:right" | 3,643
|-
| style="text-align:left; padding-left:1.5em" | Defined
| style="text-align:right" | 34
| style="text-align:right" | 71
|-
| style="text-align:left; padding-left:1.5em" | Foreign exchange
| style="text-align:right" | 31
| style="text-align:right" | -301
|-
| style="text-align:left; padding-left:1.5em" | Other
| style="text-align:right" | 45
| style="text-align:right" | -12
|-
| style="text-align:left" | Share
| style="text-align:right" | -500
| style="text-align:right" | -500
|-
| style="text-align:left" | Share
| style="text-align:right" | -264
| style="text-align:right" | -333
Line 2,818 ⟶ 2,799:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Financial debt
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | YE 2024
Line 2,835 ⟶ 2,816:
| style="text-align:right" | 102
|-
| style="text-align:left" | '''Total financial debt
| style="text-align:right" | '''11,160'''
| style="text-align:right" | '''11,194'''
|-
| style="text-align:left" | '''Average maturity (FYears)
| style="text-align:right" | '''4.9'''
| style="text-align:right" | '''4.8'''
|-
| style="text-align:left" | '''Total interest cost
| style="text-align:right" | '''493'''
| style="text-align:right" | '''460'''
Line 2,855 ⟶ 2,836:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Senior
Line 2,917 ⟶ 2,898:
|}
</div>
== Investments Summary ==
Line 2,924 ⟶ 2,903:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments summary by business unit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 2,930 ⟶ 2,909:
! colspan="2" style="text-align:center" | o/w Life VFA
! colspan="2" style="text-align:center" | o/w Life other than VFA
! colspan="2" style="text-align:center" | Property &
! colspan="2" style="text-align:center" | Asset &
! colspan="2" style="text-align:center" | Holding and
! colspan="2" style="text-align:center" | Consolidation
|-
Line 2,971 ⟶ 2,950:
| style="text-align:right" | -4,155
|-
| style="text-align:left; padding-left:1.5em" | Government bonds
| style="text-align:right" | 139,053
| style="text-align:right" | 140,715
Line 2,989 ⟶ 2,968:
| style="text-align:right" | -
|-
| style="text-align:left; padding-left:1.5em" | Corporate bonds
| style="text-align:right" | 105,205
| style="text-align:right" | 107,839
Line 3,007 ⟶ 2,986:
| style="text-align:right" | -1,468
|-
| style="text-align:left; padding-left:1.5em" | Other fixed income
| style="text-align:right" | 49,895
| style="text-align:right" | 54,017
Line 3,061 ⟶ 3,040:
| style="text-align:right" | -
|-
| style="text-align:left" | Cash & cash-like
| style="text-align:right" | 17,192
| style="text-align:right" | 14,470
Line 3,079 ⟶ 3,058:
| style="text-align:right" | -1,209
|-
| style="text-align:left" | Other investments
| style="text-align:right" | 7,805
| style="text-align:right" | 8,917
Line 3,097 ⟶ 3,076:
| style="text-align:right" | -3,197
|-
| style="text-align:left" | '''Total investments -
| style="text-align:right" | '''373,065'''
| style="text-align:right" | '''380,057'''
Line 3,115 ⟶ 3,094:
| style="text-align:right" | '''(8,561)'''
|-
| style="text-align:left" | Unit
| style="text-align:right" | 123,855
| style="text-align:right" | 136,118
Line 3,151 ⟶ 3,130:
| style="text-align:right" | —
|-
| style="text-align:left" | Third Parties AUM {{footnote|1=The amount presented in the item does not include € 440 mln at YE 2025, and € 447 mln at YE 2024, attributable to minority interests related to funds consolidated using the line by line consolidation method, already included within the General Account item.}}
| style="text-align:right" | 366,084
| style="text-align:right" | 383,755
Line 3,188 ⟶ 3,167:
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments income by business unit
! style="text-align:left" | EUR million
! colspan="2" style="text-align:center" | Group
Line 3,202 ⟶ 3,176:
! colspan="2" style="text-align:center" | o/w Life VFA
! colspan="2" style="text-align:center" | o/w Life other than VFA
! colspan="2" style="text-align:center" | Property & Casualty 5 {{footnote|1=In P&C, excluding Argentina on a like for like basis, Fixed Income generated current returns for 1,104 Mln (3.2%) in FY25 compared with 1,001 Mln (3.0%) in FY24, while the total portfolio generated current returns for 1,777 Mln (3.7%) in FY25 versus 1,644 Mln (3.5%) in FY24.}}
|-
! style="text-align:left" | —
Line 3,228 ⟶ 3,202:
| style="text-align:right" | 1,867
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 9,618
| style="text-align:right" | 9,713
Line 3,240 ⟶ 3,214:
| style="text-align:right" | 1,191
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 815
| style="text-align:right" | 1,028
Line 3,252 ⟶ 3,226:
| style="text-align:right" | 197
|-
| style="text-align:left; padding-left:1.5em" |
| style="text-align:right" | 1,108
| style="text-align:right" | 1,104
Line 3,290 ⟶ 3,264:
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments return by asset class and business unit
! style="text-align:left" | %
! colspan="2" style="text-align:center" | Group
! colspan="2" style="text-align:center" | Life
! colspan="2" style="text-align:center" | o/w Life VFA
! colspan="2" style="text-align:center" | o/w Life other than VFA
! colspan="2" style="text-align:center" | Property & Casuality 5
|-
! style="text-align:left" | —
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
! class="col-s" style="text-align:right" | YE 2024
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | '''Fixed Income'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Current return
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.2%
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.8%
| style="text-align:right" | 3.4%
| style="text-align:right" | 4.2%
| style="text-align:right" | 3.4%
|-
| style="text-align:left; font-weight:bold" | Total P&L return
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.3%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.3%
| style="text-align:right; font-weight:bold" | 3.1%
| style="text-align:right; font-weight:bold" | 3.3%
| style="text-align:right; font-weight:bold" | 3.8%
| style="text-align:right; font-weight:bold" | 3.1%
| style="text-align:right; font-weight:bold" | 4.0%
| style="text-align:right; font-weight:bold" | 3.3%
|-
| style="text-align:left" | Reinvestment yield on direct fixed income
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 3.6%
| style="text-align:right" | 3.6%
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 3.6%
| style="text-align:right" | 4.3%
|-
| style="text-align:left" | '''Equity & equity-like'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Current return
| style="text-align:right" | 3.1%
| style="text-align:right" | 3.7%
| style="text-align:right" | 2.5%
| style="text-align:right" | 3.1%
| style="text-align:right" | 2.2%
| style="text-align:right" | 2.7%
| style="text-align:right" | 6.1%
| style="text-align:right" | 7.0%
| style="text-align:right" | 4.7%
| style="text-align:right" | 5.5%
|-
| style="text-align:left; font-weight:bold" | Total P&L return
| style="text-align:right; font-weight:bold" | 7.3%
| style="text-align:right; font-weight:bold" | 4.9%
| style="text-align:right; font-weight:bold" | 7.3%
| style="text-align:right; font-weight:bold" | 4.9%
| style="text-align:right; font-weight:bold" | 7.2%
| style="text-align:right; font-weight:bold" | 4.8%
| style="text-align:right; font-weight:bold" | 8.3%
| style="text-align:right; font-weight:bold" | 5.6%
| style="text-align:right; font-weight:bold" | 5.8%
| style="text-align:right; font-weight:bold" | 3.2%
|-
| style="text-align:left" | '''Real Estate'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Current return
| style="text-align:right" | 4.1%
| style="text-align:right" | 4.2%
| style="text-align:right" | 4.0%
| style="text-align:right" | 4.0%
| style="text-align:right" | 3.9%
| style="text-align:right" | 3.9%
| style="text-align:right" | 5.2%
| style="text-align:right" | 5.2%
| style="text-align:right" | 5.2%
| style="text-align:right" | 5.6%
|-
| style="text-align:left; font-weight:bold" | Total P&L return
| style="text-align:right; font-weight:bold" | 1.4%
| style="text-align:right; font-weight:bold" | 3.0%
| style="text-align:right; font-weight:bold" | 0.8%
| style="text-align:right; font-weight:bold" | 2.5%
| style="text-align:right; font-weight:bold" | 1.1%
| style="text-align:right; font-weight:bold" | 2.6%
| style="text-align:right; font-weight:bold" | -2.7%
| style="text-align:right; font-weight:bold" | 1.7%
| style="text-align:right; font-weight:bold" | 5.9%
| style="text-align:right; font-weight:bold" | 6.7%
|-
| style="text-align:left" | '''Total'''
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Current return
| style="text-align:right" | 3.3%
| style="text-align:right" | 3.4%
| style="text-align:right" | 3.2%
| style="text-align:right" | 3.4%
| style="text-align:right" | 3.1%
| style="text-align:right" | 3.3%
| style="text-align:right" | 4.1%
| style="text-align:right" | 3.8%
| style="text-align:right" | 4.4%
| style="text-align:right" | 3.9%
|-
| style="text-align:left; font-weight:bold" | Total P&L return
| style="text-align:right; font-weight:bold" | 3.5%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.3%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 3.9%
| style="text-align:right; font-weight:bold" | 3.2%
| style="text-align:right; font-weight:bold" | 4.6%
| style="text-align:right; font-weight:bold" | 3.3%
|-
| style="text-align:left" | Comprehensive return
| style="text-align:right" | 4.5%
| style="text-align:right" | 2.1%
| style="text-align:right" | 4.3%
| style="text-align:right" | 1.8%
| style="text-align:right" | 3.8%
| style="text-align:right" | 1.8%
| style="text-align:right" | 7.4%
| style="text-align:right" | 2.2%
| style="text-align:right" | 6.0%
| style="text-align:right" | 3.1%
|}
</div>
== Investments by Acc Treatment ==
Line 3,296 ⟶ 3,460:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments
! style="text-align:left" |
! colspan="6" style="text-align:center" | Group
! colspan="6" style="text-align:center" | Life
Line 3,305 ⟶ 3,469:
|-
! style="text-align:left" |
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | Fair
! colspan="2" style="text-align:center" | At cost
|-
! style="text-align:left" | EUR million
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Index!A1
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Index!A1
! style="text-align:center" |
|-
! style="text-align:left" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Index!A1
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" | Index!A1
! style="text-align:center" |
|-
! style="text-align:left" | —
Line 3,380 ⟶ 3,604:
| style="text-align:right" | 1,535
|-
| style="text-align:left; padding-left:1.5em" | Government bonds
| style="text-align:right" | 2,044
| style="text-align:right" | 2,187
Line 3,410 ⟶ 3,634:
| style="text-align:right" | 137
|-
| style="text-align:left; padding-left:1.5em" | Corporate bonds
| style="text-align:right" | 5,987
| style="text-align:right" | 7,076
Line 3,440 ⟶ 3,664:
| style="text-align:right" | 176
|-
| style="text-align:left; padding-left:1.5em" | Other fixed income
| style="text-align:right" | 32,485
| style="text-align:right" | 36,534
Line 3,530 ⟶ 3,754:
| style="text-align:right" | 2,141
|-
| style="text-align:left" | Cash & cash-like
| style="text-align:right" | 12,466
| style="text-align:right" | 10,246
Line 3,560 ⟶ 3,784:
| style="text-align:right" | 3,160
|-
| style="text-align:left" | Other investments
| style="text-align:right" | 3,879
| style="text-align:right" | 4,699
Line 3,590 ⟶ 3,814:
| style="text-align:right" | 2,728
|-
| style="text-align:left" | '''Total investments -
| style="text-align:right" | '''104,854'''
| style="text-align:right" | '''108,956'''
Line 3,620 ⟶ 3,844:
| style="text-align:right" | '''9,564'''
|-
| style="text-align:left" | Unit
| style="text-align:right" | 123,855
| style="text-align:right" | 136,118
Line 3,681 ⟶ 3,905:
|}
</div>
== Investments Focus Equity ==
Line 3,690 ⟶ 3,910:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Equity and equity-like investments breakdown by
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,698 ⟶ 3,918:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Financial
| style="text-align:right" | 2,266
| style="text-align:right" | 1,307
Line 3,705 ⟶ 3,925:
| style="text-align:right" | 819
|-
| style="text-align:left; padding-left:1.5em" | Consumer
| style="text-align:right" | 914
| style="text-align:right" | 761
Line 3,712 ⟶ 3,932:
| style="text-align:right" | 140
|-
| style="text-align:left; padding-left:1.5em" | Energy
| style="text-align:right" | 792
| style="text-align:right" | 757
Line 3,719 ⟶ 3,939:
| style="text-align:right" | 30
|-
| style="text-align:left; padding-left:1.5em" | Industrial
| style="text-align:right" | 645
| style="text-align:right" | 537
Line 3,726 ⟶ 3,946:
| style="text-align:right" | 107
|-
| style="text-align:left; padding-left:1.5em" | Telecommunication services
| style="text-align:right" | 588
| style="text-align:right" | 177
Line 3,733 ⟶ 3,953:
| style="text-align:right" | 49
|-
| style="text-align:left; padding-left:1.5em" | Other
| style="text-align:right" | 2,320
| style="text-align:right" | 2,281
Line 3,747 ⟶ 3,967:
| style="text-align:right" | '''1,533'''
|-
| style="text-align:left; padding-left:1.5em" | Asset
| style="text-align:right" | 4,630
| style="text-align:right" | 4,488
Line 3,754 ⟶ 3,974:
| style="text-align:right" | 139
|-
| style="text-align:left; padding-left:1.5em" | Alternative
| style="text-align:right" | 15,558
| style="text-align:right" | 13,610
Line 3,769 ⟶ 3,989:
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Direct equities investments breakdown by geography and
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,782 ⟶ 4,000:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Italy
| style="text-align:right" | 666
| style="text-align:right" | 328
Line 3,789 ⟶ 4,007:
| style="text-align:right" | 299
|-
| style="text-align:left; padding-left:1.5em" | France
| style="text-align:right" | 1,235
| style="text-align:right" | 1,134
Line 3,796 ⟶ 4,014:
| style="text-align:right" | 100
|-
| style="text-align:left; padding-left:1.5em" | Germany
| style="text-align:right" | 832
| style="text-align:right" | 637
Line 3,803 ⟶ 4,021:
| style="text-align:right" | 163
|-
| style="text-align:left; padding-left:1.5em" | CEE
| style="text-align:right" | 188
| style="text-align:right" | 15
Line 3,810 ⟶ 4,028:
| style="text-align:right" | 103
|-
| style="text-align:left; padding-left:1.5em" | Rest of Europe
| style="text-align:right" | 1,667
| style="text-align:right" | 1,351
Line 3,817 ⟶ 4,035:
| style="text-align:right" | 302
|-
| style="text-align:left; padding-left:1.5em" | Rest of
| style="text-align:right" | 2,937
| style="text-align:right" | 2,355
Line 3,835 ⟶ 4,053:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Equities
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised cost
! class="col-s" style="text-align:right" | Fair
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | '''Equities'''
| style="text-align:right" | '''27,078'''
| style="text-align:right" | '''27,712'''
| style="text-align:right" | '''635'''
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 2,839
| style="text-align:right" | 3,474
| style="text-align:right" | 635
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 24,239
| style="text-align:right" | 24,239
| style="text-align:right" | n.m.
|}
</div>
== Investments Focus Fixed Income ==
Line 3,860 ⟶ 4,080:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Fixed income investments breakdown by rating and
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,868 ⟶ 4,088:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | AAA
| style="text-align:right" | 11,161
| style="text-align:right" | 9,213
Line 3,875 ⟶ 4,095:
| style="text-align:right" | 1,508
|-
| style="text-align:left; padding-left:1.5em" | AA
| style="text-align:right" | 17,982
| style="text-align:right" | 13,739
Line 3,882 ⟶ 4,102:
| style="text-align:right" | 2,918
|-
| style="text-align:left; padding-left:1.5em" | A
| style="text-align:right" | 56,845
| style="text-align:right" | 48,362
Line 3,889 ⟶ 4,109:
| style="text-align:right" | 5,874
|-
| style="text-align:left; padding-left:1.5em" | BBB
| style="text-align:right" | 44,814
| style="text-align:right" | 35,835
Line 3,896 ⟶ 4,116:
| style="text-align:right" | 2,966
|-
| style="text-align:left; padding-left:1.5em" | Not investment grade
| style="text-align:right" | 1,469
| style="text-align:right" | 816
Line 3,903 ⟶ 4,123:
| style="text-align:right" | 630
|-
| style="text-align:left; padding-left:1.5em" | Not rated
| style="text-align:right" | 8,445
| style="text-align:right" | 8,201
Line 3,921 ⟶ 4,141:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 3,929 ⟶ 4,149:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Italy
| style="text-align:right" | 35,462
| style="text-align:right" | 28,573
Line 3,936 ⟶ 4,156:
| style="text-align:right" | 982
|-
| style="text-align:left; padding-left:1.5em" | France
| style="text-align:right" | 19,491
| style="text-align:right" | 16,392
Line 3,943 ⟶ 4,163:
| style="text-align:right" | 1,494
|-
| style="text-align:left; padding-left:1.5em" | Spain
| style="text-align:right" | 19,947
| style="text-align:right" | 17,891
Line 3,950 ⟶ 4,170:
| style="text-align:right" | 1,660
|-
| style="text-align:left; padding-left:1.5em" | Rest of Europe
| style="text-align:right" | 26,420
| style="text-align:right" | 22,932
Line 3,957 ⟶ 4,177:
| style="text-align:right" | 2,771
|-
| style="text-align:left; padding-left:1.5em" | CEE
| style="text-align:right" | 12,266
| style="text-align:right" | 7,732
Line 3,964 ⟶ 4,184:
| style="text-align:right" | 3,943
|-
| style="text-align:left; padding-left:1.5em" | Rest of
| style="text-align:right" | 19,749
| style="text-align:right" | 17,413
Line 3,971 ⟶ 4,191:
| style="text-align:right" | 2,285
|-
| style="text-align:left; padding-left:1.5em" | Supranational
| style="text-align:right" | 7,380
| style="text-align:right" | 5,232
Line 3,989 ⟶ 4,209:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Government bonds
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised
! class="col-s" style="text-align:right" | Fair
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | '''Government bonds {{footnote|1=Government bonds comprises Sovereign, Agencies, State & Local notes and other Government Guaranteed notes.}}'''
| style="text-align:right" | '''162,275'''
| style="text-align:right" | '''140,786'''
| style="text-align:right" | '''(21,489)'''
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 153,619
| style="text-align:right" | 132,058
| style="text-align:right" | -21,561
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 2,187
| style="text-align:right" | 2,187
| style="text-align:right" | n.m
|-
| style="text-align:left; padding-left:1.5em" | Amortised cost
| style="text-align:right" | 6,469
| style="text-align:right" | 6,541
| style="text-align:right" | 71
|}
</div>
Line 4,010 ⟶ 4,239:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Duration
! style="text-align:left" | EUR million
! style="text-align:center" | Duration
! style="text-align:center" |
|-
Line 4,019 ⟶ 4,248:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Duration
| style="text-align:right" | 11.1
| style="text-align:right" | 6.1
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Fixed income
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 4,038 ⟶ 4,264:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | AAA
| style="text-align:right" | 6,129
| style="text-align:right" | 4,520
Line 4,045 ⟶ 4,271:
| style="text-align:right" | 606
|-
| style="text-align:left; padding-left:1.5em" | AA
| style="text-align:right" | 6,557
| style="text-align:right" | 4,727
Line 4,052 ⟶ 4,278:
| style="text-align:right" | 1,313
|-
| style="text-align:left; padding-left:1.5em" | A
| style="text-align:right" | 32,093
| style="text-align:right" | 25,620
Line 4,059 ⟶ 4,285:
| style="text-align:right" | 5,606
|-
| style="text-align:left; padding-left:1.5em" | BBB
| style="text-align:right" | 54,660
| style="text-align:right" | 45,557
Line 4,066 ⟶ 4,292:
| style="text-align:right" | 8,469
|-
| style="text-align:left; padding-left:1.5em" | Not investment grade
| style="text-align:right" | 6,932
| style="text-align:right" | 5,436
Line 4,073 ⟶ 4,299:
| style="text-align:right" | 1,449
|-
| style="text-align:left; padding-left:1.5em" | Not rated
| style="text-align:right" | 1,468
| style="text-align:right" | 1,285
Line 4,091 ⟶ 4,317:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Corporate Financial
! class="col-s" style="text-align:right" | Corporate Non Financial
|-
| style="text-align:left; padding-left:1.5em" | AAA
| style="text-align:right" | 5,619
| style="text-align:right" | 510
|-
| style="text-align:left; padding-left:1.5em" | AA
| style="text-align:right" | 3,350
| style="text-align:right" | 3,207
|-
| style="text-align:left; padding-left:1.5em" | A
| style="text-align:right" | 15,071
| style="text-align:right" | 17,022
|-
| style="text-align:left; padding-left:1.5em" | BBB
| style="text-align:right" | 14,839
| style="text-align:right" | 39,821
|-
| style="text-align:left; padding-left:1.5em" | Not investment grade
| style="text-align:right" | 854
| style="text-align:right" | 6,078
|-
| style="text-align:left; padding-left:1.5em" | Not rated
| style="text-align:right" | 749
| style="text-align:right" | 719
|-
| style="text-align:left" | '''
| style="text-align:right" | '''40,482'''
| style="text-align:right" | '''67,357'''
Line 4,128 ⟶ 4,354:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Fixed income
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 4,136 ⟶ 4,362:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Financials
| style="text-align:right" | 40,482
| style="text-align:right" | 32,721
Line 4,143 ⟶ 4,369:
| style="text-align:right" | 6,513
|-
| style="text-align:left; padding-left:1.5em" | Utilities
| style="text-align:right" | 12,935
| style="text-align:right" | 11,287
Line 4,150 ⟶ 4,376:
| style="text-align:right" | 1,642
|-
| style="text-align:left; padding-left:1.5em" | Consumer
| style="text-align:right" | 11,694
| style="text-align:right" | 9,281
Line 4,157 ⟶ 4,383:
| style="text-align:right" | 2,305
|-
| style="text-align:left; padding-left:1.5em" | Industrial
| style="text-align:right" | 11,072
| style="text-align:right" | 9,250
Line 4,164 ⟶ 4,390:
| style="text-align:right" | 1,722
|-
| style="text-align:left; padding-left:1.5em" | Telecommunication services
| style="text-align:right" | 8,609
| style="text-align:right" | 7,437
Line 4,171 ⟶ 4,397:
| style="text-align:right" | 1,064
|-
| style="text-align:left; padding-left:1.5em" | Health care
| style="text-align:right" | 5,119
| style="text-align:right" | 4,400
Line 4,178 ⟶ 4,404:
| style="text-align:right" | 720
|-
| style="text-align:left; padding-left:1.5em" | Other
| style="text-align:right" | 17,928
| style="text-align:right" | 14,189
Line 4,196 ⟶ 4,422:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Corporate Financial
! class="col-s" style="text-align:right" | Corporate Non Financial
|-
| style="text-align:left; padding-left:1.5em" | Italy
| style="text-align:right" | 2,386
| style="text-align:right" | 4,663
|-
| style="text-align:left; padding-left:1.5em" | France
| style="text-align:right" | 6,007
| style="text-align:right" | 10,196
|-
| style="text-align:left; padding-left:1.5em" | Germany
| style="text-align:right" | 3,404
| style="text-align:right" | 6,932
|-
| style="text-align:left; padding-left:1.5em" | CEE
| style="text-align:right" | 703
| style="text-align:right" | 702
|-
| style="text-align:left; padding-left:1.5em" | Rest of Europe
| style="text-align:right" | 19,485
| style="text-align:right" | 22,271
|-
| style="text-align:left; padding-left:1.5em" | Rest of
| style="text-align:right" | 8,497
| style="text-align:right" | 22,594
|-
| style="text-align:left" | '''
| style="text-align:right" | '''40,482'''
| style="text-align:right" | '''67,357'''
Line 4,233 ⟶ 4,459:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Corporate bonds by
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised Cost
! class="col-s" style="text-align:right" | Fair Value
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | '''Corporate bonds'''
| style="text-align:right" | '''112,784'''
| style="text-align:right" | '''107,838'''
| style="text-align:right" | '''(4,946)'''
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 103,100
| style="text-align:right" | 98,155
| style="text-align:right" | -4,945
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 7,076
| style="text-align:right" | 7,076
| style="text-align:right" | n.m.
|-
| style="text-align:left; padding-left:1.5em" | Amortised cost
| style="text-align:right" | 2,609
| style="text-align:right" | 2,608
| style="text-align:right" | -1
|}
</div>
Line 4,254 ⟶ 4,489:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Duration
! style="text-align:left" | EUR million
! style="text-align:center" | Duration
! style="text-align:center" |
|-
Line 4,263 ⟶ 4,498:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Duration
| style="text-align:right" | 4.9
| style="text-align:right" | 3.6
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Indirect investments in fixed income build-up by
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Group
Line 4,280 ⟶ 4,512:
! class="col-s" style="text-align:right" | P&C
|-
| style="text-align:left; padding-left:1.5em" | Indirect investments in fixed income
| style="text-align:right" | 36,308
| style="text-align:right" | 32,281
| style="text-align:right" | 3,248
|-
| style="text-align:left; padding-left:1.5em" | Mortgage loans
| style="text-align:right" | 7,363
| style="text-align:right" | 1,070
| style="text-align:right" | 126
|-
| style="text-align:left; padding-left:1.5em" | Time deposit other than cash & cash-like
| style="text-align:right" | 2,408
| style="text-align:right" | 2,274
| style="text-align:right" | 537
|-
| style="text-align:left; padding-left:1.5em" | All other loans
| style="text-align:right" | 7,938
| style="text-align:right" | 8,741
| style="text-align:right" | 572
|-
| style="text-align:left" | '''Total {{footnote|1=OTHER FIXED INCOME.}}'''
| style="text-align:right" | '''54,017'''
| style="text-align:right" | '''44,366'''
Line 4,309 ⟶ 4,541:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Amortised
! class="col-s" style="text-align:right" | Fair
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | '''Total'''
| style="text-align:right" | '''54,080'''
| style="text-align:right" | '''53,977'''
| style="text-align:right" | '''(103)'''
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 8,005
| style="text-align:right" | 7,942
| style="text-align:right" | -63
|-
| style="text-align:left; padding-left:1.5em" | Fair
| style="text-align:right" | 36,534
| style="text-align:right" | 36,534
| style="text-align:right" | n.m.
|-
| style="text-align:left; padding-left:1.5em" | Amortised cost
| style="text-align:right" | 9,540
| style="text-align:right" | 9,500
| style="text-align:right" | -40
|}
</div>
Line 4,332 ⟶ 4,573:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Real estate investments
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Book
! class="col-s" style="text-align:right" | Fair
! class="col-s" style="text-align:right" | ∆
|-
| style="text-align:left" | Investment properties
| style="text-align:right" | 22,293
| style="text-align:right" | 24,379
| style="text-align:right" | 2,085
|-
| style="text-align:left" | Indirect investments in
| style="text-align:right" | 4,094
| style="text-align:right" | 4,094
| style="text-align:right" | n.m.
|-
| style="text-align:left" | '''Total
| style="text-align:right" | '''26,387'''
| style="text-align:right" | '''28,472'''
| style="text-align:right" | '''2,085'''
|-
| style="text-align:left" | Self use properties
| style="text-align:right" | 2,955
| style="text-align:right" | 3,697
| style="text-align:right" | 742
|-
| style="text-align:left" | Inventories
| style="text-align:right" | 680
| style="text-align:right" | 680
| style="text-align:right" | n.m.
|-
| style="text-align:left" | '''Total'''
| style="text-align:right" | '''30,022'''
| style="text-align:right" | '''32,849'''
| style="text-align:right" | '''2,827'''
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Fair
|-
| style="text-align:left; padding-left:1.5em" | Italy
| style="text-align:right" | 7,941
|-
| style="text-align:left; padding-left:1.5em" | France
| style="text-align:right" | 7,059
|-
| style="text-align:left; padding-left:1.5em" | Germany
| style="text-align:right" | 3,189
|-
| style="text-align:left; padding-left:1.5em" | CEE
| style="text-align:right" | 361
|-
| style="text-align:left; padding-left:1.5em" | Rest of Europe
| style="text-align:right" | 5,546
|-
| style="text-align:left; padding-left:1.5em" | Rest of
| style="text-align:right" | 284
|-
Line 4,396 ⟶ 4,642:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Real estate investments breakdown by
! style="text-align:left" | %
! class="col-s" style="text-align:right" | —
Line 4,424 ⟶ 4,670:
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Solvency II
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Group
! class="col-s" style="text-align:right" | Group SCR
! class="col-s" style="text-align:right" | Solvency II ratio (1) (%) {{footnote|1=The solvency position (Own Funds and SCR) disclosed here is based on the last available information. Differences may arise in comparison to the official values, which will be included in the 2025 Solvency and Financial Condition Report (SFCR) and Quantitative Reporting Templates (QRT).}}
|-
| style="text-align:left" | '''Opening FY 2024'''
Line 4,445 ⟶ 4,691:
| style="text-align:right" | 20%
|-
| style="text-align:left; padding-left:1.5em" | Life
| style="text-align:right" | 3.7
| style="text-align:right" | 0.2
| style="text-align:right" | 14%
|-
| style="text-align:left; padding-left:1.5em" | P&C
| style="text-align:right" | 2.2
| style="text-align:right" | 0.1
| style="text-align:right" | 8%
|-
| style="text-align:left; padding-left:1.5em" | Financial
| style="text-align:right" | 0.7
| style="text-align:right" | —
| style="text-align:right" | 3%
|-
| style="text-align:left; padding-left:1.5em" | Holdings
| style="text-align:right" | -1.1
| style="text-align:right" | —
Line 4,491 ⟶ 4,737:
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Solvency II ratio sensitivity
! style="text-align:left" | %
! class="col-s" style="text-align:right" | YE 2025
Line 4,515 ⟶ 4,759:
| style="text-align:right" | -2 p.p.
|-
| style="text-align:left" | Euro area govies spread +50 bps
| style="text-align:right" | -8 p.p.
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Group
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | YE 2025
|-
| style="text-align:left" | '''Group
| style="text-align:right" | '''32.1'''
|-
Line 4,534 ⟶ 4,776:
| style="text-align:right" | '''24.1'''
|-
| style="text-align:left" | Minority
| style="text-align:right" | 3.4
|-
Line 4,558 ⟶ 4,800:
| style="text-align:right" | -5.9
|-
| style="text-align:left" | Foreseeable dividends
| style="text-align:right" | -2.5
|-
| style="text-align:left" | '''Group
| style="text-align:right" | '''52.6'''
|}
</div>
| |||