Jump to content

Data:HDI Versicherung/2025/FY/Annual report.json: Difference between revisions

From Insurer Brain
Content deleted Content added
Section records derived from the published summary page (237 sections)
Section records derived from the published summary page (231 sections)
 
(4 intermediate revisions by the same user not shown)
Line 40: Line 40:
"Gross written premiums"
"Gross written premiums"
],
],
"content": "**HDI Versicherung AG at a glance.**\n\n| | 2025 | 2024 | +/- % |\n| --- | --- | --- | --- |\n| In EUR million — Gross written premiums | 1,564.8 | 1,588.3 | -1.5 |\n| In EUR million — Gross incurred claims | 1,006.0 | 1,045.4 | -3.8 |\n| In EUR million — Gross operating expenses | 486.4 | 506.7 | -4.0 |\n| In EUR million — Gross combined ratio (in %) | 95.7 | 98.3 | — |\n| In EUR million — Net technical provisions | 3,761.9 | 3,678.1 | 2.3 |\n| In EUR million — Investments | 3,763.9 | 3,760.8 | 0.1 |\n| In EUR million — Income from investments | -31.8 | 112.0 | -128.4 |\n| In EUR million — Net investment yield (in %) | -0.8 | 3.0 | — |\n| In EUR million — Earnings before profit transfer | 109.5 | 17.6 | 520.4 |\n\n== Content =="
"content": "**HDI Versicherung AG at a glance.**\n\n| In EUR million | 2025 | 2024 | +/-% |\n| --- | --- | --- | --- |\n| Gross written premiums | 1,564.8 | 1,588.3 | -1.5 |\n| Gross incurred claims | 1,006.0 | 1,045.4 | -3.8 |\n| Gross operating expenses | 486.4 | 506.7 | -4.0 |\n| Gross combined ratio (in %) | 95.7 | 98.3 | — |\n| Net technical provisions | 3,761.9 | 3,678.1 | 2.3 |\n| Investments | 3,763.9 | 3,760.8 | 0.1 |\n| Income from investments | -31.8 | 112.0 | -128.4 |\n| Net investment yield (in %) | -0.8 | 3.0 | — |\n| Earnings before profit transfer | 109.5 | 17.6 | 520.4 |\n\n== Content =="
},
},
{
{
Line 48: Line 48:
3
3
],
],
"heading": "Table of contents",
"heading": "Report sections",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Lagebericht\n* Geschäftstätigkeit, Organisation und Struktur\n* Wirtschaftsbericht\n* Risikobericht\n* Prognose- und Chancenbericht\n* Versicherungsarten\n* Anlage 1 zum Lagebericht\n* Jahresabschluss\n* Bilanz\n* Gewinn- und Verlustrechnung\n* Anhang\n* Bestätigungsvermerk des unabhängigen Abschlussprüfers\n* Bericht des Aufsichtsrats\n\n== Management Report. ==\n\n=== Business Activities, Organization and Structure ===\n\n==== Corporate Policy Background ===="
"content": "* Section 2: Lagebericht\n* Section 2: Geschäftstätigkeit, Organisation und Struktur\n* Section 3: Wirtschaftsbericht\n* Section 18: Risikobericht\n* Section 26: Prognose- und Chancenbericht\n* Section 29: Versicherungsarten"
},
},
{
{
Line 59: Line 59:
"chunk": 4,
"chunk": 4,
"pages": [
"pages": [
4
3
],
],
"heading": "HDI Versicherung AG overview and strategy",
"heading": "Appendix and financial statements",
"tags": [],
"tags": [],
"links": [
"links": [],
"Property \u0026 casualty"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* Anlage 1 zum Lagebericht (Appendix 1 to the Management Report)\n* Section 32: Jahresabschluss (Annual Financial Statements)\n* Section 32: Bilanz (Balance Sheet)\n* Section 34: Gewinn- und Verlustrechnung (Income Statement)\n* Section 36: Anhang (Notes)"
"Property \u0026 casualty"
],
"content": "* HDI Versicherung AG is part of the Talanx Private and Corporate Insurance Germany (HDI Deutschland) business division.\n* HDI Deutschland bundles the activities of private and corporate customer companies in property and casualty (Property \u0026 casualty) insurance, life insurance, and bancassurance in Germany.\n* HDI Deutschland AG manages this business division.\n* The registered office of HDI Versicherung AG is Hannover.\n* The company offers broad insurance coverage for private individuals, sole proprietors, freelancers, and small and medium-sized enterprises.\n* Coverage is provided in the liability, accident, property, and motor vehicle insurance sectors.\n* HDI Versicherung AG provides comprehensive insurance coverage to companies in trade, services, and crafts through industry-specific solutions and modular insurance packages.\n* HDI Versicherung AG positions itself as a provider of affordable and transparent insurance products for private and corporate customers.\n* The focus is on price and performance-conscious customers who independently navigate the market, as well as advice-oriented customers seeking tailored insurance products.\n* The company uses its in-house sales force organization for a holistic customer care approach.\n* This sales force also offers legal protection, credit, life, and health insurance from other companies in addition to HDI's own property and casualty insurance.\n* Another sales channel is company-mediated employee business.\n* In February 2025, Standard \u0026 Poor's raised the financial strength rating for HDI Versicherung AG from A+ to AA-, with a 'stable' outlook.\n* This rating confirms a particularly strong financial profile for the company.\n* HDI aims to provide customers with easy access to insurance products and diverse consulting and service offerings.\n* This is achieved by fostering and expanding cooperation with carefully selected sales partners across all relevant sales channels.\n* Relevant sales channels include HDI's own exclusive sales organization, sales through independent brokers and multi-agents, and various cooperation partners.\n* The functional organization ensures clear responsibilities and establishes the basis for cross-segment work in property and casualty and life insurance.\n* This cross-segment perspective is crucial for improving processes and services for the benefit of customers and sales partners.\n* With the increasing importance of online sales, HDI also aims to optimize interfaces with sales partners and offer digitally available products.\n* HDI Versicherung AG does not employ its own staff.\n* Its integration into a large insurance group enables cross-company organized functions, leading to efficient use of synergies and resources.\n* This allows for cost advantages from standardized processing within the group and better terms with service providers.\n* Essential services from cross-functional areas like finance, human resources, IT, operations, and sales are provided by HDI AG for the domestic companies of the Talanx Group, including HDI Versicherung AG.\n* HDI Versicherung AG also utilizes the central services of Ampega Asset Management GmbH, which manages assets for the insurance companies within the group.\n\n== Economic Report ==\n\n=== Overall Economic and Industry-Specific Conditions ===\n\n==== Economic Development ===="
},
},
{
{
Line 76: Line 72:
"chunk": 5,
"chunk": 5,
"pages": [
"pages": [
5
3
],
],
"heading": "Global economic development and US trade policy",
"heading": "Audit and supervisory board reports",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Section 61: Bestätigungsvermerk des unabhängigen Abschlussprüfers (Independent Auditor's Report)\n* Section 68: Bericht des Aufsichtsrats (Report of the Supervisory Board)\n\n== Management Report. ==\n\n=== Business Activities, Organization and Structure ===\n\n==== Corporate Policy Background ===="
"content": "* Global economic growth remained at 3.3% YoY in 2025, the weakest value since 2020, influenced by the start of US President Trump's second term and his administration's trade policy, particularly after the \"Liberation Day\" in April and subsequent policy reversals."
},
},
{
{
Line 89: Line 85:
"chunk": 6,
"chunk": 6,
"pages": [
"pages": [
5
4
],
],
"heading": "German and Eurozone economic performance",
"heading": "HDI Versicherung AG overview",
"tags": [],
"tags": [],
"links": [
"links": [
"Property \u0026 casualty"
"Headwind"
],
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [
"Property \u0026 casualty"
"Headwind"
],
],
"content": "* HDI Versicherung AG is part of the Talanx business division Private and Corporate Insurance Germany (HDI Deutschland).\n* HDI Deutschland bundles the activities of private and corporate customer companies in property and casualty (Property \u0026 casualty) insurance, life insurance, and bancassurance in Germany.\n* HDI Deutschland AG manages the HDI Deutschland business division.\n* The registered office of HDI Versicherung AG is Hannover.\n* The company offers broad insurance coverage for private individuals, sole proprietors, freelancers, and small and medium-sized enterprises in liability, accident, property, and motor vehicle insurance.\n* HDI Versicherung AG provides comprehensive insurance coverage for companies in trade, services, and crafts through industry-specific solutions and modular insurance packages.\n* HDI Versicherung AG positions itself as a provider of affordable and transparent insurance products for private and corporate customers.\n* The focus is on price- and performance-conscious customers who independently seek market solutions, as well as consultation-oriented customers who desire customized insurance products.\n* The company uses its in-house sales force organization to provide a holistic support approach for its customers.\n* In addition to its own property and casualty insurance, legal protection, credit, life, and health insurance products from other companies are also offered through this channel.\n* Another distribution channel is the company-mediated employee benefits business."
"content": "* The German economy recorded a +0.2% YoY growth in 2025 after two consecutive recession years.\n* Germany's GDP in 2025 was only 0.1% above its pre-Covid level at the end of 2019.\n* Growth in Germany was driven by private and government consumption.\n* The decline in construction and equipment investments in Germany was not offset by an increase in the defense sector.\n* External trade disputes created headwinds for the German economy.\n* The special fund for infrastructure announced in March and higher defense spending are expected to have their full effect in the coming years.\n* Germany's economy, similar to France's, lagged behind its European peers.\n* France experienced political instability and government changes in 2025 due to budget disputes.\n* Eurozone growth accelerated from 0.9% to 1.4% YoY in 2025.\n* Excluding Ireland, which saw double-digit GDP growth in 2025 due to sharply rising (pharmaceutical) exports, Eurozone growth would have been only 0.9% YoY."
},
},
{
{
Line 106: Line 102:
"chunk": 7,
"chunk": 7,
"pages": [
"pages": [
5
4
],
],
"heading": "US economic performance",
"heading": "Credit rating",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* In February 2025, Standard \u0026 Poor's upgraded the financial strength rating for HDI Versicherung AG from A+ to AA-.\n* The outlook for HDI Versicherung AG's rating is 'stable'.\n* The rating confirms that the company has a particularly strong financial profile.\n\n=== Our Sales Partners ==="
"content": "* The US economy grew +2.2% YoY in 2025 despite uncertainties from the new administration.\n* US growth was primarily driven by private consumption, though its momentum cooled compared to H2 2024 due to a weaker labor market, persistent price pressure (partly from tariffs), and a government shutdown in October/November.\n* Only 181,000 new jobs were created in the US labor market in 2025 (prior: 1,459,000).\n* The US unemployment rate rose slightly from 4.1% to 4.4% over the year, as anti-migration measures simultaneously reduced labor supply.\n* Equipment investments were a growth driver, achieving the strongest increase since 2014 due to the AI boom.\n* A significant reduction in the foreign trade deficit, resulting from trade restrictions, also contributed to US growth."
},
},
{
{
Line 119: Line 115:
"chunk": 8,
"chunk": 8,
"pages": [
"pages": [
5
4
],
],
"heading": "China and Latin America economic performance",
"heading": "Distribution strategy and channels",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* HDI aims to provide customers with easy access to its insurance products and diverse consulting and service offerings.\n* This is achieved by maintaining and expanding cooperation with carefully selected distribution partners across all relevant sales channels.\n* Relevant sales channels for HDI include its own exclusive sales organization, distribution through independent intermediaries and multi-agents, and various cooperation partners.\n* The functional organization ensures clear responsibilities and establishes the basis for cross-segment work in property and life insurance.\n* This cross-segment perspective is crucial for improving processes and services for the benefit of customers and distribution partners.\n* With the increasing importance of online sales, HDI also aims to optimize interfaces with its distribution partners and offer them digitally contractible products.\n\n=== Group Services ==="
"content": "* China's economic growth was +5.0% YoY in 2025, achieving the government's growth target for the third consecutive year.\n* China's growth defied US tariffs, which reached almost 140% at times, and persistent structural weaknesses in domestic consumption and the real estate sector.\n* Growth in China was partly due to state-supported industries like robotics and electric mobility.\n* Latin American economies increased their growth in 2025 despite the challenging international environment, partly due to central bank interest rate cuts (excluding Brazil).\n* Latin America's growth rate of +2.8% YoY in 2025 was back in line with its 2000-2019 average for the first time since the post-Covid rebound."
},
},
{
{
Line 132: Line 128:
"chunk": 9,
"chunk": 9,
"pages": [
"pages": [
5
4
],
],
"heading": "Global inflation and interest rates",
"heading": "Group-wide services and synergies",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* HDI Versicherung AG does not employ its own staff.\n* Its integration into a large insurance group allows for cross-company organized functions, enabling the efficient use of synergies and resources.\n* This structure allows for cost advantages from standardized processing within the group and better conditions with service providers.\n* Essential services from cross-functional areas (e.g., Finance, HR, IT, Operations, and Sales) are provided by HDI AG for the domestic companies of the Talanx Group, including HDI Versicherung AG.\n* HDI Versicherung AG also utilizes central services from Ampega Asset Management GmbH, which manages assets for the insurance companies within the group.\n\n== Economic Report ==\n\n=== Overall Economic and Industry-Specific Framework Conditions ===\n\n==== Economic Development ===="
"content": "* The global economy largely overcame the fiscal policy and energy price-induced inflation shock following the Covid pandemic and the war in Ukraine.\n* Eurozone inflation decreased from 2.4% to 2.0% YoY in 2025, reaching the European Central Bank (ECB) target, partly due to falling energy prices and a stronger Euro.\n* The ECB cut its key interest rate from 3.00% to 2.00% in several steps during H1 2025.\n* US inflation also slightly decreased from 2.9% to 2.7% YoY in 2025, as anticipated strong price effects from US tariff barriers did not fully materialize.\n* US inflation remained above the Federal Reserve's target, leading the Fed to react cautiously to the weakening labor market and cut its key interest rate from 4.50% to 3.75%.\n\n==== Capital Markets ===="
},
},
{
{
Line 147: Line 143:
5
5
],
],
"heading": "International equity markets performance 2025",
"heading": "Global economic development and trade policy",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Global economic growth remained at 3.3% YoY in 2025, the weakest value since the COVID year 2020, influenced by the start of US President Trump's second term and his administration's trade policy.\n* The \"Liberation Day\" in April and subsequent policy reversals in US trade policy impacted global economic development."
"content": "* International equity markets recorded new highs in 2025 despite geopolitical and trade tensions, driven by a stable economic environment, falling key interest rates, positive corporate earnings, and strong performance of technology and AI stocks.\n* The US S\u0026P 500 recorded numerous new record highs in 2025 after the \"Liberation Day\" shock correction in April, ending the year with a price increase of +16.8% (all performance figures in USD).\n* The +16.8% increase in the S\u0026P 500 marks its sixth double-digit gain in the last seven years.\n* In 2025, the S\u0026P 500 lagged behind other international markets, including overall industrial countries (MSCI World: +19.9%) and emerging markets (MSCI EM: +30.1%).\n* Eurozone stocks (EURO STOXX: +37.9%) and German stocks (DAX: +39.1%) led the market in 2025, with Germany outperforming the US for the first time since 2022."
},
},
{
{
Line 158: Line 154:
"chunk": 11,
"chunk": 11,
"pages": [
"pages": [
6
5
],
],
"heading": "Bond yields and oil prices 2025",
"heading": "German and Eurozone economic performance",
"tags": [],
"tags": [],
"links": [],
"links": [
"Headwind"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Headwind"
"content": "* The yield on 10-year US Treasuries decreased by 0.40 percentage points to 4.17% in 2025 due to Fed interest rate cuts, despite political attacks on Fed independence and rising national debt.\n* The yield on German government bonds of the same maturity initially jumped from 2.41% to 2.90% in March following the announcement of Germany's special fund for infrastructure and increased defense spending.\n* Doubts about rapid implementation caused the German bond yield to fall below 2.50% within weeks.\n* The 10-year German bond yield ended 2025 near its annual high at 2.86% (+0.49 percentage points) with the new federal budget in autumn and the prospect of increased issuance activity to finance additional expenditures.\n* A stronger-than-expected increase in oil supply from OPEC+ pushed Brent crude oil prices down from USD 75 to USD 61 per barrel in 2025.\n* The conflict between Israel and Iran briefly caused oil prices to rise towards USD 80 per barrel.\n* The Euro significantly appreciated against the US Dollar from 1.04 to 1.18 in the first half of 2025 due to doubts about US debt sustainability and tariff escalation.\n* The Euro consolidated slightly below this level in the second half of the year amid political attacks on the Fed's independence.\n\n=== German Insurance Industry ==="
],
"content": "* The German economy recorded a +0.2% YoY growth in 2025 after two consecutive recession years.\n* Germany's GDP was only 0.1% above its pre-COVID level at the end of 2019.\n* Growth in Germany was driven by private and government consumption.\n* Declining construction and equipment investments in Germany were not offset by an increase in the defense sector.\n* External trade disputes created headwinds for the German economy.\n* The special fund for infrastructure announced in March and higher defense spending are expected to take full effect in the coming years.\n* Germany and France lagged behind their European peers economically; France experienced political instability and government changes in 2025 due to budget disputes.\n* Eurozone growth accelerated from 0.9% to 1.4% YoY in 2025.\n* Excluding Ireland, which saw double-digit GDP growth in 2025 due to rising pharmaceutical exports, Eurozone growth would have been only 0.9% YoY."
},
},
{
{
Line 171: Line 171:
"chunk": 12,
"chunk": 12,
"pages": [
"pages": [
6
5
],
],
"heading": "German insurance market overview",
"heading": "US economic performance",
"tags": [],
"tags": [],
"links": [
"links": [],
"Property \u0026 casualty"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* The US economy grew by 2.2% YoY in 2025 despite uncertainties from the new administration.\n* Growth was primarily driven by private consumption, though its momentum cooled compared to H2 2024 due to a weaker labor market, increased price pressure (partly from tariffs), and a government shutdown in October/November.\n* Only 181,000 new jobs were created in the US labor market in 2025 (prior: 1,459,000).\n* The unemployment rate in the US rose slightly from 4.1% to 4.4% over the year, as the labor supply decreased due to anti-migration measures.\n* Equipment investments were a growth driver, achieving the strongest increase since 2014 due to the AI boom.\n* A significant reduction in the foreign trade deficit, resulting from trade restrictions, also contributed to growth."
"Property \u0026 casualty"
],
"content": "* Information on insurance markets is based on publications from the German Insurance Association (GDV) and includes preliminary data.\n* The German insurance industry saw an increase in premium income in the past fiscal year 2025, following stable development in previous years.\n* Premium income is estimated to have increased by 6.6% to EUR 253.6bn.\n* Property and casualty (Property \u0026 casualty) insurers are expected to have achieved premium growth of 7.7% to EUR 99.7bn in 2025.\n\n=== Legal and Regulatory Framework ===\n\n==== Supervisory Requirements ===="
},
},
{
{
Line 188: Line 184:
"chunk": 13,
"chunk": 13,
"pages": [
"pages": [
6
5
],
],
"heading": "Regulatory environment overview",
"heading": "China and Latin America economic performance",
"tags": [],
"tags": [],
"links": [
"links": [],
"Capital management"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* China's economic growth was 5.0% YoY in 2025, despite US tariffs (reaching almost 140%) and structural weaknesses in domestic consumption and the real estate sector.\n* China's government growth target was met for the third consecutive year, partly due to state-supported industries like robotics and electromobility.\n* Latin American economies increased their growth in 2025 despite the challenging international environment, partly due to central bank interest rate cuts (excluding Brazil).\n* Latin America's growth rate of 2.8% YoY in 2025 was back to its 2000-2019 average for the first time since the post-COVID rebound."
"Capital management"
],
"content": "* Insurance companies (primary and reinsurance companies), pension funds, and capital management companies are subject to comprehensive legal and financial supervision by regulatory authorities worldwide.\n* In Germany, the Federal Financial Supervisory Authority (BaFin) is responsible for this supervision.\n* There are also extensive legal requirements for business operations.\n* Regulatory frameworks have become stricter in recent years, leading to increased complexity.\n* This trend of increasing complexity continued in 2025.\n\n===== Insurance Distribution Directive ====="
},
},
{
{
Line 205: Line 197:
"chunk": 14,
"chunk": 14,
"pages": [
"pages": [
6
5
],
],
"heading": "Regulatory compliance for insurance distribution",
"heading": "Global inflation and interest rates",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The global economy largely overcame the fiscal policy and energy price-induced inflation shock following the COVID-19 pandemic and the war in Ukraine.\n* Eurozone inflation decreased from 2.4% to 2.0% YoY in 2025, reaching the European Central Bank (ECB) target, driven by falling energy prices and a stronger Euro.\n* The ECB cut its key interest rate from 3.00% to 2.00% in several steps during H1 2025.\n* US inflation slightly decreased from 2.9% to 2.7% YoY in 2025, as anticipated strong price effects from US tariff barriers did not fully materialize.\n* US inflation remained above the Federal Reserve's (Fed) target, leading the Fed to react cautiously to the weakening labor market and cut its key interest rate from 4.50% to 3.75%.\n\n==== Capital markets ===="
"content": "* The distribution of insurance products is subject to extensive legal requirements.\n* Primary insurers must comply with legal requirements and BaFin Circular 11/2018 regarding cooperation with insurance intermediaries and risk management in sales.\n* Product oversight and governance of insurance products are determined by, among others, Delegated Regulation (EU) 2017/2358 of the European Commission.\n* A seven-day waiting period for concluding residual debt contracts for general consumer loan agreements was introduced on January 1, 2025.\n* The Accessibility Strengthening Act (Barrierefreiheitsstärkungsgesetz) and its corresponding regulation came into force on June 28, 2025.\n* This act requires certain products and services for consumers to be provided accessibly and include accessibility information.\n* Services mentioned in the act include those in electronic commerce, meaning the online sale of insurance products must now comply with applicable accessibility requirements.\n\n===== Minimum Requirements for Business Organization ====="
},
},
{
{
Line 218: Line 210:
"chunk": 15,
"chunk": 15,
"pages": [
"pages": [
5,
6
6
],
],
"heading": "BaFin circular and regulatory compliance",
"heading": "International equity markets performance",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* International equity markets reached new records in 2025 despite geopolitical and trade tensions.\n* This performance was driven by a stable economic environment, falling key interest rates, positive corporate earnings development, and strong performance of technology and AI stocks.\n* The US S\u0026P 500 recorded numerous new record highs after a correction following the 'Liberation Day' shock in April.\n* The S\u0026P 500 ended 2025 with a price increase of +16.8% (all performance figures in USD).\n* This was the sixth double-digit increase for the S\u0026P 500 in the last seven years.\n* In 2025, the S\u0026P 500 lagged behind other international markets after its tech-driven rally in the previous year.\n* The S\u0026P 500 was behind industrialised countries overall (MSCI World: +19.9%) and significantly behind emerging market stocks (MSCI EM: +30.1%).\n* Eurozone stocks led in 2025 (EURO STOXX: +37.9%), with Germany (DAX: +39.1%) at the forefront.\n* This was the first time since 2022 that Germany outperformed the USA.\n* The yield on 10-year US Treasuries decreased by 0.40 percentage points to 4.17% in 2025 due to Fed interest rate cuts, despite political attacks on the Fed's independence and rising national debt.\n* The yield on German government bonds of the same maturity rose sharply from 2.41% to 2.90% following the announcement of Germany's special fund for infrastructure and increased defense spending in March.\n* Doubts about rapid implementation caused the German bond yield to fall back below 2.50% within a few weeks.\n* With the new federal budget in the autumn and the prospect of increased issuance activity to finance additional expenditures, the 10-year German bond yield ended the year near its annual high at 2.86% (+0.49 percentage points).\n* A stronger-than-expected increase in oil supply from OPEC+ pushed Brent crude oil prices down from USD 75 to USD 61 per barrel in 2025.\n* The conflict between Israel and Iran caused only a brief increase in oil prices towards USD 80 per barrel.\n* Doubts about US debt sustainability and tariff escalation led to a significant appreciation of the Euro against the US Dollar from 1.04 to 1.18 in the first half of 2025.\n* In the second half of the year, the Euro consolidated slightly below this level due to political attacks on the Fed's independence.\n\n==== Prevention of money laundering and terrorist financing ===="
"content": "* The revised BaFin Circular 09/2025 (VA) on the official interpretation of the Minimum Requirements for Business Organization of Insurance Undertakings (MaGo) clarifies overarching aspects of business organization and central terms like \"proportionality\" or \"administrative, management, or supervisory body\" from the supervisory authority's perspective.\n* Despite lacking direct legal binding, MaGo is considered in the HDI Group's business organization, particularly in general governance, key functions, risk management system, own funds requirements, internal control system, outsourcing, and emergency management.\n* Insurance companies under Art. 13 No. 1 Directive 2009/138/EC are obligated by § 2 Abs. 1 No. 7 Geldwäschegesetz (GwG) in conjunction with § 6 GwG to implement internal safeguards against money laundering if they conduct life insurance activities, offer accident insurance with premium refunds, or grant loans as defined in § 1 Abs. 1 Satz 2 No. 2 KWG.\n* The company is therefore obligated to comply with the provisions of the GwG and §§ 52 to 55 VAG regarding the prevention of money laundering, terrorist financing, and other criminal acts due to its loan granting activities under § 1 Abs. 1 Satz 2 No. 2 KWG.\n* The company has established regulations and organizational measures to fulfill these legal obligations.\n* A money laundering officer and deputy have been appointed.\n* Loan granting occurs within capital investment by Ampega Asset Management GmbH, with a process established for control by the money laundering officer.\n* Changes to applicable legal regulations will result from Regulation (EU) 2024/1624 of the European Parliament and of the Council of May 31, 2024, on the prevention of the use of the financial system for money laundering or terrorist financing, which largely applies from July 10, 2027.\n* Drafts for a few Regulatory Technical Standards (RTS) are already available, including the practically important RTS on Customer Due Diligence (CDD).\n* Preparations for implementation are underway.\n* Digitalization has gained importance in recent years, leading to a transition to digital, data-driven business models.\n* Resulting legal questions and challenges, with a focus on IT security, are increasingly important for HDI Group companies.\n* The EU's Digital Operational Resilience Act (DORA) introduces new requirements, which insurance companies must meet by January 17, 2025, to strengthen the European financial market against cyber risks and ICT incidents.\n* The EU also enacted the Artificial Intelligence Regulation (Regulation (EU) 2024/1689) in 2024, which affects the insurance industry and will have specific impacts on the HDI Group.\n* Talanx Group insurance companies process extensive personal data for application, contract, and claims processing.\n* The data protection management system is designed to observe and control requirements like the EU General Data Protection Regulation (GDPR) and the Federal Data Protection Act.\n* Employees are trained and committed in writing to handle data carefully.\n* Central procedures must be followed for process-independent data protection requirements, such as commissioning service providers.\n* This also applies to the data protection rights of customers, shareholders, and employees.\n* Compliance with applicable law is a prerequisite for the Talanx Group companies' long-term successful business operations.\n* The Group pays close attention to adapting its business and products to legal, supervisory, and tax frameworks.\n* Installed mechanisms ensure early identification and evaluation of future legal developments and their impact on business operations, allowing for timely adjustments."
},
},
{
{
Line 231: Line 224:
"chunk": 16,
"chunk": 16,
"pages": [
"pages": [
7,
7
8
],
],
"heading": "HDI Deutschland strategic program \"Substanz\"",
"heading": "Anti-money laundering and terrorism financing compliance",
"tags": [],
"tags": [],
"links": [
"links": [],
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* Insurance companies, as per Art. 13 No. 1 Directive 2009/138/EC, are obligated under § 2 Abs. 1 No. 7 of the Money Laundering Act (GwG) in conjunction with § 6 GwG to implement internal safeguards against money laundering if they conduct life insurance activities, offer accident insurance with premium refunds, or grant loans as defined in § 1 Abs. 1 Satz 2 No. 2 KWG.\n* The company is therefore obligated to comply with the provisions of the GwG and §§ 52 to 55 VAG regarding the prevention of money laundering, terrorism financing, and other criminal acts, due to its loan granting activities as defined in § 1 Abs. 1 Satz 2 No. 2 KWG.\n* The company has established regulations and initiated organizational measures to fulfill these statutory obligations.\n* A Money Laundering Officer and a deputy have been appointed.\n* Loan granting occurs within the scope of capital investment by Ampega Asset Management GmbH, with a process established for control by the Money Laundering Officer.\n* Changes to applicable legal regulations will result from Regulation (EU) 2024/1624 of the European Parliament and of the Council of May 31, 2024, on the prevention of the use of the financial system for money laundering or terrorist financing, which will largely apply from July 10, 2027.\n* Drafts for a few Regulatory Technical Standards (RTS) are already available, including the practically very important RTS on Customer Due Diligence (CDD).\n* Preparations for the implementation of these changes are underway.\n\n==== Digitalization ===="
"Business mix"
],
"content": "* The HDI Deutschland business unit (Business mix) continues its corporate planning under the new strategic program \"Substanz\" (SBSTNZ.).\n* The guidelines of the new strategy program are: Simple - Focused - Successful.\n* The goal is to promote sustainable growth, strengthen market position, and contribute to long-term stability within the Group.\n* The core of the new strategy is a targeted build-up of excellence along the value chain.\n* Key aspects include reducing complexity and increasing efficiency in internal processes.\n* By focusing on core competencies and a streamlined product portfolio, the HDI Deutschland business unit aims to become more profitable in the medium term.\n* The company also aims to distinguish itself through high-quality service offerings and reliable cooperation with sales partners.\n* Comprehensive support for existing customers and ensuring long-term fulfillment of obligations are also crucial.\n* Significant progress was made in the strategic program last year.\n* The company responded to key challenges by sharpening its strategic direction and achieved initial positive developments towards clearly focused business models and performance-oriented management.\n* Operational and financial stability were ensured despite profound changes.\n* The desired profitability was achieved early in some business areas.\n* Transformation, key measures for restructuring, and cultural development were significantly advanced.\n* HDI Versicherung AG focuses on its strengths within the \"Substanz\" strategic program: exclusive sales, corporate and freelance professions, and selected business models in other important sales channels.\n* In the motor insurance business, the focus is on securing a profitable portfolio in a competitive market environment driven by high claims inflation and corresponding high claims costs.\n* The emphasis is on consistent alignment with market requirements and customer needs regarding simple products and digital processes.\n* Successes in implementing the \"Substanz\" strategic program are evident in noticeable efficiency improvements through the development of operations and claims, particularly by focusing business models, automation, and the use of AI.\n* The corporate and freelance professions business unit is expanding, especially through competitive differentiation, proven market and business expertise, and systematic management of the portfolio for profitability.\n* In Fire and Multi-Risk products, portfolio profitability and the professionalization and efficiency improvement of processes are consistently and successfully advanced.\n* Average premium income increased due to targeted premium adjustments and restructuring.\n* Risk-limiting measures such as cancellations, more intensive inspections, and new underwriting limits led to a sustainable improvement in the risk portfolio."
},
},
{
{
Line 249: Line 237:
"chunk": 17,
"chunk": 17,
"pages": [
"pages": [
8
7
],
],
"heading": "Generative AI and agility",
"heading": "Digitalization",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Digitalization has gained increasing importance in recent years, leading to a transition to digital, data-based business models.\n* Legal questions and challenges related to IT security are becoming more important for HDI Group companies.\n* The EU's Digital Operational Resilience Act (DORA) introduces new requirements for insurance companies, effective January 17, 2025, to strengthen the European financial market against cyber risks and ICT incidents.\n* The EU also enacted the Artificial Intelligence Act (Regulation (EU) 2024/1689) in 2024, which affects the insurance industry and will have specific implications for the HDI Group.\n\n==== Data protection ===="
"content": "* The use of generative artificial intelligence is planned for the company's future viability and is currently in a testing phase across various corporate departments.\n* Agility is an overarching goal, aiming to enable the organization to react flexibly to changes and act proactively.\n* This includes early identification and adoption of changing economic conditions to make necessary adjustments proactively and respond to market developments.\n* The Agile Delivery Organization (ALO) is continuously reviewed and further developed.\n\n=== IT Strategy ==="
},
},
{
{
Line 262: Line 250:
"chunk": 18,
"chunk": 18,
"pages": [
"pages": [
8
7
],
],
"heading": "IT strategy and digitalization",
"heading": "Data protection",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Talanx Group insurance companies process extensive personal data for application, contract, and claims handling.\n* The data protection management system ensures compliance with data protection requirements, including the EU General Data Protection Regulation (GDPR) and the German Federal Data Protection Act.\n* Employees are trained and contractually obligated to handle data carefully and comply with data protection requirements.\n* Centralized procedures are in place for process-independent data protection requirements, such as commissioning service providers.\n* Data protection rights of customers, shareholders, and employees are also covered by these procedures.\n* Compliance with applicable law is essential for the Talanx Group companies' long-term business success.\n* The Group focuses on adapting its business and products to legal, supervisory, and tax regulations.\n* Mechanisms are in place to identify and assess future legal developments and their impact on business operations early, allowing for timely adjustments.\n\n== Business performance and situation =="
"content": "* The IT strategy for the Private and Corporate Insurance Germany division covers all essential IT aspects for the risk carriers of HDI Germany.\n* The IT strategy incorporates the requirements of the business strategy of all risk carriers.\n* Digitalization of processes and service offerings, along with the modernization of IT infrastructure, shape HDI Germany's business activities.\n* The IT strategy aims to transform the application landscape, aligned with the \"Substanz\" business strategy and considering innovative technologies like artificial intelligence.\n* Essential aspects also include the sustainable implementation of IT compliance and regulatory requirements under the Digital Operational Resilience Act (DORA), and the continuous improvement of the security protection level.\n\n=== Product Ratings ==="
},
},
{
{
Line 275: Line 263:
"chunk": 19,
"chunk": 19,
"pages": [
"pages": [
8
7
],
],
"heading": "Product ratings and awards",
"heading": "Business performance and situation",
"tags": [],
"tags": [],
"links": [
"links": [],
"Property \u0026 casualty",
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* This section describes the business performance and situation of HDI Versicherung AG and its consolidated subsidiaries (HDI Versicherung AG Group).\n* The HDI Versicherung AG Group is part of the Talanx Group.\n* The Talanx Group's annual report provides a comprehensive overview of the business performance and situation of the entire Talanx Group.\n* The Talanx Group's annual report is available on its website.\n\n=== Reporting year topics ==="
"Business mix",
"Property \u0026 casualty"
],
"content": "* HDI Versicherung AG continuously improves products and services, reflected in product ratings, awards, and seals of approval.\n* Examples of these evaluations are found across all private non-life insurance (Property \u0026 casualty) segments.\n* Stiftung Warentest rated the private liability insurance (Premium product line (Business mix)) with \"Sehr gut (0.7)\".\n* Stiftung Warentest also rated the residential building insurance in the Premium product line with \"Sehr gut (0.7)\".\n* Franke \u0026 Bornberg Research GmbH awarded the HDI private liability insurance (Premium product line, Single and Premium product line, Family) and the residential building insurance (Premium product line / Premium multi-family house product) with \"FFF+\" (excellent) in the HUS-Privat sector.\n* Franke \u0026 Bornberg Research GmbH rated the HDI accident insurance (Premium, 100% co-insurance, protection letter) and the HDI household insurance (Premium product line) with \"FFF\" (very good).\n\n=== Sustainability ==="
},
},
{
{
Line 294: Line 276:
"chunk": 20,
"chunk": 20,
"pages": [
"pages": [
9
7
],
],
"heading": "Sustainability strategy and net-zero targets",
"heading": "Reporting year topics",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* This section covers topics from the reporting year.\n\n==== Future viability of the HDI Germany segment ===="
"content": "* Talanx Group has a long-standing commitment to responsible corporate management focused on sustainable value creation, integrating its sustainability strategy into the overall corporate strategy.\n* The sustainability strategy focuses on implementing ESG aspects across the entire value chain, with an emphasis on environmental aspects in investments, underwriting, and operations, as well as the Group's social focus and adequate governance.\n* Talanx Group is committed to supporting the transition to a low-carbon economy.\n* Talanx Group aims to achieve net-zero emissions by 2050 for its insurance and investment portfolios(1).\n* An exit path for thermal coal risks in underwriting was defined until 2038.\n* Exclusions for conventional oil and gas projects in underwriting came into effect in July 2023, including a general exclusion for new greenfield oil and gas projects."
},
},
{
{
Line 307: Line 289:
"chunk": 21,
"chunk": 21,
"pages": [
"pages": [
9
7,
8
],
],
"heading": "Product quality ratings",
"heading": "HDI Germany \"Substanz\" Strategic Program",
"tags": [],
"tags": [],
"links": [
"links": [
Line 318: Line 301:
"Business mix"
"Business mix"
],
],
"content": "* HDI Germany is continuing its business planning under the new strategic program \"Substanz\" (SBSTNZ.).\n* The guidelines of the new strategy program are: Simple - Focused - Successful.\n* The program aims to promote sustainable growth, strengthen market position, and contribute to long-term stability within the Group.\n* The core of the new strategy is a targeted build-up of excellence along the value chain.\n* Key aspects include reducing complexity and increasing efficiency in internal processes.\n* HDI Germany aims to become more profitable in the medium term by focusing on core competencies and a streamlined product portfolio.\n* The company intends to distinguish itself through high-quality service offerings and reliable collaboration with sales partners.\n* Comprehensive support for existing customers and ensuring the long-term fulfillment of obligations are also crucial.\n* Important progress was made in the strategic program last year, with the company responding to central challenges by sharpening its strategic direction.\n* Initial positive developments towards clearly focused business models and performance-oriented management have been achieved.\n* Operational and financial stability was ensured despite profound changes.\n* The targeted profit improvement was achieved early in some business segments (Business mix).\n* Transformation, key restructuring measures, and cultural development were significantly advanced."
"content": "* HDI Kfz-Versicherung (Motor Premium product line (Business mix)) received the top rating of 'FFF+' (excellent) from independent analysis firm Franke \u0026 Bornberg Research GmbH.\n* In the Corporate and Freelance Professions sector, AssCompact awarded commercial property insurance 'Best Product Quality' and 'Best Value for Money'.\n* Franke \u0026 Bornberg Research GmbH rated the \"Sach Allgefahren\" contents insurance with modules for gastronomy, flood, and backflow with 'FFF' (very good).\n* Franke \u0026 Bornberg Research GmbH rated the business liability insurance with modules for construction, services, trade, crafts (ancillary construction trades), and allied health professions with 'FFF+' (excellent).\n* Commercial cyber insurance (Cyber insurance for Corporate and Freelance Professions, business interruption due to cloud failure) was rated 'FFF' (very good)."
},
},
{
{
Line 324: Line 307:
"chunk": 22,
"chunk": 22,
"pages": [
"pages": [
9
8
],
],
"heading": "Fossil fuel exclusions and decarbonization",
"heading": "HDI Germany Strategic Focus Areas",
"tags": [],
"tags": [],
"links": [],
"links": [
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Business mix"
"content": "* Further restrictions were defined, and the phase-out of all existing oil sands risks was brought forward to the end of 2025.\n* Project policies in deep-sea mining are excluded.\n* To advance the decarbonization of the investment portfolio, the focus was on refining the positioning regarding fossil fuels on the investment side.\n* Since 2024, exclusions for fracking of shale gas and oil apply in the Arctic, in addition to existing exclusions for oil and tar sands and oil and gas drilling.\n* A systematic reduction of exposure along the entire oil and gas sector value chain will occur from 2025.\n* The oil and gas share of the total liquid corporate bond portfolio, currently 5.7%, is to be reduced by 20% to 4.5% over the next five years.\n* The existing thermal coal exclusion in investments was tightened in 2024."
],
"content": "* HDI Versicherung AG focuses on its strengths within the \"Substanz\" strategic program: exclusive sales, corporate and freelance professions, and selected business models in other important sales channels.\n* In motor insurance, the focus is on securing a profitable portfolio in a competitive market driven by high claims inflation and associated high claims costs.\n* Emphasis is placed on consistent alignment with market requirements and customer needs for simple products and digital processes.\n* Implementation of the \"Substanz\" program shows noticeable efficiency gains through the development of operations and claims, particularly via business model focus, automation, and AI use.\n* The corporate and freelance professions business segment (Business mix) is being expanded through competitive, proven market and business expertise and systematic portfolio management for profitability.\n* Profitability of the portfolio and professionalization/efficiency of processes are consistently and successfully driven in fire and multi-risk products.\n* Average premium income increased due to targeted premium adjustments and restructuring.\n* Risk-limiting measures such as cancellations, more intensive inspections, and new underwriting limits led to a sustainable improvement in the risk portfolio."
},
},
{
{
Line 337: Line 324:
"chunk": 23,
"chunk": 23,
"pages": [
"pages": [
9
8
],
],
"heading": "Social engagement and governance",
"heading": "AI and Agility Initiatives",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The use of generative artificial intelligence is planned for the company's future viability and is currently in a testing phase across various departments.\n* Agility is an overarching goal, enabling the organization to react flexibly to changes and act proactively.\n* This includes early identification and adoption of changing economic conditions to make necessary adjustments and respond to market developments.\n* The Agile Delivery Organization (ALO) is continuously reviewed and further developed.\n\n=== IT strategy ==="
"content": "* In 2022, a unified framework for the largely decentralized social and community engagement was established and anchored in the Group strategy.\n* Four strategic areas of action were defined for the Talanx Group:\n** Diversity, equal opportunities, and inclusion\n** Employee's Journey\n** Ensuring access to education\n** Promoting access to infrastructure\n* Group governance is a significant topic for the capital market and a key focus of the sustainability strategy.\n* The Group regularly addresses and implements governance requirements.\n\n=== Performance indicators ==="
},
},
{
{
Line 350: Line 337:
"chunk": 24,
"chunk": 24,
"pages": [
"pages": [
9
8
],
],
"heading": "Financial performance indicators",
"heading": "IT strategy and objectives",
"tags": [],
"tags": [],
"links": [
"links": [],
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* The IT strategy for the Private and Corporate Insurance Germany division covers all essential IT aspects for the risk carriers of HDI Germany.\n* The IT strategy incorporates the requirements of the business strategy of all risk carriers.\n* Digitization of processes and service offerings, along with the modernization of IT infrastructure, shape HDI Germany's business activities.\n* The IT strategy aims to transform the application landscape, aligned with the \"Substanz\" business strategy and considering innovative technologies like artificial intelligence.\n* Sustainable implementation of IT compliance and regulatory requirements under the Digital Operational Resilience Act (DORA) is essential.\n* Continuous improvement of the security protection level is also essential.\n\n=== Product ratings ==="
"Gross written premiums"
],
"content": "* The company has defined only financial key performance indicators (KPIs) or financially significant performance indicators for the 2025 financial year.\n* These KPIs include gross written premiums, gross expenses for insurance claims, gross expenses for insurance operations, investment income, and net profit before profit transfer.\n* The development of these and other key figures will be explained in subsequent chapters."
},
},
{
{
Line 367: Line 350:
"chunk": 25,
"chunk": 25,
"pages": [
"pages": [
9
8
],
],
"heading": "Performance indicators",
"heading": "Product ratings and awards",
"tags": [],
"tags": [],
"links": [],
"links": [
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Business mix"
"content": "(1) Der Talanx Konzern trifft Entscheidungen immer aufgrund der aktuellen Datenlage und vorliegenden Regulatorik. Sollten sich Voraussetzungen ändern, behält sich der Talanx Konzern ein Update der entsprechenden Entscheidungen vor\n\n=== Earnings performance of HDI Versicherung AG ===\n\n==== Business development: Insurance business total ===="
],
"content": "* HDI Versicherung AG continuously improves products and services, reflected in product ratings, awards, and seals of approval.\n* Examples of positive ratings are found across all private non-life segments.\n* Stiftung Warentest rated the private liability insurance (Premium product line (Business mix)) with 'Sehr gut (0.7)'.\n* Stiftung Warentest also rated the residential building insurance (Premium product line) with 'Sehr gut (0.7)'.\n* Franke \u0026 Bornberg Research GmbH awarded the HDI private liability insurance (Premium product line, Single and Premium product line, Family) with 'FFF+' (excellent) in the HUS-Privat segment.\n* Franke \u0026 Bornberg Research GmbH also awarded the residential building insurance (Premium product line / Multi-family house Premium product) with 'FFF+' (excellent).\n* The HDI accident insurance (Premium, 100% contribution, protection letter) and HDI household insurance were also recognized.\n\n=== Sustainability ==="
},
},
{
{
Line 380: Line 367:
"chunk": 26,
"chunk": 26,
"pages": [
"pages": [
10
9
],
],
"heading": "Business development: Insurance business total",
"heading": "Sustainability strategy and net-zero targets",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Talanx Group, as an international insurance group and long-term investor, has long been committed to responsible corporate governance focused on sustainable value creation.\n* The sustainability strategy is an integral part of the corporate strategy, based on the targeted implementation of ESG-specific aspects (Environmental, Social, Governance) across the entire value chain.\n* The sustainability strategy focuses on environmental aspects in investments, underwriting, and own operations, the social focus of the Group, and ensuring adequate governance.\n* Talanx Group is committed to supporting the transformation to a low-carbon economy.\n* Talanx Group aims to achieve net-zero emissions by 2050 for its insurance and investment portfolios(1)."
"content": "**Business development: Insurance business total**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 1,564.8 | 1,495.5 | 1,588.3 | 1,513.5 |\n| Earned premiums | 1,559.8 | 1,489.9 | 1,579.5 | 1,504.8 |\n| Claims incurred | 1,006.0 | 996.0 | 1,045.4 | 1,042.3 |\n| Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 |\n| Technical result for own account | — | 20.1 | — | -30.7 |\n| In % — Loss ratio(1)) | 64.5 | 66.9 | 66.2 | 69.3 |\n| In % — Expense ratio(2)) | 31.2 | 32.0 | 32.1 | 33.0 |\n| In % — Combined ratio(3)) | 95.7 | 98.9 | 98.3 | 102.2 |\n\n(1)) Claims incurred in relation to earned premiums\n(2)) Operating expenses in relation to earned premiums\n(3)) Total of claims incurred and operating expenses in relation to earned premiums"
},
},
{
{
Line 393: Line 380:
"chunk": 27,
"chunk": 27,
"pages": [
"pages": [
10
9
],
],
"heading": "Gross and Net Premiums",
"heading": "Thermal coal and fossil fuel exclusions",
"tags": [],
"tags": [],
"links": [
"links": [],
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* An exit path for thermal coal risks in underwriting was defined until 2038.\n* Exclusions for conventional oil and gas projects in underwriting came into effect in July 2023, including a general exclusion of new greenfield oil and gas projects.\n* Further restrictions were defined, and the phase-out of all existing oil sands risks was brought forward to the end of 2025.\n* Project policies in deep-sea mining are excluded.\n* To advance the decarbonization of the investment portfolio, the focus was recently on refining the positioning towards fossil fuels on the investment side.\n* Since 2024, exclusions for fracking of shale gas and oil in the Arctic apply, in addition to existing exclusions for oil and tar sands and for oil and gas drilling.\n* Since 2025, there will be a systematic reduction of exposure along the entire value chain of the oil and gas sector.\n* The share of oil and gas in the total portfolio of liquid corporate bonds is to be reduced by 20% from the current 5.7% to 4.5% over the next five years.\n* The existing thermal coal exclusion in investments was tightened in 2024."
"Gross written premiums"
],
"content": "* Gross written premiums decreased by EUR 23.5m to EUR 1,564.8m (prior: EUR 1,588.3m).\n* Positive development in corporate lines did not fully offset the decline in the motor vehicle line due to portfolio reductions.\n* Free professions and private lines experienced a slight decrease in gross written premiums due to portfolio reductions.\n* Reinsurance premiums decreased by EUR 5.5m to EUR 69.4m (prior: EUR 74.9m) due to declining reinsurance costs and a higher retention rate in the cyber line.\n* Net earned premiums decreased by EUR 14.9m to EUR 1,489.9m (prior: EUR 1,504.8m)."
},
},
{
{
Line 410: Line 393:
"chunk": 28,
"chunk": 28,
"pages": [
"pages": [
10
9
],
],
"heading": "Claims Expenses and Combined Ratio",
"heading": "Social engagement and governance",
"tags": [],
"tags": [],
"links": [
"links": [],
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* In 2022, a unified framework for the largely decentralized social and community engagement was created and embedded in the corporate strategy.\n* Four strategic fields of action were defined for the Talanx Group:\n** Diversity, equal opportunities, and inclusion\n** Employee's Journey\n** Ensuring access to education\n** Promoting access to infrastructure\n* The Group's governance is a significant topic for the capital market and a key focus of the sustainability strategy.\n* The Group regularly addresses and implements governance requirements.\n\n=== Performance indicators ==="
"Business mix"
],
"content": "* Gross expenses for insurance claims decreased by EUR 39.4m to EUR 1,006.0m (prior: EUR 1,045.4m).\n* This was primarily due to a EUR 172.4m decrease in gross current year claims expenses to EUR 1,071.8m (prior: EUR 1,244.1m), driven by a reduction in frequency claims, especially in the motor vehicle line.\n* Increased expenses for large claims, particularly in motor vehicle and multi-risk lines, were largely offset by decreasing expenses from natural catastrophes, especially in comprehensive and building insurance lines.\n* Gross run-off gain decreased by EUR 133.0m to EUR 65.8m (prior: EUR 198.7m), mainly in liability lines and motor liability due to reserve adjustments for prior year claims.\n* Gross claims ratio decreased by 1.7 percentage points to 64.5% (prior: 66.2%).\n* Net expenses for insurance claims decreased by EUR 46.3m to EUR 996.0m (prior: EUR 1,042.3m).\n* Net current year claims expenses decreased by EUR 165.6m to EUR 1,067.0m (prior: EUR 1,232.6m).\n* Net run-off gain decreased by EUR 119.2m to EUR 71.0m (prior: EUR 190.2m).\n* Net claims ratio decreased from 69.3% to 66.9%.\n* Gross operating expenses decreased by EUR 20.3m to EUR 486.4m (prior: EUR 506.7m).\n* Administration costs significantly decreased due to the success of the SBSTNZ strategic program and a special write-down in the previous year.\n* Commissions increased due to changes in the business mix.\n* Net operating expenses decreased by EUR 19.0m to EUR 477.3m (prior: EUR 496.2m).\n* Despite lower premium levels, the gross expense ratio slightly decreased to 31.2% (prior: 32.1%) and the net expense ratio to 32.0% (prior: 33.0%).\n* Gross combined ratio decreased from 98.3% to 95.7%.\n* Net combined ratio decreased from 102.2% to 98.9%."
},
},
{
{
Line 427: Line 406:
"chunk": 29,
"chunk": 29,
"pages": [
"pages": [
10
9
],
],
"heading": "Technical Result",
"heading": "financial performance indicators",
"tags": [],
"tags": [],
"links": [],
"links": [
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Gross written premiums"
"content": "* EUR 14.4m (prior: EUR 9.0m) was withdrawn from the fluctuation reserve.\n* Net technical result after fluctuation reserve improved by EUR 50.8m to EUR 20.1m (prior: -EUR 30.7m).\n\n==== Directly written insurance business ===="
],
"content": "* The company has defined only financial key performance indicators (KPIs) for the 2025 financial year.\n* These KPIs include gross written premiums, gross expenses for insurance claims, gross expenses for insurance operations, investment income, and net profit before profit transfer.\n* The development of these and other key figures will be explained in subsequent chapters."
},
},
{
{
Line 440: Line 423:
"chunk": 30,
"chunk": 30,
"pages": [
"pages": [
10
9
],
],
"heading": "Directly written insurance business",
"heading": "product ratings",
"tags": [],
"tags": [],
"links": [],
"links": [
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Business mix"
"content": "**Directly written insurance business**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 1,564.8 | 1,495.4 | 1,588.3 | 1,513.4 |\n| Earned premiums | 1,559.8 | 1,489.8 | 1,579.5 | 1,504.8 |\n| Claims incurred | 1,006.0 | 996.0 | 1,045.5 | 1,042.3 |\n| Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 |\n| Technical result for own account | — | 20.1 | — | -30.7 |\n| In % — Loss ratio | 64.5 | 66.9 | 66.2 | 69.3 |\n| In % — Expense ratio | 31.2 | 32.0 | 32.1 | 33.0 |\n| In % — Combined ratio | 95.7 | 98.9 | 98.3 | 102.2 |\n\n==== Motor insurance ===="
],
"content": "* The HDI Versicherung (Premium product line (Business mix)) was rated \"FFF\" (very good).\n* The HDI Kfz-Versicherung (Motor Premium product line) maintained its top rating of \"FFF+\" (excellent) from the independent analysis firm Franke \u0026 Bornberg Research GmbH.\n* In the \"Firmen und Freie Berufe\" (Companies and Freelancers) segment, AssCompact awarded the commercial property insurance \"Beste Produktqualität\" (Best Product Quality) and \"Bestes Preis-Leistungs-Verhältnis\" (Best Price-Performance Ratio).\n* Franke \u0026 Bornberg Research GmbH rated the \"Inhaltsversicherung Sach Allgefahren\" (Property All-Risk Contents Insurance) with modules for Gastronomy, Flood, and Backwater as \"FFF\" (very good).\n* The \"Betriebshaftpflichtversicherung\" (Business Liability Insurance) with modules for Construction, Services, Trade, Crafts (Ancillary Construction Trades), and Ancillary Medical Professions received an \"FFF+\" (excellent) rating.\n* The commercial cyber insurance (Cyber Insurance for Companies and Freelancers, Business Interruption due to Cloud Outage) was also rated \"FFF\" (very good)."
},
},
{
{
Line 453: Line 440:
"chunk": 31,
"chunk": 31,
"pages": [
"pages": [
11
9
],
],
"heading": "Motor insurance",
"heading": "Performance indicators",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "(1) The Talanx Group always makes decisions based on the current data situation and existing regulations. Should conditions change, the Talanx Group reserves the right to update the corresponding decisions"
"content": "**Motor insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 521.6 | 518.4 | 577.6 | 572.1 |\n| Earned premiums | 520.7 | 517.5 | 573.4 | 568.0 |\n| Claims incurred | 366.3 | 363.8 | 482.7 | 481.1 |\n| Operating expenses | 107.4 | 107.4 | 124.9 | 124.9 |\n| Technical result for own account | — | -2.6 | — | -39.0 |\n| In % — Loss ratio | 70.4 | 70.3 | 84.2 | 84.7 |\n| In % — Expense ratio | 20.6 | 20.8 | 21.8 | 22.0 |\n| In % — Combined ratio | 91.0 | 91.0 | 106.0 | 106.7 |"
},
},
{
{
Line 466: Line 453:
"chunk": 32,
"chunk": 32,
"pages": [
"pages": [
11
10
],
],
"heading": "Motor insurance performance",
"heading": "Performance indicators",
"tags": [],
"tags": [],
"links": [
"links": [],
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* The performance indicators are based on the HDI VVG Group, which includes HDI VVG and its subsidiaries, and are prepared in accordance with IFRS.\n* The HDI VVG Group is a sub-group of Talanx AG.\n* The performance indicators are derived from the consolidated financial statements of the HDI VVG Group.\n\n== Earnings performance of HDI Versicherung AG ==\n\n=== Business performance: Insurance business total ==="
"Gross written premiums"
],
"content": "* Gross written premiums in the Motor division decreased by EUR 56.0m to EUR 521.6m (prior: EUR 577.6m).\n* This development was primarily driven by portfolio reductions following the application of the premium adjustment clause and the discontinuation of new business in selected sales channels.\n* Reinsurance premiums decreased to EUR 3.2m (prior: EUR 5.5m).\n* Earned net premiums decreased by EUR 50.4m to EUR 517.5m (prior: EUR 568.0m).\n* Gross expenses for insurance claims significantly decreased by EUR 116.3m from EUR 482.7m to EUR 366.3m.\n* This reduction was due to a decrease in gross current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m).\n* Drivers for the decrease in gross current year claims expenses included lower frequency claims and the absence of cumulative natural catastrophe claims.\n* Conversely, the gross run-off gain decreased by EUR 32.1m to EUR 62.2m (prior: EUR 94.3m), resulting from necessary reserve adjustments in the motor liability division.\n* The gross loss ratio decreased to 70.4% (prior: 84.2%).\n* Net expenses for insurance claims decreased by EUR 117.3m to EUR 363.8m (prior: EUR 481.1m).\n* This was caused by a decrease in net current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m), following the gross trend.\n* The net run-off gain decreased by EUR 31.1m to EUR 64.7m (prior: EUR 95.8m).\n* The net loss ratio decreased by 14.4 percentage points from 84.7% to 70.3%.\n* Gross and net expenses for insurance operations decreased to EUR 107.4m (prior: EUR 124.9m), primarily driven by declining administrative expenses.\n* Consequently, the gross expense ratio decreased from 21.8% to 20.6%, and the net expense ratio decreased from 22.0% to 20.8%.\n* The combined ratios were lower than the previous year, with gross at 91.0% (prior: 106.0%) and net at 91.0% (prior: 106.7%).\n* EUR 50.2m (prior: EUR 0.0m) was allocated to the fluctuation reserve.\n* Overall, the net technical result for the Motor insurance division was -EUR 2.6m (prior: -EUR 39.0m).\n\n==== Liability insurance ===="
},
},
{
{
Line 483: Line 466:
"chunk": 33,
"chunk": 33,
"pages": [
"pages": [
12
10
],
],
"heading": "Liability insurance",
"heading": "Business performance: Insurance business total",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Liability insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 355.1 | 350.8 | 357.2 | 353.7 |\n| Earned premiums | 353.9 | 349.7 | 357.6 | 354.0 |\n| Claims incurred | 277.4 | 267.9 | 182.6 | 177.2 |\n| Operating expenses | 131.5 | 131.5 | 137.9 | 137.9 |\n| Technical result for own account | — | 6.8 | — | 26.7 |\n| In % — Loss ratio | 78.4 | 76.6 | 51.1 | 50.0 |\n| In % — Expense ratio | 37.2 | 37.6 | 38.6 | 38.9 |\n| In % — Combined ratio | 115.5 | 114.2 | 89.6 | 89.0 |"
"content": "**Business performance: Insurance business total**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 1,564.8 | 1,495.5 | 1,588.3 | 1,513.5 |\n| Earned premiums | 1,559.8 | 1,489.9 | 1,579.5 | 1,504.8 |\n| Incurred claims | 1,006.0 | 996.0 | 1,045.4 | 1,042.3 |\n| Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 |\n| Technical result f. e. R. | — | 20.1 | — | -30.7 |\n| In % — Loss ratio(1)) | 64.5 | 66.9 | 66.2 | 69.3 |\n| In % — Expense ratio(2)) | 31.2 | 32.0 | 32.1 | 33.0 |\n| In % — Combined ratio(3)) | 95.7 | 98.9 | 98.3 | 102.2 |\n\n(1)) Incurred claims in relation to earned premiums\n(2)) Operating expenses in relation to earned premiums\n(3)) Sum of incurred claims and operating expenses in relation to earned premiums"
},
},
{
{
Line 496: Line 479:
"chunk": 34,
"chunk": 34,
"pages": [
"pages": [
12
10
],
],
"heading": "Liability insurance performance",
"heading": "Gross written premiums and reinsurance premiums",
"tags": [],
"tags": [],
"links": [
"links": [
Line 507: Line 490:
"Gross written premiums"
"Gross written premiums"
],
],
"content": "* Gross written premiums decreased by EUR 23.5m to EUR 1,564.8m (prior: EUR 1,588.3m).\n* Positive development in corporate lines did not fully offset declines in motor insurance due to portfolio reductions.\n* Freelance professions and private lines also saw slight declines in gross written premiums due to portfolio reductions.\n* Reinsurance premiums decreased by EUR 5.5m to EUR 69.4m (prior: EUR 74.9m) due to lower reinsurance costs and a higher retention rate in the cyber segment.\n* Net earned premiums decreased by EUR 14.9m to EUR 1,489.9m (prior: EUR 1,504.8m)."
"content": "* Gross written premiums for liability insurance decreased by EUR 2.2m to EUR 355.1m (prior: EUR 357.2m).\n* The corporate liability segment showed positive effects on gross written premiums from continued portfolio growth.\n* Premiums in the \"Freie Berufe\" (liberal professions) medical liability segment remained stable with slightly growing portfolio.\n* Premiums in private liability, planning liability, and financial loss liability insurance segments slightly declined, following portfolio development.\n* Reinsurance premiums slightly increased to EUR 4.2m (prior: EUR 3.6m).\n* Net earned premiums decreased by EUR 4.4m to EUR 349.7m (prior: EUR 354.0m).\n* Gross expenses for insurance claims significantly increased by EUR 94.8m to EUR 277.4m (prior: EUR 182.6m).\n* This increase was due to a decrease in gross settlement result by EUR 92.0m to EUR -55.8m (prior: EUR 36.2m), resulting from necessary reserve adjustments for major claims from older accident years and an increase in the late claims reserve.\n* Gross current year claims expense rose to EUR 221.6m (prior: EUR 218.8m), particularly in the corporate liability segment, following portfolio development.\n* The gross loss ratio increased by 27.3 percentage points to 78.4% (prior: 51.1%).\n* Net expenses for insurance claims increased by EUR 90.8m to EUR 267.9m (prior: EUR 177.2m).\n* The increase in net expenses was primarily due to the decreased net settlement result of EUR -46.3m (prior: EUR 41.7m).\n* Net current year claims expense increased from EUR 218.8m to EUR 221.6m.\n* The net loss ratio increased by 26.6 percentage points to 76.6% (prior: 50.0%).\n* Gross and net expenses for insurance operations decreased to EUR 131.5m (prior: EUR 137.9m) due to declining administrative costs, especially after considering a special write-down in the previous year.\n* The gross cost ratio slightly decreased to 37.2% (prior: 38.6%) and net to 37.6% (prior: 38.9%).\n* Combined gross loss/cost ratios increased to 115.5% (prior: 89.6%) and net to 114.2% (prior: 89.0%).\n* The liability insurance segment recorded a net underwriting result of EUR 6.8m (prior: EUR 26.7m) after the fluctuation reserve.\n* EUR 56.6m was withdrawn from the fluctuation reserve, following an allocation of EUR 12.9m in the previous year.\n\n==== Accident insurance ===="
},
},
{
{
Line 513: Line 496:
"chunk": 35,
"chunk": 35,
"pages": [
"pages": [
13
10
],
],
"heading": "Accident insurance",
"heading": "Gross and net claims expenses",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Gross claims expenses decreased by EUR 39.4m to EUR 1,006.0m (prior: EUR 1,045.4m) YoY.\n* Gross current year claims expenses decreased by EUR 172.4m to EUR 1,071.8m (prior: EUR 1,244.1m) due to a reduction in frequency claims, primarily in the motor insurance segment.\n* Increased expenses for large claims, mainly in motor and multi-risk segments, were largely offset by decreasing expenses from natural catastrophes, particularly in comprehensive and building insurance.\n* Gross run-off gain decreased by EUR 133.0m to EUR 65.8m (prior: EUR 198.7m), mainly in liability and motor liability segments due to reserve adjustments for prior year claims.\n* Gross loss ratio decreased by 1.7pts to 64.5% (prior: 66.2%) YoY.\n* Net claims expenses decreased by EUR 46.3m to EUR 996.0m (prior: EUR 1,042.3m).\n* Net current year claims expenses decreased by EUR 165.6m to EUR 1,067.0m (prior: EUR 1,232.6m).\n* Net run-off gain decreased by EUR 119.2m to EUR 71.0m (prior: EUR 190.2m).\n* Net loss ratio decreased from 69.3% to 66.9%."
"content": "**Accident insurance**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 60.2 | 60.2 | 61.9 | 61.9 |\n| Earned premiums | 60.6 | 60.6 | 62.3 | 62.3 |\n| Claims incurred | 29.8 | 29.8 | 26.6 | 26.6 |\n| Operating expenses | 22.3 | 22.3 | 23.5 | 23.5 |\n| Technical result for own account | — | 14.6 | — | 15.8 |\n| In % — Loss ratio | 49.2 | 49.2 | 42.7 | 42.7 |\n| In % — Expense ratio | 36.8 | 36.8 | 37.7 | 37.7 |\n| In % — Combined ratio | 86.0 | 86.0 | 80.4 | 80.4 |"
},
},
{
{
Line 526: Line 509:
"chunk": 36,
"chunk": 36,
"pages": [
"pages": [
13
10
],
],
"heading": "Accident insurance premiums and claims",
"heading": "Operating expenses and cost ratios",
"tags": [],
"tags": [],
"links": [
"links": [
"Gross written premiums"
"Business mix"
],
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [
"Gross written premiums"
"Business mix"
],
],
"content": "* Gross written premiums in accident insurance decreased by EUR 1.7m to EUR 60.2m (prior: EUR 61.9m).\n* This decrease was due to a slight decline in the number of insurance policies in force.\n* Net earned premiums decreased to EUR 60.6m (prior: EUR 62.3m).\n* Gross and net expenses for insurance claims increased by EUR 3.2m to EUR 29.8m (prior: EUR 26.6m).\n* This increase was due to higher current year expenses resulting from increased large loss burden, both gross and net, to EUR 46.9m (prior: EUR 42.8m).\n* The gross and net settlement result increased to EUR 17.1m (prior: EUR 16.2m).\n* The gross and net loss ratios increased to 49.2% (prior: 42.7%)."
"content": "* Gross operating expenses decreased by EUR 20.3m to EUR 486.4m (prior: EUR 506.7m).\n* Administration costs significantly decreased due to the success of the SBSTNZ strategic program and a special write-down in the previous year.\n* Commissions increased due to changes in the business mix.\n* Net operating expenses decreased by EUR 19.0m to EUR 477.3m (prior: EUR 496.2m).\n* Gross cost ratio slightly decreased to 31.2% (prior: 32.1%) despite lower premium levels.\n* Net cost ratio decreased to 32.0% (prior: 33.0%).\n* Gross combined ratio decreased from 98.3% to 95.7%.\n* Net combined ratio decreased from 102.2% to 98.9%."
},
},
{
{
Line 543: Line 526:
"chunk": 37,
"chunk": 37,
"pages": [
"pages": [
13
10
],
],
"heading": "Accident insurance operating expenses and combined ratio",
"heading": "Technical result",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* EUR 14.4m (prior: EUR 9.0m) was withdrawn from the fluctuation reserve.\n* Net technical result after fluctuation reserve improved by EUR 50.8m to EUR 20.1m (prior: -EUR 30.7m).\n\n=== Insurance business ===\n\n==== Self-concluded insurance business ===="
"content": "* Gross and net expenses for insurance operations decreased by EUR 1.2m to EUR 22.3m (prior: EUR 23.5m).\n* This reduction was mainly due to a decrease in administrative costs, which positively impacted the expense ratio.\n* Despite the slightly declining premium development, this led to a decrease in the gross and net expense ratios to 36.8% (prior: 37.7%).\n* The combined gross and net loss/expense ratios increased to 86.0% (prior: 80.4%)."
},
},
{
{
Line 556: Line 539:
"chunk": 38,
"chunk": 38,
"pages": [
"pages": [
13
10
],
],
"heading": "Accident insurance technical result",
"heading": "Self-concluded insurance business",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Self-concluded insurance business**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 1,564.8 | 1,495.4 | 1,588.3 | 1,513.4 |\n| Earned premiums | 1,559.8 | 1,489.8 | 1,579.5 | 1,504.8 |\n| Incurred claims | 1,006.0 | 996.0 | 1,045.5 | 1,042.3 |\n| Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 |\n| Technical result f. e. R. | — | 20.1 | — | -30.7 |\n| In % — Loss ratio | 64.5 | 66.9 | 66.2 | 69.3 |\n| In % — Expense ratio | 31.2 | 32.0 | 32.1 | 33.0 |\n| In % — Combined ratio | 95.7 | 98.9 | 98.3 | 102.2 |\n\n=== Motor insurance ==="
"content": "* The accident insurance segment achieved a net technical result of EUR 14.6m (prior: EUR 15.8m) after the fluctuation reserve.\n* EUR 6.0m (prior: EUR 3.4m) was withdrawn from the fluctuation reserve.\n\n==== Multi Risk ===="
},
},
{
{
Line 569: Line 552:
"chunk": 39,
"chunk": 39,
"pages": [
"pages": [
14
11
],
],
"heading": "Motor insurance",
"heading": "Written premiums, Earned premiums, Claims incurred, Operating expenses, Technical result for own account",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Written premiums, Earned premiums, Claims incurred, Operating expenses, Technical result for own account**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 168.1 | 148.1 | 166.5 | 141.2 |\n| Earned premiums | 168.0 | 148.0 | 166.3 | 141.0 |\n| Claims incurred | 116.2 | 117.2 | 92.6 | 100.0 |\n| Operating expenses | 63.6 | 60.2 | 64.6 | 61.3 |\n| Technical result for own account | — | -29.6 | — | -20.1 |\n| In % — Loss ratio | 69.2 | 79.2 | 55.7 | 70.9 |\n| In % — Expense ratio | 37.8 | 40.7 | 38.9 | 43.5 |\n| In %Combined ratio | 107.0 | 119.9 | 94.6 | 114.4 |"
"content": "**Motor insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 521.6 | 518.4 | 577.6 | 572.1 |\n| Earned premiums | 520.7 | 517.5 | 573.4 | 568.0 |\n| Incurred claims | 366.3 | 363.8 | 482.7 | 481.1 |\n| Operating expenses | 107.4 | 107.4 | 124.9 | 124.9 |\n| Technical result f. e. R. | — | -2.6 | — | -39.0 |\n| In % — Loss ratio | 70.4 | 70.3 | 84.2 | 84.7 |\n| In % — Expense ratio | 20.6 | 20.8 | 21.8 | 22.0 |\n| Combined loss /Expense ratio | 91.0 | 91.0 | 106.0 | 106.7 |"
},
},
{
{
Line 582: Line 565:
"chunk": 40,
"chunk": 40,
"pages": [
"pages": [
14
11
],
],
"heading": "Multi Risk segment performance",
"heading": "Motor insurance performance",
"tags": [],
"tags": [],
"links": [
"links": [
Line 593: Line 576:
"Gross written premiums"
"Gross written premiums"
],
],
"content": "* Gross written premiums for Multi Risk increased by EUR 1.6m to EUR 168.1m (prior: EUR 166.5m).\n* Premium growth was positively impacted by premium adjustments.\n* Reinsurance premiums decreased by EUR 5.3m to EUR 20.0m (prior: EUR 25.3m).\n* The decrease in reinsurance premiums was due to lower reinsurance costs payable, primarily from a reduction in the provision for reinstatement premiums.\n* Net earned premiums increased by EUR 7.0m to EUR 148.0m (prior: EUR 141.0m).\n* Gross claims expenses increased by EUR 23.6m to EUR 116.2m (prior: EUR 92.6m).\n* The increase in gross claims expenses was mainly due to a decrease in gross run-off gains of EUR 30.7m to EUR 3.3m (prior: EUR 34.0m).\n* The prior year had exceptionally high run-off gains from reserve reductions for large losses.\n* Conversely, current year claims expenses decreased by EUR 7.1m to EUR 119.5m (prior: EUR 126.6m) due to the absence of cumulative expenses, which overcompensated for increased large loss burdens.\n* The gross loss ratio increased by 13.5 percentage points to 69.2% (prior: 55.7%).\n* Net claims expenses increased by EUR 17.3m to EUR 117.2m (prior: EUR 100.0m).\n* Net run-off gains decreased by EUR 19.6m to EUR 0.9m (prior: EUR 20.4m), following the decline in gross run-off.\n* Net current year claims expenses decreased by EUR 2.3m to EUR 118.1m (prior: EUR 120.4m).\n* The net loss ratio increased by 8.3 percentage points to 79.2% (prior: 70.9%).\n* Gross expenses for insurance operations decreased to EUR 63.6m (prior: EUR 64.6m).\n* The decrease in gross expenses was due to lower administrative costs after considering a special write-down in the prior year.\n* Net expenses for insurance operations decreased by EUR 1.0m to EUR 60.2m (prior: EUR 61.3m).\n* The gross cost ratio decreased from 38.9% to 37.8%.\n* The net cost ratio decreased from 43.5% to 40.7%.\n* Combined loss/cost ratios reflected the aforementioned developments.\n* Gross combined ratio was 107.0% (prior: 94.6%).\n* Net combined ratio was 119.9% (prior: 114.4%).\n* The net underwriting result was EUR -29.6m (prior: EUR -20.1m).\n\n==== Combined residential building insurance ===="
"content": "* Gross written premiums in the Motor division decreased by EUR 56.0m to EUR 521.6m (prior: EUR 577.6m).\n* This decline was primarily due to portfolio reductions following the application of premium adjustment clauses and the cessation of new business in selected sales channels.\n* Reinsurance premiums decreased to EUR 3.2m (prior: EUR 5.5m).\n* Earned net premiums decreased by EUR 50.4m to EUR 517.5m (prior: EUR 568.0m).\n* Gross expenses for insurance benefits significantly decreased by EUR 116.3m from EUR 482.7m to EUR 366.3m.\n* This reduction was driven by a decrease in gross current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m).\n* The decrease in current year claims expenses was due to lower frequency claims and the absence of cumulative expenses for natural catastrophes.\n* Conversely, the gross run-off gain decreased by EUR 32.1m to EUR 62.2m (prior: EUR 94.3m), resulting from necessary reserve adjustments in motor liability insurance.\n* The gross loss ratio decreased to 70.4% (prior: 84.2%).\n* Net expenses for insurance benefits decreased by EUR 117.3m to EUR 363.8m (prior: EUR 481.1m).\n* This was caused by a decrease in net current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m), mirroring the gross development.\n* The net run-off gain decreased by EUR 31.1m to EUR 64.7m (prior: EUR 95.8m).\n* The net loss ratio decreased by 14.4 percentage points from 84.7% to 70.3%.\n* Gross and net expenses for insurance operations decreased to EUR 107.4m (prior: EUR 124.9m), mainly due to declining administrative expenses.\n* Consequently, the gross expense ratio decreased from 21.8% to 20.6%, and the net expense ratio decreased from 22.0% to 20.8%.\n* The combined loss/cost ratios were lower than the previous year, with gross at 91.0% (prior: 106.0%) and net at 91.0% (prior: 106.7%).\n* EUR 50.2m (prior: EUR 0.0m) was allocated to the fluctuation reserve.\n* Overall, the Motor insurance division reported a net technical result of EUR -2.6m (prior: EUR -39.0m).\n\n=== Liability insurance ==="
},
},
{
{
Line 599: Line 582:
"chunk": 41,
"chunk": 41,
"pages": [
"pages": [
15
12
],
],
"heading": "Combined residential building insurance",
"heading": "Liability insurance",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Combined residential building insurance**\n\n| | 2025 | 2025 | 2024 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR million | Gross | Net | Gross | Net |\n| Written premiums | 166.6 | 154.0 | 168.0 | 152.1 |\n| Earned premiums | 164.0 | 151.4 | 163.6 | 147.8 |\n| Claims incurred | 74.0 | 75.0 | 103.1 | 102.4 |\n| Operating expenses | 53.8 | 51.9 | 58.0 | 56.3 |\n| Technical result for own account | — | 18.6 | — | -3.0 |\n| In % — Loss ratio | 45.1 | 49.5 | 63.0 | 69.3 |\n| In % — Expense ratio | 32.8 | 34.3 | 35.4 | 38.1 |\n| In % — Combined ratio | 77.9 | 83.8 | 98.5 | 107.4 |"
"content": "**Liability insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 355.1 | 350.8 | 357.2 | 353.7 |\n| Earned premiums | 353.9 | 349.7 | 357.6 | 354.0 |\n| Incurred claims | 277.4 | 267.9 | 182.6 | 177.2 |\n| Operating expenses | 131.5 | 131.5 | 137.9 | 137.9 |\n| Technical result f. e. R. | — | 6.8 | — | 26.7 |\n| In % — Loss ratio | 78.4 | 76.6 | 51.1 | 50.0 |\n| In % — Expense ratio | 37.2 | 37.6 | 38.6 | 38.9 |\n| In % — Combined ratio | 115.5 | 114.2 | 89.6 | 89.0 |"
},
},
{
{
Line 612: Line 595:
"chunk": 42,
"chunk": 42,
"pages": [
"pages": [
15
12
],
],
"heading": "Combined residential building insurance performance",
"heading": "Liability insurance performance",
"tags": [],
"tags": [],
"links": [
"links": [
Line 623: Line 606:
"Gross written premiums"
"Gross written premiums"
],
],
"content": "* Gross written premiums in combined residential building insurance decreased by EUR 1.4m to EUR 166.6m (prior: EUR 168.0m) due to a portfolio transfer to commercial fire insurance.\n* Reinsurance premiums decreased to EUR 12.6m (prior: EUR 15.8m).\n* Net earned premiums increased by EUR 3.7m to EUR 151.4m (prior: EUR 147.8m).\n* Gross claims expenses decreased by EUR 29.1m to EUR 74.0m (prior: EUR 103.1m).\n* The decrease in gross claims expenses was due to lower current year claims expenses of EUR 89.0m (prior: EUR 101.8m), primarily from declining frequency claims and no accumulation claims from natural catastrophes.\n* The gross claims settlement result improved by EUR 16.3m YoY to EUR 15.0m (prior: -EUR 1.3m) following reserve reviews from older accident years.\n* The gross loss ratio decreased by 17.9 percentage points to 45.1% (prior: 63.0%).\n* Net claims expenses decreased by EUR 27.4m to EUR 75.0m (prior: EUR 102.4m).\n* Net current year claims expenses decreased by EUR 12.2m to EUR 89.0m (prior: EUR 101.2m).\n* The net claims settlement result increased by EUR 15.1m to EUR 14.0m (prior: -EUR 1.2m).\n* The net loss ratio decreased by 19.7 percentage points to 49.5% (prior: 69.3%).\n* Gross operating expenses decreased to EUR 53.8m (prior: EUR 58.0m) due to lower administrative costs.\n* Net operating expenses decreased to EUR 51.9m (prior: EUR 56.3m).\n* The gross expense ratio decreased to 32.8% (prior: 35.4%).\n* The net expense ratio decreased to 34.3% (prior: 38.1%).\n* The combined ratio was 77.9% gross (prior: 98.5%) and 83.8% net (prior: 107.4%).\n* The net underwriting result improved by EUR 21.6m YoY to EUR 18.6m (prior: -EUR 3.0m) after allocation to the fluctuation reserve.\n* EUR 1.5m was allocated to the fluctuation reserve, compared to a withdrawal of EUR 12.6m in the prior year.\n\n==== Combined household insurance ===="
"content": "* Gross written premiums in liability insurance decreased by EUR 2.2m to EUR 355.1m (prior: EUR 357.2m).\n* The corporate division's business liability segment showed positive effects on gross written premiums from sustained portfolio growth.\n* Premiums in the liberal professions' medical liability segment remained stable with slight portfolio growth.\n* Premiums in private liability, planning liability, and financial loss liability insurance segments slightly declined, following portfolio development.\n* Reinsurance premiums slightly increased to EUR 4.2m (prior: EUR 3.6m).\n* Net earned premiums decreased by EUR 4.4m to EUR 349.7m (prior: EUR 354.0m).\n* Gross expenses for insurance claims significantly increased by EUR 94.8m to EUR 277.4m (prior: EUR 182.6m).\n* This increase was due to a decrease in gross settlement results by EUR 92.0m to EUR -55.8m (prior: EUR 36.2m), resulting from necessary reserve adjustments for major claims from older years and an increase in the late claims reserve.\n* Gross claims expenses for the financial year rose to EUR 221.6m (prior: EUR 218.8m), particularly in the corporate division's business liability segment, following portfolio development.\n* The gross loss ratio increased by 27.3 percentage points to 78.4% (prior: 51.1%).\n* Net expenses for insurance claims increased by EUR 90.8m to EUR 267.9m (prior: EUR 177.2m).\n* The increase in net expenses was primarily due to the decrease in net settlement results to EUR -46.3m (prior: EUR 41.7m).\n* Net claims expenses for the financial year increased from EUR 218.8m to EUR 221.6m.\n* The net loss ratio increased by 26.6 percentage points to 76.6% (prior: 50.0%).\n* Gross and net expenses for insurance operations decreased to EUR 131.5m (prior: EUR 137.9m) due to lower administrative costs, especially after considering a special write-down in the previous year.\n* The gross cost ratio slightly decreased to 37.2% (prior: 38.6%) and the net cost ratio to 37.6% (prior: 38.9%).\n* Combined loss and expense ratios increased to 115.5% gross (prior: 89.6%) and 114.2% net (prior: 89.0%).\n* The liability insurance segment recorded a net underwriting result of EUR 6.8m (prior: EUR 26.7m) after the fluctuation reserve.\n* EUR 56.6m was withdrawn from the fluctuation reserve, following an allocation of EUR 12.9m in the previous year.\n\n=== Accident insurance ==="
},
},
{
{
Line 629: Line 612:
"chunk": 43,
"chunk": 43,
"pages": [
"pages": [
16
13
],
],
"heading": "Combined household insurance",
"heading": "Accident insurance",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Combined household insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 72.4 | 69.2 | 75.2 | 70.7 |\n| Earned premiums | 72.8 | 69.6 | 75.1 | 70.7 |\n| Claims incurred | 26.3 | 26.5 | 33.2 | 33.0 |\n| Operating expenses | 26.0 | 25.5 | 27.3 | 26.9 |\n| Technical result for own account | — | 18.2 | — | 13.6 |\n| In % | In % | In % | In % | In % |\n| Loss ratio | 36.1 | 38.1 | 44.2 | 46.8 |\n| Expense ratio | 35.7 | 36.6 | 36.3 | 38.1 |\n| Combined ratio | 71.8 | 74.7 | 80.5 | 84.8 |"
"content": "**Accident insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 60.2 | 60.2 | 61.9 | 61.9 |\n| Earned premiums | 60.6 | 60.6 | 62.3 | 62.3 |\n| Incurred claims | 29.8 | 29.8 | 26.6 | 26.6 |\n| Operating expenses | 22.3 | 22.3 | 23.5 | 23.5 |\n| Technical result f. e. R. | — | 14.6 | — | 15.8 |\n| In % Loss ratio | 49.2 | 49.2 | 42.7 | 42.7 |\n| In % — Expense ratio | 36.8 | 36.8 | 37.7 | 37.7 |\n| In % — Combined ratio | 86.0 | 86.0 | 80.4 | 80.4 |"
},
},
{
{
Line 642: Line 625:
"chunk": 44,
"chunk": 44,
"pages": [
"pages": [
16
13
],
],
"heading": "Combined household insurance premiums and claims",
"heading": "Accident insurance premiums and claims",
"tags": [],
"tags": [],
"links": [
"links": [
Line 653: Line 636:
"Gross written premiums"
"Gross written premiums"
],
],
"content": "* Gross written premiums in combined household insurance decreased to EUR 72.4m (prior: EUR 75.2m) due to a decline in portfolio.\n* Reinsurance premiums slightly decreased to EUR 3.2m (prior: EUR 4.5m).\n* Earned net premiums decreased to EUR 69.6m (prior: EUR 70.7m).\n* Gross claims expenses decreased to EUR 26.3m (prior: EUR 33.2m).\n* Gross claims expenses for the financial year decreased by EUR 2.8m to EUR 32.9m (prior: EUR 35.7m).\n* This decrease was due to the absence of cumulative natural catastrophe claims and a decline in both frequency and large claims.\n* Gross settlement gains increased to EUR 6.6m (prior: EUR 2.5m).\n* The premium and claims development led to an 8.1 percentage point reduction in the gross loss ratio to 36.1% (prior: 44.2%).\n* Net claims expenses decreased to EUR 26.5m (prior: EUR 33.0m).\n* Net claims expenses for the financial year decreased by EUR 2.7m to EUR 32.9m (prior: EUR 35.6m), similar to the gross development.\n* Net settlement gains increased to EUR 6.4m (prior: EUR 2.6m).\n* The net loss ratio decreased by 8.7 percentage points to 38.1% (prior: 46.8%)."
"content": "* Gross written premiums in accident insurance decreased by EUR 1.7m to EUR 60.2m (prior: EUR 61.9m).\n* The decrease in gross written premiums was due to a slight decline in the number of insurance policies in force.\n* Net earned premiums decreased to EUR 60.6m (prior: EUR 62.3m).\n* Gross and net expenses for insurance claims increased by EUR 3.2m to EUR 29.8m (prior: EUR 26.6m).\n* This increase was due to higher financial year expenses resulting from increased large loss burdens, both gross and net, to EUR 46.9m (prior: EUR 42.8m).\n* The gross and net settlement result increased to EUR 17.1m (prior: EUR 16.2m).\n* The gross and net loss ratios increased to 49.2% (prior: 42.7%)."
},
},
{
{
Line 659: Line 642:
"chunk": 45,
"chunk": 45,
"pages": [
"pages": [
16
13
],
],
"heading": "Combined household insurance operating expenses and combined ratio",
"heading": "Accident insurance operating expenses and combined ratio",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Gross operating expenses decreased to EUR 26.0m (prior: EUR 27.3m) due to lower administrative costs.\n* Net operating expenses decreased to EUR 25.5m (prior: EUR 26.9m) due to lower administrative costs.\n* The gross expense ratio decreased to 35.7% (prior: 36.3%).\n* The net expense ratio decreased to 36.6% (prior: 38.1%).\n* The combined gross ratio decreased from 80.5% to 71.8%.\n* The combined net ratio decreased from 84.8% to 74.7%."
"content": "* Gross and net operating expenses for insurance business decreased by EUR 1.2m to EUR 22.3m (prior: EUR 23.5m).\n* This reduction was primarily due to a decrease in administrative costs, which positively impacted the expense ratio.\n* Despite the slightly declining premium development, the gross and net expense ratios decreased to 36.8% (prior: 37.7%).\n* The combined gross and net loss/expense ratios increased to 86.0% (prior: 80.4%)."
},
},
{
{
Line 672: Line 655:
"chunk": 46,
"chunk": 46,
"pages": [
"pages": [
16
13
],
],
"heading": "Combined household insurance underwriting result",
"heading": "Accident insurance underwriting result",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The net underwriting result after fluctuation reserve was EUR 18.2m (prior: EUR 13.6m).\n* EUR 1.6m (prior: EUR 3.5m) was allocated to the fluctuation reserve.\n\n==== Other insurance ===="
"content": "* The accident insurance segment achieved a net technical underwriting result of EUR 14.6m (prior: EUR 15.8m) after the fluctuation reserve.\n* EUR 6.0m (prior: EUR 3.4m) was withdrawn from the fluctuation reserve.\n\n=== Multi-risk ==="
},
},
{
{
Line 685: Line 668:
"chunk": 47,
"chunk": 47,
"pages": [
"pages": [
17
14
],
],
"heading": "Other insurance",
"heading": "Multi-risk",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Other insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 220.8 | 194.7 | 181.9 | 161.7 |\n| Earned premiums | 219.8 | 193.0 | 181.2 | 161.1 |\n| Claims incurred | 115.9 | 115.7 | 124.7 | 122.1 |\n| Operating expenses | 81.8 | 78.4 | 70.5 | 65.5 |\n| Technical result for own account | — | -6.0 | — | -24.7 |\n| In % — Loss ratio | 52.8 | 59.9 | 68.8 | 75.8 |\n| In % — Expense ratio | 37.2 | 40.6 | 38.9 | 40.7 |\n| In % — Combined ratio | 90.0 | 100.5 | 107.7 | 116.5 |"
"content": "**Multi-risk**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 168.1 | 148.1 | 166.5 | 141.2 |\n| Earned premiums | 168.0 | 148.0 | 166.3 | 141.0 |\n| Incurred claims | 116.2 | 117.2 | 92.6 | 100.0 |\n| Operating expenses | 63.6 | 60.2 | 64.6 | 61.3 |\n| Technical result f. e. R. | — | -29.6 | — | -20.1 |\n| In % — Loss ratio | 69.2 | 79.2 | 55.7 | 70.9 |\n| In % — Expense ratio | 37.8 | 40.7 | 38.9 | 43.5 |\n| In % — Combined ratio | 107.0 | 119.9 | 94.6 | 114.4 |"
},
},
{
{
Line 698: Line 681:
"chunk": 48,
"chunk": 48,
"pages": [
"pages": [
17
14
],
],
"heading": "Other insurance lines performance",
"heading": "Multi-risk segment performance",
"tags": [],
"tags": [],
"links": [],
"links": [
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Gross written premiums"
"content": "* Other insurance lines include fire, transport, assistance, cyber, and technical insurance.\n* Gross premiums for other insurance lines increased by EUR 38.9m to EUR 220.8m (prior: EUR 181.9m).\n* The main driver for the gross premium increase was the Fire segment, due to an internal portfolio transfer from the residential building segment and additional premiums from contract renewals.\n* The Cyber segment also saw positive development due to portfolio growth from new business.\n* Technical Insurance and Transport Insurance segments showed a slight premium increase YoY.\n* Reinsurance premiums increased by EUR 5.9m to EUR 26.2m (prior: EUR 20.2m), consistent with gross premiums due to the internal portfolio transfer.\n* Earned net premiums increased by EUR 32.0m to EUR 193.0m (prior: EUR 161.1m).\n* Gross claims expenses decreased by EUR 8.8m to EUR 115.9m (prior: EUR 124.7m) YoY.\n* The decrease in gross claims expenses was driven by a reduction in gross current year claims expenses by EUR 8.2m to EUR 133.3m (prior: EUR 141.5m), primarily due to the absence of natural catastrophe accumulation losses and a decline in large claims in the Fire segment.\n* Gross settlement gains increased to EUR 17.4m (prior: EUR 16.8m), mainly due to increased settlement in the Cyber segment.\n* The gross loss ratio for other insurance lines decreased by 16.1 percentage points to 52.8% (prior: 68.8%).\n* Net claims expenses decreased by EUR 6.4m to EUR 115.7m (prior: EUR 122.1m).\n* This reduction in net claims expenses was partly due to a decrease in net current year claims expenses by EUR 6.8m to EUR 130.0m (prior: EUR 136.8m).\n* Net settlement gains decreased by EUR 0.4m to EUR 14.3m (prior: EUR 14.7m).\n* The net loss ratio for other insurance lines decreased to 59.9% (prior: 75.8%).\n* Gross operating expenses increased to EUR 81.8m (prior: EUR 70.5m) and net operating expenses increased to EUR 78.4m (prior: EUR 65.5m).\n* This increase was primarily due to higher commissions related to the premium growth in the Fire segment.\n* The gross expense ratio decreased to 37.2% (prior: 38.9%) and the net expense ratio decreased to 40.6% (prior: 40.7%).\n* Combined ratios improved to 90.0% gross (prior: 107.7%) and 100.5% net (prior: 116.5%).\n* The net underwriting result after fluctuation reserve was EUR -6.0m (prior: EUR -24.7m).\n* A withdrawal of EUR 1.9m (prior: EUR 2.4m) was made from the fluctuation reserve.\n\n==== Investment result ===="
],
"content": "* Gross written premiums in Multi Risk increased by EUR 1.6m to EUR 168.1m (prior: EUR 166.5m).\n* Premium adjustments had a positive effect on premium growth.\n* Reinsurance premiums decreased by EUR 5.3m to EUR 20.0m (prior: EUR 25.3m), mainly due to lower payable reinsurance costs from a reduction in the replenishment premium reserve.\n* Net earned premiums rose by EUR 7.0m to EUR 148.0m (prior: EUR 141.0m).\n* Gross expenses for insurance benefits increased by EUR 23.6m to EUR 116.2m (prior: EUR 92.6m).\n* This increase was driven by a EUR 30.7m decrease in gross run-off gains to EUR 3.3m (prior: EUR 34.0m), following exceptionally high run-off gains from reserve reductions for major claims in the previous year.\n* Conversely, current year claims expenses decreased by EUR 7.1m to EUR 119.5m (prior: EUR 126.6m) due to the absence of accumulation expenses, which overcompensated for the increased burden from major claims.\n* The gross loss ratio increased by 13.5 percentage points to 69.2% (prior: 55.7%).\n* Net expenses for insurance benefits rose by EUR 17.3m to EUR 117.2m (prior: EUR 100.0m).\n* Net run-off gains decreased by EUR 19.6m to EUR 0.9m (prior: EUR 20.4m), following the decline in gross run-off.\n* Net current year claims expenses decreased by EUR 2.3m to EUR 118.1m (prior: EUR 120.4m).\n* The net loss ratio increased by 8.3 percentage points to 79.2% (prior: 70.9%).\n* Gross expenses for insurance operations decreased to EUR 63.6m (prior: EUR 64.6m).\n* This decrease was due to lower administrative costs after accounting for a special write-down in the previous year.\n* Net expenses for insurance operations decreased by EUR 1.0m to EUR 60.2m (prior: EUR 61.3m).\n* The gross expense ratio decreased from 38.9% to 37.8%.\n* The net expense ratio decreased from 43.5% to 40.7%.\n* The combined ratios reflected these developments, with gross at 107.0% (prior: 94.6%) and net at 119.9% (prior: 114.4%), both higher than the previous year.\n* The net technical result was EUR -29.6m (prior: EUR -20.1m).\n\n=== Combined residential building insurance ==="
},
},
{
{
Line 711: Line 698:
"chunk": 49,
"chunk": 49,
"pages": [
"pages": [
18
15
],
],
"heading": "Investment income and returns",
"heading": "Combined residential building insurance",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Combined residential building insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 166.6 | 154.0 | 168.0 | 152.1 |\n| Earned premiums | 164.0 | 151.4 | 163.6 | 147.8 |\n| Incurred claims | 74.0 | 75.0 | 103.1 | 102.4 |\n| Operating expenses | 53.8 | 51.9 | 58.0 | 56.3 |\n| Technical result f. e. R. | — | 18.6 | — | -3.0 |\n| In % — Loss ratio | 45.1 | 49.5 | 63.0 | 69.3 |\n| In % — Expense ratio | 32.8 | 34.3 | 35.4 | 38.1 |\n| In % — Combined ratio | 77.9 | 83.8 | 98.5 | 107.4 |"
"content": "* Current income, primarily from coupon payments on fixed-income investments, was EUR 95.9m (prior: EUR 118.7m).\n* Distributions from equity funds were significantly lower at EUR 1.3m (prior: EUR 20.0m) due to the sale of all equity holdings in the previous year.\n* Income from participations was lower, but the asset class \"shares in affiliated companies and participations\" contributed EUR 4.3m (prior: EUR 17.2m) to the result.\n* Slightly higher income was generated in fixed-income investment classes in direct investments due to an increased reinvestment rate for the full year.\n* Current expenses (including scheduled depreciation) amounted to EUR 8.1m (prior: EUR 7.5m).\n* Current result was EUR 87.8m (prior: EUR 111.3m).\n* An average current yield(1) of 3.0% (prior: 3.0%) was achieved.\n* Extraordinary gains and losses from the disposal of investments amounted to -EUR 101.8m (prior: EUR 4.4m).\n* These extraordinary gains and losses primarily resulted from the sale of a property and various debt securities.\n* Extraordinary additions and write-downs amounted to -EUR 17.7m (prior: -EUR 3.7m), driven by extraordinary write-downs on equity investments.\n* The total extraordinary result was -EUR 119.5m (prior: EUR 0.6m).\n* Investment income before deduction of technical interest income totaled -EUR 31.7m (prior: EUR 111.9m).\n* A net return(2)(footnote: Alle Erträge abzüglich aller Aufwendungen für Kapitalanlagen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres) of -0.8% (prior: 3.0%) was achieved for the reporting year.\n\n==== Other income ===="
},
},
{
{
Line 724: Line 711:
"chunk": 50,
"chunk": 50,
"pages": [
"pages": [
18
15
],
],
"heading": "Other income and expenses",
"heading": "Combined residential building insurance performance",
"tags": [],
"tags": [],
"links": [],
"links": [
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Gross written premiums"
"content": "* Other income was EUR 122.2m (prior: -EUR 62.5m).\n* This included other income of EUR 144.8m (prior: EUR 18.2m) and other expenses of EUR 22.6m (prior: EUR 80.7m).\n* Of the other expenses, EUR 17.8m (prior: EUR 77.4m) were attributable to expenses for the company as a whole.\n* HDI Versicherung AG realized losses from capital investments as part of the group-wide investment strategy.\n* These losses were offset by an income-effective subsidy of EUR 132.7m from Talanx AG.\n* This income was reported in other income.\n\n==== Total comprehensive income of HDI Versicherung AG ===="
],
"content": "* Gross written premiums in combined residential building insurance decreased by EUR 1.4m to EUR 166.6m (prior: EUR 168.0m) due to a portfolio transfer to commercial fire insurance.\n* Reinsurance premiums decreased to EUR 12.6m (prior: EUR 15.8m).\n* Net earned premiums increased by EUR 3.7m to EUR 151.4m (prior: EUR 147.8m).\n* Gross claims expenses decreased by EUR 29.1m to EUR 74.0m (prior: EUR 103.1m).\n* This decrease was due to lower claims expenses for the financial year of EUR 89.0m (prior: EUR 101.8m), primarily from declining frequency claims and no accumulation of natural catastrophe claims.\n* The gross settlement result improved by EUR 16.3m YoY to EUR 15.0m (prior: EUR -1.3m) following reviews of reserves from older accident years.\n* The gross loss ratio decreased by 17.9 percentage points to 45.1% (prior: 63.0%).\n* Net claims expenses decreased by EUR 27.4m to EUR 75.0m (prior: EUR 102.4m).\n* Net claims expenses for the financial year decreased by EUR 12.2m to EUR 89.0m (prior: EUR 101.2m).\n* The net settlement result increased by EUR 15.1m to EUR 14.0m (prior: EUR -1.2m).\n* The net loss ratio decreased by 19.7 percentage points to 49.5% (prior: 69.3%).\n* Gross operating expenses decreased to EUR 53.8m (prior: EUR 58.0m) due to lower administrative costs.\n* Net operating expenses decreased to EUR 51.9m (prior: EUR 56.3m).\n* The gross expense ratio decreased to 32.8% (prior: 35.4%).\n* The net expense ratio decreased to 34.3% (prior: 38.1%).\n* The combined gross loss/expense ratio was 77.9% (prior: 98.5%).\n* The combined net loss/expense ratio was 83.8% (prior: 107.4%).\n* The net underwriting result improved by EUR 21.6m YoY to EUR 18.6m (prior: EUR -3.0m) after the fluctuation reserve.\n* EUR 1.5m was added to the fluctuation reserve, following a withdrawal of EUR 12.6m in the previous year.\n\n=== Combined household insurance ==="
},
},
{
{
Line 737: Line 728:
"chunk": 51,
"chunk": 51,
"pages": [
"pages": [
18
16
],
],
"heading": "Total comprehensive income of HDI Versicherung AG",
"heading": "Combined household insurance",
"tags": [],
"tags": [],
"links": [
"links": [],
"Net investment income"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "**Combined household insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 72.4 | 69.2 | 75.2 | 70.7 |\n| Earned premiums | 72.8 | 69.6 | 75.1 | 70.7 |\n| Incurred claims | 26.3 | 26.5 | 33.2 | 33.0 |\n| Operating expenses | 26.0 | 25.5 | 27.3 | 26.9 |\n| Technical result f. e. R. | — | 18.2 | — | 13.6 |\n| In % — Loss ratio | 36.1 | 38.1 | 44.2 | 46.8 |\n| In % — Expense ratio | 35.7 | 36.6 | 36.3 | 38.1 |\n| In % — Combined ratio | 71.8 | 74.7 | 80.5 | 84.8 |"
"Net investment income"
],
"content": "**Total comprehensive income of HDI Versicherung AG**\n\n| In EUR million | 2025 | 2024 |\n| --- | --- | --- |\n| Technical result for own account | 20.1 | -30.7 |\n| Investment result (Net investment income) after deduction of technical interest | -32.8 | 111.0 |\n| Other income | 122.2 | -62.5 |\n| Income from ordinary activities | 109.5 | 17.8 |\n| Taxes | 0.0 | 0.1 |\n| Profit transferred to HDI Deutschland AG | 109.5 | 17.6 |"
},
},
{
{
Line 754: Line 741:
"chunk": 52,
"chunk": 52,
"pages": [
"pages": [
18
16
],
],
"heading": "profit transfer to parent company",
"heading": "Gross and net premiums",
"tags": [],
"tags": [],
"links": [],
"links": [
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Gross written premiums"
"content": "* A profit of EUR 109.5m (prior year: EUR 17.6m) was transferred to the parent company, HDI Deutschland AG, in the financial year due to the existing control and profit transfer agreement.\n\n=== Financial position ===\n\n==== Shareholders' equity ===="
],
"content": "* Gross written premiums in combined household insurance decreased to EUR 72.4m (prior: EUR 75.2m) due to a decline in portfolio.\n* Reinsurance premiums slightly decreased to EUR 3.2m (prior: EUR 4.5m).\n* Earned net premiums decreased accordingly to EUR 69.6m (prior: EUR 70.7m)."
},
},
{
{
Line 767: Line 758:
"chunk": 53,
"chunk": 53,
"pages": [
"pages": [
18
16
],
],
"heading": "Equity",
"heading": "Claims expenses and loss ratios",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Gross claims expenses reduced to EUR 26.3m (prior: EUR 33.2m).\n* Gross claims expenses for the financial year decreased by EUR 2.8m to EUR 32.9m (prior: EUR 35.7m).\n* This reduction was due to the absence of cumulative expenses from natural catastrophes and declining expenses for both frequency and large claims.\n* Gross settlement gains increased to EUR 6.6m (prior: EUR 2.5m).\n* The premium and claims development led to an 8.1 percentage point reduction in the gross loss ratio to 36.1% (prior: 44.2%).\n* Net claims expenses decreased to EUR 26.5m (prior: EUR 33.0m).\n* Net claims expenses for the financial year decreased by EUR 2.7m to EUR 32.9m (prior: EUR 35.6m), similar to the gross figures.\n* Net settlement gains increased to EUR 6.4m (prior: EUR 2.6m).\n* The net loss ratio decreased by 8.7 percentage points to 38.1% (prior: 46.8%)."
"content": "* Equity remained unchanged YoY at EUR 57.1m (prior: EUR 57.1m).\n\n==== Liquidity position ===="
},
},
{
{
Line 780: Line 771:
"chunk": 54,
"chunk": 54,
"pages": [
"pages": [
18
16
],
],
"heading": "Liquidity position and planning",
"heading": "Operating expenses and combined ratios",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Gross operating expenses decreased to EUR 26.0m (prior: EUR 27.3m) due to lower administrative costs.\n* Net operating expenses decreased to EUR 25.5m (prior: EUR 26.9m) due to lower administrative costs.\n* The gross cost ratio reduced to 35.7% (prior: 36.3%).\n* The net cost ratio reduced to 36.6% (prior: 38.1%).\n* Gross combined ratio decreased from 80.5% to 71.8%.\n* Net combined ratio decreased from 84.8% to 74.7%."
"content": "* The company receives liquid funds from ongoing premium income, investment income, and returns from capital investments.\n* Liquidity required to meet current payment obligations is ensured by ongoing liquidity planning, which considers the projected liquidity development for the next twelve months.\n* As of the balance sheet date, liquid funds in the form of deposits and current balances with credit institutions amounted to EUR 88.1m (prior: EUR 51.3m).\n\n=== Asset position ===\n\n==== Investments ===="
},
},
{
{
Line 793: Line 784:
"chunk": 55,
"chunk": 55,
"pages": [
"pages": [
18
16
],
],
"heading": "Investment portfolio composition",
"heading": "Underwriting result",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The net underwriting result after fluctuation reserve was EUR 18.2m (prior: EUR 13.6m).\n* EUR 1.6m (prior: EUR 3.5m) was allocated to the fluctuation reserve.\n\n=== Other insurance ==="
"content": "* Investment volume of HDI Versicherung AG was EUR 3,763.9m (prior year: EUR 3,760.8m) at year-end 2025, slightly above the prior year's level.\n* Investments were primarily in fixed-income securities held directly.\n* Fixed-income securities comprised 66.7% (prior year: 70.9%) of total investments at the end of 2025.\n* Investments were mainly in bearer bonds, promissory note loans, and registered bonds of good credit quality.\n* Other significant asset classes included bond funds at 17.5% (prior year: 15.7%) and equity investments and shares in affiliated companies at 6.9% (prior year: 7.2%).\n* The average rating of fixed-income investments, determined by linear methodology, was AA (prior year: AA)."
},
},
{
{
Line 806: Line 797:
"chunk": 56,
"chunk": 56,
"pages": [
"pages": [
18
17
],
],
"heading": "Investments",
"heading": "Other insurance",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Other insurance**\n\n| In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net |\n| --- | --- | --- | --- | --- |\n| Written premiums | 220.8 | 194.7 | 181.9 | 161.7 |\n| Earned premiums | 219.8 | 193.0 | 181.2 | 161.1 |\n| Incurred claims | 115.9 | 115.7 | 124.7 | 122.1 |\n| Operating expenses | 81.8 | 78.4 | 70.5 | 65.5 |\n| Technical result f. e. R. | — | -6.0 | — | -24.7 |\n| In % — Loss ratio | 52.8 | 59.9 | 68.8 | 75.8 |\n| In % — Expense ratio | 37.2 | 40.6 | 38.9 | 40.7 |\n| In % — Combined ratio | 90.0 | 100.5 | 107.7 | 116.5 |"
"content": "(1) Laufende Bruttoerträge abzüglich Aufwendungen für die Verwaltung von Kapitalanlagen abzüglich planmäßiger Abschreibungen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres\n(2) Alle Erträge abzüglich aller Aufwendungen für Kapitalanlagen im Verhältnis zum mittleren Bestand der Kapitalanlagen zum 1.1. und 31.12. des jeweiligen Geschäftsjahres"
},
},
{
{
Line 819: Line 810:
"chunk": 57,
"chunk": 57,
"pages": [
"pages": [
19
17
],
],
"heading": "Investment portfolio balances",
"heading": "Other insurance lines performance",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Other insurance lines include fire insurance, transport insurance, assistance insurance, cyber insurance, and technical insurance.\n* Gross premiums for other insurance lines increased by EUR 38.9m to EUR 220.8m (prior: EUR 181.9m).\n* The main driver for gross premium growth was the Fire segment due to an internal portfolio transfer from the residential building segment and additional premiums from contract renewals.\n* The Cyber segment also showed positive development due to portfolio growth from new business.\n* Technical Insurance and Transport Insurance segments showed a slight premium increase YoY.\n* Reinsurance premiums increased by EUR 5.9m to EUR 26.2m (prior: EUR 20.2m) due to the internal portfolio transfer, mirroring gross premiums.\n* Earned net premiums increased by EUR 32.0m to EUR 193.0m (prior: EUR 161.1m).\n* Gross claims expenses decreased by EUR 8.8m to EUR 115.9m (prior: EUR 124.7m) YoY.\n* The decrease in gross claims expenses was driven by an EUR 8.2m reduction in gross current year claims expenses to EUR 133.3m (prior: EUR 141.5m), primarily due to the absence of natural catastrophe accumulation expenses and a decline in large claims in the Fire segment.\n* Gross settlement gains increased to EUR 17.4m (prior: EUR 16.8m), mainly due to increased settlement in the Cyber segment.\n* The gross loss ratio for other insurance lines decreased by 16.1 percentage points to 52.8% (prior: 68.8%).\n* Net claims expenses decreased by EUR 6.4m to EUR 115.7m (prior: EUR 122.1m).\n* This reduction was partly driven by a decrease in net current year claims expenses of EUR 6.8m to EUR 130.0m (prior: EUR 136.8m).\n* Net settlement gains decreased by EUR 0.4m to EUR 14.3m (prior: EUR 14.7m).\n* The net loss ratio for other insurance lines decreased to 59.9% (prior: 75.8%).\n* Gross operating expenses increased to EUR 81.8m (prior: EUR 70.5m).\n* Net operating expenses increased to EUR 78.4m (prior: EUR 65.5m).\n* The increase in operating expenses was primarily due to higher commissions related to the premium growth in the Fire segment.\n* The gross expense ratio decreased to 37.2% (prior: 38.9%).\n* The net expense ratio decreased to 40.6% (prior: 40.7%).\n* The combined ratio improved to 90.0% gross (prior: 107.7%) and 100.5% net (prior: 116.5%).\n* The net underwriting result after fluctuation reserve was -EUR 6.0m (prior: -EUR 24.7m).\n* A withdrawal of EUR 1.9m (prior: EUR 2.4m) was made from the fluctuation reserve.\n\n=== Investment result ==="
"content": "* Loans to affiliated companies and companies with equity interests were EUR 223.2m (prior: EUR 172.8m).\n* Shares and participations decreased slightly to EUR 258.4m (prior: EUR 269.7m).\n* Real estate funds remained constant at EUR 34.1m (prior: EUR 35.3m).\n* Other funds increased slightly to EUR 39.8m (prior: EUR 38.0m).\n* Equity funds were continuously built up after a reduction at the beginning of 2025, reaching approximately EUR 39.8m (prior: EUR 147.8m) at year-end.\n* Market values of recognized investments totaled EUR 3,835.1m (prior: EUR 3,701.4m).\n* Valuation differences amounted to EUR 71.2m (prior: EUR -59.5m).\n\n==== Technical provisions ===="
},
},
{
{
Line 832: Line 823:
"chunk": 58,
"chunk": 58,
"pages": [
"pages": [
19
18
],
],
"heading": "Technical provisions",
"heading": "Investment income and results",
"tags": [],
"tags": [],
"links": [],
"links": [
"Net investment income"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Net investment income"
"content": "* Technical provisions, net, increased by EUR 83.7m to EUR 3,761.9m (prior: EUR 3,678.1m).\n* This item primarily includes provisions for outstanding claims.\n* Net provisions for outstanding claims are almost unaffected by currency fluctuations because HDI Versicherung AG operates exclusively in the German market.\n\n=== Overall statement on the economic situation ==="
],
"content": "* Current income, primarily from coupon payments on fixed-income investments, was EUR 95.9m (prior: EUR 118.7m).\n* Distributions from equity funds were significantly lower at EUR 1.3m (prior: EUR 20.0m) YoY, due to the sale of all equity holdings in the previous year.\n* Lower income was generated from participations.\n* The asset class \"shares in affiliated companies and participations\" contributed EUR 4.3m (prior: EUR 17.2m) to the result.\n* Slightly higher income was generated in directly held fixed-income asset classes due to an increased reinvestment rate for the full year.\n* Current expenses (including scheduled depreciation) amounted to EUR 8.1m (prior: EUR 7.5m).\n* Current result was EUR 87.8m (prior: EUR 111.3m).\n* An average current return(1) of 3.0% (prior: 3.0%) was achieved for the full year.\n* Extraordinary gains and losses from the disposal of investments amounted to -EUR 101.8m (prior: EUR 4.4m).\n* These extraordinary gains and losses primarily resulted from the sale of a property and various debt securities.\n* Extraordinary additions and write-downs amounted to -EUR 17.7m (prior: -EUR 3.7m), driven by extraordinary write-downs on equity investments.\n* The total extraordinary result was -EUR 119.5m (prior: EUR 0.6m).\n* Investment result (Net investment income) before deduction of technical interest income totaled -EUR 31.7m (prior: EUR 111.9m).\n* A net return(2)(footnote: All income less all expenses for investments in relation to the average investment portfolio as of 1.1. and 31.12. of the respective fiscal year) of -0.8% (prior: 3.0%) was achieved for the reporting year.\n\n=== Other income ==="
},
},
{
{
Line 845: Line 840:
"chunk": 59,
"chunk": 59,
"pages": [
"pages": [
19
18
],
],
"heading": "Overall statement on the economic situation",
"heading": "Other result",
"tags": [],
"tags": [],
"links": [
"links": [],
"Net written premiums",
"Net investment income"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* Other result: EUR 122.2m (prior: EUR -62.5m)\n* Other income: EUR 144.8m (prior: EUR 18.2m)\n* Other expenses: EUR 22.6m (prior: EUR 80.7m)\n** Expenses for the company as a whole: EUR 17.8m (prior: EUR 77.4m)\n* HDI Versicherung AG realized investment losses as part of the group-wide investment strategy\n* Talanx AG offset these losses with an income-effective subsidy of EUR 132.7m\n* This income was reported in the other result"
"Net investment income",
"Net written premiums"
],
"content": "* HDI Versicherung AG's operating business in the past fiscal year was influenced by transformation and restructuring.\n* The company significantly improved its net underwriting result before fluctuation reserves.\n* Net written premiums for the company saw a slight decline.\n* Negative effects from continued claims inflation were overcompensated by a continued decrease in frequency claims.\n* An increased net burden from large claims was offset by a decrease in claims expenses for natural catastrophes in motor and property lines due to the absence of cumulative events.\n* The company's result after fluctuation reserves increased as planned compared to the previous year.\n* This increase was due to positive operating development and a higher withdrawal from fluctuation reserves compared to the previous year.\n* The company's net premium volume showed a slight decline YoY, as expected.\n* A decrease in motor insurance premiums due to portfolio reductions was not fully offset by positive effects from premium adjustments and restructuring measures in corporate lines.\n* Net claims expenses were below the previous year's level, as expected.\n* This was primarily driven by a decrease in business year claims expenses in motor and private lines due to lower frequency claims.\n* An increase in large claims burden was offset by a decrease in claims expenses for natural catastrophes in motor and property lines due to the absence of cumulative events.\n* Claims settlement declined, particularly in corporate and freelance professional lines, due to increased expenses for necessary reserve adjustments for large claims from previous years.\n* Operating expenses decreased YoY due to lower administrative costs, as forecasted.\n* This led to a significantly improved underwriting result, in line with expectations.\n* The investment result (Net investment income) was significantly below the previous year's level, contrary to expectations.\n* This was caused by one-off effects from loss realizations in the extraordinary investment result.\n* These losses were offset by an income subsidy in other non-underwriting results, as HDI Versicherung AG realized investment losses within the group-wide investment strategy, which were compensated by Talanx AG with an income-effective subsidy of EUR 132.7m.\n* These developments collectively led to the expected increase in the annual result.\n* As of the date of the management report, the economic situation of HDI Versicherung AG is considered to be consistently stable.\n\n== Risk report ==\n\n=== Summary of the risk situation ==="
},
},
{
{
Line 864: Line 853:
"chunk": 60,
"chunk": 60,
"pages": [
"pages": [
20
18
],
],
"heading": "Risk management and solvency",
"heading": "Other income",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "(1) Gross current income less expenses for the administration of investments less scheduled depreciation in relation to the average investment portfolio as of 1.1. and 31.12. of the respective fiscal year"
"content": "* The company's risk management regularly examines risks.\n* Established risk management systems and control bodies support early identification, assessment, and management of risks that could significantly impact the company's earnings, financial position, and assets.\n* The company is currently able to permanently meet all obligations from existing insurance contracts.\n* Risks threatening the company's existence, specifically material risks with existential loss potential, could arise from systemic risks like a financial system collapse.\n* No company-specific risks threatening the company's existence are currently apparent."
},
},
{
{
Line 877: Line 866:
"chunk": 61,
"chunk": 61,
"pages": [
"pages": [
20
18
],
],
"heading": "Risk profile and influencing factors",
"heading": "Other income",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "(2) All income less all expenses for investments in relation to the average investment portfolio as of 1.1. and 31.12. of the respective fiscal year\n\n== Total comprehensive income of HDI Versicherung AG =="
"content": "* The company's risk profile is strongly influenced by underwriting risks and market risks.\n* Key risk-relevant influencing factors in the reporting year include the continued subdued overall economic situation in Germany, with international trade policy likely to increase risks for the global economy.\n* The geopolitical situation remains tense and is worsening in some aspects.\n* Substantial challenges and risks may continue to arise from various legal requirements.\n* Intensive strategic considerations and measures in the reporting year created the conditions for focused substance building to strengthen risk resilience."
},
},
{
{
Line 890: Line 879:
"chunk": 62,
"chunk": 62,
"pages": [
"pages": [
20
18
],
],
"heading": "Regulatory capital requirements",
"heading": "Total comprehensive income of HDI Versicherung AG",
"tags": [],
"tags": [],
"links": [
"links": [
"Year 2026"
"Net investment income"
],
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [
"Year 2026"
"Net investment income"
],
],
"content": "**Total comprehensive income of HDI Versicherung AG**\n\n| In EUR million | 2025 | 2024 |\n| --- | --- | --- |\n| Technical result f. e. R. | 20.1 | -30.7 |\n| Investment result (Net investment income) after deduction of technical interest | -32.8 | 111.0 |\n| Other income | 122.2 | -62.5 |\n| Income from ordinary activities | 109.5 | 17.8 |\n| Taxes | 0.0 | 0.1 |\n| Profit transferred to HDI Deutschland AG | 109.5 | 17.6 |"
"content": "* The company meets regulatory capital requirements.\n* Specific ratios will be published in April 2026 (Year 2026) in the Solvency and Financial Condition Report (SFCR) for December 31, 2025.\n* The SFCR is not subject to the audit.\n\n=== Fundamentals of risk management ==="
},
},
{
{
Line 907: Line 896:
"chunk": 63,
"chunk": 63,
"pages": [
"pages": [
20
18
],
],
"heading": "Risk management compliance",
"heading": "Profit transfer to parent company",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The company's risk management fulfills the requirements of the German Stock Corporation Act (§ 91 Abs. 2 AktG).\n* This report fulfills the company's obligation to report on the significant risks of its prospective development 289 Abs. 1 HGB).\n\n=== Risk management system ==="
"content": "* A profit of EUR 109.5m (prior year: EUR 17.6m) was transferred to the parent company, HDI Deutschland AG, due to the existing control and profit transfer agreement.\n\n== Financial position ==\n\n=== Shareholders' equity ==="
},
},
{
{
Line 920: Line 909:
"chunk": 64,
"chunk": 64,
"pages": [
"pages": [
20
18
],
],
"heading": "Risk management strategy and system",
"heading": "Equity",
"tags": [],
"tags": [],
"links": [
"links": [],
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* Equity: EUR 57.1m (unchanged YoY)\n\n=== Liquidity position ==="
"Business mix"
],
"content": "* The risk strategy, approved annually by the Management Board, is derived from the business strategy and is a binding, integral part of corporate actions.\n* The company uses an internal control system to implement and monitor the risk strategy.\n* Risk understanding is holistic, encompassing opportunities and risks, with a focus on negative target deviations and risks in the narrower sense.\n* Strategic risk objectives include adherence to defined risk tolerance and risk budget.\n* The company's risk management is integrated into the risk management of the HDI Deutschland business unit (Business mix) and the Group, and considers Group guidelines.\n* A supervisory-approved Internal Model according to Solvency II is used for risk quantification, with a time horizon of one calendar year.\n* The company's risk management system is continuously developed to adapt to factual and legal requirements, as well as Group specifications.\n* The risk management system is closely linked to the company's central control system."
},
},
{
{
Line 937: Line 922:
"chunk": 65,
"chunk": 65,
"pages": [
"pages": [
20
18
],
],
"heading": "Risk assessment and monitoring",
"heading": "Liquidity and cash flow",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The company receives liquid funds from ongoing premium income, capital gains, and returns from capital investments.\n* Liquidity required for current payment obligations is ensured by ongoing liquidity planning, which considers the expected liquidity development for the next twelve months.\n* As of the balance sheet date, liquid funds in the form of deposits and current balances with credit institutions amounted to EUR 88.1m (prior: EUR 51.3m).\n\n=== Asset position ===\n\n==== Investments ===="
"content": "* Significant quantifiable risks are regularly assessed using the risk model, systematically analyzed, and backed with solvency capital.\n* Strategic risks, project risks, reputational risks, and emerging risks resulting from target deviations are also considered.\n* Identified risks are managed through coordinated measures, and quantifiable risks are monitored via a limit and threshold system.\n* The Management Board receives regular updates on the current risk situation from risk management through risk reporting.\n* Immediate reporting to the Management Board is ensured for acute risks.\n* The company conducts an Own Risk and Solvency Assessment (ORSA) at least annually as a key part of its risk management system.\n* The ORSA reviews the overall solvency needs, considering the company's specific risk profile."
},
},
{
{
Line 950: Line 935:
"chunk": 66,
"chunk": 66,
"pages": [
"pages": [
20,
18
21
],
],
"heading": "Investment risk management",
"heading": "Investment portfolio composition",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Investment volume of HDI Versicherung AG was EUR 3,763.9m (prior year: EUR 3,760.8m) at year-end 2025, slightly above the previous year's level.\n* Investments were primarily in fixed-income securities held directly.\n* Fixed-income securities comprised 66.7% (prior year: 70.9%) of total investments at the end of 2025.\n* Investments were mainly in bonds, promissory note loans, and registered bonds of good credit quality.\n* Other significant asset classes included bond funds at 17.5% (prior year: 15.7%) and participations and shares in affiliated companies at 6.9% (prior year: 7.2%).\n* The average rating of fixed-income investments, determined by the linear method, was AA (prior year: AA)."
"content": "* The risk management system for capital investments includes specific instruments for ongoing monitoring of current risk positions and risk-bearing capacity.\n* All capital investments are continuously observed and analyzed by the Capital Investments division and operational capital investment controlling.\n* Scenario analyses and stress tests simulate the effects of capital market fluctuations to enable early reaction if needed.\n* Extensive reporting ensures transparency of all developments related to capital investments.\n* The company uses the services of Ampega Asset Management GmbH for trading and settlement activities in the capital investment sector.\n\n=== Risk organization ==="
},
},
{
{
Line 964: Line 948:
"chunk": 67,
"chunk": 67,
"pages": [
"pages": [
21
19
],
],
"heading": "Risk management organization and responsibilities",
"heading": "Investment portfolio changes by asset class",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Loans to affiliated companies and companies with an equity interest remained at the previous year's level, totaling EUR 223.2m (prior year: EUR 172.8m).\n* Shares and participations slightly decreased YoY to EUR 258.4m (prior year: EUR 269.7m).\n* Real estate funds remained constant at EUR 34.1m (prior year: EUR 35.3m).\n* Other funds slightly increased to EUR 39.8m (prior year: EUR 38.0m).\n* Equity funds were continuously rebuilt after a reduction at the beginning of 2025, reaching approximately EUR 39.8m (prior year: EUR 147.8m) at year-end.\n* Market values of capitalized investments totaled EUR 3,835.1m (prior year: EUR 3,701.4m).\n* Valuation differences amounted to EUR 71.2m (prior year: -EUR 59.5m).\n\n== Technical provisions =="
"content": "* The organizational structure of risk management ensures a separation of functions between active risk assumption and independent risk monitoring.\n* Central bodies include the entire Management Board, key functions per § 7 No. 9 VAG (Independent Risk Controlling Function, Compliance Function, Internal Audit, Actuarial Function), and risk owners.\n* The entire Management Board holds non-delegable responsibility for implementing and developing risk management within the company.\n* The Management Board defines the risk strategy and makes significant risk management decisions derived from it.\n* The Independent Risk Controlling Function is outsourced to HDI AG based on existing outsourcing agreements and is managed by an organizational unit led by the Chief Risk Officer.\n* This outsourcing bundles know-how and ensures efficient use of resources.\n* An outsourcing officer is appointed within the company to monitor the outsourcing.\n* The Independent Risk Controlling Function is primarily responsible for identifying, assessing, and analyzing the risk profile, as well as monitoring limits and risk mitigation measures at an aggregated level.\n* This task is performed by the Chief Risk Officer with support from risk management and the Risk Committee of the HDI Deutschland business division.\n* The Risk Committee makes recommendations to the Management Board.\n* Risk owners are responsible for identifying and assessing significant risks within their area of responsibility.\n* Risk owners are also responsible for proposing risk reduction measures and implementing appropriate risk control measures.\n* The exchange of insights between risk owners and the Independent Risk Controlling Function occurs through regular risk control committee meetings and risk discussions.\n* Internal Audit is responsible for process-independent auditing of business divisions, including risk management.\n* The head of Internal Audit is represented as a guest in the Risk Committee for discussions on risk-relevant topics.\n* The company is integrated into the Compliance organization of the HDI Deutschland business division to support proper business organization, ensuring compliance with legal and regulatory requirements.\n* Compliance sends a representative to the Risk Committee.\n* The Actuarial Function contributes to the effective implementation of the risk management system and to risk and solvency assessment within its statutory duties.\n* This contribution is particularly in relation to the calculation of technical provisions, underwriting and acceptance policy, and the adequacy of reinsurance arrangements.\n* The Actuarial Function is also represented in the Risk Committee.\n* The Internal Audit, Compliance, and Actuarial Functions are also outsourced to HDI AG.\n\n=== Risks of future development ==="
},
},
{
{
Line 977: Line 961:
"chunk": 68,
"chunk": 68,
"pages": [
"pages": [
21
19
],
],
"heading": "Risk categories",
"heading": "Technical provisions",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Technical provisions, net, increased by EUR 83.7m to EUR 3,761.9m (prior: EUR 3,678.1m).\n* This item primarily includes provisions for outstanding claims.\n* Net provisions for outstanding claims are largely unaffected by currency fluctuations because HDI Versicherung AG operates exclusively in the German market.\n\n== Overall statement on the economic situation =="
"content": "* The company's risk situation is discussed based on the risk categories described below.\n\n==== Underwriting risks ===="
},
},
{
{
Line 990: Line 974:
"chunk": 69,
"chunk": 69,
"pages": [
"pages": [
21
19
],
],
"heading": "Underwriting risk definition",
"heading": "Operating performance and net premium volume",
"tags": [],
"tags": [],
"links": [],
"links": [
"Net written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Net written premiums"
"content": "* Underwriting risk refers to the danger that actual expenses for claims and benefits deviate from expected expenses due to chance, error, or change.\n\n===== Premium risks ====="
],
"content": "* HDI Versicherung AG's operating business was influenced by transformation and restructuring in the past fiscal year.\n* The company significantly improved its net technical insurance result before fluctuation reserves.\n* Net written premiums for the company showed a slight decline.\n* Negative effects from continued claims inflation were overcompensated by a continued decrease in frequency claims.\n* An increased net burden from large claims was offset by a decrease in claims expenses for natural catastrophes in motor and building lines due to the absence of cumulative events.\n* The company's result after fluctuation reserves increased as planned compared to the previous year.\n* This increase was due to positive operating development and a higher withdrawal from fluctuation reserves compared to the previous year.\n* The company's net premium volume declined slightly YoY, as expected.\n* The decline in motor insurance premiums due to portfolio reductions was not fully offset by positive effects from premium adjustments and restructuring measures in corporate lines.\n* Net claims expenses were also below the previous year's level, as expected.\n* The main driver for lower net claims expenses was the decrease in claims expenses for the business year, resulting from reduced frequency claims in motor and private lines.\n* A decrease in claims expenses for natural catastrophes in motor and building lines due to the absence of cumulative events was offset by an increase in the burden from large claims.\n* Claims settlement developed negatively due to increased expenses for necessary reserve adjustments for large claims from previous years, particularly in corporate and freelance professional lines.\n* Expenses for insurance operations decreased YoY due to lower administrative costs, as forecasted.\n* This led to a significantly improved technical insurance result, in line with expectations."
},
},
{
{
Line 1,003: Line 991:
"chunk": 70,
"chunk": 70,
"pages": [
"pages": [
21,
19
22
],
],
"heading": "Premium risk definition and management",
"heading": "Investment income and overall financial result",
"tags": [],
"tags": [],
"links": [
"links": [],
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* Investment income was significantly below expectations and the previous year's level.\n* This was caused by one-off effects from loss realizations in extraordinary investment income.\n* These losses were offset by an income subsidy in other non-technical insurance results, as HDI Versicherung AG realized investment losses within the group-wide investment strategy, which were compensated by Talanx AG with an income-effective subsidy of EUR 132.7m.\n* These developments collectively led to the expected increase in the annual result.\n* As of the date of the management report, the economic situation of HDI Versicherung AG is considered to be unchanged and stable.\n\n== Risk report ==\n\n=== Summary of the risk situation ==="
"Business mix"
],
"content": "* Premium risk (or premium/claims risk) arises because compensation must be paid later from insurance premiums set in advance, but the amount is initially unknown.\n* There is a risk that actual claims development may deviate from expected claims development, potentially leading to premiums not covering actual claims.\n* The company uses actuarial models for tariff setting and continuously monitors claims development.\n* Portfolio analyses are conducted for key segments to evaluate profitability, including individual segments within a line of business (Business mix).\n* Extensive claims controlling exists within the claims departments.\n* The portfolio is also covered by reinsurance.\n\n== Reserve risks =="
},
},
{
{
Line 1,021: Line 1,004:
"chunk": 71,
"chunk": 71,
"pages": [
"pages": [
22
20
],
],
"heading": "Reserve risk definition and mitigation",
"heading": "Risk management and solvency",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The company's risk management regularly examines risks.\n* Established risk management systems and control bodies support early identification, assessment, and management of risks that could significantly impact the company's earnings, financial, and asset position.\n* The company currently considers itself able to permanently meet all obligations from existing insurance contracts.\n* Risks threatening the company's existence (material risks with existential loss potential) could arise from systemic risks, such as a collapse of the financial system.\n* No company-specific risks threatening the company's existence are currently apparent."
"content": "* Reserve risk is defined as the danger that technical provisions are insufficient to fully settle outstanding and unknown claims that have already occurred, potentially leading to a need for additional reserves.\n* The company addresses premium and reserve risk by using conservative assumptions in calculations.\n* The level of provisions is regularly reviewed by internal and external actuaries, who provide reserve reports to the company."
},
},
{
{
Line 1,034: Line 1,017:
"chunk": 72,
"chunk": 72,
"pages": [
"pages": [
22
20
],
],
"heading": "Catastrophe and accumulation risk mitigation",
"heading": "Risk profile and influencing factors",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The company's risk profile is strongly influenced by underwriting risks and market risks.\n* Significant risk-relevant influencing factors in the reporting year include the continued subdued economic situation in Germany.\n* International trade policy is likely to increase risks for the global economy.\n* The geopolitical situation remains tense and is worsening in some aspects.\n* Various legal requirements continue to pose substantial challenges and risks."
"content": "* The company addresses potential impacts from simultaneous natural catastrophes and accumulation losses through adequate reinsurance protection to cover peak loads.\n* Risk management and reduction also involve claims analyses, natural catastrophe modeling, selective underwriting, and regular monitoring of claims development.\n\n== Lapse risks =="
},
},
{
{
Line 1,047: Line 1,030:
"chunk": 73,
"chunk": 73,
"pages": [
"pages": [
22
20
],
],
"heading": "Policy lapse risk definition and management",
"heading": "Strategic measures and regulatory capital",
"tags": [],
"tags": [],
"links": [],
"links": [
"Year 2026"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Year 2026"
"content": "* Lapse risk describes the danger of a loss or adverse change in the value of insurance liabilities resulting from changes in the amount or volatility of lapse, termination, renewal, and surrender rates of insurance contracts.\n* The company regularly analyzes the lapse situation and implements appropriate control measures as needed.\n\n== Market risks =="
],
"content": "* Intensive strategic considerations and measures in the reporting year created the conditions for focused capital accumulation to strengthen risk resilience.\n* The company meets regulatory capital requirements.\n* Specific capital ratios will be published in April 2026 (Year 2026) in the Solvency and Financial Condition Report (SFCR) for December 31, 2025.\n* The SFCR is not subject to the audit.\n\n=== Fundamentals of risk management ==="
},
},
{
{
Line 1,060: Line 1,047:
"chunk": 74,
"chunk": 74,
"pages": [
"pages": [
22
20
],
],
"heading": "Market risk management",
"heading": "Risk management compliance and reporting",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The company's risk management fulfills the requirements of the German Stock Corporation Act (§ 91 Abs. 2 AktG).\n* This report fulfills the company's obligation to report on the significant risks of its prospective development (§ 289 Abs. 1 HGB).\n\n=== Risk management system ==="
"content": "* Market risk is defined as the danger arising from fluctuations in the level or volatility of financial market data, which affects the value of assets and liabilities.\n* The company has detailed capital investment guidelines that define the investment universe, specific quality characteristics, issuer limits, and investment limits.\n* These guidelines are based on legal and supervisory requirements, as well as the company's internal policies, to ensure maximum security and profitability with constant liquidity, while maintaining appropriate diversification.\n* A clear separation of functions between the operational management of capital investment risk and risk controlling is maintained.\n* Parametric stress tests are calculated as part of monthly reporting to determine the portfolio's sensitivity to significant changes in market data.\n\n== Equity and participation risks =="
},
},
{
{
Line 1,073: Line 1,060:
"chunk": 75,
"chunk": 75,
"pages": [
"pages": [
22
20
],
],
"heading": "Equity risk definition and impact",
"heading": "Risk management strategy and system",
"tags": [],
"tags": [],
"links": [],
"links": [
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Business mix"
"content": "* Equity risk refers to the risk arising from changes in stock price levels.\n* Potential changes in equity prices affect the valuation of shares and asset positions modeled as shares in the risk model, particularly any equity investments of the company.\n* Equity risk has limited potential for danger due to the company's low equity ratio.\n* A sensitivity analysis shows the percentage changes in the market value of investments for a hypothetical loss/gain in equity investments (calculated as of the balance sheet date)."
],
"content": "* The risk management is based on an annually approved risk strategy by the Management Board, derived from the business strategy.\n* The risk strategy is a binding, integral part of business operations.\n* The company uses an internal control system to implement and monitor the risk strategy.\n* Risk understanding is holistic, covering opportunities and risks, with a focus on negative target deviations and risks in the narrower sense.\n* Strategic risk objectives include adherence to defined risk tolerance and risk budget.\n* The company's risk management is integrated into the risk management of the HDI Deutschland business unit (Business mix) and the Group, and considers Group guidelines.\n* A supervisory-approved Internal Model according to Solvency II is used for risk quantification.\n* The model's time horizon is one calendar year.\n* The company's risk management system is continuously developed to adapt to factual and legal requirements and Group specifications.\n* The risk management system is closely linked to the company's central control system."
},
},
{
{
Line 1,086: Line 1,077:
"chunk": 76,
"chunk": 76,
"pages": [
"pages": [
22
20
],
],
"heading": "Risk assessment and monitoring",
"heading": "Assumed change in equity investments by percentage change in market value of investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Significant quantifiable risks are regularly assessed using the risk model, systematically analyzed, and backed by solvency capital.\n* Strategic risks, project risks, reputation risks, and emerging risks resulting from target deviations are also considered.\n* Identified risks are managed through coordinated measures, and quantifiable risks are monitored via a limit and threshold system.\n* The Management Board is regularly informed about the current risk situation through risk reporting.\n* Immediate reporting to the Management Board is ensured for acute risks.\n* The company conducts an Own Risk and Solvency Assessment (ORSA) at least annually, which reviews the overall solvency needs considering the company's specific risk profile.\n* In capital investments, the risk management system includes specific instruments for ongoing monitoring of current risk positions and risk-bearing capacity.\n* All capital investments are under constant observation and analysis by the Capital Investments division and operational capital investment controlling.\n* Scenario analyses and stress tests simulate the effects of capital market fluctuations to enable early reaction if needed.\n* Extensive reporting ensures transparency of all developments concerning capital investments."
"content": "**Assumed change in equity investments by percentage change in market value of investments**\n\n| Assumed change in equity investments: | -10 % | +10 % |\n| --- | --- | --- |\n| Percentage change in market value of investments: | -0.1 % | 0.1 % |\n\n== Interest rate risks =="
},
},
{
{
Line 1,099: Line 1,090:
"chunk": 77,
"chunk": 77,
"pages": [
"pages": [
21,
22
22
],
],
"heading": "Interest rate risk management",
"heading": "Risk organization and future risks",
"tags": [],
"tags": [],
"links": [],
"links": [
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Business mix"
"content": "* Interest rate risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the interest rate curve or interest rate volatility.\n* Interest rate risk is managed through regular asset-liability analyses, continuous monitoring of investments and capital markets, and appropriate measures.\n* Suitable capital market instruments, such as derivatives, are used if necessary.\n* A sensitivity analysis shows percentage changes in the market value of investments for a hypothetical decrease/increase in interest rates (parallel shift of the interest rate curve, calculated at the balance sheet date)."
],
"content": "* The company uses Ampega Asset Management GmbH for trading and settlement activities in capital investments.\n* The organizational structure in risk management ensures segregation of duties between active risk-taking and independent risk monitoring.\n* Key bodies include the entire Management Board and key functions as per § 7 No. 9 VAG: Independent Risk Controlling Function, Compliance Function, Internal Audit, Actuarial Function, and Risk Officers.\n* The Management Board holds non-delegable responsibility for implementing and developing risk management and sets the risk strategy and derived key risk management decisions.\n* The Independent Risk Controlling Function is outsourced to HDI AG based on existing outsourcing agreements and is managed by an organizational unit led by the Chief Risk Officer.\n* An outsourcing officer within the company monitors the outsourcing.\n* The Independent Risk Controlling Function is primarily responsible for identifying, assessing, and analyzing the risk profile, and for monitoring limits and risk mitigation measures at an aggregated level.\n* This task is performed by the Chief Risk Officer with support from risk management and the Risk Committee of the HDI Deutschland business unit (Business mix), which makes recommendations to the Management Board.\n* Risk Officers are responsible for identifying and assessing significant risks in their areas, proposing risk reduction measures, and implementing appropriate risk control measures.\n* Knowledge exchange between Risk Officers and the Independent Risk Controlling Function occurs through regular risk steering committee meetings and risk discussions.\n* Internal Audit is responsible for process-independent auditing of business areas, including risk management.\n* The head of Internal Audit attends the Risk Committee as a guest to discuss risk-relevant topics.\n* The company is integrated into the Compliance organization of the HDI Deutschland business unit to ensure proper business organization and compliance with legal and regulatory requirements.\n* Compliance sends a representative to the Risk Committee.\n* The Actuarial Function contributes to the effective implementation of the risk management system and risk and solvency assessment, particularly regarding the calculation of technical provisions, underwriting and acceptance policy, and the adequacy of reinsurance agreements.\n* The Actuarial Function is also represented in the Risk Committee.\n* Internal Audit, Compliance, and the Actuarial Function are also outsourced to HDI AG.\n* Future development risks are discussed based on described risk categories.\n* Underwriting risk refers to the danger that actual expenses for claims and benefits deviate from expected expenses due to chance, error, or change.\n* Premium risk, or premium/claims risk, arises because fixed insurance premiums must later cover claims of initially unknown amounts, potentially leading to premiums not covering actual claims.\n* The company uses actuarial models for tariff setting and continuously monitors claims development.\n* Portfolio analyses are conducted for key lines of business, allowing profitability assessments of individual segments within a line.\n* Claims departments have extensive claims controlling.\n* The portfolio is also covered by reinsurance.\n\n==== Reserve risks ===="
},
},
{
{
Line 1,114: Line 1,110:
22
22
],
],
"heading": "Reserve risk management",
"heading": "Percentage change in market value of investments by assumed shift in interest rate curve",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Reserve risk is the danger that technical provisions are insufficient to fully settle claims that have already occurred but are not yet settled or known, potentially leading to a need for additional reserves.\n* The company addresses premium and reserve risk by using conservative assumptions in calculations.\n* The level of provisions is regularly reviewed by internal and external actuaries, with reserve reports provided to the company.\n* The company manages the potential impact of simultaneous natural catastrophes and cumulative losses from technical risks by securing peak loads through adequate reinsurance protection.\n* Risk management and reduction also involve claims analyses, natural catastrophe modeling, selective underwriting, and regular monitoring of claims development.\n\n==== Lapse risks ===="
"content": "**Percentage change in market value of investments by assumed shift in interest rate curve**\n\n| Assumed shift in interest rate curve: | -50bp | +50bp |\n| --- | --- | --- |\n| Percentage change in market value of investments: | 2.1 % | -2.0 % |\n\n==== Currency risks ===="
},
},
{
{
Line 1,125: Line 1,121:
"chunk": 79,
"chunk": 79,
"pages": [
"pages": [
23
22
],
],
"heading": "Currency risk exposure",
"heading": "Lapse risk definition and management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Currency risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the level or volatility of exchange rates.\n* Currency risk plays a minor role for the company because capital investments are almost exclusively made in euros.\n\n==== Real estate risks ===="
"content": "* Lapse risk describes the danger of a loss or adverse change in the value of insurance liabilities resulting from changes in the level or volatility of lapse, termination, renewal, and surrender rates of insurance contracts.\n* The company regularly analyzes the lapse situation and implements appropriate control measures as needed.\n\n=== Market risks ==="
},
},
{
{
Line 1,138: Line 1,134:
"chunk": 80,
"chunk": 80,
"pages": [
"pages": [
23
22
],
],
"heading": "Real estate risk definition and management",
"heading": "Market risk definition and management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Market risk is the danger arising from fluctuations in the amount or volatility of financial market data, which affects the value of assets and liabilities.\n* The company has detailed capital investment guidelines that define the investment universe, specific quality characteristics, issuer limits, and investment limits.\n* These guidelines are based on legal and supervisory requirements, as well as the company's internal policies, to ensure maximum security and profitability with constant liquidity, while maintaining an appropriate mix and diversification.\n* A clear separation of functions between the operational management of capital investment risk and risk controlling is ensured.\n* Parametric stress tests are calculated as part of the monthly reporting to determine how sensitively the portfolio reacts to significant changes in market data.\n\n==== Equity and participation risks ===="
"content": "* Real estate risk represents the risk from fluctuations in the value of real estate held in capital investments.\n* This includes both real estate in the narrower sense (e.g., land and buildings) and real estate funds.\n* For direct real estate investments, yield and other key performance indicators (e.g., vacancies or arrears) are regularly measured at the object and portfolio level.\n* For indirect real estate investments, risk is controlled by regularly observing fund development and performance.\n* A sensitivity analysis shows percentage changes in the market value of capital investments in the event of a hypothetical loss in value of real estate investments (calculated as of the balance sheet date)."
},
},
{
{
Line 1,151: Line 1,147:
"chunk": 81,
"chunk": 81,
"pages": [
"pages": [
23
22
],
],
"heading": "Equity risk definition and impact",
"heading": "Assumed change in real estate investments by percentage change in market value of investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Equity risk refers to the risk arising from changes in equity price levels.\n* Potential changes in equity price levels affect the valuation of equities and asset positions modeled as equities in the risk model, particularly any investments held by the company.\n* Equity risk has limited hazard potential due to the company's low equity ratio.\n* A sensitivity analysis shows percentage changes in the market value of investments for a hypothetical loss/gain in equity investments, calculated as of the balance sheet date."
"content": "**Assumed change in real estate investments by percentage change in market value of investments**\n\n| Assumed change in real estate investments: | -10 % |\n| --- | --- |\n| Percentage change in market value of investments: | -0.1 % |\n\n==== Credit risks from investments ===="
},
},
{
{
Line 1,164: Line 1,160:
"chunk": 82,
"chunk": 82,
"pages": [
"pages": [
23
22
],
],
"heading": "Percentage change in market value of investments by assumed change in equity investments",
"heading": "Credit risk definition and management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Percentage change in market value of investments by assumed change in equity investments**\n\n| Assumed change in equity investments: | -10% | +10% |\n| --- | --- | --- |\n| Percentage change in market value of investments: | -0.1% | 0.1% |\n\n==== Interest rate risks ===="
"content": "* Credit risks are defined as risks of loss or adverse changes in financial position resulting from fluctuations in the creditworthiness of security issuers, counterparties, and other debtors against whom the company has claims.\n* These risks manifest as counterparty default risks, spread risks, or market risk concentrations.\n* The company regularly conducts credit assessments of existing debtors.\n* Credit risks below investment grade and without a rating are only undertaken to a limited extent.\n* Rating categories and hedging instruments are considered for managing default and credit risk.\n* The creditworthiness of debtors is continuously monitored.\n* Key indicators for investment decisions by portfolio management are the rating classes assigned by external agencies such as Standard \u0026 Poor's, Moody's, Fitch, or Scope Analysis.\n\n===== Credit quality structure of fixed-income investments ====="
},
},
{
{
Line 1,177: Line 1,173:
"chunk": 83,
"chunk": 83,
"pages": [
"pages": [
23
22
],
],
"heading": "Market value \u0026amp; Share by Credit rating",
"heading": "Interest rate risk management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Interest rate risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the interest rate curve or interest rate volatility.\n* Interest rate risk is managed through regular Asset-Liability analyses, continuous monitoring of investments and capital markets, and implementation of appropriate measures.\n* Suitable capital market instruments, such as derivatives, are used as needed.\n* The following section provides percentage changes in the market value of investments for a hypothetical decrease/increase in interest rates (parallel shift of the interest rate curve, calculated at the balance sheet date) as part of a sensitivity analysis."
"content": "**Market value \u0026 Share by Credit rating**\n\n| | Market value EUR million | Share % |\n| --- | --- | --- |\n| AAA | 1,299.8 | 38.2 |\n| AA | 660.1 | 19.4 |\n| A | 833.7 | 24.5 |\n| BBB | 358.4 | 10.5 |\n| BB | 87.8 | 2.6 |\n| B | 0.0 | 0.0 |\n| Without rating | 158.9 | 4.7 |\n| Total | 3,398.5 | 100.0 |"
},
},
{
{
Line 1,190: Line 1,186:
"chunk": 84,
"chunk": 84,
"pages": [
"pages": [
23
22
],
],
"heading": "Percentage change in market value of investments by assumed shift in interest rate curve",
"heading": "Concentration risk management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* To mitigate concentration risk, a broad mix and diversification of investments are observed.\n* Dependencies on individual debtors are avoided as much as possible.\n\n===== Breakdown of fixed-income investments by type of issuer ====="
"content": "**Percentage change in market value of investments by assumed shift in interest rate curve**\n\n| Assumed shift in interest rate curve: | -50bp | +50bp |\n| --- | --- | --- |\n| Percentage change in market value of investments: | 2.1% | -2.0% |\n\n== Currency risks =="
},
},
{
{
Line 1,205: Line 1,201:
23
23
],
],
"heading": "Market value EUR million \u0026amp; Share % by type of issuer",
"heading": "Currency risk management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Currency risk, defined as the sensitivity of assets, liabilities, and financial instruments to changes in exchange rate levels or volatility, plays a minor role for the company.\n* The company's capital investments are almost exclusively denominated in euros.\n\n== Real estate risks =="
"content": "**Market value EUR million \u0026 Share % by type of issuer**\n\n| | Market value EUR million | Share % |\n| --- | --- | --- |\n| Government and municipal bonds | 575.3 | 16.9 |\n| Covered bonds | 1,003.4 | 29.5 |\n| Industrial bonds | 799.7 | 23.5 |\n| Senior bonds from financial institutions | 528.9 | 15.6 |\n| Subordinated bonds from financial institutions | 70.3 | 2.1 |\n| Mortgages and policy loans | 83.3 | 2.5 |\n| Affiliated companies | 183.4 | 5.4 |\n| ABS(1) | 154.2 | 4.5 |\n| Total | 3,398.5 | 100.0 |\n\n(1) Ein Asset Backed Security (ABS) ist ein forderungsbesichertes Wertpapier, bei dem die Zahlungsansprüche des Inhabers durch einen Bestand an Forderungen besichert werden. Fast alle Forderungsarten können die Basis für ein forderungsbesichertes Wertpapier sein, sofern sie bestimmte Bedingungen erfüllen. Je nach Art der zur Besicherung verwendeten Forderungen wird das besicherte Wertpapier einer bestimmten Produktgruppe zugeordnet, beispielsweise als CLO (Collateralized Loan Obligation) für Bankkredite oder als CBO (Collateralized Bond Obligation) für Unternehmensanleihen. Werden Hypotheken zur Besicherung verwendet, handelt es sich um ein Mortgage Backed Security (MBS).\n\n==== Infrastructure investment risks ===="
},
},
{
{
Line 1,218: Line 1,214:
23
23
],
],
"heading": "Infrastructure investment risks",
"heading": "Real estate risk management and sensitivity",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Real estate risk is defined as the risk from fluctuations in the value of real estate held in investments.\n* This includes both real estate in the narrower sense (e.g., land and buildings) and real estate funds.\n* For direct real estate investments, yield and other key performance indicators (e.g., vacancies or arrears) are regularly measured at the property and portfolio levels.\n* For indirect real estate investments, risk is controlled by regularly observing fund development and performance.\n* A sensitivity analysis shows the percentage changes in the market value of investments given a hypothetical loss in value of real estate investments (calculated at the balance sheet date).\n\n== Credit risks from investments =="
"content": "* Risks from infrastructure investments relate to changes in value and fluctuations in returns of corresponding infrastructure assets.\n* Management of these risks involves careful due diligence checks in advance and ongoing monitoring measures.\n* Specialized expertise is maintained for this purpose.\n\n==== Derivatives and structured products ===="
},
},
{
{
Line 1,231: Line 1,227:
23
23
],
],
"heading": "Derivatives and structured products overview",
"heading": "Credit risk management and fixed-income investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Credit risks describe the risks of loss or adverse changes in financial position resulting from fluctuations in the creditworthiness of securities issuers, counterparties, and other debtors against whom the company has claims.\n* Credit risks manifest as counterparty default risks, spread risks, or market risk concentrations.\n* The company regularly conducts credit assessments of existing debtors.\n* Credit risks below investment grade and without a rating are only undertaken to a limited extent.\n* Rating categories and hedging instruments are considered for managing default and credit risk.\n* The creditworthiness of debtors is continuously monitored.\n* Ratings from external agencies such as Standard \u0026 Poor's, Moody's, Fitch, or Scope Analysis are key indicators for investment decisions by portfolio management.\n* To mitigate concentration risk, a broad mix and diversification of investments are observed.\n* Dependencies on individual debtors are avoided where possible.\n\n== Infrastructure investment risks =="
"content": "* Derivative transactions are conducted within the company's internal guidelines for yield enhancement, acquisition preparation, and portfolio hedging, as well as for structured products.\n* Derivative positions and transactions are detailed in reporting.\n* Derivatives are efficient and flexible instruments for portfolio management due to their low transaction costs, high market liquidity, and transparency.\n* The use of derivatives also entails additional risks that are closely monitored and managed."
},
},
{
{
Line 1,242: Line 1,238:
"chunk": 88,
"chunk": 88,
"pages": [
"pages": [
24,
23
25,
26
],
],
"heading": "Risk management and metrics",
"heading": "Infrastructure investment risks",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Risks from infrastructure investments relate to changes in value and fluctuations in returns of corresponding infrastructure assets.\n* Management of these risks involves careful due diligence checks in advance and ongoing monitoring measures.\n* Specialized expertise is maintained for this purpose.\n\n== Derivatives and structured products =="
"content": "* The company's inflation swap portfolio (inflation receivers) was further expanded to hedge against inflation risk.\n* Structured products in the direct portfolio had a total book value of EUR 547.2m (prior: EUR 306.9m) as of December 31, 2025.\n* Value at Risk (VaR) is a key element for managing market risks, representing the maximum expected loss within a defined period at a given probability, measured as a percentage of the market values of the capital investments.\n* An Asset-Management-VaR (AMVaR) is calculated to measure asset-side risks in capital investments, considering risks from rating migrations, credit defaults, credit spread widening, and equity risks (including alternative investments).\n* The AMVaR measures the company's risk contribution to the Talanx Group risk over a 1-year horizon with a 99.5% confidence level.\n* The AMVaR as of December 31, 2025, was 7.38%.\n* The ALM-VaR considers capital investments and projected cash flows of technical provisions, measuring loss potentials from interest rate, currency, and inflation risks relevant for ALM management.\n* The ALM-VaR measures the isolated risk of the company over a 1-year horizon with a 99.5% confidence level.\n* The ALM-VaR as of December 31, 2025, was 2.16%.\n* Counterparty default risk covers risk-reducing contracts like reinsurance agreements or securitizations, as well as claims against intermediaries and other credit risks not otherwise included in risk measurement.\n* Information on default risks in capital investments is found under credit risks.\n* Risks from default of claims against reinsurers involve the possibility of default on reinsurers' shares of insurance liabilities, net of reinsurance deposits or other collateral.\n* To mitigate reinsurance default risk, the creditworthiness of reinsurance partners is considered during selection and monitored throughout the contract.\n* Default risk from reinsurance business is low due to the favorable credit assessment of reinsurance partners.\n* Claims against reinsurers amounted to EUR 1.7m (prior: EUR 14.6m) at the balance sheet date.\n* The breakdown of claims against reinsurers by rating as of December 31, 2025, was:\n** AA: 47.1%\n** A: 39.7%\n** Unrated: 13.2%\n** Total: 100.0%\n* Risks from default of claims against insurance intermediaries primarily involve the possibility that commission clawbacks may not be sufficiently valuable in the event of increased policy cancellations by policyholders.\n* The company addresses this risk through intensive monitoring of intermediary creditworthiness using a detailed control system.\n* The risk of default on claims against policyholders is counteracted by the diversification of these claims.\n* Liquidity risk is the risk that the company cannot realize assets to meet financial obligations when due, potentially due to illiquid markets preventing or delaying asset sales, or requiring discounts to close open positions.\n* To monitor liquidity risks, each security type is assigned a liquidity indicator reflecting its marketability at fair prices.\n* These indicators are regularly reviewed by the risk controlling department of Ampega Asset Management GmbH, validated against market data and portfolio management assessments, and modified if necessary.\n* The data is then incorporated into standardized reports for the company's CFO.\n* The liquidity structure of capital investments as of December 31, 2025, was:\n** 0 - Cash and equivalents: 3%\n** 1-3 - Saleable without significant discount: 26%\n** 4-6 - Saleable with discount: 42%\n** 7-9 - Difficult/not saleable: 29%\n** Total: 100%\n* Liquidity risks are managed by continuously aligning the maturities of capital investments and financial obligations.\n* Individual minimum limits exist for highly liquid securities, and maximum limits for less liquid securities.\n* Minimum limits are derived from the temporal nature of technical insurance payment obligations.\n* A sufficiently liquid investment structure ensures the company can make required payments at all times.\n* Operational risk is the risk of loss resulting from inadequate or failed internal processes, people, or systems, as well as from external events.\n* Risks from business continuity and IT service continuity refer to the risk of business operations being threatened, damaged, or disrupted by natural or man-made hazards.\n* This includes losses and additional costs from IT system failures or technical problems, destruction or damage to buildings or building-wide utilities, or other impairments to the work environment.\n* The company reduces risks from building infrastructure disruptions through effective risk management measures, including adherence to safety and maintenance regulations, fire protection measures, and widespread mobile working capabilities.\n* A crisis management system is established to address business interruption risks from crises or emergencies, ensuring a rapid return to normal operations.\n* Emergency preparedness is addressed through an emergency manual, business impact analyses to determine the criticality of business processes, and the establishment of a crisis staff and emergency teams.\n* The risk of IT infrastructure failure is reduced through regular controls, redundant systems, backup and recovery procedures, and on-call services.\n* Targeted investments in IT security and availability maintain and enhance the existing high security level.\n* Process risks describe the risk of loss resulting from inadequate or failed internal processes, including weaknesses in data quality.\n* The company has implemented an Internal Control System (ICS) to systematically identify process risks and implement control measures.\n* The necessity, completeness, and effectiveness of control measures are evaluated through regular process reviews by the respective process owner.\n* Internal Audit regularly assesses the adequacy and effectiveness of controls from an objective standpoint.\n* Compliance, legal, and tax risks describe the risk of non-compliance with legal or regulatory requirements and internal company guidelines, which could lead to lawsuits or regulatory proceedings.\n* Compliance risks include legal risks and risks from changes in legislation, including tax legislation and statutory reporting obligations.\n* Legal risks arise from contracts and general legal frameworks, such as business-specific uncertainties in commercial and tax law.\n* Compliance risks in sales are regularly monitored, also with regard to the GDV Code of Conduct for Sales.\n* A Compliance Steering Committee HDI Germany has been established for this purpose.\n* Currently relevant legal requirements arise from the Digital Operational Resilience Act (DORA) or from conduct requirements of insurance supervision.\n* Potential developments in supreme court rulings or legislative changes, particularly in corporate, product, or tax law, are identified early and closely monitored.\n\n==== Fraud risks ===="
},
},
{
{
Line 1,257: Line 1,251:
"chunk": 89,
"chunk": 89,
"pages": [
"pages": [
26
23
],
],
"heading": "Fraud risk management",
"heading": "Derivatives and structured products overview",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Derivative transactions for yield enhancement, acquisition preparation, and portfolio hedging, as well as structured product transactions, are conducted within the company's internal guidelines.\n* Derivative positions and transactions are detailed in reporting.\n* Derivatives are efficient and flexible portfolio management instruments due to low transaction costs, high market liquidity, and transparency.\n* The use of derivatives involves additional risks that are closely monitored and managed."
"content": "* Fraud risks include the risk of intentional violation of laws or rules by internal employees (internal fraud risks) and/or by third parties (external fraud risks) to gain personal advantage.\n* Fraud risks are broadly defined to include not only fraud but also other property offenses.\n* The company addresses the risk of fraudulent acts through regulations and internal controls in the departments.\n* Payment flows and declarations of commitment are subject to strict authorization and approval regulations.\n* Segregation of duties in workflows, the four-eyes principle for important decisions, and random checks for serial business transactions make fraudulent acts more difficult.\n* Internal Audit reviews systems, processes, and individual cases throughout the company.\n\n==== Personnel risks ===="
},
},
{
{
Line 1,270: Line 1,264:
"chunk": 90,
"chunk": 90,
"pages": [
"pages": [
24,
25,
26
26
],
],
"heading": "Personnel risk management",
"heading": "Structured products and risk management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The company's inflation-swap portfolio (inflation receivers) was further expanded to hedge inflation risk.\n* Structured products had a total book value of EUR 547.2m (prior: EUR 306.9m) in the direct portfolio as of December 31, 2025.\n* Value at Risk (VaR) is used to monitor market risks, representing the maximum expected loss within a defined period at a given probability.\n* VaR is measured as a percentage of the market values of the capital investments under consideration.\n* An Asset Management VaR (AMVaR) is calculated to measure asset-side risks in capital investments, considering risks from rating migrations, credit defaults, credit spread widening, and equity risks (including alternative investments).\n* AMVaR measures the company's risk contribution to the Talanx Group risk over a 1-year horizon with a 99.5% confidence level.\n* The AMVaR as of December 31, 2025, was 7.38%.\n* The ALM-VaR considers capital investments and projected cash flows of technical provisions, measuring potential losses from interest rate, currency, and inflation risks relevant for ALM management.\n* ALM-VaR measures the company's isolated risk over a 1-year horizon with a 99.5% confidence level.\n* The ALM-VaR as of December 31, 2025, was 2.16%.\n* Counterparty default risk covers risk-reducing contracts (e.g., reinsurance agreements, securitizations) and claims against intermediaries and other credit risks not otherwise included in risk measurement.\n* Information on default risks in capital investments is found under credit risks.\n* The risk of default on claims against reinsurers is the possibility of default on reinsurers' shares of insurance liabilities, minus reinsurance deposits or other collateral.\n* To mitigate risk, the creditworthiness of reinsurance partners is considered during selection and monitored throughout the contract.\n* Default risk on claims from reinsurance business is low due to the favorable credit assessment of reinsurance partners.\n* Claims against reinsurers amounted to EUR 1.7m (prior: EUR 14.6m) as of the balance sheet date.\n* As of December 31, 2025, the breakdown of claims against reinsurers by rating was: AA (47.1%), A (39.7%), and Unrated (13.2%).\n* The risk of default on claims against insurance intermediaries primarily involves the possibility that commission clawbacks may not be sufficiently valuable in the event of increased policy cancellations.\n* The company addresses this risk through intensive monitoring of intermediary creditworthiness using a detailed control system.\n* The risk of default on claims against policyholders is mitigated by the diversification of these claims.\n* Liquidity risk is the risk that the company cannot realize assets to meet financial obligations at maturity, potentially due to illiquid markets or price discounts.\n* To monitor liquidity risks, each security type is assigned a liquidity indicator reflecting its marketability at fair prices.\n* These indicators are regularly reviewed by Ampega Asset Management GmbH's risk controlling, validated with market data and portfolio management assessment, and modified if necessary.\n* This data is then incorporated into standardized reports for the company's CFO.\n* The liquidity structure of capital investments as of December 31, 2025, was: Cash and equivalents (3%), readily marketable without significant discount (26%), marketable with discount (42%), and difficult/not marketable (29%).\n* Liquidity risks are managed by continuously aligning the maturities of capital investments and financial obligations.\n* Minimum limits exist for highly liquid securities, and maximum limits for less liquid securities.\n* Minimum limits are derived from the timing of technical insurance payment obligations.\n* A sufficiently liquid investment structure ensures the company can make required payments at all times.\n* Operational risk is the risk of loss from inadequate or failed internal processes, people, or systems, or from external events.\n* Business Continuity and IT Service Continuity risks refer to the threat, damage, or disruption of business operations due to natural or human-made hazards.\n* This includes losses and additional costs from IT system failures or technical problems, destruction or damage to buildings/utilities, or other work environment impairments.\n* The company reduces risks from building infrastructure disruptions through effective risk management measures, including adherence to safety, maintenance, and fire protection regulations, and widespread mobile working options.\n* A crisis management system is established to address business interruption risks from crises or emergencies, ensuring a rapid return to normal operations.\n* Emergency preparedness includes an emergency manual, business impact analyses to determine process criticality, and the establishment of a crisis team and emergency team.\n* IT infrastructure failure risk is reduced through regular controls, redundant systems, backup and recovery procedures, and on-call services.\n* Targeted investments in IT security and availability maintain and enhance the high existing security level.\n* Process risks describe the risk of loss from inadequate or failed internal processes, including data quality weaknesses.\n* The company has an Internal Control System (ICS) to systematically identify process risks and implement control measures.\n* The necessity, completeness, and effectiveness of control measures are regularly assessed by process owners through process reviews.\n* Internal Audit periodically assesses the adequacy and effectiveness of controls from an objective standpoint.\n* Compliance, legal, and tax risks describe the risk of non-compliance with legal or regulatory requirements and internal company guidelines, which could lead to lawsuits or administrative proceedings.\n* Compliance risks include legal risks and risks from changes in legislation, including tax legislation and statutory reporting obligations.\n* Legal risks arise from contracts and general legal frameworks, such as business-specific uncertainties in commercial and tax law.\n* Compliance risks in sales are regularly monitored, also with regard to the GDV Code of Conduct for Sales, for which a Compliance Steering Committee HDI Germany has been established.\n* Current relevant legal requirements arise from the Digital Operational Resilience Act (DORA) or from conduct requirements of the insurance supervisory authority.\n* Potential developments in supreme court rulings or legislative changes, particularly in corporate, product, or tax law, are identified early and closely monitored.\n\n===== Fraud risks ====="
"content": "* Personnel risks are defined as risks arising from insufficient staffing or inadequate employee behavior.\n* Qualified employees are essential for customer-oriented business and the implementation of important projects.\n* The company mitigates personnel risks through training and professional development, enabling employees to adapt to market requirements via individual development plans and qualification programs.\n* Modern management tools and adequate monetary and non-monetary incentive systems promote high employee commitment.\n* Measures for employee health promotion, process documentation, and substitution rules also contribute to reducing personnel risks.\n\n==== Information and IT security risks ===="
},
},
{
{
Line 1,285: Line 1,281:
26
26
],
],
"heading": "Information and IT Security Risks",
"heading": "Fraud Risk Definition and Mitigation",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Fraud risks include the risk of intentional violation of laws or rules by internal employees (internal fraud risks) and/or by third parties (external fraud risks) to gain personal advantage.\n* Fraud risks are broadly defined to include not only fraud but also other property offenses.\n* The company addresses the risk of fraudulent acts through regulations and internal controls within departments.\n* Payment flows and declarations of commitment are subject to strict authorization and approval regulations.\n* Segregation of duties in workflows, the four-eyes principle for important decisions, and random checks for serial business transactions make fraudulent acts more difficult.\n* Internal Audit reviews systems, processes, and individual cases across the company.\n\n===== Personnel risks ====="
"content": "* Information and IT security risks describe risks that could potentially compromise the completeness, confidentiality, or availability of information or IT systems.\n* IT security risk includes cybersecurity risk.\n* The availability of applications, the security and confidentiality, and the integrity of data used are crucial for the company.\n* IT security within the company is ensured through access controls, access authorization systems, and security systems for programs and data storage.\n* A protective firewall technology is installed for connecting internal and external networks, which is regularly reviewed and continuously developed.\n\n==== Outsourcing risks ===="
},
},
{
{
Line 1,298: Line 1,294:
26
26
],
],
"heading": "Outsourcing risk management",
"heading": "Personnel risk management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Personnel risks are defined as risks arising from insufficient staffing or inadequate employee behavior.\n* Qualified employees are essential for customer-oriented business and the implementation of key projects.\n* The company prioritizes training and professional development to mitigate personnel risks.\n* Employees can adapt to current market requirements through individual development plans and appropriate qualification programs.\n* Modern management tools and adequate monetary and non-monetary incentive systems promote high employee commitment.\n* Measures for employee health promotion, process documentation, and representation rules also contribute to reducing personnel risks.\n\n===== Information and IT security risks ====="
"content": "* Outsourcing risks are defined as risks arising from outsourcing functions or insurance activities, either directly or through further outsourcing, that could otherwise be performed by the company itself.\n* A distinction is made between outsourcing tasks up to sales and outsourcing sales services.\n* Risks from outsourced functions or services are integrated into the risk management process, identified, assessed, managed, and monitored, even if the service is provided within the group.\n* Initial risk analyses are conducted before outsourcing activities or areas.\n* The company contractually secures necessary information and instruction rights from the service provider, allowing the Management Board to issue individual instructions at any time and influence outsourced areas.\n* Adequate and continuous control and assessment of service providers are ensured through various evaluation measures, including defining product catalogs with service level agreements and conducting customer satisfaction surveys to verify compliance with agreed performance and quality criteria.\n\n==== ICT risks ===="
},
},
{
{
Line 1,309: Line 1,305:
"chunk": 93,
"chunk": 93,
"pages": [
"pages": [
27
26
],
],
"heading": "ICT Risk Management and DORA Compliance",
"heading": "Information and IT Security Risks",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Information and Communication Technology (ICT) risks manifest as operational risks and can appear in various subcategories.\n* An ICT risk control function was established in the reporting year within the context of the EU Digital Operational Resilience Act (DORA).\n* The Group Security function performs this ICT risk control function for the company.\n* The operational integration of ICT risk management into the overarching risk management system occurred in the reporting year and is continuously being expanded.\n\n==== Other material risks ====\n\n===== Strategic risks ====="
"content": "* Information and IT security risks describe risks that could potentially jeopardize the completeness, confidentiality, or availability of information or IT systems.\n* IT security risk includes cybersecurity risk.\n* The availability of applications, the security and confidentiality, and the integrity of the data used are crucial for the company.\n* IT security is ensured through access controls, access authorization systems, and security systems for programs and data storage.\n* A protective firewall technology is installed for connecting internal and external networks, which is regularly reviewed and continuously developed.\n\n===== Outsourcing risks ====="
},
},
{
{
Line 1,322: Line 1,318:
"chunk": 94,
"chunk": 94,
"pages": [
"pages": [
27
26
],
],
"heading": "Strategic risk management",
"heading": "Outsourcing risk management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Outsourcing risks refer to risks arising from outsourcing functions or insurance activities, either directly or through further outsourcing, that could otherwise be performed by the company itself.\n* Outsourcing risks are differentiated by the outsourcing of tasks up to sales and the outsourcing of sales services.\n* Risks from outsourced functions or services are integrated into the risk management process and are identified, evaluated, managed, and monitored, even if the service is provided within the group.\n* Initial risk analyses are conducted before outsourcing activities/areas.\n* The company contractually secures necessary information and instruction rights from the service provider, allowing the Management Board to issue individual instructions at any time and influence outsourced areas.\n* Adequate and continuous control and assessment of service providers are ensured through various evaluation measures, including defining product catalogs with Service Level Agreements and conducting customer satisfaction surveys to verify compliance with agreed performance and quality criteria.\n\n=== ICT risks ==="
"content": "* Strategic risks are defined as risks arising from strategic business decisions.\n* Strategic risk also includes the risk that business decisions are not adapted to a changed economic environment.\n* The company reviews its business and risk strategy at least annually for consistency and adjusts processes and structures as needed.\n* Strategic risks are addressed through planning and control processes.\n* Intensive strategic work during the reporting year created the conditions for focused organic growth."
},
},
{
{
Line 1,337: Line 1,333:
27
27
],
],
"heading": "Sales risks",
"heading": "ICT risk management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* ICT risks manifest as operational risks across various subcategories.\n* An ICT risk control function was established in the reporting year in the context of the EU Digital Operational Resilience Act (DORA).\n* The Group Security function performs the ICT risk control function for the company.\n* The operational integration of ICT risk management into the overarching risk management system occurred in the reporting year and is continuously being expanded.\n\n=== Other significant risks ==="
"content": "* Sales risks are given appropriate importance within the company, as sales performance is a central success factor.\n\n===== Project risks ====="
},
},
{
{
Line 1,350: Line 1,346:
27
27
],
],
"heading": "Project risk management",
"heading": "Other significant risks",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Other significant risks are described in the risk report in the combined separate and consolidated financial statements.\n\n==== Strategic risks ===="
"content": "* Project risks describe risks to the intended course or non-achievement of project goals, including strategic and IT-related projects.\n* Project risks and their effects are systematically identified as part of project management.\n* Project progress is regularly reviewed and evaluated.\n* The company uses mandatory processes and measures to control and manage both the project portfolio and individual projects.\n* This ensures that countermeasures can be taken in a timely manner if difficulties arise in achieving time and quality targets.\n\n===== Reputation risks ====="
},
},
{
{
Line 1,363: Line 1,359:
27
27
],
],
"heading": "Reputation risk management",
"heading": "Strategic risks management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Strategic risks are defined as risks arising from strategic business decisions.\n* This includes the risk that business decisions are not adapted to a changed economic environment.\n* The company reviews its business and risk strategy at least annually for consistency and adjusts processes and structures as needed.\n* Strategic risks are addressed through planning and control processes.\n* Intensive strategic work in the reporting year established the conditions for focused organic growth.\n* Sales performance is a central success factor, so sales risks are given appropriate importance within the company.\n\n==== Project risks ===="
"content": "* Reputation risks are defined as risks arising from potential damage to the company's reputation due to negative public perception.\n* Reputation risks are intensively monitored.\n* Professional complaint management is in place to reduce reputation risks.\n* The risk of reputation damage is limited by product quality requirements, continuous quality management of key business processes, anti-money laundering measures, and strict data protection and compliance guidelines.\n* Crisis communication management is regulated.\n\n===== Emerging Risks ====="
},
},
{
{
Line 1,376: Line 1,372:
27
27
],
],
"heading": "Emerging risks definition and management",
"heading": "Project risks and management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Project risks describe risks that endanger the intended course or non-achievement of project goals, including strategic and IT-related projects.\n* Project risks and their effects are systematically identified within project management.\n* Project progress is regularly reviewed and evaluated.\n* The company uses established processes and measures for controlling and managing the project portfolio and individual projects.\n* This ensures that countermeasures can be taken in a timely manner if difficulties arise in achieving time and quality goals.\n\n==== Reputation risks ===="
"content": "* Emerging risks are potential threats or dangers resulting from new, changing, complex, or uncertain developments or factors that are difficult to predict or assess.\n* These risks often stem from trends or structural long-term developments with indirect impacts on political, social, technological, ecological, and/or economic environments.\n* Emerging risks are identified and managed annually through a Group-wide coordinated process within the company's risk management framework.\n* The results and findings of the Emerging Risk process are integrated into risk reporting and the risk management process.\n* This integration allows for early detection of potential vulnerabilities and, if necessary, mitigation through risk reduction measures.\n\n===== Sustainability risks ====="
},
},
{
{
Line 1,389: Line 1,385:
27
27
],
],
"heading": "Sustainability risks definition and management",
"heading": "reputation risk management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Reputation risks are defined as risks arising from potential damage to the company's reputation due to negative public perception.\n* Reputation risks are closely monitored.\n* A professional complaint management system is in place to reduce reputation risks.\n* The risk of reputation damage is limited by quality requirements for products, continuous quality management of essential business processes, anti-money laundering measures, and strict data protection and compliance guidelines.\n* Crisis communication management is regulated.\n\n==== Emerging Risks ===="
"content": "* Sustainability risks are events or conditions from the environmental, social, or governance (ESG) areas that can have significant negative actual or potential impacts on the earnings, financial, and asset situation, as well as the reputation of the company.\n* This includes climate-related risks such as physical risks and transition risks related to conversion processes, as well as risks of potential greenwashing allegations.\n* Sustainability risks can materialize as a meta-risk across all risk categories.\n* The company monitors these risks within its risk management system.\n* The company also considers sustainability aspects in its business activities, such as in capital investments.\n\n== Forecast and opportunity report =="
},
},
{
{
Line 1,400: Line 1,396:
"chunk": 100,
"chunk": 100,
"pages": [
"pages": [
28
27
],
],
"heading": "Forward-looking statement",
"heading": "Emerging risks definition and management",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Emerging Risks are potential threats or hazards resulting from new developments or factors that are changing, complex, or uncertain, difficult to predict, or hard to assess.\n* Emerging Risks often stem from trends or structural long-term developments that can have indirect impacts on the political, social, technological, ecological, and/or economic environment.\n* Emerging Risks are identified and managed annually within the company's risk management framework through a group-wide coordinated process.\n* The results and insights from the Emerging Risk process are incorporated into risk reporting and the risk management process to enable early detection of potential vulnerabilities and, if necessary, mitigation through risk reduction measures.\n\n==== Sustainability risks ===="
"content": "* The following statements are based on expert assessments from third parties and internal plans and forecasts, representing a subjective assessment.\n* Actual developments may differ from the expected developments presented.\n\n=== Economic conditions ==="
},
},
{
{
Line 1,413: Line 1,409:
"chunk": 101,
"chunk": 101,
"pages": [
"pages": [
28
27
],
],
"heading": "Global economic outlook and drivers",
"heading": "Sustainability risks overview",
"tags": [],
"tags": [],
"links": [
"links": [],
"Year 2026",
"Headwind"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* Sustainability risks are events or conditions from the Environment, Social, or Governance (ESG) areas that can have significant negative actual or potential impacts on the earnings, financial, and asset situation, as well as the reputation of the company.\n* These risks include climate-related risks such as physical risks and transition risks associated with transformation processes, as well as risks of potential greenwashing allegations.\n* Sustainability risks can materialize as a meta-risk across all risk categories, so the company monitors these risks within its risk management system.\n* The company also considers sustainability aspects in its business activities, such as in capital investments.\n\n== Forecast and Opportunity Report =="
"Headwind",
"Year 2026"
],
"content": "* Global economic growth slightly cooled in 2025 due to escalating tariff disputes and geopolitical conflicts, but did not collapse.\n* This development is expected to continue in 2026 (Year 2026), with global economic growth projected at 2.7% YoY.\n* Stable growth is supported by the delayed effect of central bank interest rate cut cycles and persistently high or increasing fiscal stimulus.\n* The global economy is expected to adapt to the new global trade order, with no further escalation of US-initiated trade conflicts or a collapse in AI investments anticipated.\n* In the Eurozone, higher fiscal stimulus, particularly increased government investments in infrastructure and defense in Germany, is expected to slightly accelerate growth dynamics during the year.\n* Solid purchasing power from lower inflation and stable growth should support private consumption in the Eurozone.\n* External trade is expected to face headwinds due to the reorganization of global trade, including weak exports and increasing (cheaper) imports from China as trade shifts away from the US.\n* Lower energy prices YoY and a stronger Euro, alongside increased imports from China, are expected to contribute to a further decline in the Eurozone inflation rate.\n* US economic growth is expected to stabilize at the previous year's level.\n* Consumer restraint among lower and middle-income households in the US, due to a weak labor market and increased prices (partly tariff-related), may be partially offset by wealthy households, but no further acceleration is expected.\n* Investments in AI are expected to continue providing tailwinds in the US, though it remains to be seen if the large investments announced by tech companies will fully materialize.\n* Very expansive fiscal policy, including tax cuts, should also provide support in the US.\n* A significant increase in the US unemployment rate in 2026 is expected to be avoided due to a simultaneous decrease in labor supply (less migration).\n* The US inflation rate is expected to peak mid-year due to tariffs but will exceed the Fed's 2% target for the sixth consecutive year on average."
},
},
{
{
Line 1,434: Line 1,424:
28
28
],
],
"heading": "Global economic risks",
"heading": "Forward-looking statement",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The following statements are based on expert assessments from third parties and on plans and forecasts considered conclusive by the company, but represent a subjective assessment.\n* Actual developments may differ from the expected developments presented.\n\n=== Economic Environment ==="
"content": "* Risks to the global economic outlook are predominantly on the downside, despite potential upside risks such as stronger fiscal support, a possible ceasefire in Ukraine, or an AI-driven productivity boost.\n* Primary downside risks include various geopolitical conflicts (e.g., Venezuela, Greenland, Iran, Taiwan, Ukraine) that could lead to significant deterioration.\n* Other risks include potentially unstable government constellations in many countries, such as the US (Midterms), Germany (state elections), France, or Japan.\n* Political attacks on the Federal Reserve and other institutions in the US pose a significant risk to political and economic stability.\n* Increased politicization of the Fed, combined with the sharply rising US national debt, could lead to a serious crisis of confidence with repercussions on international capital markets.\n* A potential AI crash is another risk; if confidence in the technology and its potential returns diminishes due to immense capital requirements, it could worsen investment activity in the sector and the overall investment climate.\n* The sustainability of high government debt outside the US also remains a concern.\n* Structural risks such as climate change, demographic development, and de-globalization could increase inflation risk in the medium term and prompt central banks to adopt a sustainably more restrictive monetary policy.\n\n=== Capital Markets ==="
},
},
{
{
Line 1,445: Line 1,435:
"chunk": 103,
"chunk": 103,
"pages": [
"pages": [
28,
28
29
],
],
"heading": "Interest rate and bond yield forecasts",
"heading": "Global economic outlook and drivers",
"tags": [],
"tags": [],
"links": [
"links": [
"Year 2026"
"Year 2026",
"Headwind"
],
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [
"Headwind",
"Year 2026"
"Year 2026"
],
],
"content": "* Global economic growth slightly cooled in 2025 due to escalating tariff disputes and geopolitical conflicts, but did not collapse.\n* Global economic growth is expected to continue this trend in 2026 (Year 2026), with a forecast of +2.7% YoY.\n* Stable growth is supported by the delayed effect of central bank interest rate cut cycles and persistently high or rising fiscal stimulus.\n* The global economy is gradually adapting to the new global trade order, with no expectation of further escalation of US-initiated trade conflicts or a collapse in increased AI investments.\n* In the Eurozone, higher fiscal stimulus, particularly rising government investments in infrastructure and defense in Germany, is expected to slightly accelerate growth dynamics during the year.\n* Solid purchasing power from lower inflation and stable growth should support private consumption in the Eurozone.\n* External trade in the Eurozone faces headwinds from global trade reordering, including weak exports and rising (cheap) imports from China due to trade diversion away from the US.\n* Lower energy prices YoY and a stronger Euro, alongside increased imports from China, are expected to contribute to a further declining inflation rate in the Eurozone.\n* US economic growth is expected to stabilize at the previous year's level.\n* Consumer restraint in lower and middle-income households in the US, due to a weaker labor market and increased price levels (partly tariff-related), may be partially offset by wealthy households, but no further acceleration is expected.\n* Investments in AI are expected to continue providing tailwinds in the US, though it remains to be seen if announced high investments by large tech companies fully materialize.\n* Very expansive fiscal policy, including tax cuts, should also support the US economy.\n* A significant increase in the US unemployment rate in 2026 is expected to be avoided due to a simultaneously lower labor supply (less migration).\n* The US inflation rate is expected to reach its tariff-related peak by mid-year but will exceed the Fed's 2% target for the sixth consecutive year on average."
"content": "* The European Central Bank (ECB) is expected to maintain its deposit rate at 2.00% by the end of 2026 (Year 2026), supported by an inflation rate slightly below the 2% target and moderate positive economic momentum.\n* Persistent US inflation significantly above the 2% target limits the Federal Reserve's (Fed) room for maneuver.\n* The US key interest rate is expected to be 3.25% by year-end, following two further interest rate cuts of 0.25 percentage points each, due to a weakening US labor market and political pressure [p.28, p.29].\n* The yield on 10-year German federal bonds is expected to rise towards 3.00% during the year due to increased issuance activity to finance additional expenditures.\n* The yield on 10-year US Treasuries is expected to be 4.25% at year-end, only slightly above its value at the end of 2025.\n* Further slight price gains for equities are anticipated, provided the mentioned risks do not materialize to a greater extent.\n\n=== Future industry situation ==="
},
},
{
{
Line 1,463: Line 1,454:
"chunk": 104,
"chunk": 104,
"pages": [
"pages": [
29
28
],
],
"heading": "Macroeconomic environment and growth outlook",
"heading": "Global economic risks",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Upside risks to the global economic outlook include stronger fiscal support, a potential ceasefire in the war in Ukraine, or an AI-driven productivity boost.\n* Risks to the global economic outlook are predominantly on the downside.\n* Primary downside risks include various geopolitical conflicts (e.g., Venezuela, Greenland, Iran, Taiwan, Ukraine), which could lead to significant deterioration at any time.\n* Potentially unstable government constellations in many countries (e.g., US Midterms, German state elections, France, Japan) pose additional risks.\n* Political attacks on the Fed and other institutions in the US represent a significant risk to political and economic stability.\n* Increased politicization of the Fed, combined with the sharply increased US national debt, could lead to a serious crisis of confidence with repercussions on international capital markets.\n* A potential AI crash is another risk; if confidence in the technology and its potential returns wanes given immense capital requirements, it could worsen investment activity in the sector and the overall investment climate.\n* The sustainability of high government debt outside the US remains a recurring question.\n* Structural risks include climate change, demographic developments, and de-globalization, which could increase inflation risk in the medium term and lead central banks to a sustainably more restrictive monetary policy.\n\n=== Capital markets ==="
"content": "* The macroeconomic environment continues to be characterized by significant risk factors and uncertainty for both national and international insurance markets.\n* Growth prospects for the national market in the coming years are primarily supported by announced fiscal spending.\n\n==== German Insurance Industry ===="
},
},
{
{
Line 1,476: Line 1,467:
"chunk": 105,
"chunk": 105,
"pages": [
"pages": [
29
28
],
],
"heading": "German insurance market outlook",
"heading": "Interest rate outlook",
"tags": [],
"tags": [],
"links": [
"links": [
Line 1,487: Line 1,478:
"Year 2026"
"Year 2026"
],
],
"content": "* The ECB is expected to maintain its deposit rate at 2.00% by the end of 2026 (Year 2026), due to inflation slightly below its 2% target and subdued positive economic momentum.\n* The Fed's flexibility is limited by persistent US inflation above 2%.\n* The US policy rate is projected to be 3.25% by year-end, following two additional interest rate cuts of 0.25 percentage points each, driven by a weakening US labor market and political pressure."
"content": "* The German insurance market is expected to continue growing through 2026 (Year 2026).\n* Growth in the German insurance market is projected to have less momentum compared to the strong premium growth of the past fiscal year.\n\n==== Property and Casualty Insurance ===="
},
},
{
{
Line 1,495: Line 1,486:
29
29
],
],
"heading": "German P\u0026C outlook",
"heading": "Bond yields and equity market outlook",
"tags": [],
"tags": [],
"links": [
"links": [],
"Property \u0026 casualty",
"Year 2026"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* The yield on 10-year German Bunds is expected to rise towards 3.00% during the year, due to increased issuance activity for additional expenditures.\n* The yield on 10-year US Treasuries is projected to be 4.25% by year-end, only slightly above its 2025 year-end value.\n* Slight further price gains for equities are anticipated, provided the mentioned risks do not materialize significantly.\n\n=== Future Industry Situation ==="
"Property \u0026 casualty",
"Year 2026"
],
"content": "* For German P\u0026C (Property \u0026 casualty) insurance, slight follow-up effects are expected in 2026 (Year 2026) for sum insured and premium adjustments, driven by cost increases and inflation from recent years.\n* This should bring premium income growth closer to the long-term average.\n\n=== Opportunities from the development of framework conditions ===\n\n==== Digitalization ===="
},
},
{
{
Line 1,514: Line 1,499:
29
29
],
],
"heading": "Digitalization and AI initiatives",
"heading": "Macroeconomic environment and growth outlook",
"tags": [],
"tags": [],
"links": [
"links": [],
"Year 2026"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* The macroeconomic environment continues to be characterized by significant risk factors and uncertainty, affecting both national and international insurance markets.\n* Growth prospects for the national market in the coming years are primarily supported by announced fiscal spending.\n\n==== German Insurance Industry ===="
"Year 2026"
],
"content": "* Digitalization is fundamentally changing the insurance industry by redesigning business processes and models through digital technologies.\n* This development is crucial for the competitiveness of insurance companies, creating new opportunities in customer communication, claims processing, data analysis, and the development of new business areas.\n* The company is undertaking numerous projects to shape digital transformation, including creating added value through artificial intelligence (AI).\n* The Talanx Group has implemented its own generative AI solution, Chat@HDI, and integrated Microsoft Copilot to gain real-time insights from unstructured data (text or image) to support employees.\n* These AI initiatives are already showing benefits for customers and employees, primarily through time savings from optimized processes, while adhering to data protection and compliance regulations.\n* Relevant regulations include the European Union's (EU) Artificial Intelligence Act (AI Act), which came into force on August 1, 2024, with most provisions to be implemented by August 2, 2026 (Year 2026).\n* The AI Act aims to regulate the development and use of AI in the EU, protect fundamental rights, strengthen trust in the technology, and promote innovation through clear guidelines."
},
},
{
{
Line 1,531: Line 1,512:
29
29
],
],
"heading": "Digitalization impact on financial outlook",
"heading": "German insurance market outlook",
"tags": [],
"tags": [],
"links": [],
"links": [
"Year 2026"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Year 2026"
"content": "* Faster-than-expected implementation and customer adoption of digitalization projects could positively impact premium development and earnings, potentially leading to exceeding current forecasts.\n\n==== Knowledge management ===="
],
"content": "* The German insurance market is expected to continue growing in 2026 (Year 2026), but with less momentum compared to the strong premium growth in the past fiscal year.\n\n===== Property and Casualty Insurance ====="
},
},
{
{
Line 1,544: Line 1,529:
29
29
],
],
"heading": "Knowledge and innovation management",
"heading": "German P\u0026C outlook",
"tags": [],
"tags": [],
"links": [],
"links": [
"Year 2026",
"Property \u0026 casualty"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Property \u0026 casualty",
"content": "* Knowledge and innovation management are gaining importance in the insurance industry.\n* The Talanx Group established a Best Practice Lab to promote the targeted exchange of knowledge and innovation.\n* Experts exchange ideas on specialized topics in Excellence Teams at an international level and jointly develop new solutions.\n* Topics include pricing, sales, marketing, claims, fraud management, customer service centers, and digitalization.\n* Results and solutions from the Best Practice Lab are made available to Talanx Group companies to continuously improve their processes and methods.\n* Faster generation and implementation of new solutions and ideas through the Best Practice Lab could positively impact premium development and earnings, potentially leading to exceeding forecasts.\n\n==== Agility ===="
"Year 2026"
],
"content": "* For 2026 (Year 2026), slight follow-up effects are expected in sum insured and premium adjustments in German P\u0026C (Property \u0026 casualty) insurance.\n* These effects are driven by cost increases and inflation from recent years.\n* Premium income growth is expected to approach the long-term average again.\n\n==== Opportunities from the Development of the Framework Conditions ====\n\n===== Digitalization ====="
},
},
{
{
Line 1,555: Line 1,546:
"chunk": 110,
"chunk": 110,
"pages": [
"pages": [
29,
29
30
],
],
"heading": "Agile Transformation and Benefits",
"heading": "digitalization and AI strategy",
"tags": [],
"tags": [],
"links": [],
"links": [
"Year 2026"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Year 2026"
"content": "* The globalized world in the information age is characterized by increasing speed of change, volatility, uncertainty, complexity, and ambiguity (VUCA).\n* To keep pace with this change, the company needs to transform into an agile organization.\n* Being an agile organization means being a learning organization that focuses on customer benefits to increase company profit.\n* The company relies on interdisciplinary and creative teams, open and direct communication, flat hierarchies, and a culture that embraces mistakes.\n* Numerous initiatives support the company's transition to an agile organization.\n* Workplaces are designed to shorten communication channels and promote cross-departmental exchange.\n* The company supports hybrid work, allowing employees to work remotely for up to 60% of their time.\n* This hybrid model improves work-life balance for employees while maintaining direct exchange among colleagues.\n* Agility offers opportunities for customers, employees, and investors.\n* Customers benefit from new insurance solutions tailored to their needs.\n* Employees gain more influence and growth opportunities through agile work.\n* Investors benefit from increased company profit when customers are satisfied and employees reach their full potential.\n* Faster-than-expected implementation of the agile transformation could positively impact earnings and lead to exceeding forecasts.\n\n=== Development of HDI Versicherung AG ==="
],
"content": "* Digitalization is significantly changing the insurance industry by reshaping business processes and models through digital technologies.\n* This development is crucial for the competitiveness of insurance companies, creating new opportunities in customer communication, claims processing, data analysis, and new business development.\n* The Talanx Group is undertaking numerous projects to manage digital transformation, including creating added value through artificial intelligence (AI).\n* The Group has implemented its own generative AI solution, Chat@HDI, and integrated Microsoft Copilot to gain real-time insights from unstructured text or image data to support employees.\n* These AI initiatives are already showing benefits for customers and employees, primarily through time savings from optimized processes, while adhering to data protection and compliance regulations.\n* This includes the European Union's (EU) Artificial Intelligence Act (AI Act), which came into force on August 1, 2024, with most regulations to be implemented by August 2, 2026 (Year 2026).\n* The AI Act aims to regulate the development and use of AI in the EU, protect fundamental rights, strengthen trust in the technology, and promote innovation through clear guidelines.\n* Faster-than-expected implementation and customer adoption of digitalization projects could positively impact premium development and earnings, potentially leading to exceeding current forecasts.\n\n===== Knowledge Management ====="
},
},
{
{
Line 1,569: Line 1,563:
"chunk": 111,
"chunk": 111,
"pages": [
"pages": [
30
29
],
],
"heading": "Financial stability and 2026 outlook",
"heading": "knowledge and innovation management",
"tags": [],
"tags": [],
"links": [
"links": [],
"Year 2026"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "* Knowledge and innovation management are gaining importance in the insurance industry.\n* Talanx Group established a Best Practice Lab to promote targeted exchange of knowledge and innovation.\n* International experts in Excellence Teams exchange ideas on specialized topics and develop new solutions, including pricing, sales, marketing, claims, fraud management, customer service centers, and digitalization.\n* Results and solutions from the Best Practice Lab are provided to Talanx Group companies to continuously improve their processes and methods.\n* Faster generation and implementation of new solutions and ideas through the Best Practice Lab could positively impact premium development and earnings, potentially exceeding forecasts.\n\n===== Agility ====="
"Year 2026"
],
"content": "* HDI Versicherung AG has high financial stability, providing a good basis for competitive opportunities.\n* For fiscal year 2026, an ongoing challenging market environment is expected, with continued inflation in spare parts and artisan costs.\n* Premium adjustments are anticipated, particularly in motor and building insurance lines.\n* For corporate lines, portfolio review in commercial customer business and reduction of loss-making portfolios are planned.\n* A moderate decrease in premium volume is expected for fiscal year 2026.\n* A slight decrease in claims expenses is also expected, despite an anticipated normalization of natural catastrophe claims in the coming year.\n* A moderate decrease in insurance operating expenses is projected due to continued cost discipline.\n* Overall, a slight decrease in the technical insurance result after fluctuation provision is expected for fiscal year 2026.\n* A significant increase in investment income is anticipated, driven by rising extraordinary investment income after loss realizations in the current reporting year.\n* The non-technical insurance result is expected to decline slightly, leading to an overall annual result slightly below the previous year for the coming year.\n\n=== Types of insurance (Appendix 1 to the Management Report) ==="
},
},
{
{
Line 1,586: Line 1,576:
"chunk": 112,
"chunk": 112,
"pages": [
"pages": [
31
29
],
],
"heading": "Types of insurance (Appendix 1 to the Management Report)",
"heading": "Agile transformation and benefits",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The globalized world in the information age is characterized by volatility, uncertainty, complexity, and ambiguity (VUCA).\n* To keep pace with change, HDI Versicherung is transforming into an agile organization.\n* An agile organization for HDI means being a learning organization focused on customer benefit to increase company profit.\n* HDI uses interdisciplinary and creative teams, open and direct communication, flat hierarchies, and a culture that embraces mistakes.\n* Initiatives support the shift to an agile organization by shortening communication channels and fostering cross-departmental exchange.\n* HDI supports hybrid work, allowing employees to work remotely up to 60% of the time, balancing work and family while maintaining direct colleague interaction.\n* Agility offers opportunities for customers, employees, and investors.\n* Customers benefit from new, tailored insurance solutions.\n* Employees gain more autonomy and growth opportunities through agile work.\n* Investors benefit from increased company profit when customers are satisfied and employees reach their full potential."
"content": "* The following types of insurance were operated in the 2025 financial year as individual, group, or collective insurance policies against single or ongoing contributions: General Liability Insurance, Private Liability Insurance, Financial Loss Liability Insurance, Cyber Insurance, Medical Professional Liability Insurance, Planning Liability Insurance, Motor Vehicle Liability Insurance, Other Motor Vehicle Insurance, General Accident Insurance, Multi-Risk Insurance, Transport Insurance, Technical Insurance, Fire Insurance, Combined Residential Building Insurance, and Combined Household Contents Insurance.\n\n== Financial statements =="
},
},
{
{
Line 1,599: Line 1,589:
"chunk": 113,
"chunk": 113,
"pages": [
"pages": [
33
30
],
],
"heading": "Financial statement components",
"heading": "2026 outlook and financial stability",
"tags": [],
"tags": [],
"links": [],
"links": [
"Year 2026"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Year 2026"
"content": "* Balance Sheet\n* Profit and Loss Statement\n* Notes\n* Information on the Company\n* Accounting and Valuation Methods\n* Notes to the Balance Sheet - Assets\n* Notes to the Balance Sheet - Liabilities\n* Notes to the Profit and Loss Statement\n* Other Information\n\n=== Balance Sheet as of December 31, 2025 ==="
],
"content": "* Faster-than-expected implementation of agile transformation could positively impact earnings and exceed forecasts.\n* HDI Versicherung AG has high financial stability, providing a good basis to capitalize on competitive opportunities.\n* For fiscal year 2026, HDI expects a challenging market environment with continued inflation in spare parts and artisan costs.\n* Premium adjustments are anticipated in motor and building insurance segments due to inflation.\n* For corporate segments, HDI plans to continue portfolio review in commercial customer business and reduce loss-making portfolios.\n* A moderate decline in premium volume is expected for fiscal year 2026.\n* A slight decrease in claims expenses is expected, despite anticipating a normalization of natural catastrophe claims in the coming year.\n* A moderate reduction in insurance operating expenses is projected due to continued cost discipline.\n* A slight decrease in the underwriting result after fluctuation provision is expected for fiscal year 2026.\n* A significant increase in investment income is anticipated, driven by higher extraordinary investment income following loss realizations in the current reporting year.\n* The non-underwriting result is expected to decline slightly overall.\n* The net income for the coming year is expected to be slightly below the previous year's level.\n\n== Types of Insurance (Appendix 1 to the Management Report) =="
},
},
{
{
Line 1,612: Line 1,606:
"chunk": 114,
"chunk": 114,
"pages": [
"pages": [
34
31
],
],
"heading": "Assets",
"heading": "Insurance types operated in 2025",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The following types of insurance were operated in the 2025 financial year as individual, group, or collective insurance policies against single or ongoing contributions:\n** General liability insurance\n** Private liability insurance\n** Financial loss liability insurance\n** Cyber insurance\n** Medical professional liability insurance\n** Planning liability insurance\n** Motor vehicle liability insurance\n** Other motor vehicle insurance\n** General accident insurance\n** Multi-risk insurance\n** Transport insurance\n** Technical insurance\n** Fire insurance\n** Combined residential building insurance\n** Combined household contents insurance"
"content": "**Assets (A. Intangible assets)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Concessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values | 2,153 | 3,953 |\n| B. Investments | B. Investments | B. Investments |\n| I. Land, rights equivalent to land and buildings, including buildings on third-party land | 0 | 217 |\n| II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations |\n| 1. Shares in affiliated companies | 256,451 | 267,706 |\n| 2. Loans to affiliated companies | 203,261 | 153,261 |\n| 3. Participations | 1,964 | 1,965 |\n| 4. Loans to companies with which there is a participation relationship | 19,939 | 19,575 |\n| — | 481,615 | 442,508 |\n| III. Other investments | III. Other investments | III. Other investments |\n| 1. Shares, units or shares in investment funds and other non-fixed-interest securities | 772,675 | 822,816 |\n| 2. Bearer bonds and other fixed-interest securities | 1,870,241 | 1,553,894 |\n| 3. Other loans | 3. Other loans | 3. Other loans |\n| a) Registered bonds (473,581 TEUR) | — | 782,990 |\n| b) Promissory note receivables and loans (165,763 TEUR) | — | 158,387 |\n| — | 639,344 | 941,377 |\n| — | 3,282,259 | 3,318,087 |\n| — | 3,763,874 | 3,760,811 |\n| C. Receivables | C. Receivables | C. Receivables |\n| I. Receivables from direct insurance business from: | I. Receivables from direct insurance business from: | I. Receivables from direct insurance business from: |\n| 1. Policyholders | 77,529 | 107,925 |\n| 2. Insurance intermediaries | 7,194 | 9,854 |\n| — | 84,723 | 117,779 |\n| II. Settlement receivables from reinsurance business – thereof from affiliated companies: 292 TEUR (11,543 TEUR) | 1,737 | 14,593 |\n| III. Other receivables – thereof from affiliated companies: 147,670 TEUR (497,557 TEUR) | 172,845 | 522,299 |\n| — | 259,305 | 654,671 |\n| D. Other assets | D. Other assets | D. Other assets |\n| I. Current balances with credit institutions, checks and cash on hand | 88,055 | 51,289 |\n| — | 88,055 | 51,289 |\n| E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income |\n| I. Accrued interest and rents | 36,129 | 32,597 |\n| II. Other prepaid expenses and accrued income | 1,345 | 4 |\n| — | 37,475 | 32,601 |\n| F. Deferred difference from asset netting | 0 | 6 |\n| Total assets | 4,150,862 | 4,503,332 |"
},
},
{
{
Line 1,625: Line 1,619:
"chunk": 115,
"chunk": 115,
"pages": [
"pages": [
35
32,
33
],
],
"heading": "Balance Sheet Overview",
"heading": "Brazil financial report",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Financial report Brazil\n* Financial report Brazil\n\n== Annual Financial Statements =="
"content": "* The balance sheet as of December 31, 2025, is presented in accordance with IFRS 17 and IFRS 9.\n* The previous year's figures have been adjusted to reflect the first-time application of IFRS 17 and IFRS 9.\n* The balance sheet is structured according to the requirements of IFRS 17 and IFRS 9, which differ from the previous IFRS 4 and IAS 39 standards.\n* The balance sheet is divided into assets and liabilities.\n* Assets include financial assets, reinsurance assets, deferred acquisition costs, intangible assets, property, plant and equipment, and other assets.\n* Liabilities include insurance contract liabilities, reinsurance contract liabilities, financial liabilities, deferred tax liabilities, and other liabilities.\n* Equity is also presented."
},
},
{
{
Line 1,638: Line 1,633:
"chunk": 116,
"chunk": 116,
"pages": [
"pages": [
35
33
],
],
"heading": "Balance Sheet as of December 31, 2025",
"heading": "Financial statement components",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Balance Sheet\n* Income Statement\n* Notes\n* Information on the Company\n* Accounting and Valuation Methods\n* Notes to the Balance Sheet - Assets\n* Notes to the Balance Sheet - Liabilities\n* Notes to the Income Statement\n* Other Information\n\n=== Balance Sheet as of December 31, 2025 ==="
"content": "**Balance Sheet as of December 31, 2025**\n\n| Liabilities In EUR thousand | Liabilities | Liabilities | Liabilities | Liabilities | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- | --- | --- | --- | --- |\n| A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity | A. Shareholders' equity |\n| I. Subscribed capital | I. Subscribed capital | — | 51,000 | — | — | 51,000 |\n| II. Capital reserves | II. Capital reserves | — | 6,100 | — | — | 6,100 |\n| | | — | — | — | 57,100 | 57,100 |\n| B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions |\n| I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums |\n| 1. Gross amount | 1. Gross amount | 225,520 | — | — | — | 220,539 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 1,179 | — | — | — | 1,790 |\n| | | — | 224,341 | — | — | 218,748 |\n| II. Premium reserve | II. Premium reserve | II. Premium reserve | II. Premium reserve | II. Premium reserve | II. Premium reserve | II. Premium reserve |\n| 1. Gross amount | 1. Gross amount | 8,905 | — | — | — | 9,342 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 0 | — | — | — | 3 |\n| | | — | 8,905 | — | — | 9,339 |\n| III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims |\n| 1. Gross amount | 1. Gross amount | 3,383,083 | — | — | — | 3,298,028 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 121,637 | — | — | — | 129,715 |\n| | | — | 3,261,447 | — | — | 3,168,313 |\n| IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds | IV. Provision for profit-dependent and profit-independent premium refunds |\n| 1. Gross amount | 1. Gross amount | 900 | — | — | — | 2,500 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 0 | — | — | — | 0 |\n| | | — | 900 | — | — | 2,500 |\n| V. Fluctuation reserve and similar provisions | V. Fluctuation reserve and similar provisions | — | 252,856 | — | — | 267,266 |\n| VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions |\n| 1. Gross amount | 1. Gross amount | 13,439 | — | — | — | 11,981 |\n| 2. thereof less: Share for reinsurance ceded | 2. thereof less: Share for reinsurance ceded | 0 | — | — | — | 0 |\n| | | — | 13,439 | — | — | 11,981 |\n| | | — | — | — | 3,761,887 | 3,678,147 |\n| C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions |\n| I. Provisions for pensions and similar obligations | I. Provisions for pensions and similar obligations | — | 847 | — | — | 785 |\n| II. Other provisions | II. Other provisions | — | 20,763 | — | — | 19,930 |\n| | | — | — | — | 21,610 | 20,715 |\n| D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities |\n| I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to |\n| 1. Policyholders | 1. Policyholders | 100,391 | — | — | — | 571,021 |\n| 2. Insurance intermediaries | 2. Insurance intermediaries | 13,505 | — | — | — | 15,526 |\n| | | — | 113,897 | — | — | 586,547 |\n| II. Settlement liabilities from reinsurance business – thereof to affiliated companies: 16,354 TEUR (11,153 TEUR) | II. Settlement liabilities from reinsurance business – thereof to affiliated companies: 16,354 TEUR (11,153 TEUR) | — | 22,634 | — | — | 17,901 |\n| III. Other liabilities – thereof from taxes: 12,098 TEUR (12,573 TEUR) – thereof to affiliated companies: 148,923 TEUR (118,065 TEUR) | III. Other liabilities – thereof from taxes: 12,098 TEUR (12,573 TEUR) – thereof to affiliated companies: 148,923 TEUR (118,065 TEUR) | — | 173,294 | — | — | 142,272 |\n| | | — | — | — | 309,825 | 746,720 |\n| E. Deferred income and accrued expenses | E. Deferred income and accrued expenses | — | — | — | 440 | 651 |\n| Total liabilities | Total liabilities | — | — | — | 4,150,862 | 4,503,332 |"
},
},
{
{
Line 1,651: Line 1,646:
"chunk": 117,
"chunk": 117,
"pages": [
"pages": [
35
34
],
],
"heading": "Pension provision",
"heading": "Balance Sheet as of December 31, 2025",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Balance Sheet as of December 31, 2025**\n\n| Assets In EUR thousand A. Intangible assets | A. Intangible assets | A. Intangible assets | 31.12.2025 A. Intangible assets | 31.12.2024 A. Intangible assets |\n| --- | --- | --- | --- | --- |\n| Acquired concessions, industrial property rights and similar rights and values, and licenses for such rights and values | — | — | 2,153 | 3,953 |\n| B. Investments | B. Investments | B. Investments | B. Investments | B. Investments |\n| I. Land, rights equivalent to land, and buildings, including buildings on third-party land | — | 0 | — | 217 |\n| II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations |\n| 1. Shares in affiliated companies | 256,451 | — | — | 267,706 |\n| 2. Loans to affiliated companies | 203,261 | — | — | 153,261 |\n| 3. Participations | 1,964 | — | — | 1,965 |\n| 4. Loans to companies with which there is a participation relationship | 19,939 | — | — | 19,575 |\n| — | — | 481,615 | — | 442,508 |\n| III. Other investments | III. Other investments | III. Other investments | III. Other investments | III. Other investments |\n| 1. Shares, units or shares in investment funds and other non-fixed-income securities | 772,675 | — | — | 822,816 |\n| 2. Bearer bonds and other fixed-income securities | 1,870,241 | — | — | 1,553,894 |\n| 3. Other loans | — | — | — | 782,990 |\n| a) Registered bonds | 473,581 | — | — | — |\n| b) Promissory note receivables and loans | 165,763 | — | — | 158,387 |\n| — | — | 639,344 | — | 941,377 |\n| — | — | 3,282,259 | — | 3,318,087 |\n| — | — | — | 3,763,874 | 3,760,811 |\n| C. Receivables | C. Receivables | C. Receivables | C. Receivables | C. Receivables |\n| I. Receivables from direct insurance business from: — 1. Policyholders | 77,529 | — | — | 107,925 |\n| I. Receivables from direct insurance business from: — 2. Insurance intermediaries | 7,194 | — | — | 9,854 |\n| I. Receivables from direct insurance business from: — — | — | 84,723 | — | 117,779 |\n| I. Receivables from direct insurance business from: — II. Settlement receivables from reinsurance business – thereof from affiliated companies: 292 TEUR (11,543 TEUR) | — | 1,737 | — | 14,593 |\n| I. Receivables from direct insurance business from: — III. Other receivables – thereof from affiliated companies: 147,670 TEUR (497,557 TEUR) | — | 172,845 | — | 522,299 |\n| I. Receivables from direct insurance business from: — — | — | — | 259,305 | 654,671 |\n| I. Receivables from direct insurance business from: — D. Other assets | D. Other assets | D. Other assets | D. Other assets | D. Other assets |\n| I. Receivables from direct insurance business from: — I. Current balances with credit institutions, checks and cash on hand | — | 88,055 | — | 51,289 |\n| I. Receivables from direct insurance business from: — — | — | — | 88,055 | 51,289 |\n| I. Receivables from direct insurance business from: — E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income |\n| I. Receivables from direct insurance business from: — I. Accrued interest and rents | — | 36,129 | — | 32,597 |\n| I. Receivables from direct insurance business from: — II. Other prepaid expenses and accrued income | — | 1,345 | — | 4 |\n| I. Receivables from direct insurance business from: — — | — | — | 37,475 | 32,601 |\n| I. Receivables from direct insurance business from: — F. Active difference from asset netting | — | — | 0 | 6 |\n| I. Receivables from direct insurance business from: — Total Assets | — | — | 4,150,862 | 4,503,332 |\n\n== Financial report Brazil Balance Sheet =="
"content": "* The pension provision, including uncollected pensions, recorded under Liabilities B.III. in the balance sheet for the end of the 2025 financial year, amounts to EUR 63,698.\n* The pension provision recorded under Liabilities B.III. in the balance sheet has been calculated in accordance with § 341f and § 341g HGB, and with the legal ordinance issued pursuant to § 88 Abs. 3 VAG.\n\n=== Income Statement for the period from January 1 to December 31, 2025 ==="
},
},
{
{
Line 1,664: Line 1,659:
"chunk": 118,
"chunk": 118,
"pages": [
"pages": [
36,
35
37
],
],
"heading": "Income Statement for the period from January 1 to December 31, 2025",
"heading": "Financial report Brazil Balance Sheet",
"tags": [],
"tags": [],
"links": [
"links": [],
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [
"effective_tags": [],
"content": "**Financial report Brazil Balance Sheet (A. Shareholders' equity)**\n\n| Liabilities In EUR thousand | 31.12.2025 | 31.12.2025 | 31.12.2024 | 31.12.2024 |\n| --- | --- | --- | --- | --- |\n| I. Subscribed capital | 51,000 | — | 51,000 | — |\n| II. Capital reserves | 6,100 | — | 6,100 | — |\n| — | — | 57,100 | — | 57,100 |\n| B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions |\n| I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums |\n| 1. Gross amount | 225,520 | — | 220,539 | — |\n| 2. thereof: share for reinsurance ceded | 1,179 | — | 1,790 | — |\n| — | — | 224,341 | — | 218,748 |\n| II. Technical provisions for life insurance | II. Technical provisions for life insurance | II. Technical provisions for life insurance | II. Technical provisions for life insurance | II. Technical provisions for life insurance |\n| 1. Gross amount | 8,905 | — | 9,342 | — |\n| 2. thereof: share for reinsurance ceded | 0 | — | 3 | — |\n| — | — | 8,905 | — | 9,339 |\n| III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims |\n| 1. Gross amount | 3,383,083 | — | 3,298,028 | — |\n| 2. thereof: share for reinsurance ceded | 121,637 | — | 129,715 | — |\n| — | — | 3,261,447 | — | 3,168,313 |\n| IV. Provision for premium refunds, profit-dependent and profit-independent | IV. Provision for premium refunds, profit-dependent and profit-independent | IV. Provision for premium refunds, profit-dependent and profit-independent | IV. Provision for premium refunds, profit-dependent and profit-independent | IV. Provision for premium refunds, profit-dependent and profit-independent |\n| 1. Gross amount | 900 | — | 2,500 | — |\n| 2. thereof: share for reinsurance ceded | 0 | — | 0 | — |\n| — | — | 900 | — | 2,500 |\n| V. Equalization provision and similar provisions | — | 252,856 | — | 267,266 |\n| VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions |\n| 1. Gross amount | 13,439 | — | 11,981 | — |\n| 2. thereof: share for reinsurance ceded | 0 | — | 0 | — |\n| — | — | 13,439 | — | 11,981 |\n| — | — | — | 3,761,887 | 3,678,147 |\n| C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions |\n| I. Provisions for pensions and similar obligations | — | 847 | — | 785 |\n| II. Other provisions | — | 20,763 | — | 19,930 |\n| — | — | — | 21,610 | 20,715 |\n| D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities |\n| I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to |\n| 1. Policyholders | 100,391 | — | 571,021 | — |\n| 2. Insurance intermediaries | 13,505 | — | 15,526 | — |\n| — | — | 113,897 | — | 586,547 |\n| II. Settlement liabilities from reinsurance business - thereof to affiliated companies: 16,354 TEUR (11,153 TEUR) | — | 22,634 | — | 17,901 |\n| III. Other liabilities - thereof from taxes: 12,098 TEUR (12,573 TEUR) - thereof to affiliated companies: 148,923 TEUR (118,065 TEUR) | — | 173,294 | — | 142,272 |\n| — | — | — | 309,825 | 746,720 |\n| E. Prepaid expenses and accrued income | — | — | 440 | 651 |\n| Total liabilities | | | 4,150,862 | 4,503,332 |"
"Gross written premiums"
],
"content": "**Income Statement for the period from January 1 to December 31, 2025**\n\n| | | | 2025 | 2024 |\n| --- | --- | --- | --- | --- |\n| In EUR thousand — I. Technical account | I. Technical account | I. Technical account | I. Technical account | I. Technical account |\n| In EUR thousand — 1. Earned premiums for own account | 1. Earned premiums for own account | 1. Earned premiums for own account | 1. Earned premiums for own account | 1. Earned premiums for own account |\n| In EUR thousand — a) Gross written premiums | 1,564,825 | — | — | 1,588,316 |\n| In EUR thousand — b) Ceded reinsurance premiums | -69,365 | — | — | -74,861 |\n| In EUR thousand — — | — | 1,495,460 | — | 1,513,455 |\n| In EUR thousand — c) Change in gross unearned premiums | -4,982 | — | — | -8,784 |\n| In EUR thousand — d) Change in reinsurers' share of gross unearned premiums | -611 | — | — | 92 |\n| In EUR thousand — — | — | -5,593 | — | -8,692 |\n| In EUR thousand — — | — | — | 1,489,867 | 1,504,763 |\n| In EUR thousand — 2. Technical interest income for own account | — | — | 1,020 | 1,052 |\n| In EUR thousand — 3. Other technical income for own account | — | — | 360 | 1,679 |\n| In EUR thousand — 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account |\n| In EUR thousand — a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid |\n| In EUR thousand — aa) Gross amount | -920,737 | — | — | -1,111,769 |\n| In EUR thousand — bb) Reinsurers' share | 17,877 | — | — | 41,572 |\n| In EUR thousand — — | — | -902,861 | — | -1,070,197 |\n| In EUR thousand — b) Change in outstanding claims reserve | b) Change in outstanding claims reserve | b) Change in outstanding claims reserve | b) Change in outstanding claims reserve | b) Change in outstanding claims reserve |\n| In EUR thousand — aa) Gross amount | -85,282 | — | — | 66,347 |\n| In EUR thousand — bb) Reinsurers' share | -7,852 | — | — | -38,486 |\n| In EUR thousand — — | — | -93,134 | — | 27,862 |\n| In EUR thousand — — | — | — | -995,994 | -1,042,335 |\n| In EUR thousand — 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions |\n| In EUR thousand — a) Premium reserve | a) Premium reserve | a) Premium reserve | a) Premium reserve | a) Premium reserve |\n| In EUR thousand — aa) Gross amount | 437 | — | — | 836 |\n| In EUR thousand — bb) Reinsurers' share | -3 | — | — | -12 |\n| In EUR thousand — — | — | 433 | — | 823 |\n| In EUR thousand — b) Other net technical provisions | — | -1,458 | — | 3,236 |\n| In EUR thousand — — | — | — | -1,025 | 4,059 |\n| In EUR thousand — 6. Expenses for profit-dependent and profit-independent premium refunds for own account | — | — | -7 | -2,008 |\n| In EUR thousand — 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account |\n| In EUR thousand — a) Gross operating expenses | — | -486,415 | — | -506,721 |\n| In EUR thousand — b) less: commissions received and profit participation from reinsurance ceded | — | 9,142 | — | 10,484 |\n| In EUR thousand — — | — | — | -477,273 | -496,237 |\n| In EUR thousand — 8. Other technical expenses for own account | — | — | -11,229 | -10,709 |\n| In EUR thousand — 9. Subtotal | — | — | 5,719 | -39,736 |\n| In EUR thousand — 10. Change in fluctuation reserve and similar reserves | — | — | 14,410 | 9,026 |\n| In EUR thousand — 11. Technical result for own account | — | — | 20,130 | -30,710 |\n\n| II. Non-technical account | II. Non-technical account | II. Non-technical account | II. Non-technical account | 2025 | 2024 |\n| --- | --- | --- | --- | --- | --- |\n| In EUR thousand — 1. | Investment income | Investment income | Investment income | — | — |\n| In EUR thousand — — | a) Income from participating interests – thereof from affiliated companies: 4,325 TEUR (17,108 TEUR) | a) Income from participating interests – thereof from affiliated companies: 4,325 TEUR (17,108 TEUR) | 4,325 | — | 17,224 |\n| In EUR thousand — — | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated companies: 21,905 TEUR (35,520 TEUR) | — | — |\n| In EUR thousand — — | — | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land | 361 | — | 1,066 |\n| In EUR thousand — — | — | bb) Income from other investments | 91,084 | — | 100,444 |\n| In EUR thousand — — | c) Income from revaluations | c) Income from revaluations | 0 | — | 75 |\n| In EUR thousand — — | d) Gains from the disposal of investments | d) Gains from the disposal of investments | 23,819 | — | 4,420 |\n| In EUR thousand — — | e) Income from profit pools, profit and partial profit transfer agreements | e) Income from profit pools, profit and partial profit transfer agreements | 2 | — | 82 |\n| In EUR thousand — — | — | — | — | 119,591 | 123,310 |\n| In EUR thousand — 2. | Investment expenses | Investment expenses | Investment expenses | — | — |\n| In EUR thousand — — | a) Expenses for the administration of investments, interest expenses and other investment expenses | a) Expenses for the administration of investments, interest expenses and other investment expenses | -8,082 | — | -7,427 |\n| In EUR thousand — — | b) Depreciation on investments | b) Depreciation on investments | -17,734 | — | -3,718 |\n| In EUR thousand — — | c) Losses from the disposal of investments | c) Losses from the disposal of investments | -125,585 | — | -158 |\n| In EUR thousand — — | — | — | — | -151,400 | -11,303 |\n| In EUR thousand — — | — | — | — | -31,809 | 112,008 |\n| In EUR thousand — 3. | Technical interest income | Technical interest income | — | -1,020 | -1,052 |\n| In EUR thousand — — | — | — | — | -32,830 | 110,956 |\n| In EUR thousand — 4. | Other income | Other income | — | 144,773 | 18,208 |\n| In EUR thousand — 5. | Other expenses | Other expenses | — | -22,581 | -80,700 |\n| In EUR thousand — — | — | — | — | 122,193 | -62,492 |\n| In EUR thousand — 6. | Result of ordinary activities | Result of ordinary activities | — | 109,493 | 17,754 |\n| In EUR thousand — 7. | Income and earnings taxes | Income and earnings taxes | — | -15 | -5 |\n| In EUR thousand — 8. | Other taxes | Other taxes | — | -7 | -105 |\n| In EUR thousand — — | — | — | — | -23 | -110 |\n| In EUR thousand — 9. | Profits transferred due to a profit pooling agreement, a profit transfer agreement, or a partial profit transfer agreement | Profits transferred due to a profit pooling agreement, a profit transfer agreement, or a partial profit transfer agreement | — | -109,470 | -17,644 |\n| In EUR thousand — 10. | Net income/net loss or retained earnings | Net income/net loss or retained earnings | — | 0 | 0 |"
},
},
{
{
Line 1,682: Line 1,672:
"chunk": 119,
"chunk": 119,
"pages": [
"pages": [
37
35
],
],
"heading": "Accounting notes",
"heading": "Pension provision",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The pension provision included in the balance sheet under liabilities B.III. for the end of the 2025 financial year, including uncollected pensions, amounts to EUR 63,698.\n* The pension provision under item B.III. of the liabilities in the balance sheet has been calculated in accordance with § 341f and § 341g HGB and the legal ordinance issued pursuant to § 88 para. 3 VAG.\n\n=== Income Statement for the period from January 1 to December 31, 2025 ==="
"content": "* Expense items are indicated with a minus sign before the corresponding amount.\n\n== Notes ==\n\n=== Information about the company ==="
},
},
{
{
Line 1,695: Line 1,685:
"chunk": 120,
"chunk": 120,
"pages": [
"pages": [
38
36,
37
],
],
"heading": "Company registration details",
"heading": "Income Statement for the period from January 1 to December 31, 2025",
"tags": [],
"tags": [],
"links": [],
"links": [
"Gross written premiums"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Gross written premiums"
"content": "* HDI Versicherung AG is headquartered in Hanover.\n* HDI Versicherung AG is registered with the Hanover District Court under commercial register number HRB 58934.\n\n=== Accounting and valuation methods ==="
],
"content": "**Income Statement for the period from January 1 to December 31, 2025 (I. Technical account 1. Earned premiums for own account)**\n\n| In EUR thousand | | | | 2025 | 2024 |\n| --- | --- | --- | --- | --- | --- |\n| a) Gross written premiums | 1,564,825 | — | — | — | 1,588,316 |\n| b) Reinsurance premiums ceded | -69,365 | — | — | — | -74,861 |\n| — | — | 1,495,460 | — | — | 1,513,455 |\n| c) Change in gross unearned premiums | -4,982 | — | — | — | -8,784 |\n| d) Change in reinsurers' share of gross unearned premiums | -611 | — | — | — | 92 |\n| — | — | -5,593 | — | — | -8,692 |\n| — | — | — | 1,489,867 | — | 1,504,763 |\n| 2. Technical interest income for own account | 2. Technical interest income for own account | 2. Technical interest income for own account | 2. Technical interest income for own account | 1,020 | 1,052 |\n| 3. Other technical income for own account | 3. Other technical income for own account | 3. Other technical income for own account | 3. Other technical income for own account | 360 | 1,679 |\n| 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account |\n| a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid |\n| aa) Gross amount | -920,737 | — | — | — | -1,111,769 |\n| bb) Reinsurers' share | 17,877 | — | — | — | 41,572 |\n| — | — | -902,861 | — | — | -1,070,197 |\n| b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims |\n| aa) Gross amount | -85,282 | — | — | — | 66,347 |\n| bb) Reinsurers' share | -7,852 | — | — | — | -38,486 |\n| — | — | -93,134 | — | — | 27,862 |\n| — | — | — | -995,994 | — | -1,042,335 |\n| 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions |\n| a) Technical provisions for life insurance | a) Technical provisions for life insurance | a) Technical provisions for life insurance | a) Technical provisions for life insurance | a) Technical provisions for life insurance | a) Technical provisions for life insurance |\n| aa) Gross amount | 437 | — | — | — | 836 |\n| bb) Reinsurers' share | -3 | — | — | — | -12 |\n| — | — | 433 | — | — | 823 |\n| b) Other net technical provisions | — | -1,458 | — | — | 3,236 |\n| — | — | — | -1,025 | — | 4,059 |\n| 6. Expenses for premium refunds, profit-dependent and profit-independent, for own account | 6. Expenses for premium refunds, profit-dependent and profit-independent, for own account | 6. Expenses for premium refunds, profit-dependent and profit-independent, for own account | 6. Expenses for premium refunds, profit-dependent and profit-independent, for own account | -7 | -2,008 |\n| 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account |\n| a) Gross operating expenses | — | -486,415 | — | — | -506,721 |\n| b) thereof: commissions received and profit participation from reinsurance ceded | — | 9,142 | — | — | 10,484 |\n| — | — | — | -477,273 | — | -496,237 |\n| 8. Other technical expenses for own account | 8. Other technical expenses for own account | 8. Other technical expenses for own account | 8. Other technical expenses for own account | -11,229 | -10,709 |\n| 9. Subtotal | 9. Subtotal | 9. Subtotal | 9. Subtotal | 5,719 | -39,736 |\n| 10. Change in equalization provision and similar provisions | 10. Change in equalization provision and similar provisions | 10. Change in equalization provision and similar provisions | 10. Change in equalization provision and similar provisions | 14,410 | 9,026 |\n| 11. Underwriting result for own account | 11. Underwriting result for own account | 11. Underwriting result for own account | 11. Underwriting result for own account | 20,130 | -30,710 |\n\n**Investment income**\n\n| II. Non-underwriting account In EUR thousand 1. | II. Non-underwriting account | II. Non-underwriting account | II. Non-underwriting account | 2025 | 2024 |\n| --- | --- | --- | --- | --- | --- |\n| — | a) Income from participating interests – thereof from affiliated undertakings: 4,325 TEUR (17,108 TEUR) | a) Income from participating interests – thereof from affiliated undertakings: 4,325 TEUR (17,108 TEUR) | 4,325 | — | 17,224 |\n| — | b) Income from other investments – thereof from affiliated undertakings: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated undertakings: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated undertakings: 21,905 TEUR (35,520 TEUR) | — | — |\n| — | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land | 361 | — | 1,066 |\n| — | bb) Income from other investments | bb) Income from other investments | 91,084 | — | 100,444 |\n| — | c) Income from write-ups | c) Income from write-ups | 0 | — | 75 |\n| d) | Gains from the disposal of investments | Gains from the disposal of investments | 23,819 | — | 4,420 |\n| e) | Income from profit-sharing agreements, profit and partial profit transfer agreements | Income from profit-sharing agreements, profit and partial profit transfer agreements | 2 | — | 82 |\n| — | — | — | — | 119,591 | 123,310 |\n| 2. | Investment expenses | Investment expenses | Investment expenses | | |\n| a) | Expenses for the administration of investments, interest expenses and other investment expenses | Expenses for the administration of investments, interest expenses and other investment expenses | -8,082 | — | -7,427 |\n| — | b) Depreciation on investments | b) Depreciation on investments | -17,734 | — | -3,718 |\n| c) | Losses from the disposal of investments | Losses from the disposal of investments | -125,585 | — | -158 |\n| — | — | — | — | -151,400 | -11,303 |\n| — | — | — | — | -31,809 | 112,008 |\n| 3. | Technical interest income | Technical interest income | — | -1,020 | -1,052 |\n| — | — | — | — | -32,830 | 110,956 |\n| 4. | Other income | Other income | — | 144,773 | 18,208 |\n| 5. | Other expenses | Other expenses | — | -22,581 | -80,700 |\n| — | — | — | — | 122,193 | -62,492 |\n| 6. | Income from ordinary activities | Income from ordinary activities | Income from ordinary activities | 109,493 | 17,754 |\n| 7. | Taxes on income and earnings | Taxes on income and earnings | — | -15 | -5 |\n| 8. | Other taxes | Other taxes | — | -7 | -105 |\n| — | — | — | — | -23 | -110 |\n| 9. | Profits transferred due to a profit-sharing agreement, a profit transfer agreement or a partial profit transfer agreement | Profits transferred due to a profit-sharing agreement, a profit transfer agreement or a partial profit transfer agreement | Profits transferred due to a profit-sharing agreement, a profit transfer agreement or a partial profit transfer agreement | -109,470 | -17,644 |\n| 10. | Net income/net loss for the year or retained earnings | Net income/net loss for the year or retained earnings | Net income/net loss for the year or retained earnings | 0 | 0 |"
},
},
{
{
Line 1,708: Line 1,703:
"chunk": 121,
"chunk": 121,
"pages": [
"pages": [
38
37
],
],
"heading": "financial statement preparation",
"heading": "Accounting note",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Note: Expense items are marked with a minus sign before the corresponding amount.\n\n== Notes ==\n\n=== Company Information ==="
"content": "* The company's annual financial statements and management report are prepared in accordance with the provisions of the German Commercial Code (HGB), the German Stock Corporation Act (AktG), the German Insurance Supervision Act (VAG), and relevant ordinances, particularly the German Insurance Accounting Ordinance (RechVersV), as amended and valid on the balance sheet date.\n\n=== Assets ==="
},
},
{
{
Line 1,723: Line 1,718:
38
38
],
],
"heading": "Intangible assets and equity investments valuation",
"heading": "company registration details",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* HDI Versicherung AG is headquartered in Hanover.\n* HDI Versicherung AG is registered with the Hanover District Court under commercial register number HRB 58934.\n\n=== Accounting and Valuation Methods ==="
"content": "* Intangible assets are capitalized at acquisition cost less scheduled, straight-line depreciation over an estimated useful life of five years.\n* Self-created intangible assets of fixed assets are not capitalized per § 248 Abs. 2 Satz 1 HGB.\n* Shares in affiliated companies and participations are capitalized at acquisition cost, reduced by any depreciation according to the mitigated lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB)."
},
},
{
{
Line 1,734: Line 1,729:
"chunk": 123,
"chunk": 123,
"pages": [
"pages": [
38,
38
39
],
],
"heading": "Loans and debt securities valuation",
"heading": "Financial statement preparation basis",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The annual financial statements and management report of the company are prepared in accordance with the provisions of the German Commercial Code (HGB), the German Stock Corporation Act (AktG), the German Insurance Supervision Act (VAG), and relevant ordinances, particularly the German Accounting Regulations for Insurance Undertakings (RechVersV), in their version valid at the balance sheet date.\n\n==== Assets ===="
"content": "* Loans to affiliated companies and companies with which an equity relationship exists are recognized at amortized cost using the effective interest method, per § 341c Abs. 3 HGB.\n* Capital investments are recognized at the purchase price upon acquisition.\n* The difference to the repayment amount is amortized using the effective interest method.\n* Necessary depreciations are made according to the mitigated lower of cost or market principle.\n* Shares, units or shares in investment funds, as well as bearer bonds and other fixed-interest securities, if held as current assets, are recognized at acquisition cost or the lower stock exchange or market values on the balance sheet date, according to the strict lower of cost or market principle.\n* The requirement to write up assets is observed (§ 341b Abs. 2 HGB in conjunction with §§ 255 Abs. 1 and 253 Abs. 1 Satz 1, Abs. 4 and Abs. 5 HGB).\n* Securities intended to serve the business permanently are valued according to the provisions applicable to fixed assets, using the mitigated lower of cost or market principle (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB).\n* Permanent impairments are depreciated through profit or loss.\n* To assess the existence of a permanent impairment for bearer bonds, other fixed-interest securities, and debt instruments held through funds that are recognized as fixed assets, credit checks of the issuers and rating developments are considered.\n* For publicly traded shares, the criteria recommended by the Insurance Expert Committee of the IDW are used to determine the existence of an expected permanent impairment.\n* A permanent impairment may exist if the fair value of a security has been permanently more than 20% below the book value for the six months preceding the balance sheet date, or if the average value of daily stock exchange prices in the last 12 months is more than 10% below the book value.\n* The assessment of the expected permanence of an impairment for shares or units in investment funds, when a hidden burden exists on the investment unit at the balance sheet date, is based on the assets held in the fund (look-through-approach).\n* For securities acquired above or below par, the difference is amortized over the term using the effective interest method.\n* Registered bonds, promissory note receivables, and loans are recognized at amortized cost (§ 341c Abs. 3 HGB).\n* Capital investments are recognized at the acquisition price upon acquisition.\n* The difference to the repayment amount is amortized using the effective interest method.\n* Necessary depreciations are made according to the mitigated lower of cost or market principle (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB).\n* Structured products in the form of bearer bonds, registered bonds, promissory note receivables, loans, and loans to affiliated companies and companies with which an equity relationship exists are part of the portfolio.\n* These structured products are recognized and valued according to the balance sheet item in which they are held.\n* Structured products in the portfolio are financial instruments where the underlying instrument, a fixed-income cash instrument, is contractually combined with one or more derivatives.\n* If the conditions according to IDW RS HFA 22 are met, these are uniformly recognized at amortized cost according to the provisions for capital investments recognized as fixed assets, using the mitigated lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 3 Satz 5 HGB).\n* In accordance with the requirement to write up assets (§ 253 Abs. 5 Satz 1 HGB), assets that were depreciated in previous years are written up through profit or loss to the amount of the amortized acquisition costs or to a lower market or stock exchange value, if the reasons for the permanent impairment have ceased to exist and a recovery in value has occurred."
},
},
{
{
Line 1,748: Line 1,742:
"chunk": 124,
"chunk": 124,
"pages": [
"pages": [
39
38
],
],
"heading": "Receivables and cash valuation",
"heading": "Intangible assets and equity investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Intangible assets are recognized at acquisition cost less scheduled, straight-line depreciation over an estimated useful life of five years.\n* Self-created intangible assets of fixed assets are not capitalized per § 248 Abs. 2 Satz 1 HGB.\n* Shares in affiliated companies and equity investments are recognized at acquisition cost, reduced by any depreciation according to the softened lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB)."
"content": "* Receivables from direct insurance business are recognized at nominal amounts.\n* The general valuation allowance for receivables from policyholders is determined for the reporting year based on historical experience (past defaults).\n* For receivables from intermediaries, a flat rate of 1% is applied.\n* Accrued receivables and other receivables are capitalized at nominal amounts.\n* Due to the cost cut-off before the balance sheet date, cost bookings incurred after the cut-off date are recorded under other receivables.\n* This position is offset by cost estimates for the period between the cost cut-off and the balance sheet date, which are shown in other provisions.\n* Current balances with credit institutions, checks, and cash on hand are recognized at nominal value."
},
},
{
{
Line 1,761: Line 1,755:
"chunk": 125,
"chunk": 125,
"pages": [
"pages": [
38,
39
39
],
],
"heading": "Accruals and deferred items valuation",
"heading": "Loans and debt securities valuation",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Loans to affiliated companies and companies with which an equity relationship exists are recognized at amortized cost using the effective interest method, per § 341c Abs. 3 HGB.\n* Capital investments are recognized at the purchase price upon acquisition.\n* The difference to the repayment amount is amortized using the effective interest method.\n* Necessary depreciations are made according to the softened lower of cost or market principle.\n* Shares, units or shares in investment funds, as well as bearer bonds and other fixed-interest securities, if held as current assets, are recognized at acquisition cost or the lower stock exchange or market values on the balance sheet date, according to the strict lower of cost or market principle.\n* The requirement to write up assets is observed (§ 341b Abs. 2 HGB in conjunction with §§ 255 Abs. 1 and 253 Abs. 1 Satz 1, Abs. 4 and Abs. 5 HGB).\n* Securities intended to serve the business permanently are valued according to the softened lower of cost or market principle, as per the regulations for fixed assets (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB).\n* Permanent impairments are expensed.\n* To assess the existence of a permanent impairment for bearer bonds, other fixed-interest securities, and debt instruments held through funds and recognized as fixed assets, credit checks of the issuers and rating developments are considered.\n* For publicly traded shares, the criteria recommended by the Insurance Expert Committee of the IDW are used to determine the existence of a probable permanent impairment.\n* A permanent impairment may exist if the fair value of a security has been consistently more than 20% below its book value for the six months preceding the balance sheet date, or if the average daily stock exchange price over the last 12 months is more than 10% below its book value.\n* The assessment of the probable permanence of an impairment for units or shares in investment funds with an unrealized loss on the investment unit at the balance sheet date is based on the assets held in the fund (look-through-approach).\n* For securities acquired above or below par, the difference is amortized over the term using the effective interest method.\n* Registered bonds, promissory note receivables, and loans are recognized at amortized cost (§ 341c Abs. 3 HGB).\n* Capital investments are recognized at the acquisition price upon acquisition.\n* The difference to the repayment amount is amortized using the effective interest method.\n* Necessary depreciations are made according to the softened lower of cost or market principle (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB).\n* Structured products in the form of bearer bonds, registered bonds, promissory note receivables, loans, and loans to affiliated companies and companies with which an equity relationship exists are held in the portfolio.\n* These structured products are recognized and valued according to the balance sheet item in which they are held.\n* Structured products in the portfolio are financial instruments where the underlying instrument, a fixed-income cash instrument, is contractually linked with one or more derivatives.\n* If the conditions according to IDW RS HFA 22 are met, these are uniformly recognized at amortized cost according to the regulations for capital investments recognized as fixed assets, applying the softened lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 3 Satz 5 HGB).\n* In accordance with the requirement to write up assets (§ 253 Abs. 5 Satz 1 HGB), assets that were depreciated in previous years are written up to the amount of the amortized acquisition costs or a lower fair or market value, if the reasons for the permanent impairment have ceased to exist and a recovery in value has occurred."
"content": "* Items to be included in active deferred charges are recognized at nominal value.\n* The item 'Active difference from asset netting' represents the excess amount remaining after individual contractual netting of pension obligations with the assets covering them (primarily reinsurance policies).\n\n=== Liabilities ==="
},
},
{
{
Line 1,774: Line 1,769:
"chunk": 126,
"chunk": 126,
"pages": [
"pages": [
40
39
],
],
"heading": "Capital and Reinsurance Accounting",
"heading": "Receivables and cash",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Receivables from direct insurance business are recognized at nominal amounts.\n* The general valuation allowance for receivables from policyholders is determined for the reporting year based on historical experience (past defaults).\n* A flat rate of 1% is applied for receivables from intermediaries.\n* Accrued receivables and other receivables are recognized at nominal amounts.\n* Due to the cost cut-off before the balance sheet date, cost bookings incurred after the cut-off date are recorded under other receivables.\n* This position is offset by cost estimates for the period between the cost cut-off and the balance sheet date, which are shown in other provisions.\n* Current balances with credit institutions, checks, and cash on hand are recognized at nominal value."
"content": "* Subscribed capital, capital reserves, and retained earnings in equity are recognized at nominal value.\n* Contractual shares of reinsurers in relevant gross positions are determined and booked for material reinsurance contracts as of the current reporting date.\n* For selected reinsurance contracts, a one-month time lag to gross is applied, with separate estimated bookings for material movements (e.g., major claims) made and considered up to the current reporting date."
},
},
{
{
Line 1,787: Line 1,782:
"chunk": 127,
"chunk": 127,
"pages": [
"pages": [
40
39
],
],
"heading": "Premium Reserves Calculation",
"heading": "Accruals and deferred items",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Items to be included in active accruals are recognized at nominal value.\n* The item 'Active difference from asset netting' represents the excess amount remaining after individual contractual netting of pension obligations with the assets covering them (primarily reinsurance life insurance policies).\n\n==== Liabilities ===="
"content": "* Unearned premiums for directly written business are calculated using the 1/360 system or on a daily pro rata temporis basis, in accordance with supervisory regulations and the Federal Minister of Finance's letter dated April 30, 1974.\n* Reinsured portions are accrued according to contractual agreements.\n* The premium reserve for household insurance for life is calculated using the prospective method, considering § 341f HGB and the legal ordinance issued under § 65 Abs. 1 VAG, on an individual contract basis and including future costs.\n* The interest rate valid at the time of contract inception is used."
},
},
{
{
Line 1,802: Line 1,797:
40
40
],
],
"heading": "Claims Reserves Calculation",
"heading": "Equity and reinsurance accounting",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Subscribed capital, capital reserves, and retained earnings in equity are recognized at nominal value.\n* Contractual shares of reinsurers in relevant gross positions are determined and booked for material reinsurance contracts as of the current reporting date.\n* For selected reinsurance contracts, a one-month time lag to gross is used, with separate estimated bookings for large losses, for example, if material movements occur, and these are considered up to the current reporting date.\n* Unearned premiums are calculated for directly written business using the 1/360 system or on a daily basis (pro rata temporis), in accordance with regulatory requirements and the letter from the Federal Minister of Finance dated April 30, 1974.\n* Reinsured shares are accrued in accordance with contractual agreements."
"content": "* The reserve for outstanding claims in directly written business is determined individually for each claim.\n* For participating business, information from leading insurance companies is adopted.\n* If information from leading insurers was not available by the balance sheet date, reserves are estimated per business relationship based on past experience.\n* For small outstanding claims in motor liability, comprehensive, and partial comprehensive insurance, group valuation is utilized.\n* A late claims reserve is calculated for claims not yet reported by the balance sheet date, based on historical data.\n* Actuarial methods are used to determine the expected number of late claims and the average expected claim amount.\n* Since the standard method is not suitable for long-tail lines, the HGB late claims reserve in these cases is derived from the actuarially determined IFRS reserve, including a surcharge.\n* In individual cases, if current information is available, an appropriate amount is reserved based on that information."
},
},
{
{
Line 1,813: Line 1,808:
"chunk": 129,
"chunk": 129,
"pages": [
"pages": [
40,
40
41,
42
],
],
"heading": "Other Technical Provisions",
"heading": "Technical provisions for claims",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The premium reserve for lifetime household insurance policies is calculated using the prospective method, on an individual contract basis, considering future costs, and in compliance with § 341f HGB and the legal ordinance issued under § 65 Abs. 1 VAG.\n* The technical interest rate valid at the time of contract inception is used.\n* The reserve for outstanding claims in directly written business is determined individually for each claim.\n* In participatory business, data from leading insurance companies is adopted.\n* If data from leading insurers was not available by the balance sheet date, reserves per business relationship are estimated based on past experience.\n* For unsettled small claims in motor liability, comprehensive, and partial comprehensive insurance, group valuation is utilized.\n* A reserve for incurred but not reported (IBNR) claims is calculated based on historical data for claims not yet known by the balance sheet date.\n* Actuarial methods are used to determine the number of expected IBNR claims and the average expected claim amount.\n* Since the standard method is not suitable for long-tail lines, the HGB IBNR reserve in these cases is derived from the actuarially determined IFRS reserve, including a surcharge.\n* In individual cases, if current information is available, an appropriate amount is reserved based on this information.\n* The pension reserve calculated according to § 65 VAG and the reserve for expected claims handling expenses are also reported.\n* The reserve for claims handling costs consists of external and internal cost components.\n* The external claims handling cost reserve is specifically formed for each individual claim.\n* The internal claims handling cost reserve is determined using a factor-based approximation method.\n* This method uses paid claims as a volume measure for incurred costs and determines future internal claims handling costs as a percentage of the current claims reserve for compensation.\n* The corresponding percentage/factor is calculated as the average of historical observation years.\n* A reduction of the determined factor is applied based on line-of-business-specific experience, assuming that a portion of claims handling has already been performed for known claims."
"content": "* The pension reserve calculated according to § 65 VAG and the reserve for expected settlement expenses are also reported.\n* The reserve for settlement costs comprises external and internal cost components.\n* The external claims settlement cost reserve is specifically formed for each individual claim.\n* The internal settlement cost reserve is determined using a factor-based approximation method.\n* This method uses paid claims as a volume measure for incurred costs and determines the future internal settlement cost reserve as a percentage of the current claims reserve for compensation.\n* The corresponding percentage/factor is calculated as the average of historical observation years.\n* A reduction of the determined factor is applied based on line-specific experience, assuming that some claims settlement has already occurred for known claims.\n* The pension reserve (gross) included in the reserve for outstanding claims is calculated according to actuarial principles.\n* The calculation is based on the DAV 2006 HUR mortality tables for women and men.\n* The technical interest rate is determined according to § 5 Abs. 4 of the Deckungsrückstellungsverordnung as the minimum of the originally valid maximum technical interest rate and the reference interest rate.\n* Technical interest rates for pension obligations are: 1.57% for entry before 2015; 1.25% for 2015 to 2016; 0.90% for 2017 to 2021; 0.25% for 2022 to 2024; and 1.00% for 2025.\n* Claims from recourse, recoveries, and sharing agreements for already settled claims are recognized as a deduction within the claims reserve.\n* The formation of the reserve for premium refunds complies with contractual provisions.\n* The calculation of the fluctuation reserve applies the regulations according to § 29 and the appendix to § 29 RechVersV, as well as the regulations of the Versicherungsberichterstattungsverordnung (BerVersV).\n* Other technical provisions are determined as follows: The cancellation reserve is calculated by determining an average cancellation rate for the last three years and multiplying it by the current year's premiums.\n* The reserve due to the obligation from membership in Verkehrsopferhilfe e.V. is formed according to the association's notification.\n* The reserve for impending losses from directly written or reinsured insurance business, reported under other technical provisions according to § 31 Abs. 1 Nr. 2 RechVersV, is formed as a negative balance between expected income for contracts with a legal obligation at the balance sheet date and expected expenses.\n* Income includes expected premiums and related interest effects.\n* Expenses include claims expenses and administrative costs.\n* Expense items are derived from historical data and adjusted if the forecast of future development would be distorted by effects from previous claims years.\n* For technical provisions from reinsured business, the reserves reported by the primary insurers are generally recognized, unless better internal information is available.\n* If information is not available at the time of balance sheet preparation, claims reserves are estimated based on the previous year's data.\n* Pension obligations are recognized at the fulfillment amount deemed necessary according to reasonable judgment, as per § 253 Abs. 1 Satz 2 HGB.\n* These obligations are discounted according to § 253 Abs. 2 Satz 2 HGB using the average interest rate over the last ten years, published by the Bundesbank according to the Rückstellungsabzinsungsverordnung (RückAbzinsV) as of September 30, 2025, and projected for December 31, 2025, with an assumed remaining term of 15 years.\n* The principles of IDW RH FAB 1.021 apply to the valuation of reserves for reinsured direct commitments.\n* Pension provisions for non-reinsured employer-financed commitments are determined using the projected unit credit method.\n* Pension provisions for non-securities-linked employee-financed commitments are determined using the projected unit credit method, unless benefits are covered by a reinsurance policy.\n* For reinsured benefits, the fulfillment amount corresponds to the fair value of the coverage capital of the life insurance contract plus profit participation.\n* The valuation is based on the HEUBECK-RICHTTAFELN 2018 G mortality tables, which have been strengthened according to the risk profile observed in the portfolio.\n* Other assumptions were used for the calculation."
},
},
{
{
Line 1,828: Line 1,821:
"chunk": 130,
"chunk": 130,
"pages": [
"pages": [
42
40,
41
],
],
"heading": "Salary dynamics, Pension dynamics, Interest rate",
"heading": "Pension and other technical provisions",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The gross pension reserve included in the reserve for outstanding claims is calculated according to actuarial principles.\n* The calculation is based on the German Actuarial Association (DAV) 2006 HUR mortality tables for women and men.\n* The technical interest rate is determined according to § 5 Abs. 4 of the Reserve Regulation as the minimum of the originally valid maximum technical interest rate and the reference interest rate.\n* Technical interest rates for pension obligations: 1.57% for entry before 2015; 1.25% for 2015 to 2016; 0.90% for 2017 to 2021; 0.25% for 2022 to 2024; 1.00% for 2025.\n* Claims from recourse, salvage, and sharing agreements for already settled claims are recognized as deductions within the claims reserve.\n* The formation of the reserve for premium refunds complies with contractual provisions.\n* The calculation of the fluctuation reserve applies the provisions of § 29 and the appendix to § 29 RechVersV, as well as the provisions of the Insurance Reporting Ordinance (BerVersV).\n* Other technical provisions are determined as follows: the lapse reserve was calculated by determining an average lapse rate for the last three years and multiplying it by the current year's premiums.\n* The reserve due to the obligation from membership in Verkehrsopferhilfe e.V. is formed according to the association's notification.\n* The reserve for impending losses from directly written or reinsured insurance business, reported under other technical provisions according to § 31 Abs. 1 Nr. 2 RechVersV, is formed as a negative balance between expected income for contracts with a legal obligation at the balance sheet date and expected expenses.\n* Income includes expected premiums and interest effects thereon.\n* Expenses include claims expenses and administrative costs.\n* Expense items are derived from past data and adjusted if the forecast of future development would be distorted by effects from previous claims years.\n* For technical provisions from reinsured business, the reserves reported by the ceding insurers are generally recognized, unless better internal information is available.\n* If information is not available at the time of financial statement preparation, claims reserves are estimated based on the previous year's data.\n* Pension obligations are recognized at the necessary fulfillment amount according to reasonable judgment, as per § 253 Abs. 1 Satz 2 HGB.\n* These obligations are discounted according to § 253 Abs. 2 Satz 2 HGB using the average interest rate over the last ten years, published by the Bundesbank according to the Reserve Discounting Ordinance (RückAbzinsV) as of September 30, 2025, and projected for December 31, 2025, with an assumed remaining term of 15 years.\n* The principles of IDW RH FAB 1.021 apply to the valuation of reserves for reinsured direct commitments.\n* Pension provisions for non-reinsured employer-financed commitments were determined using the projected unit credit method.\n* Pension provisions for non-securities-linked employee-financed commitments were determined using the projected unit credit method, unless benefits are covered by reinsurance.\n* For reinsured benefits, the fulfillment amount corresponds to the fair value of the coverage capital of the life insurance contract plus profit participation."
"content": "**Salary dynamics, Pension dynamics, Interest rate**\n\n| Salary dynamics: | 3.25 % (3.50 %) |\n| --- | --- |\n| Pension dynamics: | 2.08 % (2.14 %) |\n| Interest rate: | 2.06 % (1.90 %) |"
},
},
{
{
Line 1,843: Line 1,837:
42
42
],
],
"heading": "Valuation of provisions and liabilities",
"heading": "Valuation assumptions and other liabilities",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The total expected return required for valuing reinsured direct commitments ranges from 3.30% to 3.60%, depending on the life insurer.\n* The fluctuation considered corresponds to company-specific probabilities diversified by age and gender.\n* Securities-linked employee-financed commitments are exclusively performance-congruent reinsured pension commitments, which must be valued according to IDW RS HFA 30 Rz. 74 in accordance with § 253 Abs. 1 Satz 3 HGB.\n* For these commitments, the fulfillment amount is at least equal to the fair value of the coverage capital of the life insurance contract plus profit participation.\n* Other provisions are recognized at their expected necessary fulfillment amount based on prudent commercial valuation principles.\n* Other provisions with expected maturities exceeding one year are discounted according to § 253 Abs. 2 Satz 1 HGB using the average interest rate (reporting date interest rate as of December 31, 2025) for the last seven years published by the Bundesbank in accordance with the Rückstellungsabzinsungsverordnung (RückAbzinsV).\n* Other liabilities are recognized at their fulfillment amounts.\n* Income received before the reporting date is recognized under deferred income if it represents income for a specific period thereafter.\n\n=== Currency translation ==="
"content": "* The valuation is based on the HEUBECK-RICHTTAFELN 2018 G withdrawal probabilities, which have been strengthened according to the risk profile observed in the portfolio.\n* Other assumptions used for the calculation include: salary dynamics of 3.25% (prior: 3.50%); pension dynamics of 2.08% (prior: 2.14%); interest rate of 2.06% (prior: 1.90%).\n* The total expected return required for the valuation of reinsured direct commitments ranges from 3.30% to 3.60%, depending on the life insurer.\n* The considered fluctuation corresponds to company-specific probabilities diversified by age and gender.\n* Securities-linked employee-financed commitments exclusively consist of benefit-congruently reinsured pension commitments, which must be valued according to IDW RS HFA 30 Rz. 74 in conjunction with § 253 Abs. 1 Satz 3 HGB.\n* For these commitments, the fulfillment amount is at least the fair value of the coverage capital of the life insurance contract plus profit participation.\n* Other provisions are recognized at their probable necessary fulfillment amount based on prudent commercial valuation.\n* If expected maturities exceed one year, these provisions are discounted according to § 253 Abs. 2 Satz 1 HGB using the average interest rate (spot rate as of December 31, 2025) over the last seven years, published by the Bundesbank according to the Reserve Discounting Ordinance (RückAbzinsV).\n* Other liabilities are recognized at their fulfillment amounts.\n* Deferred income includes revenues received before the balance sheet date that represent income for a specific period thereafter.\n* Foreign currency positions are translated at the balance sheet date using the spot rate (middle exchange rate) for balance sheet items and the average rate for profit and loss statement items.\n* For monthly foreign currency valuation, inventory positions are translated at the respective spot rate at month-end.\n* The exchange rate for the monthly valuation of profit and loss statement items is the respective closing rate of the previous month.\n* These positions are valued using a rolling procedure.\n* The sum of the translated individual values effectively results in a translation at average rates.\n* To improve clarity, the financial statements, income statement, and notes are prepared in thousands of Euros.\n* Individual items, subtotals, and totals are commercially rounded.\n* The sum of individual values may therefore differ from subtotals and totals due to rounding differences.\n\n=== Notes to the Balance Sheet - Assets ===\n\n==== Development of asset items A. and B.I. to B.III. in fiscal year 2025 ===="
},
},
{
{
Line 1,854: Line 1,848:
"chunk": 132,
"chunk": 132,
"pages": [
"pages": [
42
44
],
],
"heading": "Foreign currency translation methodology",
"heading": "Development of asset items A. and B.I. to B.III. in fiscal year 2025",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "\u003Ctable id=\"25\"\u003E\n\u003Ccaption\u003EDevelopment of asset items A. and B.I. to B.III. in fiscal year 2025\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003EPrior year carrying amounts\u003C/th\u003E\u003Cth\u003EAdditions\u003C/th\u003E\u003Cth\u003EReclassification\u003C/th\u003E\u003Cth\u003EDisposals\u003C/th\u003E\u003Cth\u003EWrite-ups\u003C/th\u003E\u003Cth\u003EDepreciation\u003C/th\u003E\u003Cth\u003ECurrent fiscal year carrying amounts\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EIn EUR thousand\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EA. Intangible assets\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003EAcquired concessions, industrial property rights and similar rights and values, and licenses for such rights and values\u003C/td\u003E\u003Ctd\u003E3,953\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,800\u003C/td\u003E\u003Ctd\u003E2,153\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EB. Investments\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003EI. Land, rights equivalent to land, and buildings, including buildings on third-party land\u003C/td\u003E\u003Ctd\u003E217\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E216\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EII. Investments in affiliated companies and participations\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E1. Shares in affiliated companies\u003C/td\u003E\u003Ctd\u003E267,706\u003C/td\u003E\u003Ctd\u003E765\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E12,020\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E256,451\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E2. Loans to affiliated companies\u003C/td\u003E\u003Ctd\u003E153,261\u003C/td\u003E\u003Ctd\u003E50,000\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E203,261\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E3. Participations\u003C/td\u003E\u003Ctd\u003E1,965\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E2\u003C/td\u003E\u003Ctd\u003E1,964\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E4. Loans to companies with which there is a participation relationship\u003C/td\u003E\u003Ctd\u003E19,575\u003C/td\u003E\u003Ctd\u003E750\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E365\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E21\u003C/td\u003E\u003Ctd\u003E19,939\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003ETotal B.II.\u003C/td\u003E\u003Ctd\u003E442,508\u003C/td\u003E\u003Ctd\u003E51,515\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E12,385\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E23\u003C/td\u003E\u003Ctd\u003E481,615\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003EIII. Other investments\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E1. Shares, units or shares in investment funds and other non-fixed-income securities\u003C/td\u003E\u003Ctd\u003E822,816\u003C/td\u003E\u003Ctd\u003E72,987\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E111,636\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E11,492\u003C/td\u003E\u003Ctd\u003E772,675\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E2. Bearer bonds and other fixed-income securities\u003C/td\u003E\u003Ctd\u003E1,553,894\u003C/td\u003E\u003Ctd\u003E1,527,331\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,210,939\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E45\u003C/td\u003E\u003Ctd\u003E1,870,241\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Cth\u003E3. Other loans\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003Cth\u003E—\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003Ea) Registered bonds\u003C/td\u003E\u003Ctd\u003E782,990\u003C/td\u003E\u003Ctd\u003E89,480\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E398,889\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E473,581\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003Eb) Promissory note receivables and loans\u003C/td\u003E\u003Ctd\u003E158,387\u003C/td\u003E\u003Ctd\u003E30,605\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E17,055\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E6,174\u003C/td\u003E\u003Ctd\u003E165,763\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003ETotal B.III.\u003C/td\u003E\u003Ctd\u003E3,318,087\u003C/td\u003E\u003Ctd\u003E1,720,402\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,738,520\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E17,711\u003C/td\u003E\u003Ctd\u003E3,282,259\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003ETotal B.\u003C/td\u003E\u003Ctd\u003E3,760,811\u003C/td\u003E\u003Ctd\u003E1,771,917\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,751,121\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E17,734\u003C/td\u003E\u003Ctd\u003E3,763,874\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003ETotal\u003C/td\u003E\u003Ctd\u003E3,764,764\u003C/td\u003E\u003Ctd\u003E1,771,917\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E1,751,121\u003C/td\u003E\u003Ctd\u003E0\u003C/td\u003E\u003Ctd\u003E19,534\u003C/td\u003E\u003Ctd\u003E3,766,027\u003C/td\u003E\u003C/tr\u003E\n\u003C/table\u003E"
"content": "* Foreign currency positions are translated at the balance sheet date using the spot rate for balance sheet items and the average rate for profit and loss statement items.\n* For monthly foreign currency valuation, balance sheet items are translated at the respective month-end spot rate.\n* The translation rate for monthly valuation of profit and loss statement items is the closing rate of the previous month.\n* These items are valued using a rolling procedure, and the sum of the translated individual values effectively results in a translation using average rates."
},
},
{
{
Line 1,867: Line 1,861:
"chunk": 133,
"chunk": 133,
"pages": [
"pages": [
42
44
],
],
"heading": "Financial statement presentation",
"heading": "Currency exchange differences",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Additions and disposals include currency exchange differences on prior year balance sheet values.\n\n=== To B. Investments ===\n\n==== Determination of fair values of investments ===="
"content": "* The balance sheet, profit and loss statement, and notes are prepared in thousands of Euros for clarity.\n* Individual items, subtotals, and totals are commercially rounded.\n* The sum of individual values may differ from subtotals and totals due to rounding differences."
},
},
{
{
Line 1,880: Line 1,874:
"chunk": 134,
"chunk": 134,
"pages": [
"pages": [
43
46
],
],
"heading": "Report context",
"heading": "Valuation of investments in affiliated companies and participations",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The fair values of shares in affiliated companies and participations are determined differently based on the company's purpose and size.\n* Companies valued using the income approach are generally set at the present value of future distributable financial surpluses (income value).\n* For companies that subscribe to equity instruments not traded on the capital market (investment vehicles for Private Equity, Real Estate funds, and other alternative investments), valuation is analogous to comparable directly held instruments using the Net Asset Value method.\n* The fair values of loans to affiliated companies and companies with which an equity relationship exists, registered bonds, promissory note receivables, and loans are determined using a present value method with product- and rating-specific yield curves.\n* Special features such as deposit insurance, guarantor liability, or subordination are considered in the spread surcharges used."
"content": "* The content is part of the Management Report / Financial report Brazil, specifically the Annual Financial Statements of HDI Versicherung AG, Notes.\n\n=== Notes to the Balance Sheet - Assets ===\n\n==== Development of asset items A. and B.I. to B.III. in fiscal year 2025 ===="
},
},
{
{
Line 1,893: Line 1,887:
"chunk": 135,
"chunk": 135,
"pages": [
"pages": [
44
46
],
],
"heading": "Valuation of other investments",
"heading": "Balance sheet values previous year, Additions, Reclassification by asset items A. and B.I. to B.III.",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The fair value of other investments is generally determined based on the over-the-counter value according to § 56 RechVersV.\n* For investments with a market or exchange price (shares, units or shares in investment funds, bearer bonds, and other fixed-income securities), the fair value is the value at the balance sheet date or the last preceding day for which a market or exchange price could be determined.\n* In cases where no stock exchange listings are available, yield curves based on pricing methods established in financial markets are used.\n* Investments are valued at most at their expected realizable value, considering the principle of prudence.\n* The fair values of special funds held in the portfolio correspond to the determined redemption price.\n* The fair value of publicly traded shares and equity funds recognized as fixed assets is determined using the EPS method (earnings per share), an income approach per share based on annual earnings expectations estimated by independent analysts or the higher market values.\n* If the EPS value is more than 120% of the market value, it is capped at 120%.\n* For fixed-income securities held via special funds and recognized as fixed assets, the fair value is determined at amortized cost, provided there are no indications of an expected permanent impairment.\n* The creditworthiness of the issuer and the development of ratings are used for this purpose.\n* For default securities and securities whose market value is less than 50% of the nominal value, the lower market value is generally used."
"content": "**Balance sheet values previous year, Additions, Reclassification by asset items A. and B.I. to B.III.**\n\n| | Balance sheet values previous year | Additions | Reclassification |\n| --- | --- | --- | --- |\n| A. Intangible assets — Concessions, industrial property rights and similar rights and values acquired for consideration, and licenses to such rights and values | 3,953 | 0 | 0 |\n| B. Investments — I. Land, rights equivalent to land and buildings, including buildings on third-party land | 217 | 0 | 0 |\n| II. Investments in affiliated companies and participations — 1. Shares in affiliated companies | 267,706 | 765 | 0 |\n| II. Investments in affiliated companies and participations — 2. Loans to affiliated companies | 153,261 | 50,000 | 0 |\n| II. Investments in affiliated companies and participations — 3. Participations | 1,965 | 0 | 0 |\n| II. Investments in affiliated companies and participations — 4. Loans to companies with which there is a participation relationship | 19,575 | 750 | 0 |\n| II. Investments in affiliated companies and participations — Total B.II. | 442,508 | 51,515 | 0 |\n| III. Other investments — 1. Shares, units or shares in investment funds and other non-fixed-interest securities | 822,816 | 72,987 | 0 |\n| III. Other investments — 2. Bearer bonds and other fixed-interest securities | 1,553,894 | 1,527,331 | 0 |\n| 3. Other loans — a) Registered bonds | 782,990 | 89,480 | 0 |\n| 3. Other loans — b) Promissory note receivables and loans | 158,387 | 30,605 | 0 |\n| 3. Other loans — Total B.III. | 3,318,087 | 1,720,402 | 0 |\n| 3. Other loans — Total B. | 3,760,811 | 1,771,917 | 0 |\n| 3. Other loans — Total | 3,764,764 | 1,771,917 | 0 |"
},
},
{
{
Line 1,906: Line 1,900:
"chunk": 136,
"chunk": 136,
"pages": [
"pages": [
44
46
],
],
"heading": "Currency exchange differences",
"heading": "Valuation of alternative investments and derivatives",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The fair value of Private Equity, Infrastructure, and Real Estate funds held in the portfolio is determined based on the last Net Asset Value (Capital Account) reported by the General Partner, which is updated to the reporting date for interim calls and distributions.\n* For the fair value determination of swaps, the Discounted Cash Flow method is applied separately for both legs of a swap.\n* For the fixed-rate leg, the entire cash flow is rolled out until maturity.\n* For the variable-rate leg, the cash flow is rolled out until the next interest rate adjustment date.\n* The sum of the present values (considering the sign for the long/short position) results in the theoretical price or the current receivable and payable position of the entire swap transaction."
"content": "* Inflows and outflows include currency exchange differences on prior year balance sheet values."
},
},
{
{
Line 1,919: Line 1,913:
"chunk": 137,
"chunk": 137,
"pages": [
"pages": [
45
47
],
],
"heading": "Disposals, Write-ups, Depreciation, and Balance sheet values current fiscal year",
"heading": "Fair values below carrying amounts",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* For the following investments recognized at acquisition cost, the fair values are below the carrying amounts.\n\n=== Investments with hidden liabilities ==="
"content": "**Disposals, Write-ups, Depreciation, and Balance sheet values current fiscal year**\n\n| Disposals | Write-ups | Depreciation | Balance sheet values current fiscal year |\n| --- | --- | --- | --- |\n| — — 0 | 0 | 1,800 | 2,153 |\n| — — 216 | 0 | 0 | 0 |\n| — — 12,020 | 0 | 0 | 256,451 |\n| — — 0 | 0 | 0 | 203,261 |\n| — — 0 | 0 | 2 | 1,964 |\n| — — 365 | 0 | 21 | 19,939 |\n| — — 12,385 | 0 | 23 | 481,615 |\n| — — 111,636 | 0 | 11,492 | 772,675 |\n| — — 1,210,939 | 0 | 45 | 1,870,241 |\n| — — 398,889 | 0 | 0 | 473,581 |\n| — — 17,055 | 0 | 6,174 | 165,763 |\n| — — 1,738,520 | 0 | 17,711 | 3,282,259 |\n| — — 1,751,121 | 0 | 17,734 | 3,763,874 |\n| — — 1,751,121 | 0 | 19,534 | 3,766,027 |\n\n=== To B. Investments ===\n\n=== Determination of fair values of investments ==="
},
},
{
{
Line 1,932: Line 1,926:
"chunk": 138,
"chunk": 138,
"pages": [
"pages": [
46
47
],
],
"heading": "Valuation of equity investments",
"heading": "Carrying amounts, Fair values, Balance by In EUR thousand",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Carrying amounts, Fair values, Balance by In EUR thousand**\n\n| In EUR thousand | Carrying amounts | Fair values | Balance |\n| --- | --- | --- | --- |\n| Shares in affiliated undertakings | 9,416 | 7,743 | -1,673 |\n| Loans to affiliated companies | 104,696 | 99,516 | -5,180 |\n| Loans to companies in which an equity interest exists | 3,471 | 3,171 | -300 |\n| Shares or units in investment funds | 159,472 | 144,298 | -15,175 |\n| Bearer bonds and other fixed-interest securities | 1,335,690 | 1,315,553 | -20,137 |\n| Other loans Loans to companies in which an equity interest exists Bearer bonds | 451,127 6,727 1,335,690 | 436,112 6,317 1,315,553 | -15,015 6,317 1,315,553 |\n| Total | 2,063,873 | 2,006,393 | -57,480 |"
"content": "* The fair value of shares in affiliated companies and participations is determined differently depending on the company's purpose and size.\n* Companies valued using the income approach are generally measured at the present value of future distributable financial surpluses (income value).\n* For companies that subscribe to unlisted equity instruments (investment vehicles for Private Equity, Real Estate funds, and other alternative investments), valuation is analogous to comparable directly held instruments using the Net Asset Value method."
},
},
{
{
Line 1,945: Line 1,939:
"chunk": 139,
"chunk": 139,
"pages": [
"pages": [
46
47
],
],
"heading": "Valuation of loans and debt instruments",
"heading": "Avoided depreciation on investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Depreciation of EUR 35,313k (prior: EUR 111,638k) was avoided on investments recognized as fixed assets, applying § 341b Abs. 2 HGB.\n* These are considered temporary impairments.\n* For fixed-interest securities, creditworthiness checks of issuers and rating developments are used to assess permanent impairment.\n* These hidden burdens were not written off as extraordinary depreciation under § 253 Abs. 3 Satz 5 HGB, as they are primarily interest-induced and not considered permanent.\n* Payment defaults are not expected due to the issuers' creditworthiness.\n* The IDW Insurance Committee's recommended criteria are used to determine if a permanent impairment of shares or stocks in investment funds is likely.\n* A permanent impairment may exist if the fair value of a security has been consistently more than 20% below the book value for the six months preceding the balance sheet date.\n* A permanent impairment may also exist if the average daily stock exchange price over the last 12 months is more than 10% below the book value.\n* If a look-through approach is possible, the assessment of the likely permanence of an impairment for shares or stocks in investment funds with a hidden burden at the balance sheet date is based on the assets held in the fund.\n\n=== Extraordinary depreciation according to § 277 (3) HGB: ==="
"content": "* The fair values of loans to affiliated companies and companies with participations, registered bonds, promissory note receivables, and loans are determined using a present value method with product- and rating-specific yield curves.\n* Special features such as deposit insurance, guarantor liability, or subordination are considered in the spread surcharges used."
},
},
{
{
Line 1,958: Line 1,952:
"chunk": 140,
"chunk": 140,
"pages": [
"pages": [
46
47
],
],
"heading": "Valuation of other investments",
"heading": "Impairments on investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Impairments on investments include unscheduled impairments of EUR 11,492k (prior: EUR 794k) in accordance with § 277 (3) sentence 1 HGB.\n\n=== To B.II. Investments in affiliated companies and participations ==="
"content": "* The fair value of other investments is generally determined based on the over-the-counter value according to § 56 RechVersV.\n* For investments with a market or exchange price (shares, units or shares in investment funds, bearer bonds, and other fixed-income securities), the fair value is the value on the balance sheet date or the last preceding day for which a market or exchange price was ascertainable.\n* In cases where no stock exchange listings are available, yield curves based on pricing methods established in financial markets are used.\n* Investments are valued at most at their expected realizable value, considering the principle of prudence.\n* The fair values of special funds held in the portfolio correspond to the determined redemption price."
},
},
{
{
Line 1,971: Line 1,965:
"chunk": 141,
"chunk": 141,
"pages": [
"pages": [
46
48
],
],
"heading": "Valuation of publicly traded equities",
"heading": "Significant investments in affiliated companies and participations",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Significant investments in affiliated companies and participations that are material to the company are listed below.\n* Companies of minor economic importance without significant impact on the asset, financial, and earnings position are not presented, in accordance with § 286 No. 3 Sentence 1 HGB."
"content": "* The fair value of publicly traded shares and equity funds recognized as fixed assets is determined using the EPS (earnings per share) method, an income approach per share based on annual earnings expectations estimated by independent analysts, or the higher market values.\n* If the EPS value exceeds 120% of the market value, it is capped at 120%."
},
},
{
{
Line 1,984: Line 1,978:
"chunk": 142,
"chunk": 142,
"pages": [
"pages": [
46
48
],
],
"heading": "Valuation of fixed-income securities in special funds",
"heading": "Shareholders' equity, net income \u0026amp; share of capital by name, registered office",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Shareholders' equity, net income \u0026 share of capital by name, registered office**\n\n| Name, registered office In EUR thousand | Shareholders' equity(1)) prior to profit transfer and distribution, information based on the latest available audited annual financial statements) | Net income(1)) prior to profit transfer and distribution, information based on the latest available audited annual financial statements) | Share of capital(2)) The shareholding ratio results from the addition of all directly and indirectly held shares in accordance with § 16 para. 2 and 4 AktG) |\n| --- | --- | --- | --- |\n| Domestic: — Enhanced Sustainable Power Fund Nr. 3 GmbH \u0026 Co. KG geschlossene Investment KG, Grünwald(3)) Information on equity and annual results relates to the fiscal year from 30.9.2021 to 30.9.2022) | 187,778 | 11,679 | 2.0% |\n| Domestic: — Fair Claims GmbH, Hannover | 4,025 | 546 | 100.0% |\n| Domestic: — GDV Dienstleistungs-GmbH, Hamburg | 29,653 | 983 | 3.0% |\n| Domestic: — hector digital GmbH, Marpingen(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 119 | -4 | 19.0% |\n| Domestic: — Infrastruktur Ludwigsau GmbH \u0026 Co KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 21,353 | 1,126 | 100.0% |\n| Domestic: — Infrastruktur Windpark Vier Fichten GbR, Bremen(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 8 | 4 | 41.7% |\n| Domestic: — KOP4 GmbH \u0026 Co. KG, München | 45,942 | 2,962 | 7.2% |\n| Domestic: — MachDigital GmbH, Neunkirchen | 539 | -1,461 | 49.0% |\n| Domestic: — Neodigital Versicherung AG, Neunkirchen | 8,158 | -19,531 | 5.5% |\n| Domestic: — Riethorst Grundstücksgesellschaft AG \u0026 Co. KG, Hannover | 133,025 | 6,607 | 50.0% |\n| Domestic: — SSV Schadenschutzverband GmbH, Hannover | 200 | 591 | 100.0% |\n| Domestic: — Talanx Infrastructure France 2 GmbH, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 79,180 | 6,315 | 100.0% |\n| Domestic: — Talanx Infrastructure Portugal 2 GmbH, Köln | 32,460 | 3,047 | 50.0% |\n| Domestic: — Talanx Infrastructure Portugal GmbH, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 731 | -0 | 70.0% |\n| Domestic: — TD Real Assets GmbH \u0026 Co. KG, Köln | 582,933 | 15,285 | 17.0% |\n| Domestic: — TD Sach Private Equity GmbH \u0026 Co. KG, Köln | 94,254 | 9,434 | 100.0% |\n| Domestic: — Windfarm Bellheim GmbH \u0026 Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 38,825 | 1,459 | 85.0% |\n| Domestic: — Windpark Mittleres Mecklenburg GmbH \u0026 Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 13,379 | 3,007 | 100.0% |\n| Domestic: — Windpark Parchim GmbH \u0026 Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 12,765 | 1,680 | 51.0% |\n| Domestic: — Windpark Rehain GmbH \u0026 Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 21,958 | 677 | 100.0% |\n| Domestic: — Windpark Sandstruth GmbH \u0026 Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 4,252 | 62,961 | 100.0% |\n| Domestic: — Zweite Riethorst Grundstücksgesellschaft mbH | 123,915 | 1,742 | 50.0% |\n| Foreign: — Augusta Ireland 2 Limited Partnership, Ireland, Dublin | -540 | -385 | 100% |\n| Foreign: — CEF BKR03 NL B.V., Netherlands, Amsterdam(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 55,039 | -1,090 | 5.2% |\n| Foreign: — EIP Gas Transit Switzerland SCS, Luxembourg, Luxembourg(5)) Information on equity and net income relates to the fiscal year from 30.6.2024 to 30.6.2025) | 141,838 | -6,222 | 2.8% |\n| Foreign: — EIP Wind Power Central Norway SCS, Luxembourg, Luxembourg(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 88,335 | -36,888 | 10.9% |\n| Foreign: — Escala Braga - Sociedade Gestora do Edificio S.A., Portugal, Braga(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 5,829 | 1,774 | 49.0% |\n| Foreign: — Escala Parque - Gestao de Estacionamento S.A., Portugal, Linhó(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 1,588 | 1,527 | 49.0% |\n| Foreign: — Escala Vila Franca - Sociedade Gestora do Edificio S.A., Portugal, Linhó(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 15,427 | 2,283 | 49.0% |\n| Foreign: — Ferme Eolienne du Confolentais SNC, Frankreich, Toulouse(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 12,847 | 708 | 100.0% |\n| Foreign: — Iberia Termosolar 1, S.L.U., Spanien, Sevilla(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 45,559 | 626 | 33.4% |\n| Foreign: — Infrastorm Co-Invest 1 SCA, Luxemburg, Luxemburg(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 11,342 | -60 | 45.0% |\n| Foreign: — Le Chemin de La Milaine S.N.C., Frankreich, Lille(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 16,451 | 1,706 | 100.0% |\n| Foreign: — Le Louveng S.A.S, Frankreich, Lille(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 12,282 | 753 | 100.0% |\n| Foreign: — Les Vents de Malet S.N.C., Frankreich, Lille(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 16,625 | 1,907 | 100.0% |\n| Foreign: — PNH - Parque do Novo Hospital S.A., Portugal, Linhó(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 546 | 486 | 49.0% |\n\n(1)) 1) prior to profit transfer and distribution, information based on the latest available audited annual financial statements\n(2)) 2) The shareholding ratio results from the addition of all directly and indirectly held shares in accordance with § 16 para. 2 and 4 AktG\n(3)) 3) Information on equity and annual results relates to the fiscal year from 30.9.2021 to 30.9.2022\n(4)) 4) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG\n(5)) 5) Information on equity and net income relates to the fiscal year from 30.6.2024 to 30.6.2025\n\n== To B.III. Other investments =="
"content": "* For fixed-income securities held via special funds and recognized as fixed assets, bonds are measured at amortized cost, provided there are no indications of a probable permanent impairment.\n* The creditworthiness of the issuer and the development of ratings are used for this purpose.\n* For default titles and titles whose market value is less than 50% of the nominal value, the lower market value is generally used."
},
},
{
{
Line 1,997: Line 1,991:
"chunk": 143,
"chunk": 143,
"pages": [
"pages": [
46
49
],
],
"heading": "Valuation of alternative investment funds",
"heading": "Other investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Item B.III. 1. Shares, units or shares in investment funds and other non-fixed-interest securities includes shares in EU/domestic investment funds where the company holds more than 10% of the shares.\n* There are no restrictions on the daily redemption of these shares."
"content": "* The fair value of Private Equity, Infrastructure, and Real Estate funds held in the portfolio is determined based on the last Net Asset Value (Capital Account) reported by the General Partner, which is updated to the reporting date for interim calls and distributions."
},
},
{
{
Line 2,010: Line 2,004:
"chunk": 144,
"chunk": 144,
"pages": [
"pages": [
46
49
],
],
"heading": "Valuation of swaps",
"heading": "To B.III. Other investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**To B.III. Other investments (Bond funds:)**\n\n| In EUR thousand | Carrying amounts | Fair values | Balance | Distribution |\n| --- | --- | --- | --- | --- |\n| HDI Gerling Sach Industrials Master | 487,697 | 498,340 | 10,643 | 15,700 |\n| BeGo Corp. Direct Lend. Debt Fund III (close-end) | 77,569 | 79,844 | 2,275 | 4,279 |\n| Equity funds: | Equity funds: | Equity funds: | Equity funds: | Equity funds: |\n| HV Aktien | 39,348 | 40,503 | 1,155 | 1,315 |\n| Real estate funds: | Real estate funds: | Real estate funds: | Real estate funds: | Real estate funds: |\n| Talanx Deutschland Real Estate Value | 28,518 | 28,007 | -510 | 0 |\n| Total | 633,131 | 646,694 | 13,563 | 21,294 |"
"content": "* For the valuation of swaps, the Discounted Cash Flow method is applied separately to both legs of a swap.\n* For the fixed-rate leg, the entire cash flow is rolled out until maturity.\n* For the variable-rate leg, the cash flow is rolled out until the next interest rate adjustment date.\n* The sum of the present values (considering the sign for the long/short position) results in the theoretical price or the current asset and liability position of the entire swap transaction."
},
},
{
{
Line 2,023: Line 2,017:
"chunk": 145,
"chunk": 145,
"pages": [
"pages": [
47
49
],
],
"heading": "Investments with fair value below book value",
"heading": "Depreciation of special funds",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* For the following investments recognized at acquisition cost, the fair values are below the book values.\n\n=== Investments with hidden liabilities ==="
"content": "* Depreciation according to § 253 para. 3 sentence 5 HGB was not fully recognized for special funds showing hidden burdens, as these are considered temporary impairments.\n\n== To C.III. Other receivables =="
},
},
{
{
Line 2,036: Line 2,030:
"chunk": 146,
"chunk": 146,
"pages": [
"pages": [
47
49
],
],
"heading": "Carrying amounts, Fair values, and Balance by Investments with hidden liabilities",
"heading": "To C.III. Other receivables",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Carrying amounts, Fair values, and Balance by Investments with hidden liabilities**\n\n| In EUR thousand | Carrying amounts | Fair values | Balance |\n| --- | --- | --- | --- |\n| Shares in affiliated companies | 9,416 | 7,743 | -1,673 |\n| Loans to affiliated companies | 104,696 | 99,516 | -5,180 |\n| Loans to companies with which an equity interest exists | 3,471 | 3,171 | -300 |\n| Shares or stock in investment funds | 159,472 | 144,298 | -15,175 |\n| Bearer bonds and other fixed-interest securities | 1,335,690 | 1,315,553 | -20,137 |\n| Other loans | 451,127 | 436,112 | -15,015 |\n| Total | 2,063,873 | 2,006,393 | -57,480 |"
"content": "**To C.III. Other receivables**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Receivables from affiliated companies (1)) Receivables mainly result from investment income and service transactions.) | 147,670 | 497,557 |\n| Receivables from syndicated business | 14,731 | 15,172 |\n| Receivables from cash collaterals | 3,600 | 3,490 |\n| Receivables from the sale of investments | 3,393 | 3,825 |\n| Receivables from interest and rents | 1,443 | 149 |\n| Receivables from debit deliveries and services | 0 | 1,238 |\n| Miscellaneous | 2,007 | 868 |\n| Total | 172,845 | 522,299 |\n\n(1)) 1) Receivables mainly result from investment income and service transactions.\n\n== To D.I. Current balances with credit institutions, checks and cash on hand =="
},
},
{
{
Line 2,049: Line 2,043:
"chunk": 147,
"chunk": 147,
"pages": [
"pages": [
47
49
],
],
"heading": "Avoided write-downs on investment assets",
"heading": "Current balances with credit institutions",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Current balances with credit institutions totaled EUR 88,055k (prior: EUR 51,289k).\n\n== To E. Accruals and deferred items =="
"content": "* Write-downs of EUR 35,313k (prior: EUR 111,638k) were avoided on investment assets recognized as fixed assets, applying § 341b para. 2 HGB.\n* These are considered temporary impairments.\n* For fixed-interest securities, creditworthiness checks of issuers and rating developments are used to assess permanent impairment.\n* These hidden burdens were not written down extraordinarily according to § 253 para. 3 sentence 5 HGB, as they are primarily interest-induced and thus not considered permanent.\n* Payment defaults are not expected due to the issuers' creditworthiness."
},
},
{
{
Line 2,062: Line 2,056:
"chunk": 148,
"chunk": 148,
"pages": [
"pages": [
47
49
],
],
"heading": "Impairment assessment criteria for investment funds",
"heading": "Accrued interest",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The total amount of EUR 37,475k (prior year: EUR 32,601k) primarily consists of accrued interest.\n\n===== To F. Active difference from asset offsetting ====="
"content": "* The criteria recommended by the Insurance Expert Committee of the IDW are used to determine the existence of a probable permanent impairment of shares or stocks in investment funds.\n* A permanent impairment may exist if the fair value of a security has been permanently more than 20% below the book value in the six months preceding the balance sheet date.\n* A permanent impairment may also exist if the average daily stock exchange price over the last 12 months is more than 10% below the book value.\n* If necessary information for a look-through approach is available, the assessment of the probable permanence of an impairment for shares or stocks in investment funds with a hidden burden at the balance sheet date is based on the assets held in the fund."
},
},
{
{
Line 2,075: Line 2,069:
"chunk": 149,
"chunk": 149,
"pages": [
"pages": [
47
50
],
],
"heading": "Extraordinary write-downs on investment assets",
"heading": "Active difference from asset offsetting",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Write-downs on investment assets include extraordinary write-downs of EUR 11,492k (prior: EUR 794k) according to § 277 para. 3 sentence 1 HGB.\n\n=== To B.II. Investments in affiliated companies and participations ==="
"content": "* This item includes the amount of cover assets exceeding the corresponding liabilities as defined in § 246 para. 2 sentence 3 HGB."
},
},
{
{
Line 2,088: Line 2,082:
"chunk": 150,
"chunk": 150,
"pages": [
"pages": [
48
50
],
],
"heading": "Significant Affiliates and Participations",
"heading": "To F. Active difference from asset offsetting",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**To F. Active difference from asset offsetting**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Receivables from reinsurance policies | 1,312 | 1,573 |\n| Fulfillment amount of netted liabilities from employee-financed commitments | -1,312 | -1,567 |\n| Total | 0 | 6 |"
"content": "* Significant shares in affiliated companies and participations essential to the company are listed below.\n* Companies of minor economic importance without significant influence on the asset, financial, and earnings position are not presented, in accordance with § 286 No. 3 Sentence 1 HGB."
},
},
{
{
Line 2,101: Line 2,095:
"chunk": 151,
"chunk": 151,
"pages": [
"pages": [
48
50
],
],
"heading": "Pension commitments",
"heading": "Shareholders' equity, Result, Share of capital by Name, registered office",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Life insurance contracts concluded for pension commitments from deferred compensation are fully pledged to beneficiaries.\n\n== Notes to the Balance Sheet - Liabilities ==\n\n===== To A.I. Subscribed capital ====="
"content": "**Shareholders' equity, Result, Share of capital by Name, registered office**\n\n| Name, registered office In EUR thousand | Shareholders' equity (1)) | Result (1)) | Share of capital (2)) |\n| --- | --- | --- | --- |\n| Domestic: — Enhanced Sustainable Power Fund Nr. 3 GmbH \u0026 Co. KG geschlossene Investment KG, Grünwald (3)) | 187,778 | 11,679 | 2.0 % |\n| Domestic: — Fair Claims GmbH, Hannover | 4,025 | 546 | 100.0 % |\n| Domestic: — GDV Dienstleistungs-GmbH, Hamburg | 29,653 | 983 | 3.0 % |\n| Domestic: — hector digital GmbH, Marpingen (4)) | 119 | -4 | 19.0 % |\n| Domestic: — Infrastruktur Ludwigsau GmbH \u0026 Co KG, Köln (4)) | 21,353 | 1,126 | 100.0 % |\n| Domestic: — Infrastruktur Windpark Vier Fichten GbR, Bremen (4)) | 8 | 4 | 41.7 % |\n| Domestic: — KOP4 GmbH \u0026 Co. KG, München | 45,942 | 2,962 | 7.2 % |\n| Domestic: — MachDigital GmbH, Neunkirchen | 539 | -1,461 | 49.0 % |\n| Domestic: — Neodigital Versicherung AG, Neunkirchen | 8,158 | -19,531 | 5.5 % |\n| Domestic: — Riethorst Grundstücksgesellschaft AG \u0026 Co. KG, Hannover | 133,025 | 6,607 | 50.0 % |\n| Domestic: — SSV Schadenschutzverband GmbH, Hannover | 200 | 591 | 100.0 % |\n| Domestic: — Talanx Infrastructure France 2 GmbH, Köln (4)) | 79,180 | 6,315 | 100.0 % |\n| Domestic: — Talanx Infrastructure Portugal 2 GmbH, Köln | 32,460 | 3,047 | 50.0 % |\n| Domestic: — Talanx Infrastructure Portugal GmbH, Köln (4)) | 731 | -0 | 70.0 % |\n| Domestic: — TD Real Assets GmbH \u0026 Co. KG, Köln | 582,933 | 15,285 | 17.0 % |\n| Domestic: — TD Sach Private Equity GmbH \u0026 Co. KG, Köln | 94,254 | 9,434 | 100.0 % |\n| Domestic: — Windfarm Bellheim GmbH \u0026 Co. KG, Köln (4)) | 38,825 | 1,459 | 85.0 % |\n| Domestic: — Windpark Mittleres Mecklenburg GmbH \u0026 Co. KG, Köln (4)) | 13,379 | 3,007 | 100.0 % |\n| Domestic: — Windpark Parchim GmbH \u0026 Co. KG, Köln (4)) | 12,765 | 1,680 | 51.0 % |\n| Domestic: — Windpark Rehain GmbH \u0026 Co. KG, Köln (4)) | 21,958 | 677 | 100.0 % |\n| Domestic: — Windpark Sandstruth GmbH \u0026 Co. KG, Köln (4)) | 4,252 | 62,961 | 100.0 % |\n| Domestic: — Zweite Riethorst Grundstücksgesellschaft mbH | 123,915 | 1,742 | 50.0 % |\n| International: — Augusta Ireland 2 Limited Partnership, Ireland, Dublin | -540 | -385 | 100 % |\n| International: — CEF BKR03 NL B.V., Netherlands, Amsterdam (4)) | 55,039 | -1,090 | 5.2 % |\n| International: — EIP Gas Transit Switzerland SCS, Luxembourg, Luxembourg (5)) | 141,838 | -6,222 | 2.8 % |\n| International: — EIP Wind Power Central Norway SCS, Luxembourg, Luxembourg (4)) | 88,335 | -36,888 | 10.9 % |\n| International: — Escala Braga - Sociedade Gestora do Edificio S.A., Portugal, Braga (4)) | 5,829 | 1,774 | 49.0 % |\n| International: — Escala Parque - Gestao de Estacionamento S.A., Portugal, Linhó (4)) | 1,588 | 1,527 | 49.0 % |\n| International: — Escala Vila Franca - Sociedade Gestora do Edificio S.A., Portugal, Linhó (4)) | 15,427 | 2,283 | 49.0 % |\n| International: — Ferme Eolienne du Confolentais SNC, France, Toulouse (4)) | 12,847 | 708 | 100.0 % |\n| International: — Iberia Termosolar 1, S.L.U., Spain, Seville (4)) | 45,559 | 626 | 33.4 % |\n| International: — Infrastorm Co-Invest 1 SCA, Luxembourg, Luxembourg (4)) | 11,342 | -60 | 45.0 % |\n| International: — Le Chemin de La Milaine S.N.C., France, Lille (4)) | 16,451 | 1,706 | 100.0 % |\n| International: — Le Louveng S.A.S, France, Lille (4)) | 12,282 | 753 | 100.0 % |\n| International: — Les Vents de Malet S.N.C., France, Lille (4)) | 16,625 | 1,907 | 100.0 % |\n| International: — PNH - Parque do Novo Hospital S.A., Portugal, Linhó (4)) | 546 | 486 | 49.0 % |\n\n(1)) before profit transfer and distribution, data based on the latest audited annual financial statements.\n(2)) Die Anteilsquote ergibt sich aus der Addition aller direkt und indirekt gehaltenen Anteile nach Maßgabe des § 16 Abs. 2 und 4 AktG\n(3)) Angaben zu Eigenkapital und Jahresergebnis betreffen das Geschäftsjahr vom 30.9.2021 bis 30.9.2022\n(4)) indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG\n(5)) Angaben zu Eigenkapital und Jahresergebnis betreffen das Geschäftsjahr vom 30.6.2024 bis 30.6.2025\n\n=== To B.III. Other investments ==="
},
},
{
{
Line 2,114: Line 2,108:
"chunk": 152,
"chunk": 152,
"pages": [
"pages": [
49
50
],
],
"heading": "Equity investments",
"heading": "Subscribed capital by fiscal year end",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Subscribed capital by fiscal year end**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Balance at the beginning of the fiscal year | 51,000 | 51,000 |\n| Balance at the end of the fiscal year | 51,000 | 51,000 |"
"content": "* Item B.III. 1. Shares, units or shares in investment funds and other non-fixed-income securities includes shares in EU/domestic investment funds where the company holds over 10% of the shares.\n* There are no restrictions on the daily redemption of these shares."
},
},
{
{
Line 2,127: Line 2,121:
"chunk": 153,
"chunk": 153,
"pages": [
"pages": [
49
50
],
],
"heading": "Carrying amounts, Fair values, Balance, Distribution by In EUR thousand",
"heading": "Share capital structure",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The capital is divided into 51,000 registered no-par value shares and is fully paid in.\n\n===== To A.II. Capital reserve ====="
"content": "**Carrying amounts, Fair values, Balance, Distribution by In EUR thousand**\n\n| In EUR thousand | Carrying amounts | Fair values | Balance | Distribution |\n| --- | --- | --- | --- | --- |\n| Bond funds: — HDI Gerling Sach Industrials Master | 487,697 | 498,340 | 10,643 | 15,700 |\n| Bond funds: — BeGo Corp. Direct Lend. Debt Fund III (close-end) | 77,569 | 79,844 | 2,275 | 4,279 |\n| Equity funds: — Equity shares | 39,348 | 40,503 | 1,155 | 1,315 |\n| Real estate funds: — Talanx Deutschland Real Estate Value | 28,518 | 28,007 | -510 | 0 |\n| Real estate funds: — Total | 633,131 | 646,694 | 13,563 | 21,294 |"
},
},
{
{
Line 2,140: Line 2,134:
"chunk": 154,
"chunk": 154,
"pages": [
"pages": [
49
50
],
],
"heading": "Impairment of special funds",
"heading": "Capital reserve by fiscal year",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Capital reserve by fiscal year**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Balance at the beginning of the fiscal year | 6,100 | 6,100 |\n| Balance at the end of the fiscal year | 6,100 | 6,100 |"
"content": "* Impairments according to § 253 Abs. 3 Satz 5 HGB were not fully recognized for special funds showing hidden burdens, as these were assessed to be temporary impairments.\n\n=== To C.III. Other receivables ==="
},
},
{
{
Line 2,153: Line 2,147:
"chunk": 155,
"chunk": 155,
"pages": [
"pages": [
49
50
],
],
"heading": "To C.III. Other receivables",
"heading": "Legal reserve requirements",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The formation of a legal reserve is not required because § 150 para. 2 AktG (\"statutory reserve fund\") is already fulfilled by the formation of the capital reserve according to § 272 para. 2 no. 1 HGB.\n\n== To B. Technical provisions =="
"content": "\u003Ctable id=\"30\"\u003E\n\u003Ccaption\u003ETo C.III. Other receivables\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003E\u003C/th\u003E\u003Cth\u003E31.12.2025\u003C/th\u003E\u003Cth\u003E31.12.2024\u003C/th\u003E\u003C/tr\u003E\n\u003C/table\u003E\n\n| In EUR thousand | | |\n| --- | --- | --- |\n| Receivables from affiliated companies(1)) | 147,670 | 497,557 |\n| Receivables from consortium business | 14,731 | 15,172 |\n| Receivables from cash collaterals | 3,600 | 3,490 |\n| Receivables from the sale of investments | 3,393 | 3,825 |\n| Receivables from interest and rents | 1,443 | 149 |\n| Receivables from debit deliveries and services | 0 | 1,238 |\n| Miscellaneous | 2,007 | 868 |\n| Total | 172,845 | 522,299 |\n\n(1)) Receivables mainly result from investment income and services.\n\n=== To D.I. Current balances with credit institutions, checks and cash on hand ==="
},
},
{
{
Line 2,166: Line 2,160:
"chunk": 156,
"chunk": 156,
"pages": [
"pages": [
49
51
],
],
"heading": "Current balances with credit institutions",
"heading": "Gross values presentation",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Gross values are presented below."
"content": "* Current balances with credit institutions totaled EUR 88,055k (prior: EUR 51,289k).\n\n=== To E. Deferred expenses and income ==="
},
},
{
{
"id": "9fth4kgfqj-c157",
"id": "9fth4kgfqj-c157",
"chunk": 157,
"chunk": 157,
"pages": [
49
],
"heading": "Accrued interest",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The total amount of EUR 37,475k (prior: EUR 32,601k) primarily consists of accrued interest.\n\n=== To F. Active difference from asset offsetting ==="
},
{
"id": "9fth4kgfqj-c158",
"chunk": 158,
"pages": [
50
],
"heading": "Active difference amount from asset offsetting",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The item \"Aktiver Unterschiedsbetrag aus der Vermögensverrechnung\" (active difference amount from asset offsetting) includes the amount of cover assets exceeding the corresponding liabilities as defined in § 246 Abs. 2 Satz 3 HGB (German Commercial Code)."
},
{
"id": "9fth4kgfqj-c159",
"chunk": 159,
"pages": [
50
],
"heading": "To F. Active difference from asset offsetting",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**To F. Active difference from asset offsetting**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Receivables from reinsurance policies | 1,312 | 1,573 |\n| Settlement amount of netted liabilities from employee-funded commitments | -1,312 | -1,567 |\n| Total | 0 | 6 |"
},
{
"id": "9fth4kgfqj-c160",
"chunk": 160,
"pages": [
50
],
"heading": "Pension commitments",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Life insurance contracts concluded for pension commitments from deferred compensation are fully pledged to beneficiaries.\n\n== Notes to the Balance Sheet - Liabilities ==\n\n==== To A.I. Subscribed capital ===="
},
{
"id": "9fth4kgfqj-c161",
"chunk": 161,
"pages": [
50
],
"heading": "Subscribed capital by fiscal year end",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Subscribed capital by fiscal year end**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Balance at the beginning of the fiscal year | 51,000 | 51,000 |\n| Balance at the end of the fiscal year | 51,000 | 51,000 |"
},
{
"id": "9fth4kgfqj-c162",
"chunk": 162,
"pages": [
50
],
"heading": "Share capital structure",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The capital is divided into 51,000 registered no-par value shares and is fully paid up.\n\n==== To A.II. Capital reserve ===="
},
{
"id": "9fth4kgfqj-c163",
"chunk": 163,
"pages": [
50
],
"heading": "Capital reserve balance at the beginning and end of the fiscal year",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "**Capital reserve balance at the beginning and end of the fiscal year**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Balance at the beginning of the fiscal year | 6,100 | 6,100 |\n| Balance at the end of the fiscal year | 6,100 | 6,100 |"
},
{
"id": "9fth4kgfqj-c164",
"chunk": 164,
"pages": [
50
],
"heading": "Legal reserve requirements",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The formation of a legal reserve is not required because § 150 para. 2 AktG (\"statutory reserve fund\") is already fulfilled by the formation of the capital reserve according to § 272 para. 2 no. 1 HGB.\n\n=== To B. Technical provisions ==="
},
{
"id": "9fth4kgfqj-c165",
"chunk": 165,
"pages": [
51
],
"heading": "Gross technical provisions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Gross values are presented for technical provisions."
},
{
"id": "9fth4kgfqj-c166",
"chunk": 166,
"pages": [
"pages": [
51
51
Line 2,307: Line 2,184:
"Business mix"
"Business mix"
],
],
"content": "**Technical provisions by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 108,210 | 112,318 |\n| Liability insurance | 1,865,072 | 1,780,426 |\n| Motor liability insurance | 1,099,476 | 1,106,022 |\n| Other motor insurance | 165,646 | 157,827 |\n| Fire and property insurance | 420,211 | 444,037 |\n| of which a) Fire insurance | 144,604 | 148,092 |\n| b) Allied home contents insurance | 51,153 | 54,194 |\n| c) Allied residential building insurance | 212,770 | 227,203 |\n| d) Other property insurance | 11,684 | 14,548 |\n| Assistance insurance | 217 | 218 |\n| Other insurance | 225,870 | 208,807 |\n| Total | 3,884,703 | 3,809,655 |"
"content": "**Technical provisions by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 108,210 | 112,318 |\n| Liability insurance | 1,865,072 | 1,780,426 |\n| Motor vehicle liability insurance | 1,099,476 | 1,106,022 |\n| Other motor vehicle insurance | 165,646 | 157,827 |\n| Fire and property insurance | 420,211 | 444,037 |\n| thereof a) Fire insurance | 144,604 | 148,092 |\n| b) Combined household insurance | 51,153 | 54,194 |\n| c) Combined residential building insurance | 212,770 | 227,203 |\n| d) Other property insurance | 11,684 | 14,548 |\n| Assistance insurance | 217 | 218 |\n| Other insurance | 225,870 | 208,807 |\n| Total | 3,884,703 | 3,809,655 |"
},
},
{
{
"id": "9fth4kgfqj-c167",
"id": "9fth4kgfqj-c158",
"chunk": 167,
"chunk": 158,
"pages": [
"pages": [
51
51
],
],
"heading": "Technical provisions breakdown",
"heading": "Technical provisions by type",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Gross provision for outstanding claims: EUR 3,383,083k (prior: EUR 3,298,028k)\n* Fluctuation provision and similar provisions: EUR 252,856k (prior: EUR 267,266k)\n\n==== To B.III. Reserve for outstanding claims ===="
"content": "* Gross technical provisions for outstanding claims: EUR 3,383,083k (prior year: EUR 3,298,028k)\n* Fluctuation provisions and similar provisions: EUR 252,856k (prior year: EUR 267,266k)\n\n== To B.III. Provision for outstanding claims =="
},
},
{
{
"id": "9fth4kgfqj-c168",
"id": "9fth4kgfqj-c159",
"chunk": 168,
"chunk": 159,
"pages": [
"pages": [
51
51
],
],
"heading": "Gross outstanding claims reserve",
"heading": "Gross values presentation",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The following presents the gross values for the reserve for outstanding claims."
"content": "* Gross values are presented below."
},
},
{
{
"id": "9fth4kgfqj-c169",
"id": "9fth4kgfqj-c160",
"chunk": 169,
"chunk": 160,
"pages": [
"pages": [
51
51
],
],
"heading": "Reserve for outstanding claims by lines of business",
"heading": "Provision for outstanding claims by lines of business",
"tags": [],
"tags": [],
"links": [
"links": [
Line 2,350: Line 2,227:
"Business mix"
"Business mix"
],
],
"content": "**Reserve for outstanding claims by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 96,491 | 94,261 |\n| Liability insurance | 1,694,273 | 1,554,466 |\n| Motor liability insurance | 1,049,583 | 1,060,562 |\n| Other motor insurance | 77,216 | 113,484 |\n| Fire and property insurance | 251,560 | 277,309 |\n| of which a) Fire insurance | 129,613 | 133,247 |\n| b) Allied home contents insurance | 22,923 | 23,548 |\n| c) Allied residential building insurance | 89,316 | 107,810 |\n| d) Other property insurance | 9,709 | 12,704 |\n| Assistance insurance | 38 | 26 |\n| Other insurance | 213,921 | 197,920 |\n| Total | 3,383,083 | 3,298,028 |\n\n==== To B.IV. Provision for profit-dependent and profit-independent premium refunds ===="
"content": "**Provision for outstanding claims by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 96,491 | 94,261 |\n| Liability insurance | 1,694,273 | 1,554,466 |\n| Motor vehicle liability insurance | 1,049,583 | 1,060,562 |\n| Other motor vehicle insurance | 77,216 | 113,484 |\n| Fire and property insurance | 251,560 | 277,309 |\n| thereof a) Fire insurance | 129,613 | 133,247 |\n| b) Combined household insurance | 22,923 | 23,548 |\n| c) Combined residential building insurance | 89,316 | 107,810 |\n| d) Other property insurance | 9,709 | 12,704 |\n| Assistance insurance | 38 | 26 |\n| Other insurance | 213,921 | 197,920 |\n| Total | 3,383,083 | 3,298,028 |\n\n== To B.IV. Provision for profit-dependent and profit-independent premium refunds =="
},
},
{
{
"id": "9fth4kgfqj-c170",
"id": "9fth4kgfqj-c161",
"chunk": 170,
"chunk": 161,
"pages": [
"pages": [
51
51
Line 2,363: Line 2,240:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The provision for premium refunds reported in the financial year was EUR 900k (prior: EUR 2,500k).\n* This provision exclusively relates to non-performance-related premium refunds.\n\n=== To B.V. Fluctuation reserve and similar reserves ==="
"content": "* The provision for premium refunds reported in the financial year was EUR 900k (prior: EUR 2,500k) and exclusively concerns success-independent premium refunds.\n\n=== To B.V. Fluctuation provision and similar provisions ==="
},
},
{
{
"id": "9fth4kgfqj-c171",
"id": "9fth4kgfqj-c162",
"chunk": 171,
"chunk": 162,
"pages": [
"pages": [
52
52
],
],
"heading": "Fluctuation reserve and similar reserves by lines of business",
"heading": "Fluctuation provision and similar provisions by lines of business",
"tags": [],
"tags": [],
"links": [
"links": [
Line 2,380: Line 2,257:
"Business mix"
"Business mix"
],
],
"content": "**Fluctuation reserve and similar reserves by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 1,515 | 7,510 |\n| Liability insurance | 111,286 | 167,862 |\n| Motor liability insurance | 0 | 0 |\n| Other motor insurance | 50,212 | 0 |\n| Fire and property insurance | 88,259 | 90,788 |\n| of which a) Fire insurance | 7,237 | 9,649 |\n| b) Allied home contents insurance | 0 | 1,632 |\n| c) Allied residential building insurance | 81,022 | 79,507 |\n| Assistance insurance | 0 | 0 |\n| Other insurance | 1,584 | 1,105 |\n| Total | 252,856 | 267,266 |\n\n=== To B.VI. Other technical provisions ==="
"content": "**Fluctuation provision and similar provisions by lines of business (Business mix)**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Accident insurance | 1,515 | 7,510 |\n| Liability insurance | 111,286 | 167,862 |\n| Motor vehicle liability insurance | 0 | 0 |\n| Other motor vehicle insurance | 50,212 | 0 |\n| Fire and property insurance | 88,259 | 90,788 |\n| thereof a) Fire insurance | 7,237 | 9,649 |\n| b) Combined household insurance | 0 | 1,632 |\n| c) Combined residential building insurance | 81,022 | 79,507 |\n| Assistance insurance | 0 | 0 |\n| Other insurance | 1,584 | 1,105 |\n| Total | 252,856 | 267,266 |\n\n=== To B.VI. Other technical provisions ==="
},
},
{
{
"id": "9fth4kgfqj-c172",
"id": "9fth4kgfqj-c163",
"chunk": 172,
"chunk": 163,
"pages": [
"pages": [
52
52
Line 2,396: Line 2,273:
},
},
{
{
"id": "9fth4kgfqj-c173",
"id": "9fth4kgfqj-c164",
"chunk": 173,
"chunk": 164,
"pages": [
"pages": [
52
52
],
],
"heading": "Settlement amount of pension obligations less plan assets",
"heading": "To C.I. Provisions for pensions and similar obligations",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Settlement amount of pension obligations less plan assets**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Settlement amount of pension obligations | 2,159 | 2,352 |\n| less plan assets | 1,312 | 1,567 |\n| Total | 847 | 785 |"
"content": "**To C.I. Provisions for pensions and similar obligations**\n\n| In EUR thousand | 31.12.2025 | 31.12.2024 |\n| --- | --- | --- |\n| Fulfillment amount of pension obligations | 2,159 | 2,352 |\n| less plan assets | 1,312 | 1,567 |\n| Total | 847 | 785 |"
},
},
{
{
"id": "9fth4kgfqj-c174",
"id": "9fth4kgfqj-c165",
"chunk": 174,
"chunk": 165,
"pages": [
"pages": [
52
52
Line 2,419: Line 2,296:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Covering assets are recognized at fair value according to § 253 Abs. 1 Satz 4 HGB.\n* This corresponds to the coverage capital of the insurance contract, including the actuarial bases of premium calculation plus already allocated profit participations, and thus the amortized cost.\n* The difference amount subject to distribution restrictions according to § 253 Abs. 6 Satz 1 is EUR -5k (prior: EUR -5k).\n* This difference amount was determined by comparing the discounted and recognized liability amount, using the average interest rate of the last ten years, with the amount that would have resulted from discounting with the average interest rate of the last seven years.\n* The deficit due to unrecorded pension obligations according to Art. 28 Abs. 1 EGHGB amounts to EUR 482k (prior: EUR 475k).\n\n=== To C.II. Other provisions ==="
"content": "* Coverage assets are recognized at fair value according to § 253 Abs. 1 Satz 4 HGB.\n* This fair value corresponds to the coverage capital of the insurance contract, including the actuarial bases of premium calculation and already allocated profit participations, thus representing the amortized cost.\n* The difference amount subject to distribution restrictions according to § 253 Abs. 6 Satz 1 is EUR -5k (prior: EUR -5k).\n* This difference amount was determined by comparing the discounted and recognized obligation amount (using the average interest rate of the last ten years) with the amount that would have resulted from discounting with the average interest rate of the last seven years.\n* The deficit due to unrecorded pension obligations as per Art. 28 Abs. 1 EGHGB amounts to EUR 482k (prior: EUR 475k).\n\n=== To C.II. Other provisions ==="
},
},
{
{
"id": "9fth4kgfqj-c175",
"id": "9fth4kgfqj-c166",
"chunk": 175,
"chunk": 166,
"pages": [
"pages": [
53
53
Line 2,435: Line 2,312:
},
},
{
{
"id": "9fth4kgfqj-c176",
"id": "9fth4kgfqj-c167",
"chunk": 176,
"chunk": 167,
"pages": [
"pages": [
53
53
Line 2,445: Line 2,322:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**To D.III. Other liabilities**\n\n| In EUR thousand | Maturity \u003C 1 year 31.12.2025 | Maturity \u003C 1 year 31.12.2024 | Maturity \u003E 1 year 31.12.2025 | Maturity \u003E 1 year 31.12.2024 | Total 31.12.2025 | Total 31.12.2024 |\n| --- | --- | --- | --- | --- | --- | --- |\n| Liabilities to affiliated companies(1)) Liabilities mainly result from services.) | 148,923 | 118,065 | 0 | 0 | 148,923 | 118,065 |\n| Liabilities to tax authorities | 12,098 | 12,573 | 0 | 0 | 12,098 | 12,573 |\n| Liabilities from related party business | 6,556 | 7,254 | 0 | 0 | 6,556 | 7,254 |\n| Miscellaneous | 5,697 | 4,368 | 19 | 12 | 5,717 | 4,380 |\n| Total | 173,274 | 142,260 | 19 | 12 | 173,294 | 142,272 |\n\n(1)) 1) Liabilities mainly result from services."
"content": "**To D.III. Other liabilities**\n\n| In EUR thousand | Term \u003C 1 year 31.12.2025 | Term \u003C 1 year 31.12.2024 | Term \u003E 1 year 31.12.2025 | Term \u003E 1 year 31.12.2024 | Total 31.12.2025 | Total 31.12.2024 |\n| --- | --- | --- | --- | --- | --- | --- |\n| Liabilities to affiliated companies(1)) The liabilities mainly result from service transactions.) | 148,923 | 118,065 | 0 | 0 | 148,923 | 118,065 |\n| Liabilities to tax authorities | 12,098 | 12,573 | 0 | 0 | 12,098 | 12,573 |\n| Liabilities from third-party business management | 6,556 | 7,254 | 0 | 0 | 6,556 | 7,254 |\n| Miscellaneous | 5,697 | 4,368 | 19 | 12 | 5,717 | 4,380 |\n| Total | 173,274 | 142,260 | 19 | 12 | 173,294 | 142,272 |\n\n(1)) 1) The liabilities mainly result from service transactions."
},
},
{
{
"id": "9fth4kgfqj-c177",
"id": "9fth4kgfqj-c168",
"chunk": 177,
"chunk": 168,
"pages": [
"pages": [
53
53
Line 2,458: Line 2,335:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Other liabilities do not include liabilities with a remaining maturity of more than five years.\n\n=== To E. Deferred expenses and income ==="
"content": "* Other liabilities do not include liabilities with a remaining maturity of more than five years.\n\n=== To E. Accruals and deferred items ==="
},
},
{
{
"id": "9fth4kgfqj-c178",
"id": "9fth4kgfqj-c169",
"chunk": 178,
"chunk": 169,
"pages": [
"pages": [
53
53
Line 2,471: Line 2,348:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The total amount of EUR 440k (prior: EUR 651k) represents other deferred income and expenses.\n\n=== Notes to the income statement ==="
"content": "* Other deferred income and expenses totaled EUR 440k (prior: EUR 651k).\n\n=== Notes to the income statement ==="
},
},
{
{
"id": "9fth4kgfqj-c179",
"id": "9fth4kgfqj-c170",
"chunk": 179,
"chunk": 170,
"pages": [
"pages": [
53
53
Line 2,484: Line 2,361:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The following section reports the sum of directly written and assumed reinsurance business.\n* A separate presentation of assumed reinsurance business is omitted because it is 100% retroceded and of minor importance to the earnings of HDI Versicherung AG.\n\n=== To I.1.a) Gross written premiums ==="
"content": "* The self-written and assumed reinsurance business is reported in total.\n* A separate presentation of the assumed reinsurance business is omitted because it is 100% retroceded and is of minor importance for the earnings situation of HDI Versicherung AG.\n\n==== To I.1.a) Gross written premiums ===="
},
},
{
{
"id": "9fth4kgfqj-c180",
"id": "9fth4kgfqj-c171",
"chunk": 180,
"chunk": 171,
"pages": [
"pages": [
54
54
Line 2,503: Line 2,380:
"Gross written premiums"
"Gross written premiums"
],
],
"content": "**Gross written premiums by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,222 | 61,896 |\n| Liability insurance | 355,069 | 357,250 |\n| Motor liability insurance | 305,413 | 331,878 |\n| Other motor insurance | 216,185 | 245,743 |\n| Fire and property insurance | 425,823 | 394,877 |\n| of which a) Fire insurance | 164,923 | 130,446 |\n| b) Allied home contents insurance | 72,422 | 75,186 |\n| c) Allied residential building insurance | 166,564 | 167,951 |\n| d) Other property insurance | 21,914 | 21,294 |\n| Assistance insurance | 417 | 446 |\n| Other insurance | 201,696 | 196,227 |\n| Total | 1,564,825 | 1,588,316 |\n\n=== To I.1. Gross earned premiums ==="
"content": "**Gross written premiums by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,222 | 61,896 |\n| Liability insurance | 355,069 | 357,250 |\n| Motor vehicle liability insurance | 305,413 | 331,878 |\n| Other motor vehicle insurance | 216,185 | 245,743 |\n| Fire and property insurance | 425,823 | 394,877 |\n| thereof a) Fire insurance | 164,923 | 130,446 |\n| b) Combined household insurance | 72,422 | 75,186 |\n| c) Combined residential building insurance | 166,564 | 167,951 |\n| d) Other property insurance | 21,914 | 21,294 |\n| Assistance insurance | 417 | 446 |\n| Other insurance | 201,696 | 196,227 |\n| Total | 1,564,825 | 1,588,316 |\n\n==== To I.1. Earned gross premiums ===="
},
},
{
{
"id": "9fth4kgfqj-c181",
"id": "9fth4kgfqj-c172",
"chunk": 181,
"chunk": 172,
"pages": [
"pages": [
54
54
],
],
"heading": "Gross earned premiums by lines of business",
"heading": "Earned gross premiums by lines of business",
"tags": [],
"tags": [],
"links": [
"links": [
Line 2,520: Line 2,397:
"Business mix"
"Business mix"
],
],
"content": "**Gross earned premiums by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,587 | 62,275 |\n| Liability insurance | 353,947 | 357,562 |\n| Motor liability insurance | 299,769 | 332,462 |\n| Other motor insurance | 220,951 | 240,985 |\n| Fire and property insurance | 422,913 | 389,871 |\n| of which a) Fire insurance | 164,123 | 129,761 |\n| b) Allied home contents insurance | 72,792 | 75,129 |\n| c) Allied residential building insurance | 164,043 | 163,589 |\n| d) Other property insurance | 21,955 | 21,391 |\n| Assistance insurance | 430 | 460 |\n| Other insurance | 201,247 | 195,917 |\n| Total | 1,559,843 | 1,579,531 |\n\n=== To I.1. Net earned premiums ==="
"content": "**Earned gross premiums by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,587 | 62,275 |\n| Liability insurance | 353,947 | 357,562 |\n| Motor vehicle liability insurance | 299,769 | 332,462 |\n| Other motor vehicle insurance | 220,951 | 240,985 |\n| Fire and property insurance | 422,913 | 389,871 |\n| thereof a) Fire insurance | 164,123 | 129,761 |\n| b) Combined household insurance | 72,792 | 75,129 |\n| c) Combined residential building insurance | 164,043 | 163,589 |\n| d) Other property insurance | 21,955 | 21,391 |\n| Assistance insurance | 430 | 460 |\n| Other insurance | 201,247 | 195,917 |\n| Total | 1,559,843 | 1,579,531 |\n\n==== To I.1. Earned net premiums ===="
},
},
{
{
"id": "9fth4kgfqj-c182",
"id": "9fth4kgfqj-c173",
"chunk": 182,
"chunk": 173,
"pages": [
"pages": [
54
54
],
],
"heading": "Net earned premiums by lines of business",
"heading": "Earned net premiums by lines of business",
"tags": [],
"tags": [],
"links": [
"links": [
Line 2,537: Line 2,414:
"Business mix"
"Business mix"
],
],
"content": "**Net earned premiums by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,587 | 62,275 |\n| Liability insurance | 349,665 | 354,036 |\n| Motor liability insurance | 299,398 | 330,662 |\n| Other motor insurance | 218,150 | 237,301 |\n| Fire and property insurance | 386,268 | 358,151 |\n| of which a) Fire insurance | 164,124 | 129,632 |\n| b) Allied home contents insurance | 69,572 | 70,658 |\n| c) Allied residential building insurance | 151,443 | 147,783 |\n| d) Other property insurance | 1,129 | 10,078 |\n| Assistance insurance | 430 | 460 |\n| Other insurance | 175,369 | 161,876 |\n| Total | 1,489,867 | 1,504,763 |\n\n=== To I.2. Technical interest income ==="
"content": "**Earned net premiums by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 60,587 | 62,275 |\n| Liability insurance | 349,665 | 354,036 |\n| Motor vehicle liability insurance | 299,398 | 330,662 |\n| Other motor vehicle insurance | 218,150 | 237,301 |\n| Fire and property insurance | 386,268 | 358,151 |\n| thereof a) Fire insurance | 164,124 | 129,632 |\n| b) Combined household insurance | 69,572 | 70,658 |\n| c) Combined residential building insurance | 151,443 | 147,783 |\n| d) Other property insurance | 1,129 | 10,078 |\n| Assistance insurance | 430 | 460 |\n| Other insurance | 175,369 | 161,876 |\n| Total | 1,489,867 | 1,504,763 |\n\n== To I.2. Technical interest income =="
},
},
{
{
"id": "9fth4kgfqj-c183",
"id": "9fth4kgfqj-c174",
"chunk": 183,
"chunk": 174,
"pages": [
"pages": [
55
55
],
],
"heading": "technical interest income calculation",
"heading": "Technical interest income calculation",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Technical interest income in the directly concluded gross insurance business was calculated on the pension provision and the premium provision.\n* Income was determined monthly on the previous month's provision balance using the associated actuarial interest rate.\n\n=== To I.4. Gross claims incurred ==="
"content": "* Technical interest income in the directly written gross insurance business was calculated on the pension provision and the premium provision.\n* The income was determined monthly based on the previous month's provision balance using the associated actuarial interest rate.\n\n== To I.4. Gross expenses for claims =="
},
},
{
{
"id": "9fth4kgfqj-c184",
"id": "9fth4kgfqj-c175",
"chunk": 184,
"chunk": 175,
"pages": [
"pages": [
55
55
],
],
"heading": "Gross claims incurred by lines of business",
"heading": "Gross expenses for claims by lines of business",
"tags": [],
"tags": [],
"links": [
"links": [
Line 2,567: Line 2,444:
"Business mix"
"Business mix"
],
],
"content": "**Gross claims incurred by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 29,808 | 26,573 |\n| Liability insurance | 277,405 | 182,616 |\n| Motor liability insurance | 224,057 | 231,050 |\n| Other motor insurance | 142,288 | 251,613 |\n| Fire and property insurance | 200,999 | 245,948 |\n| of which a) Fire insurance | 98,470 | 103,876 |\n| b) Allied home contents insurance | 26,274 | 33,194 |\n| c) Allied residential building insurance | 74,046 | 103,106 |\n| d) Other property insurance | 2,210 | 5,772 |\n| Assistance insurance | 462 | 312 |\n| Other insurance | 131,000 | 107,311 |\n| Total | 1,006,019 | 1,045,422 |\n\n=== To I.7.a) Gross expenses for insurance operations ==="
"content": "**Gross expenses for claims by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 29,808 | 26,573 |\n| Liability insurance | 277,405 | 182,616 |\n| Motor vehicle liability insurance | 224,057 | 231,050 |\n| Other motor vehicle insurance | 142,288 | 251,613 |\n| Fire and property insurance | 200,999 | 245,948 |\n| thereof a) Fire insurance | 98,470 | 103,876 |\n| b) Combined household insurance | 26,274 | 33,194 |\n| c) Combined residential building insurance | 74,046 | 103,106 |\n| d) Other property insurance | 2,210 | 5,772 |\n| Assistance insurance | 462 | 312 |\n| Other insurance | 131,000 | 107,311 |\n| Total | 1,006,019 | 1,045,422 |\n\n== To I.7.a) Gross expenses for insurance operations =="
},
},
{
{
"id": "9fth4kgfqj-c185",
"id": "9fth4kgfqj-c176",
"chunk": 185,
"chunk": 176,
"pages": [
"pages": [
55
55
Line 2,584: Line 2,461:
"Business mix"
"Business mix"
],
],
"content": "**Gross expenses for insurance operations by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 22,322 | 23,486 |\n| Liability insurance | 131,529 | 137,891 |\n| Motor liability insurance | 61,606 | 73,770 |\n| Other motor insurance | 45,802 | 51,167 |\n| Fire and property insurance | 147,080 | 140,714 |\n| of which a) Fire insurance | 60,731 | 48,314 |\n| b) Allied home contents insurance | 25,981 | 27,287 |\n| c) Allied residential building insurance | 53,750 | 57,976 |\n| d) Other property insurance | 6,617 | 7,137 |\n| Assistance insurance | 122 | 128 |\n| Other insurance | 77,954 | 79,566 |\n| Total | 486,415 | 506,721 |"
"content": "**Gross expenses for insurance operations by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 22,322 | 23,486 |\n| Liability insurance | 131,529 | 137,891 |\n| Motor vehicle liability insurance | 61,606 | 73,770 |\n| Other motor vehicle insurance | 45,802 | 51,167 |\n| Fire and property insurance | 147,080 | 140,714 |\n| thereof a) Fire insurance | 60,731 | 48,314 |\n| b) Combined household insurance | 25,981 | 27,287 |\n| c) Combined residential building insurance | 53,750 | 57,976 |\n| d) Other property insurance | 6,617 | 7,137 |\n| Assistance insurance | 122 | 128 |\n| Other insurance | 77,954 | 79,566 |\n| Total | 486,415 | 506,721 |"
},
},
{
{
"id": "9fth4kgfqj-c186",
"id": "9fth4kgfqj-c177",
"chunk": 186,
"chunk": 177,
"pages": [
"pages": [
55
55
Line 2,597: Line 2,474:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Gross expenses for insurance operations include EUR 52,675k (prior: EUR 58,128k) for acquisition expenses and EUR 433,739k (prior: EUR 448,594k) for administrative expenses.\n\n=== Reinsurance balance ==="
"content": "* Gross expenses for insurance operations include EUR 52,675k (prior: EUR 58,128k) for acquisition expenses and EUR 433,739k (prior: EUR 448,594k) for administrative expenses.\n\n==== Reinsurance balance ===="
},
},
{
{
"id": "9fth4kgfqj-c187",
"id": "9fth4kgfqj-c178",
"chunk": 187,
"chunk": 178,
"pages": [
"pages": [
56
56
],
],
"heading": "Reinsurance balance",
"heading": "Reinsurance balance by lines of business",
"tags": [],
"tags": [],
"links": [],
"links": [
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Business mix"
"content": "**Reinsurance balance**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 0 | 0 |\n| Liability insurance | 5,212 | 1,934 |\n| Motor liability insurance | 2,100 | -1,667 |\n| Other motor insurance | -2,723 | -2,245 |\n| Fire and property insurance | -35,533 | -26,982 |\n| of which a) Fire insurance | 1 | -54 |\n| b) Allied home contents insurance | -2,926 | -3,936 |\n| c) Allied residential building insurance | -11,786 | -13,395 |\n| d) Other property insurance | -20,821 | -9,597 |\n| Other insurance | -19,865 | -32,237 |\n| Total | -50,809 | -61,198 |"
],
"content": "**Reinsurance balance by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 0 | 0 |\n| Liability insurance | 5,212 | 1,934 |\n| Motor vehicle liability insurance | 2,100 | -1,667 |\n| Other motor vehicle insurance | -2,723 | -2,245 |\n| Fire and property insurance | -35,533 | -26,982 |\n| thereof a) Fire insurance | 1 | -54 |\n| b) Combined household insurance | -2,926 | -3,936 |\n| c) Combined residential building insurance | -11,786 | -13,395 |\n| d) Other property insurance | -20,821 | -9,597 |\n| Other insurance | -19,865 | -32,237 |\n| Total | -50,809 | -61,198 |"
},
},
{
{
"id": "9fth4kgfqj-c188",
"id": "9fth4kgfqj-c179",
"chunk": 188,
"chunk": 179,
"pages": [
"pages": [
56
56
Line 2,623: Line 2,504:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The reinsurance balance is composed of earned premiums from the reinsurer, the reinsurer's share of gross claims expenses, and gross operating expenses for insurance operations.\n* The term \"= zugunsten der Rückversicherer\" means \"in favor of the reinsurers\".\n\n==== Run-off result for own account ===="
"content": "* The reinsurance balance is composed of earned premiums from the reinsurer, the reinsurer's share of gross claims expenses, and gross insurance operating expenses.\n* A negative sign (–) indicates a benefit for reinsurers.\n\n==== Run-off result for own account ===="
},
},
{
{
"id": "9fth4kgfqj-c189",
"id": "9fth4kgfqj-c180",
"chunk": 189,
"chunk": 180,
"pages": [
"pages": [
56
56
Line 2,633: Line 2,514:
"heading": "Run-off result for own account",
"heading": "Run-off result for own account",
"tags": [],
"tags": [],
"links": [],
"links": [
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Business mix"
"content": "* HDI Versicherung AG achieved a run-off profit for its own account of EUR 71k (prior: EUR 190,228k) in the fiscal year.\n* Information on the run-off results of individual segments is explained in the management report under the earnings position.\n\n==== To I.11. Technical result for own account ===="
],
"content": "* HDI Versicherung AG achieved a run-off profit for its own account of EUR 71k (prior year: EUR 190,228k) in the financial year.\n* Information on the run-off results of individual lines of business (Business mix) is explained in the management report under the earnings position.\n\n==== To I.11. Technical result for own account ===="
},
},
{
{
"id": "9fth4kgfqj-c190",
"id": "9fth4kgfqj-c181",
"chunk": 190,
"chunk": 181,
"pages": [
"pages": [
56
56
],
],
"heading": "To I.11. Technical result for own account",
"heading": "Technical result for own account by lines of business",
"tags": [],
"tags": [],
"links": [],
"links": [
"Business mix"
],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [
"Business mix"
"content": "**To I.11. Technical result for own account**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 14,649 | 15,846 |\n| Liability insurance | 6,839 | 26,704 |\n| Motor liability insurance | 17,150 | 26,002 |\n| Other motor insurance | -19,767 | -64,960 |\n| Fire and property insurance | 29,547 | -11,269 |\n| of which a) Fire insurance | 593 | -22,114 |\n| b) Allied home contents insurance | 18,193 | 13,556 |\n| c) Allied residential building insurance | 18,624 | -3,021 |\n| d) Other property insurance | -7,863 | 310 |\n| Assistance insurance | -152 | 20 |\n| Other insurance | -28,137 | -23,054 |\n| Total | 20,130 | -30,710 |\n\n=== Commissions and other remuneration for insurance agents, personnel expenses ==="
],
"content": "**Technical result for own account by lines of business (Business mix)**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Accident insurance | 14,649 | 15,846 |\n| Liability insurance | 6,839 | 26,704 |\n| Motor vehicle liability insurance | 17,150 | 26,002 |\n| Other motor vehicle insurance | -19,767 | -64,960 |\n| Fire and property insurance | 29,547 | -11,269 |\n| thereof a) Fire insurance | 593 | -22,114 |\n| b) Combined household insurance | 18,193 | 13,556 |\n| c) Combined residential building insurance | 18,624 | -3,021 |\n| d) Other property insurance | -7,863 | 310 |\n| Assistance insurance | -152 | 20 |\n| Other insurance | -28,137 | -23,054 |\n| Total | 20,130 | -30,710 |\n\n==== Commissions and other remuneration for insurance agents, personnel expenses ===="
},
},
{
{
"id": "9fth4kgfqj-c191",
"id": "9fth4kgfqj-c182",
"chunk": 191,
"chunk": 182,
"pages": [
"pages": [
57
57
Line 2,662: Line 2,551:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Commissions and other remuneration for insurance agents, personnel expenses**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| 1. Commissions of any kind for insurance agents as defined in § 92 HGB for directly written insurance business | 258,909 | 274,730 |\n| 2. Other remuneration for insurance agents as defined in § 92 HGB | 0 | 0 |\n| 3. Wages and salaries | 3,045 | 4,213 |\n| 4. Social security contributions and expenses for support | 0 | 0 |\n| 5. Expenses for pension provisions | 111 | 444 |\n| Total | 262,065 | 279,387 |\n\n=== Number of insurance contracts with a term of at least one year ==="
"content": "**Commissions and other remuneration for insurance agents, personnel expenses**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| 1. Commissions of any kind of insurance agents within the meaning of § 92 HGB for self-concluded insurance business | 258,909 | 274,730 |\n| 2. Other remuneration of insurance agents within the meaning of § 92 HGB | 0 | 0 |\n| 3. Wages and salaries | 3,045 | 4,213 |\n| 4. Social security contributions and expenses for support | 0 | 0 |\n| 5. Expenses for old-age provision | 111 | 444 |\n| Total | 262,065 | 279,387 |\n\n==== Number of insurance contracts with a term of at least one year ===="
},
},
{
{
"id": "9fth4kgfqj-c192",
"id": "9fth4kgfqj-c183",
"chunk": 192,
"chunk": 183,
"pages": [
"pages": [
57
57
],
],
"heading": "Units by Directly written insurance business",
"heading": "Number of insurance contracts with a term of at least one year by Units",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**Units by Directly written insurance business**\n\n| Units | 2025 | 2024 |\n| --- | --- | --- |\n| Directly written insurance business — Accident insurance | 333,287 | 348,545 |\n| Directly written insurance business — Liability insurance | 1,075,441 | 1,102,391 |\n| Directly written insurance business — Motor third-party liability insurance(1)) | 849,190 | 1,072,894 |\n| Directly written insurance business — Other motor insurance(1)) | 676,394 | 862,196 |\n| Directly written insurance business — Fire and property insurance | 823,197 | 863,717 |\n| Directly written insurance business — of which a) Fire insurance | 47,988 | 48,351 |\n| Directly written insurance business — b) Allied home contents insurance | 497,236 | 520,441 |\n| Directly written insurance business — c) Allied residential building insurance | 214,128 | 224,090 |\n| Directly written insurance business — d) Other property insurance | 63,845 | 70,835 |\n| Directly written insurance business — Assistance insurance | 0 | 2,558 |\n| Directly written insurance business — Other insurance | 56,165 | 57,264 |\n| Directly written insurance business — Total | 3,813,674 | 4,309,565 |\n| Directly written insurance business — Total number of contracts | 3,137,971 | 3,445,203 |\n| Directly written insurance business — Change due to consideration of risks in motor insurance | 675,703 | 864,362 |\n| Directly written insurance business — Total | 3,813,674 | 4,309,565 |\n\n(1) 1) In motor insurance, the number of risks was considered here.\n\n=== To II.4. Other income ==="
"content": "**Number of insurance contracts with a term of at least one year by Units**\n\n| Units | 2025 | 2024 |\n| --- | --- | --- |\n| Self-concluded insurance business — Accident insurance | 333,287 | 348,545 |\n| Self-concluded insurance business — Liability insurance | 1,075,441 | 1,102,391 |\n| Self-concluded insurance business — Motor vehicle liability insurance (1)) In motor vehicle insurance, the number of risks was taken into account here.) | 849,190 | 1,072,894 |\n| Self-concluded insurance business — Other motor vehicle insurance (1)) In motor vehicle insurance, the number of risks was taken into account here.) | 676,394 | 862,196 |\n| Self-concluded insurance business — Fire and property insurance | 823,197 | 863,717 |\n| Self-concluded insurance business — thereof a) Fire insurance | 47,988 | 48,351 |\n| Self-concluded insurance business — b) Combined household insurance | 497,236 | 520,441 |\n| Self-concluded insurance business — c) Combined residential building insurance | 214,128 | 224,090 |\n| Self-concluded insurance business — d) Other property insurance | 63,845 | 70,835 |\n| Self-concluded insurance business — Assistance insurance | 0 | 2,558 |\n| Self-concluded insurance business — Other insurance | 56,165 | 57,264 |\n| Self-concluded insurance business — Total | 3,813,674 | 4,309,565 |\n| Self-concluded insurance business — Total number of contracts | 3,137,971 | 3,445,203 |\n| Self-concluded insurance business — Change due to consideration of risks in motor vehicle insurance | 675,703 | 864,362 |\n| Self-concluded insurance business — Total | 3,813,674 | 4,309,565 |\n\n(1)) 1) In motor vehicle insurance, the number of risks was taken into account here.\n\n==== To II.4. Other income ===="
},
},
{
{
"id": "9fth4kgfqj-c193",
"id": "9fth4kgfqj-c184",
"chunk": 193,
"chunk": 184,
"pages": [
"pages": [
57
57
Line 2,688: Line 2,577:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "**To II.4. Other income**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Talanx earnings grants | 132,735 | 0 |\n| Income from services rendered | 6,680 | 6,370 |\n| Interest and similar income(1)) | 5,223 | 8,326 |\n| Miscellaneous | 136 | 3,512 |\n| Total | 144,773 | 18,208 |\n\n(1) 1) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included."
"content": "**To II.4. Other income**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Talanx earnings subsidies | 132,735 | 0 |\n| Income from services rendered | 6,680 | 6,370 |\n| Interest and similar income (1)) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included.) | 5,223 | 8,326 |\n| Miscellaneous | 136 | 3,512 |\n| Total | 144,773 | 18,208 |\n\n(1)) 1) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included."
},
},
{
{
"id": "9fth4kgfqj-c194",
"id": "9fth4kgfqj-c185",
"chunk": 194,
"chunk": 185,
"pages": [
"pages": [
57
57
],
],
"heading": "Pension obligations income and expenses",
"heading": "To II.4. Other income",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Income from plan assets for pension obligations was EUR 38k (prior: EUR 44k).\n* Expenses from the unwinding of provisions for pension obligations were EUR 55k (prior: EUR 54k).\n\n=== To II.5. Other expenses ==="
"content": "* Income from plan assets for pension obligations was EUR 38k (prior year: EUR 44k).\n* This income was offset by expenses from the interest accretion of provisions for pension obligations of EUR 55k (prior year: EUR 54k).\n\n== To II.5. Other expenses =="
},
},
{
{
"id": "9fth4kgfqj-c195",
"id": "9fth4kgfqj-c186",
"chunk": 195,
"chunk": 186,
"pages": [
"pages": [
58
58
Line 2,718: Line 2,607:
"Foreign exchange"
"Foreign exchange"
],
],
"content": "**To II.5. Other expenses**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Expenses for the company as a whole | 17,770 | 77,399 |\n| Specific valuation allowance on agent receivables | 2,000 | -3 |\n| Depreciation | 1,863 | 2,059 |\n| Interest and similar expenses (1)) Interest expenses include 55 (60) TEUR expenses from interest accretion.) | 623 | 1,002 |\n| Foreign exchange losses | 14 | 10 |\n| Miscellaneous | 311 | 233 |\n| Total | 22,581 | 80,700 |\n\n(1)) 1) Interest expenses include 55 (60) TEUR expenses from interest accretion.\n\n=== To II.7. Income taxes ==="
"content": "**To II.5. Other expenses**\n\n| In EUR thousand | 2025 | 2024 |\n| --- | --- | --- |\n| Expenses for the company as a whole | 17,770 | 77,399 |\n| Individual value adjustment on agent receivables | 2,000 | -3 |\n| Depreciation | 1,863 | 2,059 |\n| Interest and similar expenses (1)) Interest expenses include 55 (60) TEUR expenses from interest capitalization.) | 623 | 1,002 |\n| Foreign exchange losses | 14 | 10 |\n| Miscellaneous | 311 | 233 |\n| Total | 22,581 | 80,700 |\n\n(1)) 1) Interest expenses include 55 (60) TEUR expenses from interest capitalization.\n\n== To II.7. Income and earnings taxes =="
},
},
{
{
"id": "9fth4kgfqj-c196",
"id": "9fth4kgfqj-c187",
"chunk": 196,
"chunk": 187,
"pages": [
"pages": [
58
58
],
],
"heading": "Withholding tax",
"heading": "Tax on income and earnings",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The reported amount of EUR 15k (prior: EUR 5k) is attributable to creditable withholding tax.\n\n=== To II.8. Other taxes ==="
"content": "* The reported amount of EUR 15k (prior: EUR 5k) is attributable to creditable withholding tax.\n\n== To II.8. Other taxes =="
},
},
{
{
"id": "9fth4kgfqj-c197",
"id": "9fth4kgfqj-c188",
"chunk": 197,
"chunk": 188,
"pages": [
"pages": [
58
58
Line 2,744: Line 2,633:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Other taxes amounted to EUR 7k (prior: EUR 105k) and include taxes within the insurance company's expenses.\n\n=== Company bodies ===\n\n==== Supervisory board ===="
"content": "* Other taxes amounted to EUR 7k (prior: EUR 105k).\n* Other taxes include taxes that are part of the insurance company's expenses.\n\n== Company bodies ==\n\n=== Supervisory board ==="
},
},
{
{
"id": "9fth4kgfqj-c198",
"id": "9fth4kgfqj-c189",
"chunk": 198,
"chunk": 189,
"pages": [
"pages": [
59
59
Line 2,757: Line 2,646:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "\u003Ctable id=\"52\"\u003E\n\u003Ccaption\u003ESupervisory board\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003EMember\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EDr. Jan-Philipp Lüdtke\u003C/strong\u003E\u003Cbr/\u003E Chairman\u003Cbr/\u003E Senior Executive of HDI AG\u003Cbr/\u003E Isernhagen\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EBarbara Riebeling\u003C/strong\u003E\u003Cbr/\u003E (Deputy Chairwoman)\u003Cbr/\u003E Chairwoman of the Supervisory Board of neue leben Unfallversicherung AG\u003Cbr/\u003E Cologne\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003ENicolas Heine\u003C/strong\u003E\u003Cbr/\u003E (since 1.8.2025)\u003Cbr/\u003E Senior Executive of HDI AG\u003Cbr/\u003E Leverkusen\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EJohanna Weigand\u003C/strong\u003E\u003Cbr/\u003E (since 1.1.2025; until 31.7.2025)\u003Cbr/\u003E Senior Executive of HDI AG\u003Cbr/\u003E Cologne\u003C/td\u003E\u003C/tr\u003E\n\u003C/table\u003E\n\n==== Management board ===="
"content": "\u003Ctable id=\"51\"\u003E\n\u003Ccaption\u003ESupervisory board\u003C/caption\u003E\n\u003Ctr\u003E\u003Cth\u003EMember\u003C/th\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EDr. Jan-Philipp Lüdtke\u003C/strong\u003E\u003Cbr/\u003EChairman\u003Cbr/\u003ESenior Manager of HDI AG\u003Cbr/\u003EIsernhagen\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EBarbara Riebeling\u003C/strong\u003E\u003Cbr/\u003E(Deputy Chairwoman)\u003Cbr/\u003EChairwoman of the Supervisory Board of neue leben Unfallversicherung AG\u003Cbr/\u003ECologne\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003ENicolas Heine\u003C/strong\u003E\u003Cbr/\u003E(seit 1.8.2025)\u003Cbr/\u003ELeitender Angestellter der HDI AG\u003Cbr/\u003ELeverkusen\u003C/td\u003E\u003C/tr\u003E\n\u003Ctr\u003E\u003Ctd\u003E\u003Cstrong\u003EJohanna Weigand\u003C/strong\u003E\u003Cbr/\u003E(seit 1.1.2025; bis 31.7.2025)\u003Cbr/\u003ELeitende Angestellte der HDI AG\u003Cbr/\u003EKöln\u003C/td\u003E\u003C/tr\u003E\n\u003C/table\u003E\n\n=== Management board ==="
},
},
{
{
"id": "9fth4kgfqj-c199",
"id": "9fth4kgfqj-c190",
"chunk": 199,
"chunk": 190,
"pages": [
"pages": [
59
59
],
],
"heading": "Member by Board of Management responsibilities",
"heading": "Member by Executive Board Departments",
"tags": [],
"tags": [],
"links": [
"links": [
Line 2,774: Line 2,663:
"Year 2026"
"Year 2026"
],
],
"content": "**Member by Board of Management responsibilities**\n\n| Member | Board of Management responsibilities |\n| --- | --- |\n| Dr. Daniel Schulze Lammers Chairman Hanover | ■ IT ■ Produktmanagement (Privat) (vormals SHUK) ■ Produkttechnik und Bestandssysteme SachBetrieb SachSchadenVermögensanlage und -verwaltungGeldwäschebekämpfungMathematik und Geschäftssteuerung Sach (inkl. Rückversicherung) |\n| Norbert Eickermann Hanover | ■ Sales EVT |\n| Dr. Philipp Horsch (since 1.4.2025) Hanover | ■ Product Management Corporate/Freelancers ■ Operations Corporate/Freelancers |\n| Thorsten Jahnke (since 1.1.2026 (Year 2026)) Hanover | ■ Broker / Cooperations Sales |\n| Thomas Lüer Hanover | ■ Sales HDI ■ Sales Management ■ Marketing |\n| Jens Warkentin Hanover | ■ Controlling ■ Risk Management ■ Actuarial Function ■ Accounting, Financial Reporting and Taxes ■ Data Protection ■ Legal ■ Audit ■ Compliance |\n\n=== Compensation of governing bodies ==="
"content": "**Member by Executive Board Departments**\n\n| Member | Executive Board Departments |\n| --- | --- |\n| Dr. Daniel Schulze Lammers Vorsitzender Hannover | ■ IT ■ Product Management (Private) (formerly SHUK) ■ Product Technology and Legacy Systems PropertyOperations PropertyClaimsInvestment and Asset ManagementAnti-Money LaunderingActuarial and Business Steering Property (incl. Reinsurance) |\n| Norbert Eickermann Hannover | ■ Sales EVT |\n| Dr. Philipp Horsch (seit 1.4.2025) Hannover | ■ Product Management Corporate/Freelance Professions ■ Operations Corporate/Freelance Professions |\n| Thorsten Jahnke (seit 1.1.2026 (Year 2026)) Hannover | ■ Broker Sales / Cooperations |\n| Thomas Lüer Hannover | ■ HDI Sales ■ Sales Management ■ Marketing |\n| Jens Warkentin Hannover | ■ Controlling ■ Risk Management ■ Actuarial Function ■ Accounting, Financial Reporting and Taxes ■ Data Protection ■ Legal ■ Internal Audit ■ Compliance |\n\n== Executive bodies' compensation =="
},
},
{
{
"id": "9fth4kgfqj-c200",
"id": "9fth4kgfqj-c191",
"chunk": 200,
"chunk": 191,
"pages": [
"pages": [
60
60
],
],
"heading": "Executive and supervisory board compensation",
"heading": "Executive and Supervisory Board compensation",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Total compensation for active Executive Board members for their work in the company was EUR 2,071k (prior: EUR 2,443k).\n* Executive Board members also received compensation for their work in other Talanx Group companies if they were also officers of those companies.\n* Under the share-based compensation system, the Executive Board was allocated 7,989 (prior: 10,103) virtual shares from the Talanx Performance Share Award Program for the reporting year, with a fair value of EUR 744k (prior: EUR 704k).\n* Provisions for current pensions and entitlements for former Executive Board members or their surviving dependents for their previous work in the company amounted to EUR 147k (prior: EUR 149k).\n* Supervisory Board members received compensation of EUR 6k (prior: EUR 6k) for their work in the company.\n\n=== Other financial obligations and contingent liabilities ==="
"content": "* Total compensation for active Management Board members for their work at the company was EUR 2,071k (prior: EUR 2,443k).\n* Management Board members also received compensation for their work in other Talanx Group companies if they served on those boards.\n* Virtual shares allocated to the Management Board for the reporting year under the share-based compensation system totaled 7,989 (prior: 10,103) from the Talanx Performance Share Award Program, with a fair value of EUR 744k (prior: EUR 704k).\n* Provisions for current pensions and entitlements for former Management Board members or their surviving dependents, for their previous work at the company, amounted to EUR 147k (prior: EUR 149k).\n* Supervisory Board members received EUR 6k (prior: EUR 6k) for their work at the company.\n\n== Other financial obligations and contingent liabilities =="
},
},
{
{
"id": "9fth4kgfqj-c201",
"id": "9fth4kgfqj-c192",
"chunk": 201,
"chunk": 192,
"pages": [
"pages": [
60
60
],
],
"heading": "Pension obligations and co-liabilities",
"heading": "Guarantees and contingent liabilities",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Talanx AG, Hannover, and HDI Global SE, Hannover, have assumed the fulfillment of the company's pension obligations for former employees and board members, both internally and externally.\n* The company has co-liability from these pension commitments, amounting to EUR 47,686k (prior: EUR 58,542k) to Talanx AG and EUR 22,679k (prior: EUR 24,472k) to HDI Global SE at year-end.\n* HDI Versicherung AG is a member of Verkehrsopferhilfe e.V., Berlin, obligating it to contribute to the association's services and administrative costs based on its share of premium income from self-written motor third-party liability insurance in the penultimate calendar year.\n* The management board assesses the likelihood of claims arising from these liabilities as improbable."
"content": "* Talanx AG, Hannover, and HDI Global SE, Hannover, have assumed the fulfillment of the company's obligations for former employees' and board members' pensions, both internally and externally.\n* The company has joint liability for these pension commitments, amounting to EUR 47,686k (prior: EUR 58,542k) to Talanx AG and EUR 22,679k (prior: EUR 24,472k) to HDI Global SE at year-end.\n* HDI Versicherung AG is a member of Verkehrsopferhilfe e.V., Berlin, and is obligated to contribute to the association's services and administrative costs based on its share of premium income from motor third-party liability insurance in the penultimate calendar year.\n* The management board assesses the likelihood of claims arising from these liabilities as improbable."
},
},
{
{
"id": "9fth4kgfqj-c202",
"id": "9fth4kgfqj-c193",
"chunk": 202,
"chunk": 193,
"pages": [
"pages": [
60
60
],
],
"heading": "Association memberships",
"heading": "Membership obligations",
"tags": [],
"tags": [],
"links": [
"links": [
Line 2,817: Line 2,706:
"Gross written premiums"
"Gross written premiums"
],
],
"content": "* The company is a member of Versicherungsombudsmann e.V., Berlin, with costs covered by member contributions based on gross written premiums from self-written domestic business."
"content": "* The company is a member of Versicherungsombudsmann e.V., Berlin, with membership costs covered by contributions based on gross written premiums from directly underwritten domestic business."
},
},
{
{
"id": "9fth4kgfqj-c203",
"id": "9fth4kgfqj-c194",
"chunk": 203,
"chunk": 194,
"pages": [
60
],
"heading": "Financial commitments from investment programs",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* HDI Versicherung AG has other financial commitments from open payment obligations (\"Commitment\") totaling EUR 109,434k, stemming from an investment program with a total subscription volume of EUR 302,208k.\n* This includes remaining open payment obligations of EUR 79,141k to affiliated and associated companies from a subscription volume of EUR 222,885k.\n* Payment obligations to affiliated companies include: TD Sach Private Equity GmbH \u0026 Co. KG (EUR 59,414k), TD Real Assets GmbH \u0026 Co. KG (EUR 18,547k), and Talanx Infrastructure Portugal 2 GmbH (EUR 1,179k).\n* There are no payment obligations to associated companies.\n* Other payment obligations include: NRD Frankfurt TERRA (FOUR) MC (Nachrang) (EUR 11,225k), Ardian Private Credit V S.C.S., SICAV-RAIF (Fund) (EUR 9,606k), Barings Europ Private Loan Fund III SCSp SICAV-SIF (EUR 3,742k), BeGo Corp. Direct Lend. Debt Fund III (close-end) (EUR 3,498k), Enhanced Sustainable Power Fund Nr. 3 GmbH \u0026 Co. KG (EUR 941k), WindPV Operation GmbH-Projekt Tomorrow (EUR 874k), and CEF BKR03 NL BV (Darwin-Borkum Rifg 3) SHL 2 (sub.) (EUR 407k)."
},
{
"id": "9fth4kgfqj-c195",
"chunk": 195,
"pages": [
"pages": [
60,
60,
61
61
],
],
"heading": "Financial commitments and guarantees",
"heading": "Other contractual and financial obligations",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* No other contractual obligations exist.\n* No further payment obligations from shares, bills of exchange, or other liabilities of any kind exist.\n* Aval credits amount to EUR 1,850k (prior: EUR 1,850k).\n\n== Significant contracts =="
"content": "* HDI Versicherung AG has other financial obligations from open commitment calls totaling EUR 109,434k, stemming from an investment program with a total subscription volume of EUR 302,208k.\n* This includes open remaining commitment calls of EUR 79,141k to affiliated and associated companies from a subscription volume of EUR 222,885k.\n* Commitments to affiliated companies include: TD Sach Private Equity GmbH \u0026 Co. KG (EUR 59,414k), TD Real Assets GmbH \u0026 Co. KG (EUR 18,547k), and Talanx Infrastructure Portugal 2 GmbH (EUR 1,179k).\n* There are no commitments to associated companies.\n* Other commitments include: NRD Frankfurt TERRA (FOUR) MC (Nachrang) (EUR 11,225k), Ardian Private Credit V S.C.S., SICAV-RAIF (Fund) (EUR 9,606k), Barings Europ Private Loan Fund III SCSp SICAV-SIF (EUR 3,742k), BeGo Corp. Direct Lend. Debt Fund III (close-end) (EUR 3,498k), Enhanced Sustainable Power Fund Nr. 3 GmbH \u0026 Co. KG (EUR 941k), WindPV Operation GmbH-Projekt Tomorrow (EUR 874k), and CEF BKR03 NL BV (Darwin-Borkum Rifg 3) SHL 2 (sub.) (EUR 407k).\n* No other contractual obligations exist.\n* No further commitments from shares, bills of exchange liabilities, or other liabilities of any kind exist.\n* Guarantees (Avalkredite) amount to EUR 1,850k (prior: EUR 1,850k).\n\n=== Significant contracts ==="
},
},
{
{
"id": "9fth4kgfqj-c204",
"id": "9fth4kgfqj-c196",
"chunk": 204,
"chunk": 196,
"pages": [
"pages": [
61
61
],
],
"heading": "control and profit transfer agreements",
"heading": "Control and profit transfer agreements",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The control and profit transfer agreement between HDI Deutschland AG (controlling company) and HDI Versicherung AG continues to exist.\n* The control and profit transfer agreement between HDI Versicherung AG (controlling company) and HDI next GmbH (controlled company) was terminated effective March 31, 2025, via a termination agreement dated February 17, 2025.\n\n=== Shareholdings in the company ==="
"content": "* The control and profit transfer agreement between HDI Deutschland AG (controlling company) and HDI Versicherung AG remains in effect.\n* The control and profit transfer agreement between HDI Versicherung AG (controlling company) and HDI next GmbH (controlled company) was terminated effective March 31, 2025, via a termination agreement dated February 17, 2025.\n\n== Shareholdings in the company =="
},
},
{
{
"id": "9fth4kgfqj-c205",
"id": "9fth4kgfqj-c197",
"chunk": 205,
"chunk": 197,
"pages": [
"pages": [
61
61
Line 2,857: Line 2,759:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* HDI Deutschland AG is the sole shareholder of HDI Versicherung AG, holding 100% of the share capital.\n* HDI Deutschland AG directly holds a majority stake in HDI Versicherung AG, Hannover (as per § 20 Abs. 4 AktG).\n* HDI Deutschland AG also directly holds more than one-quarter of the shares in HDI Versicherung AG (as per § 20 Abs. 1 and 3 AktG).\n\n=== Relationships with related companies and persons ==="
"content": "* The sole shareholder of HDI Versicherung AG is HDI Deutschland AG, which holds 100% of the share capital.\n* HDI Deutschland AG directly holds a majority stake in HDI Versicherung AG, Hannover (notification according to § 20 para. 4 AktG).\n* HDI Deutschland AG directly holds more than one-quarter of the shares in HDI Versicherung AG (notifications according to § 20 para. 1 and 3 AktG).\n\n== Relationships with related companies and persons =="
},
},
{
{
"id": "9fth4kgfqj-c206",
"id": "9fth4kgfqj-c198",
"chunk": 206,
"chunk": 198,
"pages": [
"pages": [
61
61
],
],
"heading": "Related party reinsurance and services",
"heading": "Related party transactions",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The company maintains extensive reinsurance relationships with Talanx AG companies.\n* Appropriate consideration is paid and received for reinsurance coverage and related services received or provided.\n* These transactions have no impact on the company's financial position or earnings compared to using or providing these services with non-related parties.\n* Essential services from cross-functional areas (e.g., Finance, HR, IT, Operations, Sales) are provided by HDI AG to domestic Talanx Group companies, including HDI Versicherung AG.\n* HDI Versicherung AG also uses central services from Ampega Asset Management GmbH, which manages assets for the Group's insurance companies.\n\n=== Total auditor fees ==="
"content": "* The company maintains extensive reinsurance relationships with Talanx AG companies.\n* Appropriate consideration is paid and received for reinsurance coverage and related services, ensuring no impact on the company's financial position or earnings compared to using non-related parties.\n* Essential services from cross-functional areas like Finance, HR, IT, Operations, and Sales are provided by HDI AG to the domestic companies of the Talanx Group, including HDI Versicherung AG.\n* HDI Versicherung AG also utilizes central services from Ampega Asset Management GmbH, which manages assets for the insurance companies within the Group.\n\n== Total auditor fees =="
},
},
{
{
"id": "9fth4kgfqj-c207",
"id": "9fth4kgfqj-c199",
"chunk": 207,
"chunk": 199,
"pages": [
"pages": [
61
61
Line 2,883: Line 2,785:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Auditor remuneration is included proportionally in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie V.a.G and Talanx AG, categorized by expenses for audit services, other assurance services, and other services.\n* The auditor examined the annual financial statements and management report as of December 31, 2025, and the reporting package prepared according to International Financial Reporting Standards (IFRS).\n* Quarterly reporting packages prepared under IFRS were subjected to a review.\n* The Solvency Overview as of December 31, 2025, was also audited.\n\n=== Consolidated financial statements ==="
"content": "* Auditor remuneration is included proportionally in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie V.a.G and Talanx AG, broken down by expenses for audit services, other assurance services, and other services.\n* The auditor audited the annual financial statements and management report as of December 31, 2025, and the reporting package prepared according to International Financial Reporting Standards (IFRS).\n* The quarterly reporting packages prepared according to IFRS were subject to a review.\n* The auditor also audited the solvency overview as of December 31, 2025.\n\n== Consolidated financial statements =="
},
},
{
{
"id": "9fth4kgfqj-c208",
"id": "9fth4kgfqj-c200",
"chunk": 208,
"chunk": 200,
"pages": [
"pages": [
61,
61,
Line 2,897: Line 2,799:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The company is a group company of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit, Hannover, and Talanx AG, Hannover.\n* HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit (parent company of the HDI Group) prepares consolidated financial statements (largest group) in accordance with § 341i in conjunction with § 290 HGB, which include the company.\n* Talanx AG, as the parent company of the Talanx Group, is also obliged to prepare consolidated financial statements (smallest group) in accordance with § 341i in conjunction with § 290 HGB.\n* The Talanx AG consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), based on § 315e (1) HGB in conjunction with Article 4 of Regulation (EC) No. 1606/2002.\n* The consolidated financial statements are published in the company register.\n* The inclusion of HDI Versicherung AG in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit and Talanx AG exempts the company from preparing its own consolidated financial statements, according to § 291 (1) HGB.\n\n== Subsequent events report =="
"content": "* The company is a group company of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit, Hannover, and Talanx AG, Hannover.\n* HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit (parent company of the HDI Group) prepares consolidated financial statements (largest group) in accordance with § 341i in conjunction with § 290 HGB, which include the company.\n* Talanx AG, as the parent company of the Talanx Group, is also required to prepare consolidated financial statements (smallest group) in accordance with § 341i in conjunction with § 290 HGB.\n* The Talanx AG consolidated financial statements are prepared according to International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), based on § 315e para. 1 HGB in conjunction with Article 4 of Regulation (EC) No. 1606/2002.\n* The consolidated financial statements are published in the company register.\n* The inclusion of HDI Versicherung AG in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit and Talanx AG exempts the company from preparing its own consolidated financial statements, according to § 291 para. 1 HGB.\n\n== Subsequent events report =="
},
},
{
{
"id": "9fth4kgfqj-c209",
"id": "9fth4kgfqj-c201",
"chunk": 209,
"chunk": 201,
"pages": [
"pages": [
62
62
Line 2,913: Line 2,815:
},
},
{
{
"id": "9fth4kgfqj-c210",
"id": "9fth4kgfqj-c202",
"chunk": 210,
"chunk": 202,
"pages": [
"pages": [
62
62
],
],
"heading": "Board of management signatures",
"heading": "Board of Management signatures",
"tags": [],
"tags": [],
"links": [
"links": [
Line 2,927: Line 2,829:
"Year 2026"
"Year 2026"
],
],
"content": "* Hannover, February 25, 2026 (Year 2026).\n* The Board of Management: Dr. Daniel Schulze Lammers (Chairman), Norbert Eickermann, Dr. Philipp Horsch, Thorsten Jahnke, Thomas Lüer, Jens Warkentin.\n\n== Independent auditor's report. =="
"content": "* Hannover, February 25, 2026 (Year 2026).\n* The Board of Management:\n** Dr. Daniel Schulze Lammers (Chairman)\n** Norbert Eickermann\n** Dr. Philipp Horsch\n** Thorsten Jahnke\n** Thomas Lüer\n** Jens Warkentin\n\n== Independent auditor's report =="
},
},
{
{
"id": "9fth4kgfqj-c211",
"id": "9fth4kgfqj-c203",
"chunk": 211,
"chunk": 203,
"pages": [
"pages": [
63
63
],
],
"heading": "Auditor's Report Recipient",
"heading": "Auditor's address",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The auditor's report is addressed to HDI Versicherung AG, Hannover.\n\n=== Report on the audit of the annual financial statements and the management report ===\n\n=== Audit opinions ==="
"content": "* Addressed to HDI Versicherung AG, Hannover.\n\n=== Report on the audit of the financial statements and the management report ===\n\n==== Audit opinions ===="
},
},
{
{
"id": "9fth4kgfqj-c212",
"id": "9fth4kgfqj-c204",
"chunk": 212,
"chunk": 204,
"pages": [
"pages": [
63
63
Line 2,953: Line 2,855:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The audit covered the annual financial statements of HDI Versicherung AG, Hannover, for the fiscal year from January 1 to December 31, 2025, including the balance sheet as of December 31, 2025, the income statement, and the notes, including accounting and valuation methods.\n* The audit also covered the management report of HDI Versicherung AG for the fiscal year from January 1 to December 31, 2025.\n* The annual financial statements comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets, liabilities, financial position as of December 31, 2025, and its results of operations for the fiscal year from January 1, 2025, to December 31, 2025.\n* The management report provides an accurate overall picture of the company's situation.\n* The management report is consistent in all material respects with the annual financial statements, complies with German legal requirements, and accurately presents the opportunities and risks of future development.\n* In accordance with § 322 Abs. 3 Satz 1 HGB, the audit did not lead to any objections regarding the regularity of the annual financial statements and the management report.\n\n=== Basis for the audit opinions ==="
"content": "* The audit covered the financial statements of HDI Versicherung AG, Hannover, for the fiscal year January 1 to December 31, 2025, including the balance sheet as of December 31, 2025, the income statement, and the notes to the financial statements (including accounting and valuation methods).\n* The audit also covered the management report of HDI Versicherung AG for the fiscal year January 1 to December 31, 2025.\n* The financial statements, based on the audit findings, comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets, liabilities, financial position, and profit or loss as of December 31, 2025, and for the fiscal year January 1, 2025, to December 31, 2025.\n* The management report provides an accurate overall picture of the company's situation.\n* The management report is consistent in all material respects with the financial statements, complies with German legal requirements, and accurately presents the opportunities and risks of future development.\n* In accordance with § 322 Abs. 3 Satz 1 HGB, the audit did not lead to any objections regarding the regularity of the financial statements and the management report.\n\n==== Basis for the audit opinions ===="
},
},
{
{
"id": "9fth4kgfqj-c213",
"id": "9fth4kgfqj-c205",
"chunk": 213,
"chunk": 205,
"pages": [
"pages": [
63
63
Line 2,966: Line 2,868:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The audit of the annual financial statements and management report was conducted in accordance with § 317 HGB and the EU Auditor Regulation (No. 537/2014; 'EU-APrVO').\n* The audit followed German Generally Accepted Auditing Standards (GAAS) as determined by the Institute of Public Auditors in Germany (IDW).\n* The auditor's responsibility is further described in the 'Responsibility of the Auditor for the Audit of the Annual Financial Statements and Management Report' section of the audit opinion.\n* The auditor is independent of the company in accordance with European law, German commercial law, and professional regulations.\n* Other German professional obligations were fulfilled in accordance with these requirements.\n* In accordance with Article 10 (2) (f) EU-APrVO, no prohibited non-audit services under Article 5 (1) EU-APrVO were provided.\n* The audit evidence obtained is considered sufficient and appropriate to serve as a basis for the audit opinions on the annual financial statements and management report.\n\n=== Key audit matters in the audit of the annual financial statements ==="
"content": "* The audit of the annual financial statements and management report was conducted in accordance with § 317 HGB and the EU Auditor Regulation (No. 537/2014; \"EU-APrVO\"), observing German generally accepted auditing standards established by the Institute of Public Auditors in Germany (IDW).\n* The auditor's responsibility is further described in the \"Auditor's Responsibility for the Audit of the Annual Financial Statements and Management Report\" section of the audit opinion.\n* The auditor is independent of the company in accordance with European, German commercial, and professional regulations.\n* Other German professional obligations were fulfilled in accordance with these requirements.\n* In accordance with Article 10 (2) (f) EU-APrVO, no prohibited non-audit services under Article 5 (1) EU-APrVO were provided.\n* The audit evidence obtained is considered sufficient and appropriate to serve as a basis for the audit opinions on the annual financial statements and management report.\n\n==== Key audit matters in the audit of the financial statements ===="
},
},
{
{
"id": "9fth4kgfqj-c214",
"id": "9fth4kgfqj-c206",
"chunk": 214,
"chunk": 206,
"pages": [
"pages": [
63,
63,
64,
64
],
"heading": "significant audit matters",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* Particularly important audit matters are those that were most significant in the audit of the annual financial statements for the financial year from January 1 to December 31, 2025.\n* These matters were considered in the context of the audit of the financial statements as a whole and in forming the audit opinion; no separate audit opinion is issued on these matters.\n* The most significant matters in the audit were: valuation of investments and valuation of loss reserves.\n* The presentation of these particularly important audit matters is structured as follows: matter and problem, audit approach and findings, and reference to further information.\n* Investments are reported on the balance sheet at EUR 3,763,874k (90.7% of total assets).\n* The commercial law valuation of individual investments is based on acquisition costs and the lower fair value or their fair value.\n* According to § 341b para. 2 sentence 1 HGB, certain investments of insurance companies intended to serve the business permanently can be valued according to the provisions applicable to fixed assets.\n* In this case, unscheduled write-downs to the lower fair value are only made for permanent impairment, and only temporary impairments are carried forward as hidden burdens to subsequent years (mitigated lower-of-cost-or-market principle).\n* Classification as serving the business permanently requires an intention and ability to hold these investments permanently.\n* The market price of the respective investment is used to determine the fair value or current value, if available.\n* For investments not valued based on stock exchange prices or other market prices (e.g., shares in affiliated companies, alternative investment funds, registered bonds, and promissory note receivables and loans), there is an increased valuation risk due to the necessity of using model calculations.\n* Management must make discretionary decisions, estimates, and assumptions, including regarding the potential effects of macroeconomic and geopolitical factors, including interest rate developments, on the valuation of investments.\n* Minor changes to these assumptions and methods can have a significant impact on the valuation of investments.\n* The valuation of investments was particularly important in the audit due to their material significance for the company's financial position and earnings, the extent of hidden burdens carried forward under the mitigated lower-of-cost-or-market principle, and the discretionary scope of management and associated estimation uncertainties.\n* The audit assessed the models used by the company and the assumptions made by management, together with internal investment specialists, given the importance of investments for the company's overall business.\n* This assessment was based on investment valuation expertise, industry knowledge, and industry experience.\n* The design and effectiveness of the company's controls for valuing investments and recording investment income were evaluated.\n* Based on this, individual audit procedures were performed regarding the valuation of investments.\n* The audit also assessed management's evaluation of the effects of macroeconomic and geopolitical factors, including interest rate developments, on the valuation of investments.\n* The underlying valuations and their recoverability were reviewed based on the provided documents, and the consistent application of valuation methods and period demarcation was checked."
},
{
"id": "9fth4kgfqj-c207",
"chunk": 207,
"pages": [
65
65
],
],
"heading": "Key audit matters in the audit of the annual financial statements",
"heading": "valuation of investments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Regarding the assessment of existing hidden burdens, the audit evaluated whether the conditions for the intention and ability to hold permanently were met and whether existing impairments were not permanent.\n* The audit also assessed the valuation reports prepared or obtained by the company (including the valuation parameters applied and assumptions made) for the significant shares in affiliated companies.\n* Based on the audit procedures, it was confirmed that management's assessments and assumptions for the valuation of investments are justified and sufficiently documented.\n* The company's information on investments is included in the \"Accounting and Valuation Methods\" section and the notes to \"Balance Sheet - Assets\" in the appendix.\n\n===== ❷ Valuation of claims provisions ====="
"content": "* Key audit matters are those deemed most significant in the audit of the financial statements for the fiscal year January 1 to December 31, 2025.\n* These matters were considered in the context of the audit of the financial statements as a whole and in forming the audit opinion; no separate audit opinion is given on these matters.\n* The most significant matters in the audit were: valuation of investments and valuation of loss reserves.\n* The presentation of these key audit matters is structured as follows: facts and issues, audit approach and findings, and reference to further information.\n* Investments are reported on the balance sheet at EUR 3,763,874k, representing 90.7% of total assets.\n* The commercial law valuation of individual investments is based on acquisition costs and the lower fair value or current value.\n* According to § 341b Abs. 2 Satz 1 HGB, certain investments of insurance companies intended for permanent business operations can be valued according to the provisions applicable to fixed assets.\n* In such cases, unscheduled write-downs to the lower fair value are only made for permanent impairments (mitigated lower-of-cost-or-market principle), and only temporary impairments are carried forward as hidden burdens to subsequent years.\n* Classification as serving permanent business operations requires an intention and ability to hold these investments permanently.\n* Market prices are used to determine fair value or current value where available.\n* For investments not valued based on market prices (e.g., shares in affiliated companies, alternative investment funds, registered bonds, promissory note receivables, and loans), there is an increased valuation risk due to the need for model calculations.\n* Management's discretionary decisions, estimates, and assumptions, including the impact of macroeconomic and geopolitical factors (such as interest rate developments), are required for investment valuation.\n* Minor changes in these assumptions and methods can significantly impact investment valuation.\n* The valuation of investments was particularly important due to their material significance for the company's financial position and earnings, the extent of hidden burdens carried forward under the mitigated lower-of-cost-or-market principle, and the estimation uncertainties associated with management's discretion.\n* The audit assessed the models used by the company and the assumptions made by management, utilizing internal specialists for investments, valuation expertise, and industry knowledge.\n* The audit evaluated the design and effectiveness of the company's controls for investment valuation and recording investment results.\n* Individual audit procedures were performed on investment valuation, including assessing management's estimates regarding the impact of macroeconomic and geopolitical factors (including interest rate developments).\n* The audit also verified the underlying valuations and their recoverability based on provided documents and checked the consistent application of valuation methods and period allocation [p.64, p.65].\n* For hidden burdens, the audit assessed whether the conditions for the intention and ability to hold permanently were met and if existing impairments were not permanent.\n* Valuation reports (including applied parameters and assumptions) for significant shares in affiliated companies were also assessed.\n* Based on audit procedures, management's assessments and assumptions for investment valuation were found to be justified and sufficiently documented.\n* Information on investments is provided in the \"Accounting and Valuation Methods\" section and the notes to \"Balance Sheet - Assets\" in the appendix.\n\n==== ❷ Valuation of loss reserves ===="
},
},
{
{
"id": "9fth4kgfqj-c215",
"id": "9fth4kgfqj-c208",
"chunk": 215,
"chunk": 208,
"pages": [
65
],
"heading": "Valuation of claims provisions",
"tags": [],
"links": [],
"data_items": [],
"effective_tags": [],
"content": "* The company's financial statements show technical provisions (claims provisions) of EUR 3,261,447k, representing 78.5% of the balance sheet total, under the balance sheet item \"Provision for outstanding claims\".\n* Insurance companies must form technical provisions as necessary, based on sound commercial judgment, to ensure the continuous fulfillment of obligations from insurance contracts.\n* Determining assumptions for valuing technical provisions requires management to consider commercial and regulatory requirements, assess future events, and apply suitable valuation methods.\n* This includes the expected impact of increased inflation rates on claims provisions in affected segments.\n* The methods and calculation parameters used to determine claims provisions are based on management's discretion and assumptions.\n* Minor changes to these assumptions and methods can significantly impact the valuation of claims provisions.\n* Due to the material significance of these provisions for the company's financial position and earnings, as well as the considerable discretion of management and associated estimation uncertainties, the valuation of claims provisions was particularly important for the audit.\n* The audit assessed the methods used by the company and the assumptions made by management, utilizing industry knowledge, experience, and recognized methods.\n* The audit also evaluated the design and effectiveness of the company's controls for determining and recording claims provisions.\n* Further analytical and individual case audit procedures were performed regarding the valuation of claims provisions.\n* Data underlying the calculation of the fulfillment amount was reconciled with basic documents.\n* The audit verified the company's calculated provision amounts against applicable legal regulations and checked the consistent application of valuation methods and period-end cut-offs.\n* Management's assessment of increased inflation rates on affected segments was also evaluated.\n* Based on the audit procedures, the assessments and assumptions made by management for the valuation of claims provisions were found to be justified and sufficiently documented."
},
{
"id": "9fth4kgfqj-c209",
"chunk": 209,
"pages": [
"pages": [
65,
66
66
],
],
"heading": "Technical provisions valuation",
"heading": "Disclosure of claims provisions",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Information on the company's claims provisions is included in the \"Accounting and Valuation Methods\" section of the notes.\n\n== Other information =="
"content": "* Technical provisions (Schadenrückstellungen) of EUR 3,261,447k are reported under the balance sheet item 'Provision for outstanding claims' in the company's financial statements, representing 78.5% of the balance sheet total.\n* Insurance companies must form technical provisions to the extent necessary, based on sound commercial judgment, to ensure the continuous fulfillment of obligations from insurance contracts.\n* Determining assumptions for valuing technical provisions requires management to consider commercial and regulatory requirements, assess future events, and apply suitable valuation methods.\n* This includes the expected impact of increased inflation rates on the formation of claims provisions in affected segments.\n* The methods and calculation parameters used to determine the amount of claims provisions are based on management's discretionary decisions and assumptions.\n* Minor changes to these assumptions and methods can significantly impact the valuation of claims provisions.\n* The valuation of claims provisions was particularly important during the audit due to their material significance for the company's financial position and earnings, as well as the considerable discretion of management and associated estimation uncertainties.\n* The audit assessed the methods used by the company and the assumptions made by management, considering industry knowledge, experience, and recognized methods.\n* The audit also evaluated the design and effectiveness of the company's controls for determining and recording claims provisions.\n* Further analytical and individual case audit procedures were performed regarding the valuation of claims provisions.\n* Data underlying the calculation of the fulfillment amount was reconciled with basic documents.\n* The calculated results for the amount of provisions were verified against applicable legal regulations, and the consistent application of valuation methods and period accruals was checked.\n* Management's assessment of increased inflation rates on affected segments was also evaluated.\n* Based on audit procedures, the assessments and assumptions made by management for the valuation of claims provisions were found to be justified and sufficiently documented.\n* Information on the company's claims provisions is included in the \"Accounting and Valuation Methods\" section of the notes.\n\n== Other information =="
},
},
{
{
"id": "9fth4kgfqj-c216",
"id": "9fth4kgfqj-c210",
"chunk": 216,
"chunk": 210,
"pages": [
"pages": [
66
66
Line 3,008: Line 2,934:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The legal representatives are responsible for the other information.\n* The other information includes the management report, excluding further cross-references to external information, the audited annual financial statements, the audited management report, and the auditor's report.\n* The auditor's opinions on the annual financial statements and the management report do not extend to the other information, and therefore, the auditor does not express an audit opinion or any other form of audit conclusion on it.\n* In connection with the audit, the auditor is responsible for reading the aforementioned other information and assessing whether it contains material inconsistencies with the annual financial statements, the content-audited management report disclosures, or the knowledge obtained during the audit.\n* The auditor also assesses whether the other information otherwise appears to be materially misstated.\n\n== Responsibilities of the legal representatives and the Supervisory Board for the annual financial statements and the management report =="
"content": "* Legal representatives are responsible for other information.\n* Other information includes the management report (excluding further cross-references to external information), with the exception of the audited annual financial statements, the audited management report, and the auditor's confirmation.\n* The auditor's opinions on the annual financial statements and the management report do not extend to other information, and therefore no audit opinion or any other form of audit conclusion is issued on this information.\n* In connection with the audit, the auditor is responsible for reading the aforementioned other information and assessing whether it contains material inconsistencies with the annual financial statements, the content-audited management report disclosures, or knowledge obtained during the audit.\n* The auditor also assesses whether the other information otherwise appears materially misstated.\n\n== Responsibility of the legal representatives and the Supervisory Board for the financial statements and the management report =="
},
},
{
{
"id": "9fth4kgfqj-c217",
"id": "9fth4kgfqj-c211",
"chunk": 217,
"chunk": 211,
"pages": [
"pages": [
66
66
],
],
"heading": "Management responsibilities for financial statements",
"heading": "Management responsibilities for financial reporting",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Management is responsible for preparing financial statements that comply with German commercial law and accurately reflect the company's assets, financial position, and earnings.\n* Management is responsible for internal controls deemed necessary to ensure financial statements are free from material misstatement due to fraud or error.\n* Management is responsible for assessing the company's ability to continue as a going concern and disclosing relevant facts.\n* Management is responsible for preparing financial statements based on the going concern principle, unless actual or legal circumstances prevent it.\n* Management is responsible for preparing the management report, ensuring it provides an accurate picture of the company's situation, aligns with the financial statements, complies with German legal requirements, and accurately presents future opportunities and risks.\n* Management is responsible for the arrangements and measures (systems) deemed necessary to prepare the management report in accordance with applicable German legal requirements and to provide sufficient appropriate evidence for its statements."
"content": "* Management is responsible for preparing financial statements that comply with German commercial law and accurately reflect the company's assets, financial position, and earnings.\n* Management is responsible for internal controls deemed necessary to ensure financial statements are free from material misstatement due to fraud or error.\n* Management is responsible for assessing the company's ability to continue as a going concern and disclosing relevant facts.\n* Management is responsible for preparing financial statements based on the going concern principle, unless actual or legal circumstances prevent it.\n* Management is responsible for preparing the management report, ensuring it provides an accurate picture of the company's situation, aligns with the financial statements, complies with German legal requirements, and accurately presents future opportunities and risks.\n* Management is responsible for the systems and measures deemed necessary to prepare the management report in accordance with applicable German legal requirements and to provide sufficient evidence for its statements."
},
},
{
{
"id": "9fth4kgfqj-c218",
"id": "9fth4kgfqj-c212",
"chunk": 218,
"chunk": 212,
"pages": [
"pages": [
66
66
Line 3,034: Line 2,960:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The Supervisory Board is responsible for overseeing the company's accounting process for preparing the financial statements and management report.\n\n=== Periodenabgrenzung überprüft. Hinsichtlich der Beurteilung vorhandener stiller Lasten haben wir gewürdigt, inwieVerantwortung des Abschlussprüfers für die Prüfung des Jahresabschlusses und des Lageberichts ==="
"content": "* The Supervisory Board is responsible for overseeing the company's accounting process for preparing the financial statements and the management report.\n\n==== Auditor's responsibility for the audit of the financial statements and the management report ===="
},
},
{
{
"id": "9fth4kgfqj-c219",
"id": "9fth4kgfqj-c213",
"chunk": 219,
"chunk": 213,
"pages": [
"pages": [
67
67,
68
],
],
"heading": "Auditor's responsibility for the audit of the financial statements and the management report",
"heading": "Periodenabgrenzung überprüft. Hinsichtlich der Beurteilung vorhandener stiller Lasten haben wir gewürdigt, inwieVerantwortung des Abschlussprüfers für die Prüfung des Jahresabschlusses und des Lageberichts",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The auditor assessed the valuation reports (including valuation parameters and assumptions) for significant holdings in affiliated companies.\n* The auditor confirmed that the management's assessments and assumptions for valuing capital investments are justified and sufficiently documented.\n* The auditor's objective is to obtain reasonable assurance that the financial statements are free from material misstatements due to fraud or error, and that the management report accurately reflects the company's situation, complies with German legal requirements, and correctly presents future development opportunities and risks.\n* The financial statements include technical provisions for outstanding claims of EUR 3,261,447k, representing 78.5% of the balance sheet total [p.2, p.3].\n* Insurance companies must form technical provisions as necessary to ensure the continuous fulfillment of obligations from insurance contracts [p.4, p.5].\n* The determination of assumptions for valuing technical provisions requires management to assess future events and apply suitable valuation methods, considering commercial and supervisory requirements.\n* This includes the expected impact of increased inflation rates on the formation of claims provisions in affected segments.\n* Management's methods and calculation parameters for claims provisions involve discretionary decisions and assumptions.\n* Minor changes to these assumptions and methods can significantly impact the valuation of claims provisions.\n* The valuation of claims provisions was particularly important due to their material significance for the company's financial position and earnings, and the considerable discretion and estimation uncertainties involved [p.7, p.8].\n* The auditor, together with internal valuation specialists, assessed the methods and assumptions used by the company, applying industry knowledge and recognized methods [p.10, p.11].\n* The auditor evaluated the design and effectiveness of the company's controls for determining and recording claims provisions [p.12, p.13].\n* The auditor performed analytical and individual case audit procedures for claims provisions, reconciling underlying data with basic documents.\n* The auditor verified the company's calculated results for the amount of provisions against applicable legal regulations and checked the consistent application of valuation methods and period cut-offs.\n* The auditor also assessed management's estimation of increased inflation rates on affected segments.\n* The auditor confirmed that management's assessments and assumptions for valuing claims provisions are justified and sufficiently documented [p.13, p.14].\n* The auditor assesses the appropriateness of accounting methods and the reasonableness of estimated values and related disclosures presented by management.\n* The auditor draws conclusions on the appropriateness of the going concern assumption and whether there is material uncertainty regarding events or conditions that may cast significant doubt on the company's ability to continue as a going concern.\n* If material uncertainty exists, the auditor must draw attention to related disclosures in the financial statements and management report or modify the audit opinion if disclosures are inadequate.\n* Conclusions are based on audit evidence obtained up to the date of the audit opinion, but future events may cause the company to cease operations.\n* The auditor assesses the overall presentation, structure, and content of the financial statements, including disclosures, and whether they accurately reflect the company's assets, financial position, and earnings in accordance with German accounting principles.\n* The auditor assesses the consistency of the management report with the financial statements, its legal compliance, and the picture it conveys of the company's situation.\n* The auditor performs audit procedures on future-oriented information presented by management in the management report.\n* The auditor verifies the significant assumptions underlying the future-oriented information and assesses the appropriate derivation of this information from those assumptions.\n* The auditor does not issue a separate audit opinion on the future-oriented information or its underlying assumptions.\n* There is a significant unavoidable risk that future events may differ materially from the future-oriented information.\n* The auditor discusses the planned scope and timing of the audit, significant audit findings, and any material deficiencies in internal controls with those charged with governance.\n* The auditor provides a declaration to those charged with governance that relevant independence requirements have been met and discusses all relationships and matters that could reasonably affect independence, including actions taken to eliminate threats or safeguards implemented.\n* The auditor determines which matters discussed with those charged with governance were most significant in the audit of the current period's financial statements and are therefore key audit matters.\n* These matters are described in the audit opinion, unless public disclosure is prohibited by law or other regulations.\n\n=== Other legal and other regulatory requirements ===\n\n=== Other information in accordance with Article 10 EU-APrVO ==="
"content": "* The auditor's objective is to obtain reasonable assurance that the financial statements are free from material misstatement due to fraud or error, and that the management report provides a true and fair view of the company's situation, complies with German legal requirements, and accurately presents future development opportunities and risks.\n* The auditor issues an audit opinion on the financial statements and management report.\n* Reasonable assurance is a high level of assurance, but not a guarantee that an audit conducted in accordance with § 317 HGB and EU-APrVO, and German auditing standards (IDW), will always detect a material misstatement.\n* Misstatements can result from fraud or error and are considered material if they could reasonably be expected to influence the economic decisions of users based on the financial statements and management report.\n* Information on capital investments is included in the \"Accounting and Valuation Methods\" section and the \"Balance Sheet - Assets\" notes of the appendix.\n* The company's financial statements report technical provisions (loss provisions) of EUR 3,261,447k under the balance sheet item \"Provision for unsettled insurance claims\".\n* These loss provisions represent 78.5% of the balance sheet total.\n* Insurance companies must form technical provisions to the extent necessary, based on sound commercial judgment, to ensure the long-term fulfillment of obligations from insurance contracts.\n* Determining assumptions for the valuation of technical provisions requires management to consider commercial and supervisory requirements, assess future events, and apply appropriate valuation methods.\n* This includes the expected impact of increased inflation rates on the formation of loss provisions in affected segments.\n* The methods and calculation parameters used to determine loss provisions are based on management's discretionary decisions and assumptions.\n* Minor changes to these assumptions and methods can have a material impact on the valuation of loss provisions.\n* The valuation of loss provisions was of particular importance during the audit due to their material significance for the company's financial position and earnings, and the considerable discretion of management and associated estimation uncertainties.\n* The risk of not detecting a material misstatement resulting from fraudulent acts is higher than the risk of not detecting one resulting from errors, as fraudulent acts can involve collusion, forgery, intentional omissions, misleading representations, or the circumvention of internal controls.\n* The auditor, together with internal valuation specialists, assessed the methods used by the company and the assumptions made by management, considering industry knowledge and experience, and recognized methods.\n* The auditor evaluated the design and effectiveness of the company's controls for determining and recording loss provisions.\n* Further analytical and individual case audit procedures were performed regarding the valuation of loss provisions.\n* Data underlying the calculation of the fulfillment amount was reconciled with basic documents.\n* The company's calculated results for the amount of provisions were verified against applicable legal regulations, and the consistent application of valuation methods and period cut-offs were reviewed.\n* Management's assessment of increased inflation rates on affected segments was also evaluated.\n* Based on audit procedures, the auditor was satisfied that management's assessments and assumptions for valuing loss provisions are justified and sufficiently documented.\n* The auditor assesses the overall presentation, structure, and content of the financial statements, including disclosures, and whether the financial statements present the underlying business transactions and events in a way that provides a true and fair view of the company's assets, financial position, and earnings in accordance with German generally accepted accounting principles.\n* The auditor assesses the consistency of the management report with the financial statements, its legal compliance, and the picture it conveys of the company's situation.\n* Audit procedures are performed on the forward-looking information presented by management in the management report.\n* Based on sufficient appropriate audit evidence, the auditor verifies the significant assumptions underlying the forward-looking information and assesses the appropriate derivation of the forward-looking information from these assumptions.\n* No separate audit opinion is issued on the forward-looking information or the underlying assumptions.\n* There is a significant unavoidable risk that future events may differ materially from the forward-looking information.\n* The auditor discusses with those charged with governance, among other things, the planned scope and timing of the audit, and significant audit findings, including any significant deficiencies in internal controls identified during the audit.\n* The auditor provides a declaration to those charged with governance that relevant independence requirements have been met, and discusses all relationships and other matters that could reasonably be assumed to affect independence, and, if applicable, actions taken or safeguards implemented to eliminate threats to independence.\n* From the matters discussed with those charged with governance, the auditor determines those that were most significant in the audit of the financial statements for the current reporting period and are therefore the key audit matters.\n* These matters are described in the audit opinion, unless laws or other regulations prohibit public disclosure of the matter.\n\n=== Other legal and regulatory requirements ===\n\n==== Other information pursuant to Article 10 EU-APrVO ===="
},
},
{
{
"id": "9fth4kgfqj-c220",
"id": "9fth4kgfqj-c214",
"chunk": 220,
"chunk": 214,
"pages": [
"pages": [
68
68
],
],
"heading": "Auditor appointment and tenure",
"heading": "Other information pursuant to Article 10 EU-APrVO",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The auditor was elected by the Annual General Meeting on March 13, 2025.\n* The auditor was commissioned by the Supervisory Board on March 17, 2025.\n* The auditor has continuously served as the auditor for HDI Versicherung AG, Hanover, since the 2018 financial year.\n* The audit opinions in this confirmation are consistent with the additional report to the Audit Committee under Article 11 EU-APrVO (Audit Report).\n\n=== Responsible auditor ==="
"content": "* The auditor was elected by the Annual General Meeting on March 13, 2025.\n* The auditor was commissioned by the Supervisory Board on March 17, 2025.\n* The auditor has been continuously active as the auditor of HDI Versicherung AG, Hanover, since the 2018 financial year.\n* The audit opinions in this confirmation note are consistent with the additional report to the audit committee according to Article 11 EU-APrVO (audit report).\n\n==== Responsible auditor ===="
},
},
{
{
"id": "9fth4kgfqj-c221",
"id": "9fth4kgfqj-c215",
"chunk": 221,
"chunk": 215,
"pages": [
"pages": [
69
69
Line 3,077: Line 3,004:
"Year 2026"
"Year 2026"
],
],
"content": "* The responsible auditor for the audit is Christian Sack.\n* The audit was conducted in Hannover on March 10, 2026 (Year 2026).\n* The auditing firm is PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft.\n* The auditors are Christian Sack (Wirtschaftsprüfer ppa.) and Frédéric Esser (Wirtschaftsprüfer).\n\n== Report of the Supervisory Board. =="
"content": "* The auditor responsible for the audit is Christian Sack.\n* Hannover, March 10, 2026 (Year 2026).\n* PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft.\n* Christian Sack, Wirtschaftsprüfer; ppa. Frédéric Esser, Wirtschaftsprüfer.\n\n== Report of the Supervisory Board. =="
},
},
{
{
"id": "9fth4kgfqj-c222",
"id": "9fth4kgfqj-c216",
"chunk": 222,
"chunk": 216,
"pages": [
"pages": [
70
70
],
],
"heading": "Supervisory Board activities",
"heading": "Supervisory Board oversight and decision-making",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The Supervisory Board regularly monitored the Management Board of HDI Versicherung AG in the reporting year based on detailed written and oral reports from the Management Board.\n* The Supervisory Board held two ordinary meetings to inform itself about the business development and situation of the company and to pass resolutions.\n* The Supervisory Board was also informed about the company's situation, strategic direction, business performance, and risk management through regular submission of documents.\n* The Supervisory Board intensively questioned and discussed individual topics and, where required by law, articles of association, or rules of procedure, cast a vote after thorough review and consultation.\n* Additionally, four resolutions were passed by circular procedure outside of a meeting for topics requiring short-term attention between meetings.\n\n=== Main topics of discussions in plenary ==="
"content": "* The Supervisory Board regularly monitored the Management Board of HDI Versicherung AG during the reporting year through detailed written and oral reports.\n* The Supervisory Board held two ordinary meetings to review business development and the company's situation, and to pass resolutions.\n* The Supervisory Board was informed about the company's situation, strategic direction, business performance, and risk management through regular submission of documents.\n* The Supervisory Board intensively questioned, discussed, and, where required by law, articles of association, or rules of procedure, voted on individual topics after thorough review and consultation.\n* Four resolutions were passed outside of meetings via circular procedure for topics requiring short-term attention between meetings.\n\n=== Key areas of discussion in the plenary ==="
},
},
{
{
"id": "9fth4kgfqj-c223",
"id": "9fth4kgfqj-c217",
"chunk": 223,
"chunk": 217,
"pages": [
"pages": [
70
70
],
],
"heading": "HDI Germany 'SBSTNZ.' strategy and HDI Versicherung AG",
"heading": "HDI Germany Strategy and Operations",
"tags": [],
"tags": [],
"links": [
"links": [
Line 3,109: Line 3,036:
"Property \u0026 casualty"
"Property \u0026 casualty"
],
],
"content": "* The new 'SBSTNZ.' strategy was developed for the HDI Germany business unit (Business mix) and will be implemented in the next strategy cycle.\n* The 'SBSTNZ.' strategy aims for sustainable growth, strong market positioning, and long-term stability within the Talanx Group.\n* 'SBSTNZ.' bundles departmental strategies, including powerful sales, a focused property and casualty (Property \u0026 casualty) insurer, a lean life insurance group, and concentrated portfolio management, all based on integrated IT and stable finances.\n* HDI Versicherung AG is a key component of the focused property and casualty insurer.\n* The turnaround for HDI Versicherung AG was successfully completed in 2025, with the next phase focusing on building excellence.\n* Goals for HDI Versicherung AG include ensuring functional portfolio management processes and profitability across all portfolios for existing business.\n* For new business, viable actuarial sales prices, functional offering processes, and marketable products are essential."
"content": "* The new \"SBSTNZ.\" strategy was developed for the HDI Germany business unit (Business mix) and will be implemented in the next strategy cycle.\n* The \"SBSTNZ.\" strategy aims for sustainable growth, strong market positioning, and long-term stability within the Talanx Group.\n* The strategy bundles departmental strategies, including high-performing sales, a focused property and casualty (Property \u0026 casualty) insurer, a lean life insurance group, and concentrated portfolio management, all based on integrated IT and stable finances.\n* The goal is to drive the implementation of defined objectives and milestones.\n* HDI Versicherung AG is a key component of the focused property and casualty insurer.\n* The turnaround for HDI Versicherung AG was successfully completed in 2025, with the next phase focusing on building excellence.\n* The objective is to ensure functioning portfolio management processes and profitability across all existing portfolios.\n* For new business, viable actuarial sales prices, functional offering processes, and marketable products are essential."
},
},
{
{
"id": "9fth4kgfqj-c224",
"id": "9fth4kgfqj-c218",
"chunk": 224,
"chunk": 218,
"pages": [
"pages": [
70
70
],
],
"heading": "Supervisory Board decisions and information",
"heading": "Supervisory Board Decisions and Disposals",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The Supervisory Board was informed on March 13, 2025, about the dissolution of the joint venture and the sale of all shares in MachDigital GmbH.\n* Effective December 31, 2025, the Supervisory Board decided to sell all shares held in SSV Schadenschutzverband GmbH.\n* The Supervisory Board also approved the termination of the existing control and profit and loss transfer agreement between HDI Deutschland AG (controlling) and SSV Schadenschutzverband GmbH (controlled).\n* A cooperation agreement for long-term collaboration with the buyer was concluded in parallel."
"content": "* The Supervisory Board was fully informed about the dissolution of the joint venture and the sale of all shares in MachDigital GmbH at its meeting on March 13, 2025.\n* Effective December 31, 2025, the Supervisory Board decided to sell all shares held in SSV Schadenschutzverband GmbH.\n* This decision also included approving the termination of the existing control and profit and loss transfer agreement between HDI Deutschland AG (controlling company) and SSV Schadenschutzverband GmbH (controlled company).\n* A cooperation agreement for long-term collaboration with the buyer was simultaneously concluded.\n* The Supervisory Board was fully informed and passed the necessary resolutions regarding this matter."
},
},
{
{
"id": "9fth4kgfqj-c225",
"id": "9fth4kgfqj-c219",
"chunk": 225,
"chunk": 219,
"pages": [
"pages": [
70,
70,
71
71
],
],
"heading": "Supervisory Board self-assessment and training",
"heading": "Supervisory Board Self-Assessment and Training",
"tags": [],
"tags": [],
"links": [
"links": [
Line 3,140: Line 3,067:
"Property \u0026 casualty"
"Property \u0026 casualty"
],
],
"content": "* The results of the annual self-assessment by Supervisory Board members were reported on November 6, 2025, and were satisfactory.\n* The Supervisory Board has not yet decided on any adjustments to the thematic areas for the next self-assessment in mid-2026.\n* In 2025, three digital training courses were conducted for the Supervisory Board to continuously strengthen the expertise of its members, as required by BaFin's governance requirements and EIOPA guidelines.\n* All training sessions were recorded and made available for self-study.\n* Training topics included:\n** Conduct and customer benefit (regulatory requirements from VAG and IDD, and current BaFin expectations)\n** DORA@HD Awareness-Training 2025 (introduction to Digital Operational Resilience Act (DORA) requirements and company implementation)\n** Actuarial science and capital investment for life and property \u0026 casualty (deepening fundamentals and current developments)\n* Due to the increasing importance of Artificial Intelligence (AI), the Supervisory Board will continuously and more intensively address technological and regulatory developments, including further training."
"content": "* The results of the annual self-assessment by Supervisory Board members were reported at the meeting on November 6, 2025, and were satisfactory.\n* The Supervisory Board has not yet decided on any adjustments to the thematic areas for the next self-assessment in mid-2026.\n* In the 2025 financial year, three digital training programs were conducted for the Supervisory Board.\n* These programs continuously strengthened the expertise of Supervisory Board members, as required by BaFin's governance requirements and EIOPA guidelines.\n* All training sessions were recorded and made available to Supervisory Board members for self-study.\n* Training topics included:\n** Conduct and Customer Benefit (regulatory requirements from VAG and IDD, and current BaFin expectations).\n** DORA@HD Awareness-Training 2025 (introduction to Digital Operational Resilience Act (DORA) requirements and their implementation).\n** Actuarial Science and Capital Investment for Life and Property \u0026 Casualty (deepening fundamentals and current developments).\n* Due to the increasing importance of Artificial Intelligence (AI), the Supervisory Board will continuously and more intensively address technological and regulatory developments.\n* In-depth training programs for the Supervisory Board are planned for AI."
},
},
{
{
"id": "9fth4kgfqj-c226",
"id": "9fth4kgfqj-c220",
"chunk": 226,
"chunk": 220,
"pages": [
"pages": [
71
71
],
],
"heading": "Supervisory Board information and auditor selection",
"heading": "Supervisory Board Information and Oversight",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* In the spring 2025 meeting, the Supervisory Board approved an adjustment to the company's information policy, with key updates in regulations for the results and forecast process and streamlined reporting on governance functions.\n* The Supervisory Board was regularly informed in 2025 about the company's situation, particularly regarding finances, capital investments, and solvency, considering current economic, financial, and political developments.\n* An annual report on non-audit services provided by the auditor for PIEs and the utilization of defined caps was presented to the Supervisory Board on November 6, 2025.\n* The Supervisory Board decided to publicly tender the audit for the 2028 financial year onwards, as the maximum legal term for the current auditor ends with the 2027 audit.\n* The tender will be a comprehensive offer for auditing all Public Interest Entities (PIEs) within the HDI, Talanx, and Hannover Rück groups, and their consolidated subsidiaries and branches."
"content": "* The Supervisory Board approved an adjustment to the company's information policy during its spring 2025 meeting.\n* Key updates included regulations for the results and forecast process, and streamlined reporting on governance functions.\n* The Supervisory Board was regularly informed about the company's situation in 2025, particularly regarding finances, capital investments, and solvency.\n* Reporting in 2025 considered current economic, financial, and political developments.\n* Annual reporting is required for non-audit services provided by the auditor for PIEs and the utilization of defined caps; the Supervisory Board was informed on November 6, 2025.\n* As the statutory maximum term for the appointment of the same auditor ends with the audit for the 2027 financial year, the Supervisory Board decided to publicly tender the audit for the 2028 financial year onwards, in accordance with legal requirements for external rotation.\n* The tender will be for a comprehensive offer to audit all Public Interest Entities (PIEs) within the HDI, Talanx, and Hannover Rück Groups, as well as their consolidated subsidiaries and branches.\n* The Management Board submitted transactions requiring approval to the Supervisory Board, and the Supervisory Board granted all necessary approvals as per the articles of association or rules of procedure.\n* Quarterly reports under § 90 AktG detailed and explained new business development, premiums, profitability, costs, and capital investments.\n* The Chairman of the Supervisory Board was continuously informed by the CEO about important developments and upcoming decisions."
},
},
{
{
"id": "9fth4kgfqj-c227",
"id": "9fth4kgfqj-c221",
"chunk": 227,
"chunk": 221,
"pages": [
"pages": [
71,
71,
72
72
],
],
"heading": "Supervisory Board oversight and risk management",
"heading": "Risk Management and Governance Functions",
"tags": [],
"tags": [],
"links": [
"links": [
Line 3,171: Line 3,098:
"Year 2026"
"Year 2026"
],
],
"content": "* The Management Board submitted transactions requiring approval to the Supervisory Board, which granted the necessary approvals in all cases as per the articles of association or rules of procedure.\n* Quarterly reports under § 90 AktG detailed new business development, contributions, profitability, costs, and capital investments.\n* The Chairman of the Supervisory Board was continuously informed by the CEO about important developments and upcoming decisions.\n* The entire Management Board decides on the creation and annual review of the business and risk strategy, as per its rules of procedure.\n* The Supervisory Board discussed the risk strategy for the 2025 financial year during its meeting on March 13, 2025.\n* The Supervisory Board was informed about the current status of risk management in its meetings and was satisfied with the performance of the risk management system.\n* Quarterly risk reports were provided to the Supervisory Board, with detailed information on the company's risk situation and planned measures by the Management Board available upon request.\n* Questions regarding Artificial Intelligence (AI) were included in the scheduled review of the business organization.\n* The use of AI applications is considered in risk assessment and further development regarding use cases and governance within risk reporting.\n* The ORSA report was submitted to the Supervisory Board with the meeting documents for the autumn 2025 Supervisory Board meeting.\n* These measures meet supervisory requirements for risk management within good corporate governance and oversight.\n* In the spring 2025 meeting, the Supervisory Board was informed about the current status of the actuarial function, compliance, and internal audit, in addition to risk management, and was satisfied with the performance of all governance functions.\n* A detailed report on the actuarial function was provided in autumn 2025, alongside the risk management report.\n* No current issues regarding compliance and internal audit were present, so reporting will occur as scheduled in spring 2026 (Year 2026)."
"content": "* The entire Management Board decides on the creation and annual review of the business and risk strategy, as per its rules of procedure.\n* The Supervisory Board discussed the risk strategy for the 2025 financial year at its meeting on March 13, 2025.\n* The Supervisory Board was informed about the current status of risk management in its meetings and confirmed the effectiveness of the risk management system.\n* Quarterly risk reports were provided to the Supervisory Board for comprehensive information.\n* The Supervisory Board received detailed information on the company's risk situation and planned measures by the Management Board when needed.\n* Questions regarding Artificial Intelligence (AI) were included in the scheduled review of the business organization.\n* The use of AI applications is already considered in risk assessment and further development regarding use cases and governance within risk reporting.\n* The ORSA report was submitted to the Supervisory Board with the meeting documents for the autumn 2025 Supervisory Board meeting for complete information.\n* These measures collectively meet supervisory requirements for risk management within good and responsible corporate governance and oversight.\n* In the spring 2025 meeting, the Supervisory Board was informed about the current status of other governance functions, including the actuarial function, compliance, and internal audit, in addition to risk management, confirming the effectiveness of all governance functions.\n* A detailed report on the actuarial function was provided in autumn 2025, alongside the risk management report.\n* There were no current issues regarding compliance and internal audit, so reporting for these functions will occur as scheduled in spring 2026 (Year 2026)."
},
},
{
{
"id": "9fth4kgfqj-c228",
"id": "9fth4kgfqj-c222",
"chunk": 228,
"chunk": 222,
"pages": [
"pages": [
72
72
],
],
"heading": "Supervisory Board review and conclusion",
"heading": "Supervisory Board Oversight Conclusion",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The Supervisory Board did not find it necessary to take audit measures under § 111 Abs. 2 AktG in the 2025 financial year.\n* The Supervisory Board confirmed that the Management Board had correctly set its operational priorities and taken appropriate measures.\n* The Supervisory Board was satisfied with the legality, appropriateness, regularity, and economic efficiency of the company's management within its statutory and constitutional responsibilities.\n\n=== Annual financial statement audit ==="
"content": "* The Supervisory Board did not find it necessary to take audit measures under § 111 Abs. 2 AktG in the 2025 financial year.\n* The Supervisory Board confirmed that the Management Board had correctly set its operational priorities and taken appropriate measures.\n* Overall, the Supervisory Board confirmed the legality, appropriateness, regularity, and economic efficiency of the company's management within its statutory and constitutional responsibilities.\n\n=== Annual financial statement audit ==="
},
},
{
{
"id": "9fth4kgfqj-c229",
"id": "9fth4kgfqj-c223",
"chunk": 229,
"chunk": 223,
"pages": [
"pages": [
72,
72,
73
73
],
],
"heading": "Annual Financial Statement Audit",
"heading": "annual financial statement audit",
"tags": [],
"tags": [],
"links": [
"links": [
Line 3,202: Line 3,129:
"Year 2026"
"Year 2026"
],
],
"content": "* The annual financial statements and management report of the company, along with the auditor's report, were presented to the Supervisory Board.\n* The annual financial statements as of December 31, 2025, and the management report, submitted by the Management Board, were audited by PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft, Hannover, including the accounting records.\n* The audit found no grounds for objection.\n* The unqualified audit opinion states that the annual financial statements comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets and financial position as of December 31, 2025, and its earnings for the fiscal year from January 1 to December 31, 2025.\n* The management report provides an accurate overall picture of the company's situation.\n* The management report is consistent in all material respects with the annual financial statements, complies with German legal provisions, and accurately presents the opportunities and risks of future development.\n* The auditor confirmed, in accordance with § 322 Abs. 3 Satz 1 HGB, that the audit did not lead to any objections regarding the regularity of the annual financial statements and the management report.\n* The financial documents and the auditor's reports were provided to all members of the Supervisory Board in a timely manner before the meeting.\n* The auditor was present at the Supervisory Board meeting on March 11, 2026 (Year 2026), during the discussion of the annual financial statements and management report.\n* The auditor reported on the conduct and quality of the audit and was available to the Supervisory Board for additional information regarding the annual financial statements, management report, and audit report.\n* The Supervisory Board discussed the annual financial statements prepared by the Management Board, reviewed the auditor's report, and asked the auditor questions on specific points.\n* The Supervisory Board concluded that the audit report complies with §§ 317 and 321 HGB and raises no concerns.\n* The Supervisory Board also concluded that the management report fulfills the requirements of § 289 HGB and is consistent with the statements in the reports to the Supervisory Board according to § 90 AktG.\n* The management report is consistent with the Supervisory Board's own assessment of the company's situation.\n* The Supervisory Board approved the management report, particularly the statements made therein regarding the company's future development.\n* The Supervisory Board also assessed the quality of the audit based on the submitted reports.\n* Following the final results of the Supervisory Board's own review of the annual financial statements and management report, no objections were raised.\n* The Supervisory Board concurred with the auditor's judgment and approved the annual financial statements prepared by the Management Board on March 11, 2026.\n* The annual financial statements were thus adopted.\n\n=== Appointment of the Management Board and Supervisory Board and other mandates ==="
"content": "* The annual financial statements and management report of the company, as well as the auditor's report, were submitted to the Supervisory Board.\n* The annual financial statements as of December 31, 2025, and the management report, submitted by the Management Board, were audited by PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft, Hannover, including the accounting records.\n* The audit found no grounds for objection.\n* The unqualified audit opinion states that the annual financial statements comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets, financial position as of December 31, 2025, and its results of operations for the fiscal year from January 1 to December 31, 2025.\n* The management report provides an accurate overall picture of the company's situation.\n* In all material respects, the management report is consistent with the annual financial statements, complies with German legal provisions, and accurately presents the opportunities and risks of future development.\n* The auditor declared, in accordance with § 322 Abs. 3 Satz 1 HGB, that the audit did not lead to any objections regarding the regularity of the annual financial statements and the management report.\n* The audit documents and the auditor's reports were provided to all Supervisory Board members in a timely manner before the meeting.\n* The auditor was present at the Supervisory Board meeting on March 11, 2026 (Year 2026), during the discussion of the annual financial statements and management report.\n* The auditor reported on the conduct and quality of the audit and was available to the Supervisory Board for additional information regarding the annual financial statements, management report, and audit report.\n* The Supervisory Board discussed the annual financial statements prepared by the Management Board, reviewed the auditor's report, and directed inquiries to the auditor on specific points.\n* The Supervisory Board concluded that the audit report complies with §§ 317 and 321 HGB and raises no concerns.\n* The Supervisory Board also concluded that the management report fulfills the requirements of § 289 HGB and is consistent with the statements in the reports to the Supervisory Board according to § 90 AktG.\n* The management report is consistent with the Supervisory Board's own assessment of the company's situation.\n* The Supervisory Board agrees with the management report, particularly with the statements made therein regarding the company's future development.\n* The Supervisory Board also assessed the quality of the audit based on the submitted reports.\n* Following the final review of the annual financial statements and management report by the Supervisory Board itself, no objections were raised.\n* The Supervisory Board concurred with the auditor's judgment and approved the annual financial statements prepared by the Management Board on March 11, 2026.\n* The annual financial statements are thus adopted.\n\n=== Appointment of the Management Board and Supervisory Board and other mandates ==="
},
},
{
{
"id": "9fth4kgfqj-c230",
"id": "9fth4kgfqj-c224",
"chunk": 230,
"chunk": 224,
"pages": [
"pages": [
73
73
Line 3,219: Line 3,146:
"Year 2026"
"Year 2026"
],
],
"content": "* Norbert Eickermann was reappointed as a member of the Management Board in the Supervisory Board meeting on March 13, 2025, effective February 1, 2026 (Year 2026).\n* Dr. Philipp Horsch was appointed as a member of the Management Board in the Supervisory Board meeting on March 13, 2025, effective April 1, 2025.\n* Dr. Philipp Horsch is responsible for the Product Management Corporate/Freelancers and Operations Corporate/Freelancers departments.\n* Thorsten Jahnke was appointed as an additional member of the Management Board in the Supervisory Board meeting on November 6, 2025, effective January 1, 2026.\n* Thorsten Jahnke assumed responsibility for the Broker Sales and Cooperations departments from Thomas Lüer.\n* Thomas Lüer is responsible for the HDI Sales, Sales Management, and Marketing departments, effective January 1, 2026."
"content": "* Norbert Eickermann was reappointed to the Management Board with effect from February 1, 2026 (Year 2026), during the Supervisory Board meeting on March 13, 2025.\n* Dr. Philipp Horsch was appointed to the Management Board with effect from April 1, 2025, during the Supervisory Board meeting on March 13, 2025.\n* Dr. Horsch is responsible for the Product Management Corporate/Freelancers and Operations Corporate/Freelancers departments.\n* Thorsten Jahnke was appointed as an additional member of the Management Board with effect from January 1, 2026, during the Supervisory Board meeting on November 6, 2025.\n* Thorsten Jahnke assumed departmental responsibility for Broker Sales and Cooperations from Thomas Lüer.\n* Thomas Lüer is responsible for the HDI Sales, Sales Management, and Marketing departments with effect from January 1, 2026."
},
},
{
{
"id": "9fth4kgfqj-c231",
"id": "9fth4kgfqj-c225",
"chunk": 231,
"chunk": 225,
"pages": [
"pages": [
73
73
],
],
"heading": "Supervisory Board changes",
"heading": "Supervisory Board appointments",
"tags": [],
"tags": [],
"links": [],
"links": [],
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* Johanna Weigand resigned her mandate as a member of the Supervisory Board, effective July 31, 2025.\n* Nicolas Heine was elected to the Supervisory Board as her successor by the extraordinary general meeting on July 17, 2025, effective August 1, 2025.\n* Nicolas Heine's term is for the remainder of the period until the end of the general meeting that resolves on the discharge for the 2027 financial year.\n\n=== Thanks to the Management Board and employees ==="
"content": "* Johanna Weigand resigned her mandate as a member of the Supervisory Board with effect from July 31, 2025.\n* Nicolas Heine was elected as her successor to the Supervisory Board by the extraordinary general meeting on July 17, 2025, with effect from August 1, 2025.\n* Nicolas Heine's term is for the remainder of the period until the end of the general meeting that resolves on the discharge for the 2027 financial year.\n\n=== Appreciation to the Management Board and employees ==="
},
},
{
{
"id": "9fth4kgfqj-c232",
"id": "9fth4kgfqj-c226",
"chunk": 232,
"chunk": 226,
"pages": [
"pages": [
73
73
Line 3,249: Line 3,176:
"Year 2026"
"Year 2026"
],
],
"content": "* The Supervisory Board thanks the members of the Executive Board and all employees for their commitment and successful work in the 2025 financial year.\n* Hannover, March 11, 2026 (Year 2026).\n* For the Supervisory Board: Dr. Jan-Philipp Lüdtke, Chairman.\n* Barbara Riebeling and Nicolas Heine are Deputy Chairpersons.\n\n== Imprint ==\n\n=== HDI Versicherung AG ==="
"content": "* The Supervisory Board thanks the members of the Management Board and all employees for their commitment and successful work in the 2025 financial year.\n* Hannover, March 11, 2026 (Year 2026).\n* For the Supervisory Board: Dr. Jan-Philipp Lüdtke, Chairman.\n* Barbara Riebeling and Nicolas Heine are Deputy Chairpersons.\n\n== Imprint ==\n\n=== HDI Versicherung AG ==="
},
},
{
{
"id": "9fth4kgfqj-c233",
"id": "9fth4kgfqj-c227",
"chunk": 233,
"chunk": 227,
"pages": [
"pages": [
74
74
Line 3,262: Line 3,189:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* HDI-Platz 1, 30659 Hannover\n* Phone: +49 511 645-0\n* Fax: +49 511 645-4545\n* Website: www.hdi.de\n* Website: www.talanx.com\n\n=== Group Communications ==="
"content": "* HDI-Platz 1, 30659 Hannover\n* Telephone: +49 511 645-0\n* Telefax: +49 511 645-4545\n* Website: www.hdi.de\n* Website: www.talanx.com\n\n=== Group Communications ==="
},
},
{
{
"id": "9fth4kgfqj-c234",
"id": "9fth4kgfqj-c228",
"chunk": 234,
"chunk": 228,
"pages": [
"pages": [
74
74
Line 3,275: Line 3,202:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* HDI Versicherung AG contact information: Telefon +49 511 3747-2022; Telefax +49 511 3747-2525; E-Mail gc@talanx.com.\n* HDI Versicherung AG address: HDI-Platz 1, 30659 Hannover.\n* HDI Versicherung AG general contact: Telefon +49 511 645-0; Telefax +49 511 645-4545.\n* HDI Versicherung AG websites: www.hdi.de; www.talanx.com."
"content": "* Telefon: +49 511 3747-2022\n* Telefax: +49 511 3747-2525\n* E-Mail: gc@talanx.com"
},
},
{
{
"id": "9fth4kgfqj-c235",
"id": "9fth4kgfqj-c229",
"chunk": 235,
"chunk": 229,
"pages": [
"pages": [
75
75
Line 3,288: Line 3,215:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "[Chart/image description:]\nThe image displays an organizational chart titled \"Konzernstruktur / Group structure\" for Talanx AG. The chart is structured as a hierarchy with five main vertical columns under the top-level entity \"Talanx AG\". Each column represents a business division or group function, with sub-entities listed below in stacked boxes."
"content": "[Chart/image description:]\nThe image displays an organizational chart titled \"Talanx AG\" at the top. Below this, five main vertical columns represent different business areas or group functions, each with a colored header and a list of subsidiary companies beneath it."
},
},
{
{
"id": "9fth4kgfqj-c236",
"id": "9fth4kgfqj-c230",
"chunk": 236,
"chunk": 230,
"pages": [
"pages": [
75
75
Line 3,301: Line 3,228:
"data_items": [],
"data_items": [],
"effective_tags": [],
"effective_tags": [],
"content": "* The Corporate \u0026 Specialty Division includes HDI Global SE, HDI Global Specialty SE, HDI Versicherung AG (Austria), HDI Global Seguros S.A. (Mexico), HDI Global SA Ltd. (South Africa), HDI Global Insurance Company (USA), HDI Global Network AG, and HDI Reinsurance (Ireland) SE.\n* The Private and Corporate Insurance International Retail International Division includes HDI International AG, HDI Seguros S.A. (Brazil), Yelum Seguros S.A. (Brazil), HDI Seguros S.A. (Chile), HDI Seguros Colombia S.A., HDI Seguros S.A. de C.V. (Mexico), TUİR WARTA S.A. (Poland), TU Europa S.A. (Poland), HDI Assicurazioni S.p.A. (Italy), and HDI Sigorta A.Ş. (Türkiye).\n* The Private and Corporate Insurance Germany Retail Germany Division includes HDI Deutschland AG, HDI Lebensversicherung AG, HDI Pensionsfonds AG, HDI Pensionskasse AG, HDI Pensionsmanagement AG, HDI Versicherung AG, HDI Vorsorge Lebensversicherung AG, Lifestyle Protection Lebensversicherung AG, Lifestyle Protection AG, LPV Lebensversicherung AG, NEH Neue Hildener Versicherung AG, neue leben Lebensversicherung AG, and neue leben Unfallversicherung AG.\n* The Reinsurance Division (Property/Casualty Reinsurance and Life/Health Reinsurance) includes Hannover Rück SE, E+S Rückversicherung AG, Argenta Holdings Limited, Hannover ReTakaful B.S.C. (c) (Bahrain), Hannover Re (Bermuda) Ltd., Hannover Life Re of Australasia Ltd, Hannover Re (Ireland) DAC, Hannover Re South Africa Limited, and Hannover Life Reassurance Company of America.\n* The Group Operations division includes HDI AG, Ampega Asset Management GmbH, Ampega Investment GmbH, and Talanx Reinsurance Broker GmbH."
"content": "* Corporate \u0026 Specialty Division includes: HDI Global SE, HDI Global Specialty SE, HDI Versicherung AG (Austria), HDI Global Seguros S.A. (Mexico), HDI Global SA Ltd. (South Africa), HDI Global Insurance Company (USA), HDI Global Network AG, and HDI Reinsurance (Ireland) SE.\n* International Retail Division includes: HDI International AG, HDI Seguros S.A. (Brazil), Yelum Seguros S.A. (Brazil), HDI Seguros S.A. (Chile), HDI Seguros Colombia S.A., HDI Seguros S.A. de C.V. (Mexico), TUİR WARTA S.A. (Poland), TU Europa S.A. (Poland), HDI Assicurazioni S.p.A. (Italy), and HDI Sigorta A.Ş. (Türkiye).\n* Retail Germany Division includes: HDI Deutschland AG, HDI Lebensversicherung AG, HDI Pensionsfonds AG, HDI Pensionskasse AG, HDI Pensionsmanagement AG, HDI Versicherung AG, HDI Vorsorge Lebensversicherung AG, Lifestyle Protection Lebensversicherung AG, Lifestyle Protection AG, LPV Lebensversicherung AG, NEH Neue Hildener Versicherung AG, neue leben Lebensversicherung AG, and neue leben Unfallversicherung AG.\n* Reinsurance Division includes:\n** Property/Casualty Reinsurance: Hannover Rück SE, E+S Rückversicherung AG, Argenta Holdings Limited, Hannover ReTakaful B.S.C. (c) (Bahrain), Hannover Re (Bermuda) Ltd., Hannover Life Re of Australasia Ltd, Hannover Re (Ireland) DAC, Hannover Re South Africa Limited, and Hannover Life Reassurance Company of America.\n** Life/Health Reinsurance: no subsidiaries listed in the chart.\n* Group Operations includes: HDI AG, Ampega Asset Management GmbH, Ampega Investment GmbH, and Talanx Reinsurance Broker GmbH."
},
},
{
{
"id": "9fth4kgfqj-c237",
"id": "9fth4kgfqj-c231",
"chunk": 237,
"chunk": 231,
"pages": [
"pages": [
75,
75,
Line 3,319: Line 3,246:
"Year 2026"
"Year 2026"
],
],
"content": "* The listed participations are the main participations as of January 1, 2026 (Year 2026).\n* HDI Versicherung AG is located at HDI-Platz 1, 30659 Hannover, with telephone +49 511 645-0 and telefax +49 511 645-4545.\n* The websites are www.hdi.de and www.talanx.com."
"content": "* The listed participations are the main participations only.\n* The information on participations is as of January 1, 2026 (Year 2026).\n* HDI Versicherung AG is located at HDI-Platz 1, 30659 Hannover, with telephone +49 511 645-0 and telefax +49 511 645-4545.\n* The company websites are www.hdi.de and www.talanx.com."
}
}
],
],

Latest revision as of 21:52, 27 July 2026

doc_id"9fth4kgfqj"
document
organization"HDI Versicherung"
year"2025"
period"FY"
document_category"Annual report"
document_name"HDI Versicherung AG Geschäftsbericht 2025"
publication_date"2026-03"
language"German"
intro_sentence"This article summarizes HDI Versicherung's Annual report published on 2026-03 (76 pages)."
sections
id"9fth4kgfqj-c1"
chunk1
pages
1
heading"Document identification"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* HDI Versicherung AG * Geschäftsbericht 2025 == HDI Versicherung AG at a glance. =="
id"9fth4kgfqj-c2"
chunk2
pages
2
heading"HDI Versicherung AG at a glance."
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"**HDI Versicherung AG at a glance.** | In EUR million | 2025 | 2024 | +/-% | | --- | --- | --- | --- | | Gross written premiums | 1,564.8 | 1,588.3 | -1.5 | | Gross incurred claims | 1,006.0 | 1,045.4 | -3.8 | | Gross operating expenses | 486.4 | 506.7 | -4.0 | | Gross combined ratio (in %) | 95.7 | 98.3 | — | | Net technical provisions | 3,761.9 | 3,678.1 | 2.3 | | Investments | 3,763.9 | 3,760.8 | 0.1 | | Income from investments | -31.8 | 112.0 | -128.4 | | Net investment yield (in %) | -0.8 | 3.0 | — | | Earnings before profit transfer | 109.5 | 17.6 | 520.4 | == Content =="
id"9fth4kgfqj-c3"
chunk3
pages
3
heading"Report sections"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Section 2: Lagebericht * Section 2: Geschäftstätigkeit, Organisation und Struktur * Section 3: Wirtschaftsbericht * Section 18: Risikobericht * Section 26: Prognose- und Chancenbericht * Section 29: Versicherungsarten"
id"9fth4kgfqj-c4"
chunk4
pages
3
heading"Appendix and financial statements"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Anlage 1 zum Lagebericht (Appendix 1 to the Management Report) * Section 32: Jahresabschluss (Annual Financial Statements) * Section 32: Bilanz (Balance Sheet) * Section 34: Gewinn- und Verlustrechnung (Income Statement) * Section 36: Anhang (Notes)"
id"9fth4kgfqj-c5"
chunk5
pages
3
heading"Audit and supervisory board reports"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Section 61: Bestätigungsvermerk des unabhängigen Abschlussprüfers (Independent Auditor's Report) * Section 68: Bericht des Aufsichtsrats (Report of the Supervisory Board) == Management Report. == === Business Activities, Organization and Structure === ==== Corporate Policy Background ===="
id"9fth4kgfqj-c6"
chunk6
pages
4
heading"HDI Versicherung AG overview"
tags
Empty array
links
"Property & casualty"
data_items
Empty array
effective_tags
"Property & casualty"
content"* HDI Versicherung AG is part of the Talanx business division Private and Corporate Insurance Germany (HDI Deutschland). * HDI Deutschland bundles the activities of private and corporate customer companies in property and casualty (Property & casualty) insurance, life insurance, and bancassurance in Germany. * HDI Deutschland AG manages the HDI Deutschland business division. * The registered office of HDI Versicherung AG is Hannover. * The company offers broad insurance coverage for private individuals, sole proprietors, freelancers, and small and medium-sized enterprises in liability, accident, property, and motor vehicle insurance. * HDI Versicherung AG provides comprehensive insurance coverage for companies in trade, services, and crafts through industry-specific solutions and modular insurance packages. * HDI Versicherung AG positions itself as a provider of affordable and transparent insurance products for private and corporate customers. * The focus is on price- and performance-conscious customers who independently seek market solutions, as well as consultation-oriented customers who desire customized insurance products. * The company uses its in-house sales force organization to provide a holistic support approach for its customers. * In addition to its own property and casualty insurance, legal protection, credit, life, and health insurance products from other companies are also offered through this channel. * Another distribution channel is the company-mediated employee benefits business."
id"9fth4kgfqj-c7"
chunk7
pages
4
heading"Credit rating"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* In February 2025, Standard & Poor's upgraded the financial strength rating for HDI Versicherung AG from A+ to AA-. * The outlook for HDI Versicherung AG's rating is 'stable'. * The rating confirms that the company has a particularly strong financial profile. === Our Sales Partners ==="
id"9fth4kgfqj-c8"
chunk8
pages
4
heading"Distribution strategy and channels"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* HDI aims to provide customers with easy access to its insurance products and diverse consulting and service offerings. * This is achieved by maintaining and expanding cooperation with carefully selected distribution partners across all relevant sales channels. * Relevant sales channels for HDI include its own exclusive sales organization, distribution through independent intermediaries and multi-agents, and various cooperation partners. * The functional organization ensures clear responsibilities and establishes the basis for cross-segment work in property and life insurance. * This cross-segment perspective is crucial for improving processes and services for the benefit of customers and distribution partners. * With the increasing importance of online sales, HDI also aims to optimize interfaces with its distribution partners and offer them digitally contractible products. === Group Services ==="
id"9fth4kgfqj-c9"
chunk9
pages
4
heading"Group-wide services and synergies"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* HDI Versicherung AG does not employ its own staff. * Its integration into a large insurance group allows for cross-company organized functions, enabling the efficient use of synergies and resources. * This structure allows for cost advantages from standardized processing within the group and better conditions with service providers. * Essential services from cross-functional areas (e.g., Finance, HR, IT, Operations, and Sales) are provided by HDI AG for the domestic companies of the Talanx Group, including HDI Versicherung AG. * HDI Versicherung AG also utilizes central services from Ampega Asset Management GmbH, which manages assets for the insurance companies within the group. == Economic Report == === Overall Economic and Industry-Specific Framework Conditions === ==== Economic Development ===="
id"9fth4kgfqj-c10"
chunk10
pages
5
heading"Global economic development and trade policy"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Global economic growth remained at 3.3% YoY in 2025, the weakest value since the COVID year 2020, influenced by the start of US President Trump's second term and his administration's trade policy. * The "Liberation Day" in April and subsequent policy reversals in US trade policy impacted global economic development."
id"9fth4kgfqj-c11"
chunk11
pages
5
heading"German and Eurozone economic performance"
tags
Empty array
links
"Headwind"
data_items
Empty array
effective_tags
"Headwind"
content"* The German economy recorded a +0.2% YoY growth in 2025 after two consecutive recession years. * Germany's GDP was only 0.1% above its pre-COVID level at the end of 2019. * Growth in Germany was driven by private and government consumption. * Declining construction and equipment investments in Germany were not offset by an increase in the defense sector. * External trade disputes created headwinds for the German economy. * The special fund for infrastructure announced in March and higher defense spending are expected to take full effect in the coming years. * Germany and France lagged behind their European peers economically; France experienced political instability and government changes in 2025 due to budget disputes. * Eurozone growth accelerated from 0.9% to 1.4% YoY in 2025. * Excluding Ireland, which saw double-digit GDP growth in 2025 due to rising pharmaceutical exports, Eurozone growth would have been only 0.9% YoY."
id"9fth4kgfqj-c12"
chunk12
pages
5
heading"US economic performance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The US economy grew by 2.2% YoY in 2025 despite uncertainties from the new administration. * Growth was primarily driven by private consumption, though its momentum cooled compared to H2 2024 due to a weaker labor market, increased price pressure (partly from tariffs), and a government shutdown in October/November. * Only 181,000 new jobs were created in the US labor market in 2025 (prior: 1,459,000). * The unemployment rate in the US rose slightly from 4.1% to 4.4% over the year, as the labor supply decreased due to anti-migration measures. * Equipment investments were a growth driver, achieving the strongest increase since 2014 due to the AI boom. * A significant reduction in the foreign trade deficit, resulting from trade restrictions, also contributed to growth."
id"9fth4kgfqj-c13"
chunk13
pages
5
heading"China and Latin America economic performance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* China's economic growth was 5.0% YoY in 2025, despite US tariffs (reaching almost 140%) and structural weaknesses in domestic consumption and the real estate sector. * China's government growth target was met for the third consecutive year, partly due to state-supported industries like robotics and electromobility. * Latin American economies increased their growth in 2025 despite the challenging international environment, partly due to central bank interest rate cuts (excluding Brazil). * Latin America's growth rate of 2.8% YoY in 2025 was back to its 2000-2019 average for the first time since the post-COVID rebound."
id"9fth4kgfqj-c14"
chunk14
pages
5
heading"Global inflation and interest rates"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The global economy largely overcame the fiscal policy and energy price-induced inflation shock following the COVID-19 pandemic and the war in Ukraine. * Eurozone inflation decreased from 2.4% to 2.0% YoY in 2025, reaching the European Central Bank (ECB) target, driven by falling energy prices and a stronger Euro. * The ECB cut its key interest rate from 3.00% to 2.00% in several steps during H1 2025. * US inflation slightly decreased from 2.9% to 2.7% YoY in 2025, as anticipated strong price effects from US tariff barriers did not fully materialize. * US inflation remained above the Federal Reserve's (Fed) target, leading the Fed to react cautiously to the weakening labor market and cut its key interest rate from 4.50% to 3.75%. ==== Capital markets ===="
id"9fth4kgfqj-c15"
chunk15
pages
5
6
heading"International equity markets performance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* International equity markets reached new records in 2025 despite geopolitical and trade tensions. * This performance was driven by a stable economic environment, falling key interest rates, positive corporate earnings development, and strong performance of technology and AI stocks. * The US S&P 500 recorded numerous new record highs after a correction following the 'Liberation Day' shock in April. * The S&P 500 ended 2025 with a price increase of +16.8% (all performance figures in USD). * This was the sixth double-digit increase for the S&P 500 in the last seven years. * In 2025, the S&P 500 lagged behind other international markets after its tech-driven rally in the previous year. * The S&P 500 was behind industrialised countries overall (MSCI World: +19.9%) and significantly behind emerging market stocks (MSCI EM: +30.1%). * Eurozone stocks led in 2025 (EURO STOXX: +37.9%), with Germany (DAX: +39.1%) at the forefront. * This was the first time since 2022 that Germany outperformed the USA. * The yield on 10-year US Treasuries decreased by 0.40 percentage points to 4.17% in 2025 due to Fed interest rate cuts, despite political attacks on the Fed's independence and rising national debt. * The yield on German government bonds of the same maturity rose sharply from 2.41% to 2.90% following the announcement of Germany's special fund for infrastructure and increased defense spending in March. * Doubts about rapid implementation caused the German bond yield to fall back below 2.50% within a few weeks. * With the new federal budget in the autumn and the prospect of increased issuance activity to finance additional expenditures, the 10-year German bond yield ended the year near its annual high at 2.86% (+0.49 percentage points). * A stronger-than-expected increase in oil supply from OPEC+ pushed Brent crude oil prices down from USD 75 to USD 61 per barrel in 2025. * The conflict between Israel and Iran caused only a brief increase in oil prices towards USD 80 per barrel. * Doubts about US debt sustainability and tariff escalation led to a significant appreciation of the Euro against the US Dollar from 1.04 to 1.18 in the first half of 2025. * In the second half of the year, the Euro consolidated slightly below this level due to political attacks on the Fed's independence. ==== Prevention of money laundering and terrorist financing ===="
id"9fth4kgfqj-c16"
chunk16
pages
7
heading"Anti-money laundering and terrorism financing compliance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Insurance companies, as per Art. 13 No. 1 Directive 2009/138/EC, are obligated under § 2 Abs. 1 No. 7 of the Money Laundering Act (GwG) in conjunction with § 6 GwG to implement internal safeguards against money laundering if they conduct life insurance activities, offer accident insurance with premium refunds, or grant loans as defined in § 1 Abs. 1 Satz 2 No. 2 KWG. * The company is therefore obligated to comply with the provisions of the GwG and §§ 52 to 55 VAG regarding the prevention of money laundering, terrorism financing, and other criminal acts, due to its loan granting activities as defined in § 1 Abs. 1 Satz 2 No. 2 KWG. * The company has established regulations and initiated organizational measures to fulfill these statutory obligations. * A Money Laundering Officer and a deputy have been appointed. * Loan granting occurs within the scope of capital investment by Ampega Asset Management GmbH, with a process established for control by the Money Laundering Officer. * Changes to applicable legal regulations will result from Regulation (EU) 2024/1624 of the European Parliament and of the Council of May 31, 2024, on the prevention of the use of the financial system for money laundering or terrorist financing, which will largely apply from July 10, 2027. * Drafts for a few Regulatory Technical Standards (RTS) are already available, including the practically very important RTS on Customer Due Diligence (CDD). * Preparations for the implementation of these changes are underway. ==== Digitalization ===="
id"9fth4kgfqj-c17"
chunk17
pages
7
heading"Digitalization"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Digitalization has gained increasing importance in recent years, leading to a transition to digital, data-based business models. * Legal questions and challenges related to IT security are becoming more important for HDI Group companies. * The EU's Digital Operational Resilience Act (DORA) introduces new requirements for insurance companies, effective January 17, 2025, to strengthen the European financial market against cyber risks and ICT incidents. * The EU also enacted the Artificial Intelligence Act (Regulation (EU) 2024/1689) in 2024, which affects the insurance industry and will have specific implications for the HDI Group. ==== Data protection ===="
id"9fth4kgfqj-c18"
chunk18
pages
7
heading"Data protection"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Talanx Group insurance companies process extensive personal data for application, contract, and claims handling. * The data protection management system ensures compliance with data protection requirements, including the EU General Data Protection Regulation (GDPR) and the German Federal Data Protection Act. * Employees are trained and contractually obligated to handle data carefully and comply with data protection requirements. * Centralized procedures are in place for process-independent data protection requirements, such as commissioning service providers. * Data protection rights of customers, shareholders, and employees are also covered by these procedures. * Compliance with applicable law is essential for the Talanx Group companies' long-term business success. * The Group focuses on adapting its business and products to legal, supervisory, and tax regulations. * Mechanisms are in place to identify and assess future legal developments and their impact on business operations early, allowing for timely adjustments. == Business performance and situation =="
id"9fth4kgfqj-c19"
chunk19
pages
7
heading"Business performance and situation"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* This section describes the business performance and situation of HDI Versicherung AG and its consolidated subsidiaries (HDI Versicherung AG Group). * The HDI Versicherung AG Group is part of the Talanx Group. * The Talanx Group's annual report provides a comprehensive overview of the business performance and situation of the entire Talanx Group. * The Talanx Group's annual report is available on its website. === Reporting year topics ==="
id"9fth4kgfqj-c20"
chunk20
pages
7
heading"Reporting year topics"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* This section covers topics from the reporting year. ==== Future viability of the HDI Germany segment ===="
id"9fth4kgfqj-c21"
chunk21
pages
7
8
heading"HDI Germany "Substanz" Strategic Program"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"* HDI Germany is continuing its business planning under the new strategic program "Substanz" (SBSTNZ.). * The guidelines of the new strategy program are: Simple - Focused - Successful. * The program aims to promote sustainable growth, strengthen market position, and contribute to long-term stability within the Group. * The core of the new strategy is a targeted build-up of excellence along the value chain. * Key aspects include reducing complexity and increasing efficiency in internal processes. * HDI Germany aims to become more profitable in the medium term by focusing on core competencies and a streamlined product portfolio. * The company intends to distinguish itself through high-quality service offerings and reliable collaboration with sales partners. * Comprehensive support for existing customers and ensuring the long-term fulfillment of obligations are also crucial. * Important progress was made in the strategic program last year, with the company responding to central challenges by sharpening its strategic direction. * Initial positive developments towards clearly focused business models and performance-oriented management have been achieved. * Operational and financial stability was ensured despite profound changes. * The targeted profit improvement was achieved early in some business segments (Business mix). * Transformation, key restructuring measures, and cultural development were significantly advanced."
id"9fth4kgfqj-c22"
chunk22
pages
8
heading"HDI Germany Strategic Focus Areas"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"* HDI Versicherung AG focuses on its strengths within the "Substanz" strategic program: exclusive sales, corporate and freelance professions, and selected business models in other important sales channels. * In motor insurance, the focus is on securing a profitable portfolio in a competitive market driven by high claims inflation and associated high claims costs. * Emphasis is placed on consistent alignment with market requirements and customer needs for simple products and digital processes. * Implementation of the "Substanz" program shows noticeable efficiency gains through the development of operations and claims, particularly via business model focus, automation, and AI use. * The corporate and freelance professions business segment (Business mix) is being expanded through competitive, proven market and business expertise and systematic portfolio management for profitability. * Profitability of the portfolio and professionalization/efficiency of processes are consistently and successfully driven in fire and multi-risk products. * Average premium income increased due to targeted premium adjustments and restructuring. * Risk-limiting measures such as cancellations, more intensive inspections, and new underwriting limits led to a sustainable improvement in the risk portfolio."
id"9fth4kgfqj-c23"
chunk23
pages
8
heading"AI and Agility Initiatives"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The use of generative artificial intelligence is planned for the company's future viability and is currently in a testing phase across various departments. * Agility is an overarching goal, enabling the organization to react flexibly to changes and act proactively. * This includes early identification and adoption of changing economic conditions to make necessary adjustments and respond to market developments. * The Agile Delivery Organization (ALO) is continuously reviewed and further developed. === IT strategy ==="
id"9fth4kgfqj-c24"
chunk24
pages
8
heading"IT strategy and objectives"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The IT strategy for the Private and Corporate Insurance Germany division covers all essential IT aspects for the risk carriers of HDI Germany. * The IT strategy incorporates the requirements of the business strategy of all risk carriers. * Digitization of processes and service offerings, along with the modernization of IT infrastructure, shape HDI Germany's business activities. * The IT strategy aims to transform the application landscape, aligned with the "Substanz" business strategy and considering innovative technologies like artificial intelligence. * Sustainable implementation of IT compliance and regulatory requirements under the Digital Operational Resilience Act (DORA) is essential. * Continuous improvement of the security protection level is also essential. === Product ratings ==="
id"9fth4kgfqj-c25"
chunk25
pages
8
heading"Product ratings and awards"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"* HDI Versicherung AG continuously improves products and services, reflected in product ratings, awards, and seals of approval. * Examples of positive ratings are found across all private non-life segments. * Stiftung Warentest rated the private liability insurance (Premium product line (Business mix)) with 'Sehr gut (0.7)'. * Stiftung Warentest also rated the residential building insurance (Premium product line) with 'Sehr gut (0.7)'. * Franke & Bornberg Research GmbH awarded the HDI private liability insurance (Premium product line, Single and Premium product line, Family) with 'FFF+' (excellent) in the HUS-Privat segment. * Franke & Bornberg Research GmbH also awarded the residential building insurance (Premium product line / Multi-family house Premium product) with 'FFF+' (excellent). * The HDI accident insurance (Premium, 100% contribution, protection letter) and HDI household insurance were also recognized. === Sustainability ==="
id"9fth4kgfqj-c26"
chunk26
pages
9
heading"Sustainability strategy and net-zero targets"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Talanx Group, as an international insurance group and long-term investor, has long been committed to responsible corporate governance focused on sustainable value creation. * The sustainability strategy is an integral part of the corporate strategy, based on the targeted implementation of ESG-specific aspects (Environmental, Social, Governance) across the entire value chain. * The sustainability strategy focuses on environmental aspects in investments, underwriting, and own operations, the social focus of the Group, and ensuring adequate governance. * Talanx Group is committed to supporting the transformation to a low-carbon economy. * Talanx Group aims to achieve net-zero emissions by 2050 for its insurance and investment portfolios(1)."
id"9fth4kgfqj-c27"
chunk27
pages
9
heading"Thermal coal and fossil fuel exclusions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* An exit path for thermal coal risks in underwriting was defined until 2038. * Exclusions for conventional oil and gas projects in underwriting came into effect in July 2023, including a general exclusion of new greenfield oil and gas projects. * Further restrictions were defined, and the phase-out of all existing oil sands risks was brought forward to the end of 2025. * Project policies in deep-sea mining are excluded. * To advance the decarbonization of the investment portfolio, the focus was recently on refining the positioning towards fossil fuels on the investment side. * Since 2024, exclusions for fracking of shale gas and oil in the Arctic apply, in addition to existing exclusions for oil and tar sands and for oil and gas drilling. * Since 2025, there will be a systematic reduction of exposure along the entire value chain of the oil and gas sector. * The share of oil and gas in the total portfolio of liquid corporate bonds is to be reduced by 20% from the current 5.7% to 4.5% over the next five years. * The existing thermal coal exclusion in investments was tightened in 2024."
id"9fth4kgfqj-c28"
chunk28
pages
9
heading"Social engagement and governance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* In 2022, a unified framework for the largely decentralized social and community engagement was created and embedded in the corporate strategy. * Four strategic fields of action were defined for the Talanx Group: ** Diversity, equal opportunities, and inclusion ** Employee's Journey ** Ensuring access to education ** Promoting access to infrastructure * The Group's governance is a significant topic for the capital market and a key focus of the sustainability strategy. * The Group regularly addresses and implements governance requirements. === Performance indicators ==="
id"9fth4kgfqj-c29"
chunk29
pages
9
heading"financial performance indicators"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* The company has defined only financial key performance indicators (KPIs) for the 2025 financial year. * These KPIs include gross written premiums, gross expenses for insurance claims, gross expenses for insurance operations, investment income, and net profit before profit transfer. * The development of these and other key figures will be explained in subsequent chapters."
id"9fth4kgfqj-c30"
chunk30
pages
9
heading"product ratings"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"* The HDI Versicherung (Premium product line (Business mix)) was rated "FFF" (very good). * The HDI Kfz-Versicherung (Motor Premium product line) maintained its top rating of "FFF+" (excellent) from the independent analysis firm Franke & Bornberg Research GmbH. * In the "Firmen und Freie Berufe" (Companies and Freelancers) segment, AssCompact awarded the commercial property insurance "Beste Produktqualität" (Best Product Quality) and "Bestes Preis-Leistungs-Verhältnis" (Best Price-Performance Ratio). * Franke & Bornberg Research GmbH rated the "Inhaltsversicherung Sach Allgefahren" (Property All-Risk Contents Insurance) with modules for Gastronomy, Flood, and Backwater as "FFF" (very good). * The "Betriebshaftpflichtversicherung" (Business Liability Insurance) with modules for Construction, Services, Trade, Crafts (Ancillary Construction Trades), and Ancillary Medical Professions received an "FFF+" (excellent) rating. * The commercial cyber insurance (Cyber Insurance for Companies and Freelancers, Business Interruption due to Cloud Outage) was also rated "FFF" (very good)."
id"9fth4kgfqj-c31"
chunk31
pages
9
heading"Performance indicators"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"(1) The Talanx Group always makes decisions based on the current data situation and existing regulations. Should conditions change, the Talanx Group reserves the right to update the corresponding decisions"
id"9fth4kgfqj-c32"
chunk32
pages
10
heading"Performance indicators"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The performance indicators are based on the HDI VVG Group, which includes HDI VVG and its subsidiaries, and are prepared in accordance with IFRS. * The HDI VVG Group is a sub-group of Talanx AG. * The performance indicators are derived from the consolidated financial statements of the HDI VVG Group. == Earnings performance of HDI Versicherung AG == === Business performance: Insurance business total ==="
id"9fth4kgfqj-c33"
chunk33
pages
10
heading"Business performance: Insurance business total"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Business performance: Insurance business total** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 1,564.8 | 1,495.5 | 1,588.3 | 1,513.5 | | Earned premiums | 1,559.8 | 1,489.9 | 1,579.5 | 1,504.8 | | Incurred claims | 1,006.0 | 996.0 | 1,045.4 | 1,042.3 | | Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 | | Technical result f. e. R. | — | 20.1 | — | -30.7 | | In % — Loss ratio(1)) | 64.5 | 66.9 | 66.2 | 69.3 | | In % — Expense ratio(2)) | 31.2 | 32.0 | 32.1 | 33.0 | | In % — Combined ratio(3)) | 95.7 | 98.9 | 98.3 | 102.2 | (1)) Incurred claims in relation to earned premiums (2)) Operating expenses in relation to earned premiums (3)) Sum of incurred claims and operating expenses in relation to earned premiums"
id"9fth4kgfqj-c34"
chunk34
pages
10
heading"Gross written premiums and reinsurance premiums"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* Gross written premiums decreased by EUR 23.5m to EUR 1,564.8m (prior: EUR 1,588.3m). * Positive development in corporate lines did not fully offset declines in motor insurance due to portfolio reductions. * Freelance professions and private lines also saw slight declines in gross written premiums due to portfolio reductions. * Reinsurance premiums decreased by EUR 5.5m to EUR 69.4m (prior: EUR 74.9m) due to lower reinsurance costs and a higher retention rate in the cyber segment. * Net earned premiums decreased by EUR 14.9m to EUR 1,489.9m (prior: EUR 1,504.8m)."
id"9fth4kgfqj-c35"
chunk35
pages
10
heading"Gross and net claims expenses"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Gross claims expenses decreased by EUR 39.4m to EUR 1,006.0m (prior: EUR 1,045.4m) YoY. * Gross current year claims expenses decreased by EUR 172.4m to EUR 1,071.8m (prior: EUR 1,244.1m) due to a reduction in frequency claims, primarily in the motor insurance segment. * Increased expenses for large claims, mainly in motor and multi-risk segments, were largely offset by decreasing expenses from natural catastrophes, particularly in comprehensive and building insurance. * Gross run-off gain decreased by EUR 133.0m to EUR 65.8m (prior: EUR 198.7m), mainly in liability and motor liability segments due to reserve adjustments for prior year claims. * Gross loss ratio decreased by 1.7pts to 64.5% (prior: 66.2%) YoY. * Net claims expenses decreased by EUR 46.3m to EUR 996.0m (prior: EUR 1,042.3m). * Net current year claims expenses decreased by EUR 165.6m to EUR 1,067.0m (prior: EUR 1,232.6m). * Net run-off gain decreased by EUR 119.2m to EUR 71.0m (prior: EUR 190.2m). * Net loss ratio decreased from 69.3% to 66.9%."
id"9fth4kgfqj-c36"
chunk36
pages
10
heading"Operating expenses and cost ratios"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"* Gross operating expenses decreased by EUR 20.3m to EUR 486.4m (prior: EUR 506.7m). * Administration costs significantly decreased due to the success of the SBSTNZ strategic program and a special write-down in the previous year. * Commissions increased due to changes in the business mix. * Net operating expenses decreased by EUR 19.0m to EUR 477.3m (prior: EUR 496.2m). * Gross cost ratio slightly decreased to 31.2% (prior: 32.1%) despite lower premium levels. * Net cost ratio decreased to 32.0% (prior: 33.0%). * Gross combined ratio decreased from 98.3% to 95.7%. * Net combined ratio decreased from 102.2% to 98.9%."
id"9fth4kgfqj-c37"
chunk37
pages
10
heading"Technical result"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* EUR 14.4m (prior: EUR 9.0m) was withdrawn from the fluctuation reserve. * Net technical result after fluctuation reserve improved by EUR 50.8m to EUR 20.1m (prior: -EUR 30.7m). === Insurance business === ==== Self-concluded insurance business ===="
id"9fth4kgfqj-c38"
chunk38
pages
10
heading"Self-concluded insurance business"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Self-concluded insurance business** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 1,564.8 | 1,495.4 | 1,588.3 | 1,513.4 | | Earned premiums | 1,559.8 | 1,489.8 | 1,579.5 | 1,504.8 | | Incurred claims | 1,006.0 | 996.0 | 1,045.5 | 1,042.3 | | Operating expenses | 486.4 | 477.3 | 506.7 | 496.2 | | Technical result f. e. R. | — | 20.1 | — | -30.7 | | In % — Loss ratio | 64.5 | 66.9 | 66.2 | 69.3 | | In % — Expense ratio | 31.2 | 32.0 | 32.1 | 33.0 | | In % — Combined ratio | 95.7 | 98.9 | 98.3 | 102.2 | === Motor insurance ==="
id"9fth4kgfqj-c39"
chunk39
pages
11
heading"Motor insurance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Motor insurance** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 521.6 | 518.4 | 577.6 | 572.1 | | Earned premiums | 520.7 | 517.5 | 573.4 | 568.0 | | Incurred claims | 366.3 | 363.8 | 482.7 | 481.1 | | Operating expenses | 107.4 | 107.4 | 124.9 | 124.9 | | Technical result f. e. R. | — | -2.6 | — | -39.0 | | In % — Loss ratio | 70.4 | 70.3 | 84.2 | 84.7 | | In % — Expense ratio | 20.6 | 20.8 | 21.8 | 22.0 | | Combined loss / — Expense ratio | 91.0 | 91.0 | 106.0 | 106.7 |"
id"9fth4kgfqj-c40"
chunk40
pages
11
heading"Motor insurance performance"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* Gross written premiums in the Motor division decreased by EUR 56.0m to EUR 521.6m (prior: EUR 577.6m). * This decline was primarily due to portfolio reductions following the application of premium adjustment clauses and the cessation of new business in selected sales channels. * Reinsurance premiums decreased to EUR 3.2m (prior: EUR 5.5m). * Earned net premiums decreased by EUR 50.4m to EUR 517.5m (prior: EUR 568.0m). * Gross expenses for insurance benefits significantly decreased by EUR 116.3m from EUR 482.7m to EUR 366.3m. * This reduction was driven by a decrease in gross current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m). * The decrease in current year claims expenses was due to lower frequency claims and the absence of cumulative expenses for natural catastrophes. * Conversely, the gross run-off gain decreased by EUR 32.1m to EUR 62.2m (prior: EUR 94.3m), resulting from necessary reserve adjustments in motor liability insurance. * The gross loss ratio decreased to 70.4% (prior: 84.2%). * Net expenses for insurance benefits decreased by EUR 117.3m to EUR 363.8m (prior: EUR 481.1m). * This was caused by a decrease in net current year claims expenses by EUR 148.4m to EUR 428.5m (prior: EUR 576.9m), mirroring the gross development. * The net run-off gain decreased by EUR 31.1m to EUR 64.7m (prior: EUR 95.8m). * The net loss ratio decreased by 14.4 percentage points from 84.7% to 70.3%. * Gross and net expenses for insurance operations decreased to EUR 107.4m (prior: EUR 124.9m), mainly due to declining administrative expenses. * Consequently, the gross expense ratio decreased from 21.8% to 20.6%, and the net expense ratio decreased from 22.0% to 20.8%. * The combined loss/cost ratios were lower than the previous year, with gross at 91.0% (prior: 106.0%) and net at 91.0% (prior: 106.7%). * EUR 50.2m (prior: EUR 0.0m) was allocated to the fluctuation reserve. * Overall, the Motor insurance division reported a net technical result of EUR -2.6m (prior: EUR -39.0m). === Liability insurance ==="
id"9fth4kgfqj-c41"
chunk41
pages
12
heading"Liability insurance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Liability insurance** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 355.1 | 350.8 | 357.2 | 353.7 | | Earned premiums | 353.9 | 349.7 | 357.6 | 354.0 | | Incurred claims | 277.4 | 267.9 | 182.6 | 177.2 | | Operating expenses | 131.5 | 131.5 | 137.9 | 137.9 | | Technical result f. e. R. | — | 6.8 | — | 26.7 | | In % — Loss ratio | 78.4 | 76.6 | 51.1 | 50.0 | | In % — Expense ratio | 37.2 | 37.6 | 38.6 | 38.9 | | In % — Combined ratio | 115.5 | 114.2 | 89.6 | 89.0 |"
id"9fth4kgfqj-c42"
chunk42
pages
12
heading"Liability insurance performance"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* Gross written premiums in liability insurance decreased by EUR 2.2m to EUR 355.1m (prior: EUR 357.2m). * The corporate division's business liability segment showed positive effects on gross written premiums from sustained portfolio growth. * Premiums in the liberal professions' medical liability segment remained stable with slight portfolio growth. * Premiums in private liability, planning liability, and financial loss liability insurance segments slightly declined, following portfolio development. * Reinsurance premiums slightly increased to EUR 4.2m (prior: EUR 3.6m). * Net earned premiums decreased by EUR 4.4m to EUR 349.7m (prior: EUR 354.0m). * Gross expenses for insurance claims significantly increased by EUR 94.8m to EUR 277.4m (prior: EUR 182.6m). * This increase was due to a decrease in gross settlement results by EUR 92.0m to EUR -55.8m (prior: EUR 36.2m), resulting from necessary reserve adjustments for major claims from older years and an increase in the late claims reserve. * Gross claims expenses for the financial year rose to EUR 221.6m (prior: EUR 218.8m), particularly in the corporate division's business liability segment, following portfolio development. * The gross loss ratio increased by 27.3 percentage points to 78.4% (prior: 51.1%). * Net expenses for insurance claims increased by EUR 90.8m to EUR 267.9m (prior: EUR 177.2m). * The increase in net expenses was primarily due to the decrease in net settlement results to EUR -46.3m (prior: EUR 41.7m). * Net claims expenses for the financial year increased from EUR 218.8m to EUR 221.6m. * The net loss ratio increased by 26.6 percentage points to 76.6% (prior: 50.0%). * Gross and net expenses for insurance operations decreased to EUR 131.5m (prior: EUR 137.9m) due to lower administrative costs, especially after considering a special write-down in the previous year. * The gross cost ratio slightly decreased to 37.2% (prior: 38.6%) and the net cost ratio to 37.6% (prior: 38.9%). * Combined loss and expense ratios increased to 115.5% gross (prior: 89.6%) and 114.2% net (prior: 89.0%). * The liability insurance segment recorded a net underwriting result of EUR 6.8m (prior: EUR 26.7m) after the fluctuation reserve. * EUR 56.6m was withdrawn from the fluctuation reserve, following an allocation of EUR 12.9m in the previous year. === Accident insurance ==="
id"9fth4kgfqj-c43"
chunk43
pages
13
heading"Accident insurance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Accident insurance** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 60.2 | 60.2 | 61.9 | 61.9 | | Earned premiums | 60.6 | 60.6 | 62.3 | 62.3 | | Incurred claims | 29.8 | 29.8 | 26.6 | 26.6 | | Operating expenses | 22.3 | 22.3 | 23.5 | 23.5 | | Technical result f. e. R. | — | 14.6 | — | 15.8 | | In % — Loss ratio | 49.2 | 49.2 | 42.7 | 42.7 | | In % — Expense ratio | 36.8 | 36.8 | 37.7 | 37.7 | | In % — Combined ratio | 86.0 | 86.0 | 80.4 | 80.4 |"
id"9fth4kgfqj-c44"
chunk44
pages
13
heading"Accident insurance premiums and claims"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* Gross written premiums in accident insurance decreased by EUR 1.7m to EUR 60.2m (prior: EUR 61.9m). * The decrease in gross written premiums was due to a slight decline in the number of insurance policies in force. * Net earned premiums decreased to EUR 60.6m (prior: EUR 62.3m). * Gross and net expenses for insurance claims increased by EUR 3.2m to EUR 29.8m (prior: EUR 26.6m). * This increase was due to higher financial year expenses resulting from increased large loss burdens, both gross and net, to EUR 46.9m (prior: EUR 42.8m). * The gross and net settlement result increased to EUR 17.1m (prior: EUR 16.2m). * The gross and net loss ratios increased to 49.2% (prior: 42.7%)."
id"9fth4kgfqj-c45"
chunk45
pages
13
heading"Accident insurance operating expenses and combined ratio"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Gross and net operating expenses for insurance business decreased by EUR 1.2m to EUR 22.3m (prior: EUR 23.5m). * This reduction was primarily due to a decrease in administrative costs, which positively impacted the expense ratio. * Despite the slightly declining premium development, the gross and net expense ratios decreased to 36.8% (prior: 37.7%). * The combined gross and net loss/expense ratios increased to 86.0% (prior: 80.4%)."
id"9fth4kgfqj-c46"
chunk46
pages
13
heading"Accident insurance underwriting result"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The accident insurance segment achieved a net technical underwriting result of EUR 14.6m (prior: EUR 15.8m) after the fluctuation reserve. * EUR 6.0m (prior: EUR 3.4m) was withdrawn from the fluctuation reserve. === Multi-risk ==="
id"9fth4kgfqj-c47"
chunk47
pages
14
heading"Multi-risk"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Multi-risk** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 168.1 | 148.1 | 166.5 | 141.2 | | Earned premiums | 168.0 | 148.0 | 166.3 | 141.0 | | Incurred claims | 116.2 | 117.2 | 92.6 | 100.0 | | Operating expenses | 63.6 | 60.2 | 64.6 | 61.3 | | Technical result f. e. R. | — | -29.6 | — | -20.1 | | In % — Loss ratio | 69.2 | 79.2 | 55.7 | 70.9 | | In % — Expense ratio | 37.8 | 40.7 | 38.9 | 43.5 | | In % — Combined ratio | 107.0 | 119.9 | 94.6 | 114.4 |"
id"9fth4kgfqj-c48"
chunk48
pages
14
heading"Multi-risk segment performance"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* Gross written premiums in Multi Risk increased by EUR 1.6m to EUR 168.1m (prior: EUR 166.5m). * Premium adjustments had a positive effect on premium growth. * Reinsurance premiums decreased by EUR 5.3m to EUR 20.0m (prior: EUR 25.3m), mainly due to lower payable reinsurance costs from a reduction in the replenishment premium reserve. * Net earned premiums rose by EUR 7.0m to EUR 148.0m (prior: EUR 141.0m). * Gross expenses for insurance benefits increased by EUR 23.6m to EUR 116.2m (prior: EUR 92.6m). * This increase was driven by a EUR 30.7m decrease in gross run-off gains to EUR 3.3m (prior: EUR 34.0m), following exceptionally high run-off gains from reserve reductions for major claims in the previous year. * Conversely, current year claims expenses decreased by EUR 7.1m to EUR 119.5m (prior: EUR 126.6m) due to the absence of accumulation expenses, which overcompensated for the increased burden from major claims. * The gross loss ratio increased by 13.5 percentage points to 69.2% (prior: 55.7%). * Net expenses for insurance benefits rose by EUR 17.3m to EUR 117.2m (prior: EUR 100.0m). * Net run-off gains decreased by EUR 19.6m to EUR 0.9m (prior: EUR 20.4m), following the decline in gross run-off. * Net current year claims expenses decreased by EUR 2.3m to EUR 118.1m (prior: EUR 120.4m). * The net loss ratio increased by 8.3 percentage points to 79.2% (prior: 70.9%). * Gross expenses for insurance operations decreased to EUR 63.6m (prior: EUR 64.6m). * This decrease was due to lower administrative costs after accounting for a special write-down in the previous year. * Net expenses for insurance operations decreased by EUR 1.0m to EUR 60.2m (prior: EUR 61.3m). * The gross expense ratio decreased from 38.9% to 37.8%. * The net expense ratio decreased from 43.5% to 40.7%. * The combined ratios reflected these developments, with gross at 107.0% (prior: 94.6%) and net at 119.9% (prior: 114.4%), both higher than the previous year. * The net technical result was EUR -29.6m (prior: EUR -20.1m). === Combined residential building insurance ==="
id"9fth4kgfqj-c49"
chunk49
pages
15
heading"Combined residential building insurance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Combined residential building insurance** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 166.6 | 154.0 | 168.0 | 152.1 | | Earned premiums | 164.0 | 151.4 | 163.6 | 147.8 | | Incurred claims | 74.0 | 75.0 | 103.1 | 102.4 | | Operating expenses | 53.8 | 51.9 | 58.0 | 56.3 | | Technical result f. e. R. | — | 18.6 | — | -3.0 | | In % — Loss ratio | 45.1 | 49.5 | 63.0 | 69.3 | | In % — Expense ratio | 32.8 | 34.3 | 35.4 | 38.1 | | In % — Combined ratio | 77.9 | 83.8 | 98.5 | 107.4 |"
id"9fth4kgfqj-c50"
chunk50
pages
15
heading"Combined residential building insurance performance"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* Gross written premiums in combined residential building insurance decreased by EUR 1.4m to EUR 166.6m (prior: EUR 168.0m) due to a portfolio transfer to commercial fire insurance. * Reinsurance premiums decreased to EUR 12.6m (prior: EUR 15.8m). * Net earned premiums increased by EUR 3.7m to EUR 151.4m (prior: EUR 147.8m). * Gross claims expenses decreased by EUR 29.1m to EUR 74.0m (prior: EUR 103.1m). * This decrease was due to lower claims expenses for the financial year of EUR 89.0m (prior: EUR 101.8m), primarily from declining frequency claims and no accumulation of natural catastrophe claims. * The gross settlement result improved by EUR 16.3m YoY to EUR 15.0m (prior: EUR -1.3m) following reviews of reserves from older accident years. * The gross loss ratio decreased by 17.9 percentage points to 45.1% (prior: 63.0%). * Net claims expenses decreased by EUR 27.4m to EUR 75.0m (prior: EUR 102.4m). * Net claims expenses for the financial year decreased by EUR 12.2m to EUR 89.0m (prior: EUR 101.2m). * The net settlement result increased by EUR 15.1m to EUR 14.0m (prior: EUR -1.2m). * The net loss ratio decreased by 19.7 percentage points to 49.5% (prior: 69.3%). * Gross operating expenses decreased to EUR 53.8m (prior: EUR 58.0m) due to lower administrative costs. * Net operating expenses decreased to EUR 51.9m (prior: EUR 56.3m). * The gross expense ratio decreased to 32.8% (prior: 35.4%). * The net expense ratio decreased to 34.3% (prior: 38.1%). * The combined gross loss/expense ratio was 77.9% (prior: 98.5%). * The combined net loss/expense ratio was 83.8% (prior: 107.4%). * The net underwriting result improved by EUR 21.6m YoY to EUR 18.6m (prior: EUR -3.0m) after the fluctuation reserve. * EUR 1.5m was added to the fluctuation reserve, following a withdrawal of EUR 12.6m in the previous year. === Combined household insurance ==="
id"9fth4kgfqj-c51"
chunk51
pages
16
heading"Combined household insurance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Combined household insurance** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 72.4 | 69.2 | 75.2 | 70.7 | | Earned premiums | 72.8 | 69.6 | 75.1 | 70.7 | | Incurred claims | 26.3 | 26.5 | 33.2 | 33.0 | | Operating expenses | 26.0 | 25.5 | 27.3 | 26.9 | | Technical result f. e. R. | — | 18.2 | — | 13.6 | | In % — Loss ratio | 36.1 | 38.1 | 44.2 | 46.8 | | In % — Expense ratio | 35.7 | 36.6 | 36.3 | 38.1 | | In % — Combined ratio | 71.8 | 74.7 | 80.5 | 84.8 |"
id"9fth4kgfqj-c52"
chunk52
pages
16
heading"Gross and net premiums"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* Gross written premiums in combined household insurance decreased to EUR 72.4m (prior: EUR 75.2m) due to a decline in portfolio. * Reinsurance premiums slightly decreased to EUR 3.2m (prior: EUR 4.5m). * Earned net premiums decreased accordingly to EUR 69.6m (prior: EUR 70.7m)."
id"9fth4kgfqj-c53"
chunk53
pages
16
heading"Claims expenses and loss ratios"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Gross claims expenses reduced to EUR 26.3m (prior: EUR 33.2m). * Gross claims expenses for the financial year decreased by EUR 2.8m to EUR 32.9m (prior: EUR 35.7m). * This reduction was due to the absence of cumulative expenses from natural catastrophes and declining expenses for both frequency and large claims. * Gross settlement gains increased to EUR 6.6m (prior: EUR 2.5m). * The premium and claims development led to an 8.1 percentage point reduction in the gross loss ratio to 36.1% (prior: 44.2%). * Net claims expenses decreased to EUR 26.5m (prior: EUR 33.0m). * Net claims expenses for the financial year decreased by EUR 2.7m to EUR 32.9m (prior: EUR 35.6m), similar to the gross figures. * Net settlement gains increased to EUR 6.4m (prior: EUR 2.6m). * The net loss ratio decreased by 8.7 percentage points to 38.1% (prior: 46.8%)."
id"9fth4kgfqj-c54"
chunk54
pages
16
heading"Operating expenses and combined ratios"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Gross operating expenses decreased to EUR 26.0m (prior: EUR 27.3m) due to lower administrative costs. * Net operating expenses decreased to EUR 25.5m (prior: EUR 26.9m) due to lower administrative costs. * The gross cost ratio reduced to 35.7% (prior: 36.3%). * The net cost ratio reduced to 36.6% (prior: 38.1%). * Gross combined ratio decreased from 80.5% to 71.8%. * Net combined ratio decreased from 84.8% to 74.7%."
id"9fth4kgfqj-c55"
chunk55
pages
16
heading"Underwriting result"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The net underwriting result after fluctuation reserve was EUR 18.2m (prior: EUR 13.6m). * EUR 1.6m (prior: EUR 3.5m) was allocated to the fluctuation reserve. === Other insurance ==="
id"9fth4kgfqj-c56"
chunk56
pages
17
heading"Other insurance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Other insurance** | In EUR million | 2025 Gross | 2025 Net | 2024 Gross | 2024 Net | | --- | --- | --- | --- | --- | | Written premiums | 220.8 | 194.7 | 181.9 | 161.7 | | Earned premiums | 219.8 | 193.0 | 181.2 | 161.1 | | Incurred claims | 115.9 | 115.7 | 124.7 | 122.1 | | Operating expenses | 81.8 | 78.4 | 70.5 | 65.5 | | Technical result f. e. R. | — | -6.0 | — | -24.7 | | In % — Loss ratio | 52.8 | 59.9 | 68.8 | 75.8 | | In % — Expense ratio | 37.2 | 40.6 | 38.9 | 40.7 | | In % — Combined ratio | 90.0 | 100.5 | 107.7 | 116.5 |"
id"9fth4kgfqj-c57"
chunk57
pages
17
heading"Other insurance lines performance"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Other insurance lines include fire insurance, transport insurance, assistance insurance, cyber insurance, and technical insurance. * Gross premiums for other insurance lines increased by EUR 38.9m to EUR 220.8m (prior: EUR 181.9m). * The main driver for gross premium growth was the Fire segment due to an internal portfolio transfer from the residential building segment and additional premiums from contract renewals. * The Cyber segment also showed positive development due to portfolio growth from new business. * Technical Insurance and Transport Insurance segments showed a slight premium increase YoY. * Reinsurance premiums increased by EUR 5.9m to EUR 26.2m (prior: EUR 20.2m) due to the internal portfolio transfer, mirroring gross premiums. * Earned net premiums increased by EUR 32.0m to EUR 193.0m (prior: EUR 161.1m). * Gross claims expenses decreased by EUR 8.8m to EUR 115.9m (prior: EUR 124.7m) YoY. * The decrease in gross claims expenses was driven by an EUR 8.2m reduction in gross current year claims expenses to EUR 133.3m (prior: EUR 141.5m), primarily due to the absence of natural catastrophe accumulation expenses and a decline in large claims in the Fire segment. * Gross settlement gains increased to EUR 17.4m (prior: EUR 16.8m), mainly due to increased settlement in the Cyber segment. * The gross loss ratio for other insurance lines decreased by 16.1 percentage points to 52.8% (prior: 68.8%). * Net claims expenses decreased by EUR 6.4m to EUR 115.7m (prior: EUR 122.1m). * This reduction was partly driven by a decrease in net current year claims expenses of EUR 6.8m to EUR 130.0m (prior: EUR 136.8m). * Net settlement gains decreased by EUR 0.4m to EUR 14.3m (prior: EUR 14.7m). * The net loss ratio for other insurance lines decreased to 59.9% (prior: 75.8%). * Gross operating expenses increased to EUR 81.8m (prior: EUR 70.5m). * Net operating expenses increased to EUR 78.4m (prior: EUR 65.5m). * The increase in operating expenses was primarily due to higher commissions related to the premium growth in the Fire segment. * The gross expense ratio decreased to 37.2% (prior: 38.9%). * The net expense ratio decreased to 40.6% (prior: 40.7%). * The combined ratio improved to 90.0% gross (prior: 107.7%) and 100.5% net (prior: 116.5%). * The net underwriting result after fluctuation reserve was -EUR 6.0m (prior: -EUR 24.7m). * A withdrawal of EUR 1.9m (prior: EUR 2.4m) was made from the fluctuation reserve. === Investment result ==="
id"9fth4kgfqj-c58"
chunk58
pages
18
heading"Investment income and results"
tags
Empty array
links
"Net investment income"
data_items
Empty array
effective_tags
"Net investment income"
content"* Current income, primarily from coupon payments on fixed-income investments, was EUR 95.9m (prior: EUR 118.7m). * Distributions from equity funds were significantly lower at EUR 1.3m (prior: EUR 20.0m) YoY, due to the sale of all equity holdings in the previous year. * Lower income was generated from participations. * The asset class "shares in affiliated companies and participations" contributed EUR 4.3m (prior: EUR 17.2m) to the result. * Slightly higher income was generated in directly held fixed-income asset classes due to an increased reinvestment rate for the full year. * Current expenses (including scheduled depreciation) amounted to EUR 8.1m (prior: EUR 7.5m). * Current result was EUR 87.8m (prior: EUR 111.3m). * An average current return(1) of 3.0% (prior: 3.0%) was achieved for the full year. * Extraordinary gains and losses from the disposal of investments amounted to -EUR 101.8m (prior: EUR 4.4m). * These extraordinary gains and losses primarily resulted from the sale of a property and various debt securities. * Extraordinary additions and write-downs amounted to -EUR 17.7m (prior: -EUR 3.7m), driven by extraordinary write-downs on equity investments. * The total extraordinary result was -EUR 119.5m (prior: EUR 0.6m). * Investment result (Net investment income) before deduction of technical interest income totaled -EUR 31.7m (prior: EUR 111.9m). * A net return(2)(footnote: All income less all expenses for investments in relation to the average investment portfolio as of 1.1. and 31.12. of the respective fiscal year) of -0.8% (prior: 3.0%) was achieved for the reporting year. === Other income ==="
id"9fth4kgfqj-c59"
chunk59
pages
18
heading"Other result"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Other result: EUR 122.2m (prior: EUR -62.5m) * Other income: EUR 144.8m (prior: EUR 18.2m) * Other expenses: EUR 22.6m (prior: EUR 80.7m) ** Expenses for the company as a whole: EUR 17.8m (prior: EUR 77.4m) * HDI Versicherung AG realized investment losses as part of the group-wide investment strategy * Talanx AG offset these losses with an income-effective subsidy of EUR 132.7m * This income was reported in the other result"
id"9fth4kgfqj-c60"
chunk60
pages
18
heading"Other income"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"(1) Gross current income less expenses for the administration of investments less scheduled depreciation in relation to the average investment portfolio as of 1.1. and 31.12. of the respective fiscal year"
id"9fth4kgfqj-c61"
chunk61
pages
18
heading"Other income"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"(2) All income less all expenses for investments in relation to the average investment portfolio as of 1.1. and 31.12. of the respective fiscal year == Total comprehensive income of HDI Versicherung AG =="
id"9fth4kgfqj-c62"
chunk62
pages
18
heading"Total comprehensive income of HDI Versicherung AG"
tags
Empty array
links
"Net investment income"
data_items
Empty array
effective_tags
"Net investment income"
content"**Total comprehensive income of HDI Versicherung AG** | In EUR million | 2025 | 2024 | | --- | --- | --- | | Technical result f. e. R. | 20.1 | -30.7 | | Investment result (Net investment income) after deduction of technical interest | -32.8 | 111.0 | | Other income | 122.2 | -62.5 | | Income from ordinary activities | 109.5 | 17.8 | | Taxes | 0.0 | 0.1 | | Profit transferred to HDI Deutschland AG | 109.5 | 17.6 |"
id"9fth4kgfqj-c63"
chunk63
pages
18
heading"Profit transfer to parent company"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* A profit of EUR 109.5m (prior year: EUR 17.6m) was transferred to the parent company, HDI Deutschland AG, due to the existing control and profit transfer agreement. == Financial position == === Shareholders' equity ==="
id"9fth4kgfqj-c64"
chunk64
pages
18
heading"Equity"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Equity: EUR 57.1m (unchanged YoY) === Liquidity position ==="
id"9fth4kgfqj-c65"
chunk65
pages
18
heading"Liquidity and cash flow"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The company receives liquid funds from ongoing premium income, capital gains, and returns from capital investments. * Liquidity required for current payment obligations is ensured by ongoing liquidity planning, which considers the expected liquidity development for the next twelve months. * As of the balance sheet date, liquid funds in the form of deposits and current balances with credit institutions amounted to EUR 88.1m (prior: EUR 51.3m). === Asset position === ==== Investments ===="
id"9fth4kgfqj-c66"
chunk66
pages
18
heading"Investment portfolio composition"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Investment volume of HDI Versicherung AG was EUR 3,763.9m (prior year: EUR 3,760.8m) at year-end 2025, slightly above the previous year's level. * Investments were primarily in fixed-income securities held directly. * Fixed-income securities comprised 66.7% (prior year: 70.9%) of total investments at the end of 2025. * Investments were mainly in bonds, promissory note loans, and registered bonds of good credit quality. * Other significant asset classes included bond funds at 17.5% (prior year: 15.7%) and participations and shares in affiliated companies at 6.9% (prior year: 7.2%). * The average rating of fixed-income investments, determined by the linear method, was AA (prior year: AA)."
id"9fth4kgfqj-c67"
chunk67
pages
19
heading"Investment portfolio changes by asset class"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Loans to affiliated companies and companies with an equity interest remained at the previous year's level, totaling EUR 223.2m (prior year: EUR 172.8m). * Shares and participations slightly decreased YoY to EUR 258.4m (prior year: EUR 269.7m). * Real estate funds remained constant at EUR 34.1m (prior year: EUR 35.3m). * Other funds slightly increased to EUR 39.8m (prior year: EUR 38.0m). * Equity funds were continuously rebuilt after a reduction at the beginning of 2025, reaching approximately EUR 39.8m (prior year: EUR 147.8m) at year-end. * Market values of capitalized investments totaled EUR 3,835.1m (prior year: EUR 3,701.4m). * Valuation differences amounted to EUR 71.2m (prior year: -EUR 59.5m). == Technical provisions =="
id"9fth4kgfqj-c68"
chunk68
pages
19
heading"Technical provisions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Technical provisions, net, increased by EUR 83.7m to EUR 3,761.9m (prior: EUR 3,678.1m). * This item primarily includes provisions for outstanding claims. * Net provisions for outstanding claims are largely unaffected by currency fluctuations because HDI Versicherung AG operates exclusively in the German market. == Overall statement on the economic situation =="
id"9fth4kgfqj-c69"
chunk69
pages
19
heading"Operating performance and net premium volume"
tags
Empty array
links
"Net written premiums"
data_items
Empty array
effective_tags
"Net written premiums"
content"* HDI Versicherung AG's operating business was influenced by transformation and restructuring in the past fiscal year. * The company significantly improved its net technical insurance result before fluctuation reserves. * Net written premiums for the company showed a slight decline. * Negative effects from continued claims inflation were overcompensated by a continued decrease in frequency claims. * An increased net burden from large claims was offset by a decrease in claims expenses for natural catastrophes in motor and building lines due to the absence of cumulative events. * The company's result after fluctuation reserves increased as planned compared to the previous year. * This increase was due to positive operating development and a higher withdrawal from fluctuation reserves compared to the previous year. * The company's net premium volume declined slightly YoY, as expected. * The decline in motor insurance premiums due to portfolio reductions was not fully offset by positive effects from premium adjustments and restructuring measures in corporate lines. * Net claims expenses were also below the previous year's level, as expected. * The main driver for lower net claims expenses was the decrease in claims expenses for the business year, resulting from reduced frequency claims in motor and private lines. * A decrease in claims expenses for natural catastrophes in motor and building lines due to the absence of cumulative events was offset by an increase in the burden from large claims. * Claims settlement developed negatively due to increased expenses for necessary reserve adjustments for large claims from previous years, particularly in corporate and freelance professional lines. * Expenses for insurance operations decreased YoY due to lower administrative costs, as forecasted. * This led to a significantly improved technical insurance result, in line with expectations."
id"9fth4kgfqj-c70"
chunk70
pages
19
heading"Investment income and overall financial result"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Investment income was significantly below expectations and the previous year's level. * This was caused by one-off effects from loss realizations in extraordinary investment income. * These losses were offset by an income subsidy in other non-technical insurance results, as HDI Versicherung AG realized investment losses within the group-wide investment strategy, which were compensated by Talanx AG with an income-effective subsidy of EUR 132.7m. * These developments collectively led to the expected increase in the annual result. * As of the date of the management report, the economic situation of HDI Versicherung AG is considered to be unchanged and stable. == Risk report == === Summary of the risk situation ==="
id"9fth4kgfqj-c71"
chunk71
pages
20
heading"Risk management and solvency"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The company's risk management regularly examines risks. * Established risk management systems and control bodies support early identification, assessment, and management of risks that could significantly impact the company's earnings, financial, and asset position. * The company currently considers itself able to permanently meet all obligations from existing insurance contracts. * Risks threatening the company's existence (material risks with existential loss potential) could arise from systemic risks, such as a collapse of the financial system. * No company-specific risks threatening the company's existence are currently apparent."
id"9fth4kgfqj-c72"
chunk72
pages
20
heading"Risk profile and influencing factors"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The company's risk profile is strongly influenced by underwriting risks and market risks. * Significant risk-relevant influencing factors in the reporting year include the continued subdued economic situation in Germany. * International trade policy is likely to increase risks for the global economy. * The geopolitical situation remains tense and is worsening in some aspects. * Various legal requirements continue to pose substantial challenges and risks."
id"9fth4kgfqj-c73"
chunk73
pages
20
heading"Strategic measures and regulatory capital"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* Intensive strategic considerations and measures in the reporting year created the conditions for focused capital accumulation to strengthen risk resilience. * The company meets regulatory capital requirements. * Specific capital ratios will be published in April 2026 (Year 2026) in the Solvency and Financial Condition Report (SFCR) for December 31, 2025. * The SFCR is not subject to the audit. === Fundamentals of risk management ==="
id"9fth4kgfqj-c74"
chunk74
pages
20
heading"Risk management compliance and reporting"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The company's risk management fulfills the requirements of the German Stock Corporation Act (§ 91 Abs. 2 AktG). * This report fulfills the company's obligation to report on the significant risks of its prospective development (§ 289 Abs. 1 HGB). === Risk management system ==="
id"9fth4kgfqj-c75"
chunk75
pages
20
heading"Risk management strategy and system"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"* The risk management is based on an annually approved risk strategy by the Management Board, derived from the business strategy. * The risk strategy is a binding, integral part of business operations. * The company uses an internal control system to implement and monitor the risk strategy. * Risk understanding is holistic, covering opportunities and risks, with a focus on negative target deviations and risks in the narrower sense. * Strategic risk objectives include adherence to defined risk tolerance and risk budget. * The company's risk management is integrated into the risk management of the HDI Deutschland business unit (Business mix) and the Group, and considers Group guidelines. * A supervisory-approved Internal Model according to Solvency II is used for risk quantification. * The model's time horizon is one calendar year. * The company's risk management system is continuously developed to adapt to factual and legal requirements and Group specifications. * The risk management system is closely linked to the company's central control system."
id"9fth4kgfqj-c76"
chunk76
pages
20
heading"Risk assessment and monitoring"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Significant quantifiable risks are regularly assessed using the risk model, systematically analyzed, and backed by solvency capital. * Strategic risks, project risks, reputation risks, and emerging risks resulting from target deviations are also considered. * Identified risks are managed through coordinated measures, and quantifiable risks are monitored via a limit and threshold system. * The Management Board is regularly informed about the current risk situation through risk reporting. * Immediate reporting to the Management Board is ensured for acute risks. * The company conducts an Own Risk and Solvency Assessment (ORSA) at least annually, which reviews the overall solvency needs considering the company's specific risk profile. * In capital investments, the risk management system includes specific instruments for ongoing monitoring of current risk positions and risk-bearing capacity. * All capital investments are under constant observation and analysis by the Capital Investments division and operational capital investment controlling. * Scenario analyses and stress tests simulate the effects of capital market fluctuations to enable early reaction if needed. * Extensive reporting ensures transparency of all developments concerning capital investments."
id"9fth4kgfqj-c77"
chunk77
pages
21
22
heading"Risk organization and future risks"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"* The company uses Ampega Asset Management GmbH for trading and settlement activities in capital investments. * The organizational structure in risk management ensures segregation of duties between active risk-taking and independent risk monitoring. * Key bodies include the entire Management Board and key functions as per § 7 No. 9 VAG: Independent Risk Controlling Function, Compliance Function, Internal Audit, Actuarial Function, and Risk Officers. * The Management Board holds non-delegable responsibility for implementing and developing risk management and sets the risk strategy and derived key risk management decisions. * The Independent Risk Controlling Function is outsourced to HDI AG based on existing outsourcing agreements and is managed by an organizational unit led by the Chief Risk Officer. * An outsourcing officer within the company monitors the outsourcing. * The Independent Risk Controlling Function is primarily responsible for identifying, assessing, and analyzing the risk profile, and for monitoring limits and risk mitigation measures at an aggregated level. * This task is performed by the Chief Risk Officer with support from risk management and the Risk Committee of the HDI Deutschland business unit (Business mix), which makes recommendations to the Management Board. * Risk Officers are responsible for identifying and assessing significant risks in their areas, proposing risk reduction measures, and implementing appropriate risk control measures. * Knowledge exchange between Risk Officers and the Independent Risk Controlling Function occurs through regular risk steering committee meetings and risk discussions. * Internal Audit is responsible for process-independent auditing of business areas, including risk management. * The head of Internal Audit attends the Risk Committee as a guest to discuss risk-relevant topics. * The company is integrated into the Compliance organization of the HDI Deutschland business unit to ensure proper business organization and compliance with legal and regulatory requirements. * Compliance sends a representative to the Risk Committee. * The Actuarial Function contributes to the effective implementation of the risk management system and risk and solvency assessment, particularly regarding the calculation of technical provisions, underwriting and acceptance policy, and the adequacy of reinsurance agreements. * The Actuarial Function is also represented in the Risk Committee. * Internal Audit, Compliance, and the Actuarial Function are also outsourced to HDI AG. * Future development risks are discussed based on described risk categories. * Underwriting risk refers to the danger that actual expenses for claims and benefits deviate from expected expenses due to chance, error, or change. * Premium risk, or premium/claims risk, arises because fixed insurance premiums must later cover claims of initially unknown amounts, potentially leading to premiums not covering actual claims. * The company uses actuarial models for tariff setting and continuously monitors claims development. * Portfolio analyses are conducted for key lines of business, allowing profitability assessments of individual segments within a line. * Claims departments have extensive claims controlling. * The portfolio is also covered by reinsurance. ==== Reserve risks ===="
id"9fth4kgfqj-c78"
chunk78
pages
22
heading"Reserve risk management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Reserve risk is the danger that technical provisions are insufficient to fully settle claims that have already occurred but are not yet settled or known, potentially leading to a need for additional reserves. * The company addresses premium and reserve risk by using conservative assumptions in calculations. * The level of provisions is regularly reviewed by internal and external actuaries, with reserve reports provided to the company. * The company manages the potential impact of simultaneous natural catastrophes and cumulative losses from technical risks by securing peak loads through adequate reinsurance protection. * Risk management and reduction also involve claims analyses, natural catastrophe modeling, selective underwriting, and regular monitoring of claims development. ==== Lapse risks ===="
id"9fth4kgfqj-c79"
chunk79
pages
22
heading"Lapse risk definition and management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Lapse risk describes the danger of a loss or adverse change in the value of insurance liabilities resulting from changes in the level or volatility of lapse, termination, renewal, and surrender rates of insurance contracts. * The company regularly analyzes the lapse situation and implements appropriate control measures as needed. === Market risks ==="
id"9fth4kgfqj-c80"
chunk80
pages
22
heading"Market risk definition and management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Market risk is the danger arising from fluctuations in the amount or volatility of financial market data, which affects the value of assets and liabilities. * The company has detailed capital investment guidelines that define the investment universe, specific quality characteristics, issuer limits, and investment limits. * These guidelines are based on legal and supervisory requirements, as well as the company's internal policies, to ensure maximum security and profitability with constant liquidity, while maintaining an appropriate mix and diversification. * A clear separation of functions between the operational management of capital investment risk and risk controlling is ensured. * Parametric stress tests are calculated as part of the monthly reporting to determine how sensitively the portfolio reacts to significant changes in market data. ==== Equity and participation risks ===="
id"9fth4kgfqj-c81"
chunk81
pages
22
heading"Equity risk definition and impact"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Equity risk refers to the risk arising from changes in equity price levels. * Potential changes in equity price levels affect the valuation of equities and asset positions modeled as equities in the risk model, particularly any investments held by the company. * Equity risk has limited hazard potential due to the company's low equity ratio. * A sensitivity analysis shows percentage changes in the market value of investments for a hypothetical loss/gain in equity investments, calculated as of the balance sheet date."
id"9fth4kgfqj-c82"
chunk82
pages
22
heading"Percentage change in market value of investments by assumed change in equity investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Percentage change in market value of investments by assumed change in equity investments** | Assumed change in equity investments: | -10% | +10% | | --- | --- | --- | | Percentage change in market value of investments: | -0.1% | 0.1% | ==== Interest rate risks ===="
id"9fth4kgfqj-c83"
chunk83
pages
22
heading"Interest rate risk management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Interest rate risk describes the sensitivity of assets, liabilities, and financial instruments to changes in the interest rate curve or interest rate volatility. * Interest rate risk is managed through regular Asset-Liability analyses, continuous monitoring of investments and capital markets, and implementation of appropriate measures. * Suitable capital market instruments, such as derivatives, are used as needed. * The following section provides percentage changes in the market value of investments for a hypothetical decrease/increase in interest rates (parallel shift of the interest rate curve, calculated at the balance sheet date) as part of a sensitivity analysis."
id"9fth4kgfqj-c84"
chunk84
pages
22
heading"Percentage change in market value of investments by assumed shift in interest rate curve"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Percentage change in market value of investments by assumed shift in interest rate curve** | Assumed shift in interest rate curve: | -50bp | +50bp | | --- | --- | --- | | Percentage change in market value of investments: | 2.1% | -2.0% | == Currency risks =="
id"9fth4kgfqj-c85"
chunk85
pages
23
heading"Currency risk management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Currency risk, defined as the sensitivity of assets, liabilities, and financial instruments to changes in exchange rate levels or volatility, plays a minor role for the company. * The company's capital investments are almost exclusively denominated in euros. == Real estate risks =="
id"9fth4kgfqj-c86"
chunk86
pages
23
heading"Real estate risk management and sensitivity"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Real estate risk is defined as the risk from fluctuations in the value of real estate held in investments. * This includes both real estate in the narrower sense (e.g., land and buildings) and real estate funds. * For direct real estate investments, yield and other key performance indicators (e.g., vacancies or arrears) are regularly measured at the property and portfolio levels. * For indirect real estate investments, risk is controlled by regularly observing fund development and performance. * A sensitivity analysis shows the percentage changes in the market value of investments given a hypothetical loss in value of real estate investments (calculated at the balance sheet date). == Credit risks from investments =="
id"9fth4kgfqj-c87"
chunk87
pages
23
heading"Credit risk management and fixed-income investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Credit risks describe the risks of loss or adverse changes in financial position resulting from fluctuations in the creditworthiness of securities issuers, counterparties, and other debtors against whom the company has claims. * Credit risks manifest as counterparty default risks, spread risks, or market risk concentrations. * The company regularly conducts credit assessments of existing debtors. * Credit risks below investment grade and without a rating are only undertaken to a limited extent. * Rating categories and hedging instruments are considered for managing default and credit risk. * The creditworthiness of debtors is continuously monitored. * Ratings from external agencies such as Standard & Poor's, Moody's, Fitch, or Scope Analysis are key indicators for investment decisions by portfolio management. * To mitigate concentration risk, a broad mix and diversification of investments are observed. * Dependencies on individual debtors are avoided where possible. == Infrastructure investment risks =="
id"9fth4kgfqj-c88"
chunk88
pages
23
heading"Infrastructure investment risks"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Risks from infrastructure investments relate to changes in value and fluctuations in returns of corresponding infrastructure assets. * Management of these risks involves careful due diligence checks in advance and ongoing monitoring measures. * Specialized expertise is maintained for this purpose. == Derivatives and structured products =="
id"9fth4kgfqj-c89"
chunk89
pages
23
heading"Derivatives and structured products overview"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Derivative transactions for yield enhancement, acquisition preparation, and portfolio hedging, as well as structured product transactions, are conducted within the company's internal guidelines. * Derivative positions and transactions are detailed in reporting. * Derivatives are efficient and flexible portfolio management instruments due to low transaction costs, high market liquidity, and transparency. * The use of derivatives involves additional risks that are closely monitored and managed."
id"9fth4kgfqj-c90"
chunk90
pages
24
25
26
heading"Structured products and risk management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The company's inflation-swap portfolio (inflation receivers) was further expanded to hedge inflation risk. * Structured products had a total book value of EUR 547.2m (prior: EUR 306.9m) in the direct portfolio as of December 31, 2025. * Value at Risk (VaR) is used to monitor market risks, representing the maximum expected loss within a defined period at a given probability. * VaR is measured as a percentage of the market values of the capital investments under consideration. * An Asset Management VaR (AMVaR) is calculated to measure asset-side risks in capital investments, considering risks from rating migrations, credit defaults, credit spread widening, and equity risks (including alternative investments). * AMVaR measures the company's risk contribution to the Talanx Group risk over a 1-year horizon with a 99.5% confidence level. * The AMVaR as of December 31, 2025, was 7.38%. * The ALM-VaR considers capital investments and projected cash flows of technical provisions, measuring potential losses from interest rate, currency, and inflation risks relevant for ALM management. * ALM-VaR measures the company's isolated risk over a 1-year horizon with a 99.5% confidence level. * The ALM-VaR as of December 31, 2025, was 2.16%. * Counterparty default risk covers risk-reducing contracts (e.g., reinsurance agreements, securitizations) and claims against intermediaries and other credit risks not otherwise included in risk measurement. * Information on default risks in capital investments is found under credit risks. * The risk of default on claims against reinsurers is the possibility of default on reinsurers' shares of insurance liabilities, minus reinsurance deposits or other collateral. * To mitigate risk, the creditworthiness of reinsurance partners is considered during selection and monitored throughout the contract. * Default risk on claims from reinsurance business is low due to the favorable credit assessment of reinsurance partners. * Claims against reinsurers amounted to EUR 1.7m (prior: EUR 14.6m) as of the balance sheet date. * As of December 31, 2025, the breakdown of claims against reinsurers by rating was: AA (47.1%), A (39.7%), and Unrated (13.2%). * The risk of default on claims against insurance intermediaries primarily involves the possibility that commission clawbacks may not be sufficiently valuable in the event of increased policy cancellations. * The company addresses this risk through intensive monitoring of intermediary creditworthiness using a detailed control system. * The risk of default on claims against policyholders is mitigated by the diversification of these claims. * Liquidity risk is the risk that the company cannot realize assets to meet financial obligations at maturity, potentially due to illiquid markets or price discounts. * To monitor liquidity risks, each security type is assigned a liquidity indicator reflecting its marketability at fair prices. * These indicators are regularly reviewed by Ampega Asset Management GmbH's risk controlling, validated with market data and portfolio management assessment, and modified if necessary. * This data is then incorporated into standardized reports for the company's CFO. * The liquidity structure of capital investments as of December 31, 2025, was: Cash and equivalents (3%), readily marketable without significant discount (26%), marketable with discount (42%), and difficult/not marketable (29%). * Liquidity risks are managed by continuously aligning the maturities of capital investments and financial obligations. * Minimum limits exist for highly liquid securities, and maximum limits for less liquid securities. * Minimum limits are derived from the timing of technical insurance payment obligations. * A sufficiently liquid investment structure ensures the company can make required payments at all times. * Operational risk is the risk of loss from inadequate or failed internal processes, people, or systems, or from external events. * Business Continuity and IT Service Continuity risks refer to the threat, damage, or disruption of business operations due to natural or human-made hazards. * This includes losses and additional costs from IT system failures or technical problems, destruction or damage to buildings/utilities, or other work environment impairments. * The company reduces risks from building infrastructure disruptions through effective risk management measures, including adherence to safety, maintenance, and fire protection regulations, and widespread mobile working options. * A crisis management system is established to address business interruption risks from crises or emergencies, ensuring a rapid return to normal operations. * Emergency preparedness includes an emergency manual, business impact analyses to determine process criticality, and the establishment of a crisis team and emergency team. * IT infrastructure failure risk is reduced through regular controls, redundant systems, backup and recovery procedures, and on-call services. * Targeted investments in IT security and availability maintain and enhance the high existing security level. * Process risks describe the risk of loss from inadequate or failed internal processes, including data quality weaknesses. * The company has an Internal Control System (ICS) to systematically identify process risks and implement control measures. * The necessity, completeness, and effectiveness of control measures are regularly assessed by process owners through process reviews. * Internal Audit periodically assesses the adequacy and effectiveness of controls from an objective standpoint. * Compliance, legal, and tax risks describe the risk of non-compliance with legal or regulatory requirements and internal company guidelines, which could lead to lawsuits or administrative proceedings. * Compliance risks include legal risks and risks from changes in legislation, including tax legislation and statutory reporting obligations. * Legal risks arise from contracts and general legal frameworks, such as business-specific uncertainties in commercial and tax law. * Compliance risks in sales are regularly monitored, also with regard to the GDV Code of Conduct for Sales, for which a Compliance Steering Committee HDI Germany has been established. * Current relevant legal requirements arise from the Digital Operational Resilience Act (DORA) or from conduct requirements of the insurance supervisory authority. * Potential developments in supreme court rulings or legislative changes, particularly in corporate, product, or tax law, are identified early and closely monitored. ===== Fraud risks ====="
id"9fth4kgfqj-c91"
chunk91
pages
26
heading"Fraud Risk Definition and Mitigation"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Fraud risks include the risk of intentional violation of laws or rules by internal employees (internal fraud risks) and/or by third parties (external fraud risks) to gain personal advantage. * Fraud risks are broadly defined to include not only fraud but also other property offenses. * The company addresses the risk of fraudulent acts through regulations and internal controls within departments. * Payment flows and declarations of commitment are subject to strict authorization and approval regulations. * Segregation of duties in workflows, the four-eyes principle for important decisions, and random checks for serial business transactions make fraudulent acts more difficult. * Internal Audit reviews systems, processes, and individual cases across the company. ===== Personnel risks ====="
id"9fth4kgfqj-c92"
chunk92
pages
26
heading"Personnel risk management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Personnel risks are defined as risks arising from insufficient staffing or inadequate employee behavior. * Qualified employees are essential for customer-oriented business and the implementation of key projects. * The company prioritizes training and professional development to mitigate personnel risks. * Employees can adapt to current market requirements through individual development plans and appropriate qualification programs. * Modern management tools and adequate monetary and non-monetary incentive systems promote high employee commitment. * Measures for employee health promotion, process documentation, and representation rules also contribute to reducing personnel risks. ===== Information and IT security risks ====="
id"9fth4kgfqj-c93"
chunk93
pages
26
heading"Information and IT Security Risks"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Information and IT security risks describe risks that could potentially jeopardize the completeness, confidentiality, or availability of information or IT systems. * IT security risk includes cybersecurity risk. * The availability of applications, the security and confidentiality, and the integrity of the data used are crucial for the company. * IT security is ensured through access controls, access authorization systems, and security systems for programs and data storage. * A protective firewall technology is installed for connecting internal and external networks, which is regularly reviewed and continuously developed. ===== Outsourcing risks ====="
id"9fth4kgfqj-c94"
chunk94
pages
26
heading"Outsourcing risk management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Outsourcing risks refer to risks arising from outsourcing functions or insurance activities, either directly or through further outsourcing, that could otherwise be performed by the company itself. * Outsourcing risks are differentiated by the outsourcing of tasks up to sales and the outsourcing of sales services. * Risks from outsourced functions or services are integrated into the risk management process and are identified, evaluated, managed, and monitored, even if the service is provided within the group. * Initial risk analyses are conducted before outsourcing activities/areas. * The company contractually secures necessary information and instruction rights from the service provider, allowing the Management Board to issue individual instructions at any time and influence outsourced areas. * Adequate and continuous control and assessment of service providers are ensured through various evaluation measures, including defining product catalogs with Service Level Agreements and conducting customer satisfaction surveys to verify compliance with agreed performance and quality criteria. === ICT risks ==="
id"9fth4kgfqj-c95"
chunk95
pages
27
heading"ICT risk management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* ICT risks manifest as operational risks across various subcategories. * An ICT risk control function was established in the reporting year in the context of the EU Digital Operational Resilience Act (DORA). * The Group Security function performs the ICT risk control function for the company. * The operational integration of ICT risk management into the overarching risk management system occurred in the reporting year and is continuously being expanded. === Other significant risks ==="
id"9fth4kgfqj-c96"
chunk96
pages
27
heading"Other significant risks"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Other significant risks are described in the risk report in the combined separate and consolidated financial statements. ==== Strategic risks ===="
id"9fth4kgfqj-c97"
chunk97
pages
27
heading"Strategic risks management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Strategic risks are defined as risks arising from strategic business decisions. * This includes the risk that business decisions are not adapted to a changed economic environment. * The company reviews its business and risk strategy at least annually for consistency and adjusts processes and structures as needed. * Strategic risks are addressed through planning and control processes. * Intensive strategic work in the reporting year established the conditions for focused organic growth. * Sales performance is a central success factor, so sales risks are given appropriate importance within the company. ==== Project risks ===="
id"9fth4kgfqj-c98"
chunk98
pages
27
heading"Project risks and management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Project risks describe risks that endanger the intended course or non-achievement of project goals, including strategic and IT-related projects. * Project risks and their effects are systematically identified within project management. * Project progress is regularly reviewed and evaluated. * The company uses established processes and measures for controlling and managing the project portfolio and individual projects. * This ensures that countermeasures can be taken in a timely manner if difficulties arise in achieving time and quality goals. ==== Reputation risks ===="
id"9fth4kgfqj-c99"
chunk99
pages
27
heading"reputation risk management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Reputation risks are defined as risks arising from potential damage to the company's reputation due to negative public perception. * Reputation risks are closely monitored. * A professional complaint management system is in place to reduce reputation risks. * The risk of reputation damage is limited by quality requirements for products, continuous quality management of essential business processes, anti-money laundering measures, and strict data protection and compliance guidelines. * Crisis communication management is regulated. ==== Emerging Risks ===="
id"9fth4kgfqj-c100"
chunk100
pages
27
heading"Emerging risks definition and management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Emerging Risks are potential threats or hazards resulting from new developments or factors that are changing, complex, or uncertain, difficult to predict, or hard to assess. * Emerging Risks often stem from trends or structural long-term developments that can have indirect impacts on the political, social, technological, ecological, and/or economic environment. * Emerging Risks are identified and managed annually within the company's risk management framework through a group-wide coordinated process. * The results and insights from the Emerging Risk process are incorporated into risk reporting and the risk management process to enable early detection of potential vulnerabilities and, if necessary, mitigation through risk reduction measures. ==== Sustainability risks ===="
id"9fth4kgfqj-c101"
chunk101
pages
27
heading"Sustainability risks overview"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Sustainability risks are events or conditions from the Environment, Social, or Governance (ESG) areas that can have significant negative actual or potential impacts on the earnings, financial, and asset situation, as well as the reputation of the company. * These risks include climate-related risks such as physical risks and transition risks associated with transformation processes, as well as risks of potential greenwashing allegations. * Sustainability risks can materialize as a meta-risk across all risk categories, so the company monitors these risks within its risk management system. * The company also considers sustainability aspects in its business activities, such as in capital investments. == Forecast and Opportunity Report =="
id"9fth4kgfqj-c102"
chunk102
pages
28
heading"Forward-looking statement"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The following statements are based on expert assessments from third parties and on plans and forecasts considered conclusive by the company, but represent a subjective assessment. * Actual developments may differ from the expected developments presented. === Economic Environment ==="
id"9fth4kgfqj-c103"
chunk103
pages
28
heading"Global economic outlook and drivers"
tags
Empty array
links
"Year 2026"
"Headwind"
data_items
Empty array
effective_tags
"Headwind"
"Year 2026"
content"* Global economic growth slightly cooled in 2025 due to escalating tariff disputes and geopolitical conflicts, but did not collapse. * Global economic growth is expected to continue this trend in 2026 (Year 2026), with a forecast of +2.7% YoY. * Stable growth is supported by the delayed effect of central bank interest rate cut cycles and persistently high or rising fiscal stimulus. * The global economy is gradually adapting to the new global trade order, with no expectation of further escalation of US-initiated trade conflicts or a collapse in increased AI investments. * In the Eurozone, higher fiscal stimulus, particularly rising government investments in infrastructure and defense in Germany, is expected to slightly accelerate growth dynamics during the year. * Solid purchasing power from lower inflation and stable growth should support private consumption in the Eurozone. * External trade in the Eurozone faces headwinds from global trade reordering, including weak exports and rising (cheap) imports from China due to trade diversion away from the US. * Lower energy prices YoY and a stronger Euro, alongside increased imports from China, are expected to contribute to a further declining inflation rate in the Eurozone. * US economic growth is expected to stabilize at the previous year's level. * Consumer restraint in lower and middle-income households in the US, due to a weaker labor market and increased price levels (partly tariff-related), may be partially offset by wealthy households, but no further acceleration is expected. * Investments in AI are expected to continue providing tailwinds in the US, though it remains to be seen if announced high investments by large tech companies fully materialize. * Very expansive fiscal policy, including tax cuts, should also support the US economy. * A significant increase in the US unemployment rate in 2026 is expected to be avoided due to a simultaneously lower labor supply (less migration). * The US inflation rate is expected to reach its tariff-related peak by mid-year but will exceed the Fed's 2% target for the sixth consecutive year on average."
id"9fth4kgfqj-c104"
chunk104
pages
28
heading"Global economic risks"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Upside risks to the global economic outlook include stronger fiscal support, a potential ceasefire in the war in Ukraine, or an AI-driven productivity boost. * Risks to the global economic outlook are predominantly on the downside. * Primary downside risks include various geopolitical conflicts (e.g., Venezuela, Greenland, Iran, Taiwan, Ukraine), which could lead to significant deterioration at any time. * Potentially unstable government constellations in many countries (e.g., US Midterms, German state elections, France, Japan) pose additional risks. * Political attacks on the Fed and other institutions in the US represent a significant risk to political and economic stability. * Increased politicization of the Fed, combined with the sharply increased US national debt, could lead to a serious crisis of confidence with repercussions on international capital markets. * A potential AI crash is another risk; if confidence in the technology and its potential returns wanes given immense capital requirements, it could worsen investment activity in the sector and the overall investment climate. * The sustainability of high government debt outside the US remains a recurring question. * Structural risks include climate change, demographic developments, and de-globalization, which could increase inflation risk in the medium term and lead central banks to a sustainably more restrictive monetary policy. === Capital markets ==="
id"9fth4kgfqj-c105"
chunk105
pages
28
heading"Interest rate outlook"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* The ECB is expected to maintain its deposit rate at 2.00% by the end of 2026 (Year 2026), due to inflation slightly below its 2% target and subdued positive economic momentum. * The Fed's flexibility is limited by persistent US inflation above 2%. * The US policy rate is projected to be 3.25% by year-end, following two additional interest rate cuts of 0.25 percentage points each, driven by a weakening US labor market and political pressure."
id"9fth4kgfqj-c106"
chunk106
pages
29
heading"Bond yields and equity market outlook"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The yield on 10-year German Bunds is expected to rise towards 3.00% during the year, due to increased issuance activity for additional expenditures. * The yield on 10-year US Treasuries is projected to be 4.25% by year-end, only slightly above its 2025 year-end value. * Slight further price gains for equities are anticipated, provided the mentioned risks do not materialize significantly. === Future Industry Situation ==="
id"9fth4kgfqj-c107"
chunk107
pages
29
heading"Macroeconomic environment and growth outlook"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The macroeconomic environment continues to be characterized by significant risk factors and uncertainty, affecting both national and international insurance markets. * Growth prospects for the national market in the coming years are primarily supported by announced fiscal spending. ==== German Insurance Industry ===="
id"9fth4kgfqj-c108"
chunk108
pages
29
heading"German insurance market outlook"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* The German insurance market is expected to continue growing in 2026 (Year 2026), but with less momentum compared to the strong premium growth in the past fiscal year. ===== Property and Casualty Insurance ====="
id"9fth4kgfqj-c109"
chunk109
pages
29
heading"German P&C outlook"
tags
Empty array
links
"Year 2026"
"Property & casualty"
data_items
Empty array
effective_tags
"Property & casualty"
"Year 2026"
content"* For 2026 (Year 2026), slight follow-up effects are expected in sum insured and premium adjustments in German P&C (Property & casualty) insurance. * These effects are driven by cost increases and inflation from recent years. * Premium income growth is expected to approach the long-term average again. ==== Opportunities from the Development of the Framework Conditions ==== ===== Digitalization ====="
id"9fth4kgfqj-c110"
chunk110
pages
29
heading"digitalization and AI strategy"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* Digitalization is significantly changing the insurance industry by reshaping business processes and models through digital technologies. * This development is crucial for the competitiveness of insurance companies, creating new opportunities in customer communication, claims processing, data analysis, and new business development. * The Talanx Group is undertaking numerous projects to manage digital transformation, including creating added value through artificial intelligence (AI). * The Group has implemented its own generative AI solution, Chat@HDI, and integrated Microsoft Copilot to gain real-time insights from unstructured text or image data to support employees. * These AI initiatives are already showing benefits for customers and employees, primarily through time savings from optimized processes, while adhering to data protection and compliance regulations. * This includes the European Union's (EU) Artificial Intelligence Act (AI Act), which came into force on August 1, 2024, with most regulations to be implemented by August 2, 2026 (Year 2026). * The AI Act aims to regulate the development and use of AI in the EU, protect fundamental rights, strengthen trust in the technology, and promote innovation through clear guidelines. * Faster-than-expected implementation and customer adoption of digitalization projects could positively impact premium development and earnings, potentially leading to exceeding current forecasts. ===== Knowledge Management ====="
id"9fth4kgfqj-c111"
chunk111
pages
29
heading"knowledge and innovation management"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Knowledge and innovation management are gaining importance in the insurance industry. * Talanx Group established a Best Practice Lab to promote targeted exchange of knowledge and innovation. * International experts in Excellence Teams exchange ideas on specialized topics and develop new solutions, including pricing, sales, marketing, claims, fraud management, customer service centers, and digitalization. * Results and solutions from the Best Practice Lab are provided to Talanx Group companies to continuously improve their processes and methods. * Faster generation and implementation of new solutions and ideas through the Best Practice Lab could positively impact premium development and earnings, potentially exceeding forecasts. ===== Agility ====="
id"9fth4kgfqj-c112"
chunk112
pages
29
heading"Agile transformation and benefits"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The globalized world in the information age is characterized by volatility, uncertainty, complexity, and ambiguity (VUCA). * To keep pace with change, HDI Versicherung is transforming into an agile organization. * An agile organization for HDI means being a learning organization focused on customer benefit to increase company profit. * HDI uses interdisciplinary and creative teams, open and direct communication, flat hierarchies, and a culture that embraces mistakes. * Initiatives support the shift to an agile organization by shortening communication channels and fostering cross-departmental exchange. * HDI supports hybrid work, allowing employees to work remotely up to 60% of the time, balancing work and family while maintaining direct colleague interaction. * Agility offers opportunities for customers, employees, and investors. * Customers benefit from new, tailored insurance solutions. * Employees gain more autonomy and growth opportunities through agile work. * Investors benefit from increased company profit when customers are satisfied and employees reach their full potential."
id"9fth4kgfqj-c113"
chunk113
pages
30
heading"2026 outlook and financial stability"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* Faster-than-expected implementation of agile transformation could positively impact earnings and exceed forecasts. * HDI Versicherung AG has high financial stability, providing a good basis to capitalize on competitive opportunities. * For fiscal year 2026, HDI expects a challenging market environment with continued inflation in spare parts and artisan costs. * Premium adjustments are anticipated in motor and building insurance segments due to inflation. * For corporate segments, HDI plans to continue portfolio review in commercial customer business and reduce loss-making portfolios. * A moderate decline in premium volume is expected for fiscal year 2026. * A slight decrease in claims expenses is expected, despite anticipating a normalization of natural catastrophe claims in the coming year. * A moderate reduction in insurance operating expenses is projected due to continued cost discipline. * A slight decrease in the underwriting result after fluctuation provision is expected for fiscal year 2026. * A significant increase in investment income is anticipated, driven by higher extraordinary investment income following loss realizations in the current reporting year. * The non-underwriting result is expected to decline slightly overall. * The net income for the coming year is expected to be slightly below the previous year's level. == Types of Insurance (Appendix 1 to the Management Report) =="
id"9fth4kgfqj-c114"
chunk114
pages
31
heading"Insurance types operated in 2025"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The following types of insurance were operated in the 2025 financial year as individual, group, or collective insurance policies against single or ongoing contributions: ** General liability insurance ** Private liability insurance ** Financial loss liability insurance ** Cyber insurance ** Medical professional liability insurance ** Planning liability insurance ** Motor vehicle liability insurance ** Other motor vehicle insurance ** General accident insurance ** Multi-risk insurance ** Transport insurance ** Technical insurance ** Fire insurance ** Combined residential building insurance ** Combined household contents insurance"
id"9fth4kgfqj-c115"
chunk115
pages
32
33
heading"Brazil financial report"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Financial report Brazil * Financial report Brazil == Annual Financial Statements =="
id"9fth4kgfqj-c116"
chunk116
pages
33
heading"Financial statement components"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Balance Sheet * Income Statement * Notes * Information on the Company * Accounting and Valuation Methods * Notes to the Balance Sheet - Assets * Notes to the Balance Sheet - Liabilities * Notes to the Income Statement * Other Information === Balance Sheet as of December 31, 2025 ==="
id"9fth4kgfqj-c117"
chunk117
pages
34
heading"Balance Sheet as of December 31, 2025"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Balance Sheet as of December 31, 2025** | Assets In EUR thousand A. Intangible assets | A. Intangible assets | A. Intangible assets | 31.12.2025 A. Intangible assets | 31.12.2024 A. Intangible assets | | --- | --- | --- | --- | --- | | Acquired concessions, industrial property rights and similar rights and values, and licenses for such rights and values | — | — | 2,153 | 3,953 | | B. Investments | B. Investments | B. Investments | B. Investments | B. Investments | | I. Land, rights equivalent to land, and buildings, including buildings on third-party land | — | 0 | — | 217 | | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | II. Investments in affiliated companies and participations | | 1. Shares in affiliated companies | 256,451 | — | — | 267,706 | | 2. Loans to affiliated companies | 203,261 | — | — | 153,261 | | 3. Participations | 1,964 | — | — | 1,965 | | 4. Loans to companies with which there is a participation relationship | 19,939 | — | — | 19,575 | | — | — | 481,615 | — | 442,508 | | III. Other investments | III. Other investments | III. Other investments | III. Other investments | III. Other investments | | 1. Shares, units or shares in investment funds and other non-fixed-income securities | 772,675 | — | — | 822,816 | | 2. Bearer bonds and other fixed-income securities | 1,870,241 | — | — | 1,553,894 | | 3. Other loans | — | — | — | 782,990 | | a) Registered bonds | 473,581 | — | — | — | | b) Promissory note receivables and loans | 165,763 | — | — | 158,387 | | — | — | 639,344 | — | 941,377 | | — | — | 3,282,259 | — | 3,318,087 | | — | — | — | 3,763,874 | 3,760,811 | | C. Receivables | C. Receivables | C. Receivables | C. Receivables | C. Receivables | | I. Receivables from direct insurance business from: — 1. Policyholders | 77,529 | — | — | 107,925 | | I. Receivables from direct insurance business from: — 2. Insurance intermediaries | 7,194 | — | — | 9,854 | | I. Receivables from direct insurance business from: — — | — | 84,723 | — | 117,779 | | I. Receivables from direct insurance business from: — II. Settlement receivables from reinsurance business – thereof from affiliated companies: 292 TEUR (11,543 TEUR) | — | 1,737 | — | 14,593 | | I. Receivables from direct insurance business from: — III. Other receivables – thereof from affiliated companies: 147,670 TEUR (497,557 TEUR) | — | 172,845 | — | 522,299 | | I. Receivables from direct insurance business from: — — | — | — | 259,305 | 654,671 | | I. Receivables from direct insurance business from: — D. Other assets | D. Other assets | D. Other assets | D. Other assets | D. Other assets | | I. Receivables from direct insurance business from: — I. Current balances with credit institutions, checks and cash on hand | — | 88,055 | — | 51,289 | | I. Receivables from direct insurance business from: — — | — | — | 88,055 | 51,289 | | I. Receivables from direct insurance business from: — E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | E. Prepaid expenses and accrued income | | I. Receivables from direct insurance business from: — I. Accrued interest and rents | — | 36,129 | — | 32,597 | | I. Receivables from direct insurance business from: — II. Other prepaid expenses and accrued income | — | 1,345 | — | 4 | | I. Receivables from direct insurance business from: — — | — | — | 37,475 | 32,601 | | I. Receivables from direct insurance business from: — F. Active difference from asset netting | — | — | 0 | 6 | | I. Receivables from direct insurance business from: — Total Assets | — | — | 4,150,862 | 4,503,332 | == Financial report Brazil Balance Sheet =="
id"9fth4kgfqj-c118"
chunk118
pages
35
heading"Financial report Brazil Balance Sheet"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Financial report Brazil Balance Sheet (A. Shareholders' equity)** | Liabilities In EUR thousand | 31.12.2025 | 31.12.2025 | 31.12.2024 | 31.12.2024 | | --- | --- | --- | --- | --- | | I. Subscribed capital | 51,000 | — | 51,000 | — | | II. Capital reserves | 6,100 | — | 6,100 | — | | — | — | 57,100 | — | 57,100 | | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | B. Technical provisions | | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | I. Unearned premiums | | 1. Gross amount | 225,520 | — | 220,539 | — | | 2. thereof: share for reinsurance ceded | 1,179 | — | 1,790 | — | | — | — | 224,341 | — | 218,748 | | II. Technical provisions for life insurance | II. Technical provisions for life insurance | II. Technical provisions for life insurance | II. Technical provisions for life insurance | II. Technical provisions for life insurance | | 1. Gross amount | 8,905 | — | 9,342 | — | | 2. thereof: share for reinsurance ceded | 0 | — | 3 | — | | — | — | 8,905 | — | 9,339 | | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | III. Provision for outstanding claims | | 1. Gross amount | 3,383,083 | — | 3,298,028 | — | | 2. thereof: share for reinsurance ceded | 121,637 | — | 129,715 | — | | — | — | 3,261,447 | — | 3,168,313 | | IV. Provision for premium refunds, profit-dependent and profit-independent | IV. Provision for premium refunds, profit-dependent and profit-independent | IV. Provision for premium refunds, profit-dependent and profit-independent | IV. Provision for premium refunds, profit-dependent and profit-independent | IV. Provision for premium refunds, profit-dependent and profit-independent | | 1. Gross amount | 900 | — | 2,500 | — | | 2. thereof: share for reinsurance ceded | 0 | — | 0 | — | | — | — | 900 | — | 2,500 | | V. Equalization provision and similar provisions | — | 252,856 | — | 267,266 | | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | VI. Other technical provisions | | 1. Gross amount | 13,439 | — | 11,981 | — | | 2. thereof: share for reinsurance ceded | 0 | — | 0 | — | | — | — | 13,439 | — | 11,981 | | — | — | — | 3,761,887 | 3,678,147 | | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | C. Other provisions | | I. Provisions for pensions and similar obligations | — | 847 | — | 785 | | II. Other provisions | — | 20,763 | — | 19,930 | | — | — | — | 21,610 | 20,715 | | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | D. Other liabilities | | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | I. Liabilities from direct insurance business to | | 1. Policyholders | 100,391 | — | 571,021 | — | | 2. Insurance intermediaries | 13,505 | — | 15,526 | — | | — | — | 113,897 | — | 586,547 | | II. Settlement liabilities from reinsurance business - thereof to affiliated companies: 16,354 TEUR (11,153 TEUR) | — | 22,634 | — | 17,901 | | III. Other liabilities - thereof from taxes: 12,098 TEUR (12,573 TEUR) - thereof to affiliated companies: 148,923 TEUR (118,065 TEUR) | — | 173,294 | — | 142,272 | | — | — | — | 309,825 | 746,720 | | E. Prepaid expenses and accrued income | — | — | 440 | 651 | | Total liabilities | | | 4,150,862 | 4,503,332 |"
id"9fth4kgfqj-c119"
chunk119
pages
35
heading"Pension provision"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The pension provision included in the balance sheet under liabilities B.III. for the end of the 2025 financial year, including uncollected pensions, amounts to EUR 63,698. * The pension provision under item B.III. of the liabilities in the balance sheet has been calculated in accordance with § 341f and § 341g HGB and the legal ordinance issued pursuant to § 88 para. 3 VAG. === Income Statement for the period from January 1 to December 31, 2025 ==="
id"9fth4kgfqj-c120"
chunk120
pages
36
37
heading"Income Statement for the period from January 1 to December 31, 2025"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"**Income Statement for the period from January 1 to December 31, 2025 (I. Technical account 1. Earned premiums for own account)** | In EUR thousand | | | | 2025 | 2024 | | --- | --- | --- | --- | --- | --- | | a) Gross written premiums | 1,564,825 | — | — | — | 1,588,316 | | b) Reinsurance premiums ceded | -69,365 | — | — | — | -74,861 | | — | — | 1,495,460 | — | — | 1,513,455 | | c) Change in gross unearned premiums | -4,982 | — | — | — | -8,784 | | d) Change in reinsurers' share of gross unearned premiums | -611 | — | — | — | 92 | | — | — | -5,593 | — | — | -8,692 | | — | — | — | 1,489,867 | — | 1,504,763 | | 2. Technical interest income for own account | 2. Technical interest income for own account | 2. Technical interest income for own account | 2. Technical interest income for own account | 1,020 | 1,052 | | 3. Other technical income for own account | 3. Other technical income for own account | 3. Other technical income for own account | 3. Other technical income for own account | 360 | 1,679 | | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | 4. Claims incurred for own account | | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | a) Claims paid | | aa) Gross amount | -920,737 | — | — | — | -1,111,769 | | bb) Reinsurers' share | 17,877 | — | — | — | 41,572 | | — | — | -902,861 | — | — | -1,070,197 | | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | b) Change in provision for outstanding claims | | aa) Gross amount | -85,282 | — | — | — | 66,347 | | bb) Reinsurers' share | -7,852 | — | — | — | -38,486 | | — | — | -93,134 | — | — | 27,862 | | — | — | — | -995,994 | — | -1,042,335 | | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | 5. Change in other net technical provisions | | a) Technical provisions for life insurance | a) Technical provisions for life insurance | a) Technical provisions for life insurance | a) Technical provisions for life insurance | a) Technical provisions for life insurance | a) Technical provisions for life insurance | | aa) Gross amount | 437 | — | — | — | 836 | | bb) Reinsurers' share | -3 | — | — | — | -12 | | — | — | 433 | — | — | 823 | | b) Other net technical provisions | — | -1,458 | — | — | 3,236 | | — | — | — | -1,025 | — | 4,059 | | 6. Expenses for premium refunds, profit-dependent and profit-independent, for own account | 6. Expenses for premium refunds, profit-dependent and profit-independent, for own account | 6. Expenses for premium refunds, profit-dependent and profit-independent, for own account | 6. Expenses for premium refunds, profit-dependent and profit-independent, for own account | -7 | -2,008 | | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | 7. Operating expenses for own account | | a) Gross operating expenses | — | -486,415 | — | — | -506,721 | | b) thereof: commissions received and profit participation from reinsurance ceded | — | 9,142 | — | — | 10,484 | | — | — | — | -477,273 | — | -496,237 | | 8. Other technical expenses for own account | 8. Other technical expenses for own account | 8. Other technical expenses for own account | 8. Other technical expenses for own account | -11,229 | -10,709 | | 9. Subtotal | 9. Subtotal | 9. Subtotal | 9. Subtotal | 5,719 | -39,736 | | 10. Change in equalization provision and similar provisions | 10. Change in equalization provision and similar provisions | 10. Change in equalization provision and similar provisions | 10. Change in equalization provision and similar provisions | 14,410 | 9,026 | | 11. Underwriting result for own account | 11. Underwriting result for own account | 11. Underwriting result for own account | 11. Underwriting result for own account | 20,130 | -30,710 | **Investment income** | II. Non-underwriting account In EUR thousand 1. | II. Non-underwriting account | II. Non-underwriting account | II. Non-underwriting account | 2025 | 2024 | | --- | --- | --- | --- | --- | --- | | — | a) Income from participating interests – thereof from affiliated undertakings: 4,325 TEUR (17,108 TEUR) | a) Income from participating interests – thereof from affiliated undertakings: 4,325 TEUR (17,108 TEUR) | 4,325 | — | 17,224 | | — | b) Income from other investments – thereof from affiliated undertakings: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated undertakings: 21,905 TEUR (35,520 TEUR) | b) Income from other investments – thereof from affiliated undertakings: 21,905 TEUR (35,520 TEUR) | — | — | | — | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land | aa) Income from land, rights equivalent to land and buildings including buildings on third-party land | 361 | — | 1,066 | | — | bb) Income from other investments | bb) Income from other investments | 91,084 | — | 100,444 | | — | c) Income from write-ups | c) Income from write-ups | 0 | — | 75 | | d) | Gains from the disposal of investments | Gains from the disposal of investments | 23,819 | — | 4,420 | | e) | Income from profit-sharing agreements, profit and partial profit transfer agreements | Income from profit-sharing agreements, profit and partial profit transfer agreements | 2 | — | 82 | | — | — | — | — | 119,591 | 123,310 | | 2. | Investment expenses | Investment expenses | Investment expenses | | | | a) | Expenses for the administration of investments, interest expenses and other investment expenses | Expenses for the administration of investments, interest expenses and other investment expenses | -8,082 | — | -7,427 | | — | b) Depreciation on investments | b) Depreciation on investments | -17,734 | — | -3,718 | | c) | Losses from the disposal of investments | Losses from the disposal of investments | -125,585 | — | -158 | | — | — | — | — | -151,400 | -11,303 | | — | — | — | — | -31,809 | 112,008 | | 3. | Technical interest income | Technical interest income | — | -1,020 | -1,052 | | — | — | — | — | -32,830 | 110,956 | | 4. | Other income | Other income | — | 144,773 | 18,208 | | 5. | Other expenses | Other expenses | — | -22,581 | -80,700 | | — | — | — | — | 122,193 | -62,492 | | 6. | Income from ordinary activities | Income from ordinary activities | Income from ordinary activities | 109,493 | 17,754 | | 7. | Taxes on income and earnings | Taxes on income and earnings | — | -15 | -5 | | 8. | Other taxes | Other taxes | — | -7 | -105 | | — | — | — | — | -23 | -110 | | 9. | Profits transferred due to a profit-sharing agreement, a profit transfer agreement or a partial profit transfer agreement | Profits transferred due to a profit-sharing agreement, a profit transfer agreement or a partial profit transfer agreement | Profits transferred due to a profit-sharing agreement, a profit transfer agreement or a partial profit transfer agreement | -109,470 | -17,644 | | 10. | Net income/net loss for the year or retained earnings | Net income/net loss for the year or retained earnings | Net income/net loss for the year or retained earnings | 0 | 0 |"
id"9fth4kgfqj-c121"
chunk121
pages
37
heading"Accounting note"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Note: Expense items are marked with a minus sign before the corresponding amount. == Notes == === Company Information ==="
id"9fth4kgfqj-c122"
chunk122
pages
38
heading"company registration details"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* HDI Versicherung AG is headquartered in Hanover. * HDI Versicherung AG is registered with the Hanover District Court under commercial register number HRB 58934. === Accounting and Valuation Methods ==="
id"9fth4kgfqj-c123"
chunk123
pages
38
heading"Financial statement preparation basis"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The annual financial statements and management report of the company are prepared in accordance with the provisions of the German Commercial Code (HGB), the German Stock Corporation Act (AktG), the German Insurance Supervision Act (VAG), and relevant ordinances, particularly the German Accounting Regulations for Insurance Undertakings (RechVersV), in their version valid at the balance sheet date. ==== Assets ===="
id"9fth4kgfqj-c124"
chunk124
pages
38
heading"Intangible assets and equity investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Intangible assets are recognized at acquisition cost less scheduled, straight-line depreciation over an estimated useful life of five years. * Self-created intangible assets of fixed assets are not capitalized per § 248 Abs. 2 Satz 1 HGB. * Shares in affiliated companies and equity investments are recognized at acquisition cost, reduced by any depreciation according to the softened lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB)."
id"9fth4kgfqj-c125"
chunk125
pages
38
39
heading"Loans and debt securities valuation"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Loans to affiliated companies and companies with which an equity relationship exists are recognized at amortized cost using the effective interest method, per § 341c Abs. 3 HGB. * Capital investments are recognized at the purchase price upon acquisition. * The difference to the repayment amount is amortized using the effective interest method. * Necessary depreciations are made according to the softened lower of cost or market principle. * Shares, units or shares in investment funds, as well as bearer bonds and other fixed-interest securities, if held as current assets, are recognized at acquisition cost or the lower stock exchange or market values on the balance sheet date, according to the strict lower of cost or market principle. * The requirement to write up assets is observed (§ 341b Abs. 2 HGB in conjunction with §§ 255 Abs. 1 and 253 Abs. 1 Satz 1, Abs. 4 and Abs. 5 HGB). * Securities intended to serve the business permanently are valued according to the softened lower of cost or market principle, as per the regulations for fixed assets (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB). * Permanent impairments are expensed. * To assess the existence of a permanent impairment for bearer bonds, other fixed-interest securities, and debt instruments held through funds and recognized as fixed assets, credit checks of the issuers and rating developments are considered. * For publicly traded shares, the criteria recommended by the Insurance Expert Committee of the IDW are used to determine the existence of a probable permanent impairment. * A permanent impairment may exist if the fair value of a security has been consistently more than 20% below its book value for the six months preceding the balance sheet date, or if the average daily stock exchange price over the last 12 months is more than 10% below its book value. * The assessment of the probable permanence of an impairment for units or shares in investment funds with an unrealized loss on the investment unit at the balance sheet date is based on the assets held in the fund (look-through-approach). * For securities acquired above or below par, the difference is amortized over the term using the effective interest method. * Registered bonds, promissory note receivables, and loans are recognized at amortized cost (§ 341c Abs. 3 HGB). * Capital investments are recognized at the acquisition price upon acquisition. * The difference to the repayment amount is amortized using the effective interest method. * Necessary depreciations are made according to the softened lower of cost or market principle (§ 341b Abs. 2 zweiter Halbsatz HGB in conjunction with § 253 Abs. 1 Satz 1, Abs. 3 Satz 5 HGB). * Structured products in the form of bearer bonds, registered bonds, promissory note receivables, loans, and loans to affiliated companies and companies with which an equity relationship exists are held in the portfolio. * These structured products are recognized and valued according to the balance sheet item in which they are held. * Structured products in the portfolio are financial instruments where the underlying instrument, a fixed-income cash instrument, is contractually linked with one or more derivatives. * If the conditions according to IDW RS HFA 22 are met, these are uniformly recognized at amortized cost according to the regulations for capital investments recognized as fixed assets, applying the softened lower of cost or market principle (§ 341b Abs. 1 Satz 2 HGB in conjunction with § 253 Abs. 3 Satz 5 HGB). * In accordance with the requirement to write up assets (§ 253 Abs. 5 Satz 1 HGB), assets that were depreciated in previous years are written up to the amount of the amortized acquisition costs or a lower fair or market value, if the reasons for the permanent impairment have ceased to exist and a recovery in value has occurred."
id"9fth4kgfqj-c126"
chunk126
pages
39
heading"Receivables and cash"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Receivables from direct insurance business are recognized at nominal amounts. * The general valuation allowance for receivables from policyholders is determined for the reporting year based on historical experience (past defaults). * A flat rate of 1% is applied for receivables from intermediaries. * Accrued receivables and other receivables are recognized at nominal amounts. * Due to the cost cut-off before the balance sheet date, cost bookings incurred after the cut-off date are recorded under other receivables. * This position is offset by cost estimates for the period between the cost cut-off and the balance sheet date, which are shown in other provisions. * Current balances with credit institutions, checks, and cash on hand are recognized at nominal value."
id"9fth4kgfqj-c127"
chunk127
pages
39
heading"Accruals and deferred items"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Items to be included in active accruals are recognized at nominal value. * The item 'Active difference from asset netting' represents the excess amount remaining after individual contractual netting of pension obligations with the assets covering them (primarily reinsurance life insurance policies). ==== Liabilities ===="
id"9fth4kgfqj-c128"
chunk128
pages
40
heading"Equity and reinsurance accounting"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Subscribed capital, capital reserves, and retained earnings in equity are recognized at nominal value. * Contractual shares of reinsurers in relevant gross positions are determined and booked for material reinsurance contracts as of the current reporting date. * For selected reinsurance contracts, a one-month time lag to gross is used, with separate estimated bookings for large losses, for example, if material movements occur, and these are considered up to the current reporting date. * Unearned premiums are calculated for directly written business using the 1/360 system or on a daily basis (pro rata temporis), in accordance with regulatory requirements and the letter from the Federal Minister of Finance dated April 30, 1974. * Reinsured shares are accrued in accordance with contractual agreements."
id"9fth4kgfqj-c129"
chunk129
pages
40
heading"Technical provisions for claims"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The premium reserve for lifetime household insurance policies is calculated using the prospective method, on an individual contract basis, considering future costs, and in compliance with § 341f HGB and the legal ordinance issued under § 65 Abs. 1 VAG. * The technical interest rate valid at the time of contract inception is used. * The reserve for outstanding claims in directly written business is determined individually for each claim. * In participatory business, data from leading insurance companies is adopted. * If data from leading insurers was not available by the balance sheet date, reserves per business relationship are estimated based on past experience. * For unsettled small claims in motor liability, comprehensive, and partial comprehensive insurance, group valuation is utilized. * A reserve for incurred but not reported (IBNR) claims is calculated based on historical data for claims not yet known by the balance sheet date. * Actuarial methods are used to determine the number of expected IBNR claims and the average expected claim amount. * Since the standard method is not suitable for long-tail lines, the HGB IBNR reserve in these cases is derived from the actuarially determined IFRS reserve, including a surcharge. * In individual cases, if current information is available, an appropriate amount is reserved based on this information. * The pension reserve calculated according to § 65 VAG and the reserve for expected claims handling expenses are also reported. * The reserve for claims handling costs consists of external and internal cost components. * The external claims handling cost reserve is specifically formed for each individual claim. * The internal claims handling cost reserve is determined using a factor-based approximation method. * This method uses paid claims as a volume measure for incurred costs and determines future internal claims handling costs as a percentage of the current claims reserve for compensation. * The corresponding percentage/factor is calculated as the average of historical observation years. * A reduction of the determined factor is applied based on line-of-business-specific experience, assuming that a portion of claims handling has already been performed for known claims."
id"9fth4kgfqj-c130"
chunk130
pages
40
41
heading"Pension and other technical provisions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The gross pension reserve included in the reserve for outstanding claims is calculated according to actuarial principles. * The calculation is based on the German Actuarial Association (DAV) 2006 HUR mortality tables for women and men. * The technical interest rate is determined according to § 5 Abs. 4 of the Reserve Regulation as the minimum of the originally valid maximum technical interest rate and the reference interest rate. * Technical interest rates for pension obligations: 1.57% for entry before 2015; 1.25% for 2015 to 2016; 0.90% for 2017 to 2021; 0.25% for 2022 to 2024; 1.00% for 2025. * Claims from recourse, salvage, and sharing agreements for already settled claims are recognized as deductions within the claims reserve. * The formation of the reserve for premium refunds complies with contractual provisions. * The calculation of the fluctuation reserve applies the provisions of § 29 and the appendix to § 29 RechVersV, as well as the provisions of the Insurance Reporting Ordinance (BerVersV). * Other technical provisions are determined as follows: the lapse reserve was calculated by determining an average lapse rate for the last three years and multiplying it by the current year's premiums. * The reserve due to the obligation from membership in Verkehrsopferhilfe e.V. is formed according to the association's notification. * The reserve for impending losses from directly written or reinsured insurance business, reported under other technical provisions according to § 31 Abs. 1 Nr. 2 RechVersV, is formed as a negative balance between expected income for contracts with a legal obligation at the balance sheet date and expected expenses. * Income includes expected premiums and interest effects thereon. * Expenses include claims expenses and administrative costs. * Expense items are derived from past data and adjusted if the forecast of future development would be distorted by effects from previous claims years. * For technical provisions from reinsured business, the reserves reported by the ceding insurers are generally recognized, unless better internal information is available. * If information is not available at the time of financial statement preparation, claims reserves are estimated based on the previous year's data. * Pension obligations are recognized at the necessary fulfillment amount according to reasonable judgment, as per § 253 Abs. 1 Satz 2 HGB. * These obligations are discounted according to § 253 Abs. 2 Satz 2 HGB using the average interest rate over the last ten years, published by the Bundesbank according to the Reserve Discounting Ordinance (RückAbzinsV) as of September 30, 2025, and projected for December 31, 2025, with an assumed remaining term of 15 years. * The principles of IDW RH FAB 1.021 apply to the valuation of reserves for reinsured direct commitments. * Pension provisions for non-reinsured employer-financed commitments were determined using the projected unit credit method. * Pension provisions for non-securities-linked employee-financed commitments were determined using the projected unit credit method, unless benefits are covered by reinsurance. * For reinsured benefits, the fulfillment amount corresponds to the fair value of the coverage capital of the life insurance contract plus profit participation."
id"9fth4kgfqj-c131"
chunk131
pages
42
heading"Valuation assumptions and other liabilities"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The valuation is based on the HEUBECK-RICHTTAFELN 2018 G withdrawal probabilities, which have been strengthened according to the risk profile observed in the portfolio. * Other assumptions used for the calculation include: salary dynamics of 3.25% (prior: 3.50%); pension dynamics of 2.08% (prior: 2.14%); interest rate of 2.06% (prior: 1.90%). * The total expected return required for the valuation of reinsured direct commitments ranges from 3.30% to 3.60%, depending on the life insurer. * The considered fluctuation corresponds to company-specific probabilities diversified by age and gender. * Securities-linked employee-financed commitments exclusively consist of benefit-congruently reinsured pension commitments, which must be valued according to IDW RS HFA 30 Rz. 74 in conjunction with § 253 Abs. 1 Satz 3 HGB. * For these commitments, the fulfillment amount is at least the fair value of the coverage capital of the life insurance contract plus profit participation. * Other provisions are recognized at their probable necessary fulfillment amount based on prudent commercial valuation. * If expected maturities exceed one year, these provisions are discounted according to § 253 Abs. 2 Satz 1 HGB using the average interest rate (spot rate as of December 31, 2025) over the last seven years, published by the Bundesbank according to the Reserve Discounting Ordinance (RückAbzinsV). * Other liabilities are recognized at their fulfillment amounts. * Deferred income includes revenues received before the balance sheet date that represent income for a specific period thereafter. * Foreign currency positions are translated at the balance sheet date using the spot rate (middle exchange rate) for balance sheet items and the average rate for profit and loss statement items. * For monthly foreign currency valuation, inventory positions are translated at the respective spot rate at month-end. * The exchange rate for the monthly valuation of profit and loss statement items is the respective closing rate of the previous month. * These positions are valued using a rolling procedure. * The sum of the translated individual values effectively results in a translation at average rates. * To improve clarity, the financial statements, income statement, and notes are prepared in thousands of Euros. * Individual items, subtotals, and totals are commercially rounded. * The sum of individual values may therefore differ from subtotals and totals due to rounding differences. === Notes to the Balance Sheet - Assets === ==== Development of asset items A. and B.I. to B.III. in fiscal year 2025 ===="
id"9fth4kgfqj-c132"
chunk132
pages
44
heading"Development of asset items A. and B.I. to B.III. in fiscal year 2025"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"<table id="25"> <caption>Development of asset items A. and B.I. to B.III. in fiscal year 2025</caption> <tr><th></th><th>Prior year carrying amounts</th><th>Additions</th><th>Reclassification</th><th>Disposals</th><th>Write-ups</th><th>Depreciation</th><th>Current fiscal year carrying amounts</th></tr> <tr><th>In EUR thousand</th><th></th><th></th><th></th><th></th></tr> <tr><th>A. Intangible assets</th><th></th><th></th><th></th><th></th></tr> <tr><td>Acquired concessions, industrial property rights and similar rights and values, and licenses for such rights and values</td><td>3,953</td><td>0</td><td>0</td><td>0</td><td>0</td><td>1,800</td><td>2,153</td></tr> <tr><th>B. Investments</th><th>—</th><th>—</th><th>—</th><th>—</th></tr> <tr><td>I. Land, rights equivalent to land, and buildings, including buildings on third-party land</td><td>217</td><td>0</td><td>0</td><td>216</td><td>0</td><td>0</td><td>0</td></tr> <tr><th>II. Investments in affiliated companies and participations</th><th>—</th><th>—</th><th>—</th><th>—</th></tr> <tr><td>1. Shares in affiliated companies</td><td>267,706</td><td>765</td><td>0</td><td>12,020</td><td>0</td><td>0</td><td>256,451</td></tr> <tr><td>2. Loans to affiliated companies</td><td>153,261</td><td>50,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>203,261</td></tr> <tr><td>3. Participations</td><td>1,965</td><td>0</td><td>0</td><td>0</td><td>0</td><td>2</td><td>1,964</td></tr> <tr><td>4. Loans to companies with which there is a participation relationship</td><td>19,575</td><td>750</td><td>0</td><td>365</td><td>0</td><td>21</td><td>19,939</td></tr> <tr><td>Total B.II.</td><td>442,508</td><td>51,515</td><td>0</td><td>12,385</td><td>0</td><td>23</td><td>481,615</td></tr> <tr><th>III. Other investments</th><th>—</th><th>—</th><th>—</th><th>—</th></tr> <tr><td>1. Shares, units or shares in investment funds and other non-fixed-income securities</td><td>822,816</td><td>72,987</td><td>0</td><td>111,636</td><td>0</td><td>11,492</td><td>772,675</td></tr> <tr><td>2. Bearer bonds and other fixed-income securities</td><td>1,553,894</td><td>1,527,331</td><td>0</td><td>1,210,939</td><td>0</td><td>45</td><td>1,870,241</td></tr> <tr><th>3. Other loans</th><th>—</th><th>—</th><th>—</th><th>—</th></tr> <tr><td>a) Registered bonds</td><td>782,990</td><td>89,480</td><td>0</td><td>398,889</td><td>0</td><td>0</td><td>473,581</td></tr> <tr><td>b) Promissory note receivables and loans</td><td>158,387</td><td>30,605</td><td>0</td><td>17,055</td><td>0</td><td>6,174</td><td>165,763</td></tr> <tr><td>Total B.III.</td><td>3,318,087</td><td>1,720,402</td><td>0</td><td>1,738,520</td><td>0</td><td>17,711</td><td>3,282,259</td></tr> <tr><td>Total B.</td><td>3,760,811</td><td>1,771,917</td><td>0</td><td>1,751,121</td><td>0</td><td>17,734</td><td>3,763,874</td></tr> <tr><td>Total</td><td>3,764,764</td><td>1,771,917</td><td>0</td><td>1,751,121</td><td>0</td><td>19,534</td><td>3,766,027</td></tr> </table>"
id"9fth4kgfqj-c133"
chunk133
pages
44
heading"Currency exchange differences"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Additions and disposals include currency exchange differences on prior year balance sheet values. === To B. Investments === ==== Determination of fair values of investments ===="
id"9fth4kgfqj-c134"
chunk134
pages
46
heading"Valuation of investments in affiliated companies and participations"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The fair values of shares in affiliated companies and participations are determined differently based on the company's purpose and size. * Companies valued using the income approach are generally set at the present value of future distributable financial surpluses (income value). * For companies that subscribe to equity instruments not traded on the capital market (investment vehicles for Private Equity, Real Estate funds, and other alternative investments), valuation is analogous to comparable directly held instruments using the Net Asset Value method. * The fair values of loans to affiliated companies and companies with which an equity relationship exists, registered bonds, promissory note receivables, and loans are determined using a present value method with product- and rating-specific yield curves. * Special features such as deposit insurance, guarantor liability, or subordination are considered in the spread surcharges used."
id"9fth4kgfqj-c135"
chunk135
pages
46
heading"Valuation of other investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The fair value of other investments is generally determined based on the over-the-counter value according to § 56 RechVersV. * For investments with a market or exchange price (shares, units or shares in investment funds, bearer bonds, and other fixed-income securities), the fair value is the value at the balance sheet date or the last preceding day for which a market or exchange price could be determined. * In cases where no stock exchange listings are available, yield curves based on pricing methods established in financial markets are used. * Investments are valued at most at their expected realizable value, considering the principle of prudence. * The fair values of special funds held in the portfolio correspond to the determined redemption price. * The fair value of publicly traded shares and equity funds recognized as fixed assets is determined using the EPS method (earnings per share), an income approach per share based on annual earnings expectations estimated by independent analysts or the higher market values. * If the EPS value is more than 120% of the market value, it is capped at 120%. * For fixed-income securities held via special funds and recognized as fixed assets, the fair value is determined at amortized cost, provided there are no indications of an expected permanent impairment. * The creditworthiness of the issuer and the development of ratings are used for this purpose. * For default securities and securities whose market value is less than 50% of the nominal value, the lower market value is generally used."
id"9fth4kgfqj-c136"
chunk136
pages
46
heading"Valuation of alternative investments and derivatives"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The fair value of Private Equity, Infrastructure, and Real Estate funds held in the portfolio is determined based on the last Net Asset Value (Capital Account) reported by the General Partner, which is updated to the reporting date for interim calls and distributions. * For the fair value determination of swaps, the Discounted Cash Flow method is applied separately for both legs of a swap. * For the fixed-rate leg, the entire cash flow is rolled out until maturity. * For the variable-rate leg, the cash flow is rolled out until the next interest rate adjustment date. * The sum of the present values (considering the sign for the long/short position) results in the theoretical price or the current receivable and payable position of the entire swap transaction."
id"9fth4kgfqj-c137"
chunk137
pages
47
heading"Fair values below carrying amounts"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* For the following investments recognized at acquisition cost, the fair values are below the carrying amounts. === Investments with hidden liabilities ==="
id"9fth4kgfqj-c138"
chunk138
pages
47
heading"Carrying amounts, Fair values, Balance by In EUR thousand"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Carrying amounts, Fair values, Balance by In EUR thousand** | In EUR thousand | Carrying amounts | Fair values | Balance | | --- | --- | --- | --- | | Shares in affiliated undertakings | 9,416 | 7,743 | -1,673 | | Loans to affiliated companies | 104,696 | 99,516 | -5,180 | | Loans to companies in which an equity interest exists | 3,471 | 3,171 | -300 | | Shares or units in investment funds | 159,472 | 144,298 | -15,175 | | Bearer bonds and other fixed-interest securities | 1,335,690 | 1,315,553 | -20,137 | | Other loans Loans to companies in which an equity interest exists Bearer bonds | 451,127 6,727 1,335,690 | 436,112 6,317 1,315,553 | -15,015 6,317 1,315,553 | | Total | 2,063,873 | 2,006,393 | -57,480 |"
id"9fth4kgfqj-c139"
chunk139
pages
47
heading"Avoided depreciation on investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Depreciation of EUR 35,313k (prior: EUR 111,638k) was avoided on investments recognized as fixed assets, applying § 341b Abs. 2 HGB. * These are considered temporary impairments. * For fixed-interest securities, creditworthiness checks of issuers and rating developments are used to assess permanent impairment. * These hidden burdens were not written off as extraordinary depreciation under § 253 Abs. 3 Satz 5 HGB, as they are primarily interest-induced and not considered permanent. * Payment defaults are not expected due to the issuers' creditworthiness. * The IDW Insurance Committee's recommended criteria are used to determine if a permanent impairment of shares or stocks in investment funds is likely. * A permanent impairment may exist if the fair value of a security has been consistently more than 20% below the book value for the six months preceding the balance sheet date. * A permanent impairment may also exist if the average daily stock exchange price over the last 12 months is more than 10% below the book value. * If a look-through approach is possible, the assessment of the likely permanence of an impairment for shares or stocks in investment funds with a hidden burden at the balance sheet date is based on the assets held in the fund. === Extraordinary depreciation according to § 277 (3) HGB: ==="
id"9fth4kgfqj-c140"
chunk140
pages
47
heading"Impairments on investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Impairments on investments include unscheduled impairments of EUR 11,492k (prior: EUR 794k) in accordance with § 277 (3) sentence 1 HGB. === To B.II. Investments in affiliated companies and participations ==="
id"9fth4kgfqj-c141"
chunk141
pages
48
heading"Significant investments in affiliated companies and participations"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Significant investments in affiliated companies and participations that are material to the company are listed below. * Companies of minor economic importance without significant impact on the asset, financial, and earnings position are not presented, in accordance with § 286 No. 3 Sentence 1 HGB."
id"9fth4kgfqj-c142"
chunk142
pages
48
heading"Shareholders' equity, net income &amp; share of capital by name, registered office"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Shareholders' equity, net income & share of capital by name, registered office** | Name, registered office In EUR thousand | Shareholders' equity(1)) prior to profit transfer and distribution, information based on the latest available audited annual financial statements) | Net income(1)) prior to profit transfer and distribution, information based on the latest available audited annual financial statements) | Share of capital(2)) The shareholding ratio results from the addition of all directly and indirectly held shares in accordance with § 16 para. 2 and 4 AktG) | | --- | --- | --- | --- | | Domestic: — Enhanced Sustainable Power Fund Nr. 3 GmbH & Co. KG geschlossene Investment KG, Grünwald(3)) Information on equity and annual results relates to the fiscal year from 30.9.2021 to 30.9.2022) | 187,778 | 11,679 | 2.0% | | Domestic: — Fair Claims GmbH, Hannover | 4,025 | 546 | 100.0% | | Domestic: — GDV Dienstleistungs-GmbH, Hamburg | 29,653 | 983 | 3.0% | | Domestic: — hector digital GmbH, Marpingen(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 119 | -4 | 19.0% | | Domestic: — Infrastruktur Ludwigsau GmbH & Co KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 21,353 | 1,126 | 100.0% | | Domestic: — Infrastruktur Windpark Vier Fichten GbR, Bremen(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 8 | 4 | 41.7% | | Domestic: — KOP4 GmbH & Co. KG, München | 45,942 | 2,962 | 7.2% | | Domestic: — MachDigital GmbH, Neunkirchen | 539 | -1,461 | 49.0% | | Domestic: — Neodigital Versicherung AG, Neunkirchen | 8,158 | -19,531 | 5.5% | | Domestic: — Riethorst Grundstücksgesellschaft AG & Co. KG, Hannover | 133,025 | 6,607 | 50.0% | | Domestic: — SSV Schadenschutzverband GmbH, Hannover | 200 | 591 | 100.0% | | Domestic: — Talanx Infrastructure France 2 GmbH, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 79,180 | 6,315 | 100.0% | | Domestic: — Talanx Infrastructure Portugal 2 GmbH, Köln | 32,460 | 3,047 | 50.0% | | Domestic: — Talanx Infrastructure Portugal GmbH, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 731 | -0 | 70.0% | | Domestic: — TD Real Assets GmbH & Co. KG, Köln | 582,933 | 15,285 | 17.0% | | Domestic: — TD Sach Private Equity GmbH & Co. KG, Köln | 94,254 | 9,434 | 100.0% | | Domestic: — Windfarm Bellheim GmbH & Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 38,825 | 1,459 | 85.0% | | Domestic: — Windpark Mittleres Mecklenburg GmbH & Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 13,379 | 3,007 | 100.0% | | Domestic: — Windpark Parchim GmbH & Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 12,765 | 1,680 | 51.0% | | Domestic: — Windpark Rehain GmbH & Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 21,958 | 677 | 100.0% | | Domestic: — Windpark Sandstruth GmbH & Co. KG, Köln(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 4,252 | 62,961 | 100.0% | | Domestic: — Zweite Riethorst Grundstücksgesellschaft mbH | 123,915 | 1,742 | 50.0% | | Foreign: — Augusta Ireland 2 Limited Partnership, Ireland, Dublin | -540 | -385 | 100% | | Foreign: — CEF BKR03 NL B.V., Netherlands, Amsterdam(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 55,039 | -1,090 | 5.2% | | Foreign: — EIP Gas Transit Switzerland SCS, Luxembourg, Luxembourg(5)) Information on equity and net income relates to the fiscal year from 30.6.2024 to 30.6.2025) | 141,838 | -6,222 | 2.8% | | Foreign: — EIP Wind Power Central Norway SCS, Luxembourg, Luxembourg(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 88,335 | -36,888 | 10.9% | | Foreign: — Escala Braga - Sociedade Gestora do Edificio S.A., Portugal, Braga(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 5,829 | 1,774 | 49.0% | | Foreign: — Escala Parque - Gestao de Estacionamento S.A., Portugal, Linhó(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 1,588 | 1,527 | 49.0% | | Foreign: — Escala Vila Franca - Sociedade Gestora do Edificio S.A., Portugal, Linhó(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 15,427 | 2,283 | 49.0% | | Foreign: — Ferme Eolienne du Confolentais SNC, Frankreich, Toulouse(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 12,847 | 708 | 100.0% | | Foreign: — Iberia Termosolar 1, S.L.U., Spanien, Sevilla(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 45,559 | 626 | 33.4% | | Foreign: — Infrastorm Co-Invest 1 SCA, Luxemburg, Luxemburg(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 11,342 | -60 | 45.0% | | Foreign: — Le Chemin de La Milaine S.N.C., Frankreich, Lille(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 16,451 | 1,706 | 100.0% | | Foreign: — Le Louveng S.A.S, Frankreich, Lille(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 12,282 | 753 | 100.0% | | Foreign: — Les Vents de Malet S.N.C., Frankreich, Lille(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 16,625 | 1,907 | 100.0% | | Foreign: — PNH - Parque do Novo Hospital S.A., Portugal, Linhó(4)) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG) | 546 | 486 | 49.0% | (1)) 1) prior to profit transfer and distribution, information based on the latest available audited annual financial statements (2)) 2) The shareholding ratio results from the addition of all directly and indirectly held shares in accordance with § 16 para. 2 and 4 AktG (3)) 3) Information on equity and annual results relates to the fiscal year from 30.9.2021 to 30.9.2022 (4)) 4) Indirect participation, participation quota according to § 16 Abs. 2 and 4 AktG (5)) 5) Information on equity and net income relates to the fiscal year from 30.6.2024 to 30.6.2025 == To B.III. Other investments =="
id"9fth4kgfqj-c143"
chunk143
pages
49
heading"Other investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Item B.III. 1. Shares, units or shares in investment funds and other non-fixed-interest securities includes shares in EU/domestic investment funds where the company holds more than 10% of the shares. * There are no restrictions on the daily redemption of these shares."
id"9fth4kgfqj-c144"
chunk144
pages
49
heading"To B.III. Other investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**To B.III. Other investments (Bond funds:)** | In EUR thousand | Carrying amounts | Fair values | Balance | Distribution | | --- | --- | --- | --- | --- | | HDI Gerling Sach Industrials Master | 487,697 | 498,340 | 10,643 | 15,700 | | BeGo Corp. Direct Lend. Debt Fund III (close-end) | 77,569 | 79,844 | 2,275 | 4,279 | | Equity funds: | Equity funds: | Equity funds: | Equity funds: | Equity funds: | | HV Aktien | 39,348 | 40,503 | 1,155 | 1,315 | | Real estate funds: | Real estate funds: | Real estate funds: | Real estate funds: | Real estate funds: | | Talanx Deutschland Real Estate Value | 28,518 | 28,007 | -510 | 0 | | Total | 633,131 | 646,694 | 13,563 | 21,294 |"
id"9fth4kgfqj-c145"
chunk145
pages
49
heading"Depreciation of special funds"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Depreciation according to § 253 para. 3 sentence 5 HGB was not fully recognized for special funds showing hidden burdens, as these are considered temporary impairments. == To C.III. Other receivables =="
id"9fth4kgfqj-c146"
chunk146
pages
49
heading"To C.III. Other receivables"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**To C.III. Other receivables** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | Receivables from affiliated companies (1)) Receivables mainly result from investment income and service transactions.) | 147,670 | 497,557 | | Receivables from syndicated business | 14,731 | 15,172 | | Receivables from cash collaterals | 3,600 | 3,490 | | Receivables from the sale of investments | 3,393 | 3,825 | | Receivables from interest and rents | 1,443 | 149 | | Receivables from debit deliveries and services | 0 | 1,238 | | Miscellaneous | 2,007 | 868 | | Total | 172,845 | 522,299 | (1)) 1) Receivables mainly result from investment income and service transactions. == To D.I. Current balances with credit institutions, checks and cash on hand =="
id"9fth4kgfqj-c147"
chunk147
pages
49
heading"Current balances with credit institutions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Current balances with credit institutions totaled EUR 88,055k (prior: EUR 51,289k). == To E. Accruals and deferred items =="
id"9fth4kgfqj-c148"
chunk148
pages
49
heading"Accrued interest"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The total amount of EUR 37,475k (prior year: EUR 32,601k) primarily consists of accrued interest. ===== To F. Active difference from asset offsetting ====="
id"9fth4kgfqj-c149"
chunk149
pages
50
heading"Active difference from asset offsetting"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* This item includes the amount of cover assets exceeding the corresponding liabilities as defined in § 246 para. 2 sentence 3 HGB."
id"9fth4kgfqj-c150"
chunk150
pages
50
heading"To F. Active difference from asset offsetting"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**To F. Active difference from asset offsetting** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | Receivables from reinsurance policies | 1,312 | 1,573 | | Fulfillment amount of netted liabilities from employee-financed commitments | -1,312 | -1,567 | | Total | 0 | 6 |"
id"9fth4kgfqj-c151"
chunk151
pages
50
heading"Pension commitments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Life insurance contracts concluded for pension commitments from deferred compensation are fully pledged to beneficiaries. == Notes to the Balance Sheet - Liabilities == ===== To A.I. Subscribed capital ====="
id"9fth4kgfqj-c152"
chunk152
pages
50
heading"Subscribed capital by fiscal year end"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Subscribed capital by fiscal year end** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | Balance at the beginning of the fiscal year | 51,000 | 51,000 | | Balance at the end of the fiscal year | 51,000 | 51,000 |"
id"9fth4kgfqj-c153"
chunk153
pages
50
heading"Share capital structure"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The capital is divided into 51,000 registered no-par value shares and is fully paid in. ===== To A.II. Capital reserve ====="
id"9fth4kgfqj-c154"
chunk154
pages
50
heading"Capital reserve by fiscal year"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Capital reserve by fiscal year** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | Balance at the beginning of the fiscal year | 6,100 | 6,100 | | Balance at the end of the fiscal year | 6,100 | 6,100 |"
id"9fth4kgfqj-c155"
chunk155
pages
50
heading"Legal reserve requirements"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The formation of a legal reserve is not required because § 150 para. 2 AktG ("statutory reserve fund") is already fulfilled by the formation of the capital reserve according to § 272 para. 2 no. 1 HGB. == To B. Technical provisions =="
id"9fth4kgfqj-c156"
chunk156
pages
51
heading"Gross values presentation"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Gross values are presented below."
id"9fth4kgfqj-c157"
chunk157
pages
51
heading"Technical provisions by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Technical provisions by lines of business (Business mix)** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | Accident insurance | 108,210 | 112,318 | | Liability insurance | 1,865,072 | 1,780,426 | | Motor vehicle liability insurance | 1,099,476 | 1,106,022 | | Other motor vehicle insurance | 165,646 | 157,827 | | Fire and property insurance | 420,211 | 444,037 | | thereof a) Fire insurance | 144,604 | 148,092 | | b) Combined household insurance | 51,153 | 54,194 | | c) Combined residential building insurance | 212,770 | 227,203 | | d) Other property insurance | 11,684 | 14,548 | | Assistance insurance | 217 | 218 | | Other insurance | 225,870 | 208,807 | | Total | 3,884,703 | 3,809,655 |"
id"9fth4kgfqj-c158"
chunk158
pages
51
heading"Technical provisions by type"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Gross technical provisions for outstanding claims: EUR 3,383,083k (prior year: EUR 3,298,028k) * Fluctuation provisions and similar provisions: EUR 252,856k (prior year: EUR 267,266k) == To B.III. Provision for outstanding claims =="
id"9fth4kgfqj-c159"
chunk159
pages
51
heading"Gross values presentation"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Gross values are presented below."
id"9fth4kgfqj-c160"
chunk160
pages
51
heading"Provision for outstanding claims by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Provision for outstanding claims by lines of business (Business mix)** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | Accident insurance | 96,491 | 94,261 | | Liability insurance | 1,694,273 | 1,554,466 | | Motor vehicle liability insurance | 1,049,583 | 1,060,562 | | Other motor vehicle insurance | 77,216 | 113,484 | | Fire and property insurance | 251,560 | 277,309 | | thereof a) Fire insurance | 129,613 | 133,247 | | b) Combined household insurance | 22,923 | 23,548 | | c) Combined residential building insurance | 89,316 | 107,810 | | d) Other property insurance | 9,709 | 12,704 | | Assistance insurance | 38 | 26 | | Other insurance | 213,921 | 197,920 | | Total | 3,383,083 | 3,298,028 | == To B.IV. Provision for profit-dependent and profit-independent premium refunds =="
id"9fth4kgfqj-c161"
chunk161
pages
51
heading"Provision for premium refunds"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The provision for premium refunds reported in the financial year was EUR 900k (prior: EUR 2,500k) and exclusively concerns success-independent premium refunds. === To B.V. Fluctuation provision and similar provisions ==="
id"9fth4kgfqj-c162"
chunk162
pages
52
heading"Fluctuation provision and similar provisions by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Fluctuation provision and similar provisions by lines of business (Business mix)** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | Accident insurance | 1,515 | 7,510 | | Liability insurance | 111,286 | 167,862 | | Motor vehicle liability insurance | 0 | 0 | | Other motor vehicle insurance | 50,212 | 0 | | Fire and property insurance | 88,259 | 90,788 | | thereof a) Fire insurance | 7,237 | 9,649 | | b) Combined household insurance | 0 | 1,632 | | c) Combined residential building insurance | 81,022 | 79,507 | | Assistance insurance | 0 | 0 | | Other insurance | 1,584 | 1,105 | | Total | 252,856 | 267,266 | === To B.VI. Other technical provisions ==="
id"9fth4kgfqj-c163"
chunk163
pages
52
heading"Other technical provisions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Other technical provisions totaled EUR 13,439k (prior year: EUR 11,981k). * This includes a cancellation reserve of EUR 12,512k (prior year: EUR 11,054k). * This also includes a provision for traffic victim assistance of EUR 926k (prior year: EUR 926k). === To C.I. Provisions for pensions and similar obligations ==="
id"9fth4kgfqj-c164"
chunk164
pages
52
heading"To C.I. Provisions for pensions and similar obligations"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**To C.I. Provisions for pensions and similar obligations** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | Fulfillment amount of pension obligations | 2,159 | 2,352 | | less plan assets | 1,312 | 1,567 | | Total | 847 | 785 |"
id"9fth4kgfqj-c165"
chunk165
pages
52
heading"Pension provisions valuation"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Coverage assets are recognized at fair value according to § 253 Abs. 1 Satz 4 HGB. * This fair value corresponds to the coverage capital of the insurance contract, including the actuarial bases of premium calculation and already allocated profit participations, thus representing the amortized cost. * The difference amount subject to distribution restrictions according to § 253 Abs. 6 Satz 1 is EUR -5k (prior: EUR -5k). * This difference amount was determined by comparing the discounted and recognized obligation amount (using the average interest rate of the last ten years) with the amount that would have resulted from discounting with the average interest rate of the last seven years. * The deficit due to unrecorded pension obligations as per Art. 28 Abs. 1 EGHGB amounts to EUR 482k (prior: EUR 475k). === To C.II. Other provisions ==="
id"9fth4kgfqj-c166"
chunk166
pages
53
heading"To C.II. Other provisions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**To C.II. Other provisions** | In EUR thousand | 31.12.2025 | 31.12.2024 | | --- | --- | --- | | a) Remuneration still to be paid | 6,523 | 5,398 | | b) Outstanding commissions | 5,520 | 4,850 | | c) Other provisions from investments | 4,680 | 4,495 | | d) Provisions for impending losses | 2,425 | 4,340 | | e) Provisions for administration and consulting | 1,258 | 0 | | f) Annual financial statement costs | 346 | 279 | | g) Other provisions | 11 | 568 | | Total | 20,763 | 19,930 | === To D.III. Other liabilities ==="
id"9fth4kgfqj-c167"
chunk167
pages
53
heading"To D.III. Other liabilities"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**To D.III. Other liabilities** | In EUR thousand | Term < 1 year 31.12.2025 | Term < 1 year 31.12.2024 | Term > 1 year 31.12.2025 | Term > 1 year 31.12.2024 | Total 31.12.2025 | Total 31.12.2024 | | --- | --- | --- | --- | --- | --- | --- | | Liabilities to affiliated companies(1)) The liabilities mainly result from service transactions.) | 148,923 | 118,065 | 0 | 0 | 148,923 | 118,065 | | Liabilities to tax authorities | 12,098 | 12,573 | 0 | 0 | 12,098 | 12,573 | | Liabilities from third-party business management | 6,556 | 7,254 | 0 | 0 | 6,556 | 7,254 | | Miscellaneous | 5,697 | 4,368 | 19 | 12 | 5,717 | 4,380 | | Total | 173,274 | 142,260 | 19 | 12 | 173,294 | 142,272 | (1)) 1) The liabilities mainly result from service transactions."
id"9fth4kgfqj-c168"
chunk168
pages
53
heading"Other liabilities maturity"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Other liabilities do not include liabilities with a remaining maturity of more than five years. === To E. Accruals and deferred items ==="
id"9fth4kgfqj-c169"
chunk169
pages
53
heading"Other deferred income and expenses"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Other deferred income and expenses totaled EUR 440k (prior: EUR 651k). === Notes to the income statement ==="
id"9fth4kgfqj-c170"
chunk170
pages
53
heading"Insurance business reporting"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The self-written and assumed reinsurance business is reported in total. * A separate presentation of the assumed reinsurance business is omitted because it is 100% retroceded and is of minor importance for the earnings situation of HDI Versicherung AG. ==== To I.1.a) Gross written premiums ===="
id"9fth4kgfqj-c171"
chunk171
pages
54
heading"Gross written premiums by lines of business"
tags
Empty array
links
"Gross written premiums"
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
"Gross written premiums"
content"**Gross written premiums by lines of business (Business mix)** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Accident insurance | 60,222 | 61,896 | | Liability insurance | 355,069 | 357,250 | | Motor vehicle liability insurance | 305,413 | 331,878 | | Other motor vehicle insurance | 216,185 | 245,743 | | Fire and property insurance | 425,823 | 394,877 | | thereof a) Fire insurance | 164,923 | 130,446 | | b) Combined household insurance | 72,422 | 75,186 | | c) Combined residential building insurance | 166,564 | 167,951 | | d) Other property insurance | 21,914 | 21,294 | | Assistance insurance | 417 | 446 | | Other insurance | 201,696 | 196,227 | | Total | 1,564,825 | 1,588,316 | ==== To I.1. Earned gross premiums ===="
id"9fth4kgfqj-c172"
chunk172
pages
54
heading"Earned gross premiums by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Earned gross premiums by lines of business (Business mix)** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Accident insurance | 60,587 | 62,275 | | Liability insurance | 353,947 | 357,562 | | Motor vehicle liability insurance | 299,769 | 332,462 | | Other motor vehicle insurance | 220,951 | 240,985 | | Fire and property insurance | 422,913 | 389,871 | | thereof a) Fire insurance | 164,123 | 129,761 | | b) Combined household insurance | 72,792 | 75,129 | | c) Combined residential building insurance | 164,043 | 163,589 | | d) Other property insurance | 21,955 | 21,391 | | Assistance insurance | 430 | 460 | | Other insurance | 201,247 | 195,917 | | Total | 1,559,843 | 1,579,531 | ==== To I.1. Earned net premiums ===="
id"9fth4kgfqj-c173"
chunk173
pages
54
heading"Earned net premiums by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Earned net premiums by lines of business (Business mix)** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Accident insurance | 60,587 | 62,275 | | Liability insurance | 349,665 | 354,036 | | Motor vehicle liability insurance | 299,398 | 330,662 | | Other motor vehicle insurance | 218,150 | 237,301 | | Fire and property insurance | 386,268 | 358,151 | | thereof a) Fire insurance | 164,124 | 129,632 | | b) Combined household insurance | 69,572 | 70,658 | | c) Combined residential building insurance | 151,443 | 147,783 | | d) Other property insurance | 1,129 | 10,078 | | Assistance insurance | 430 | 460 | | Other insurance | 175,369 | 161,876 | | Total | 1,489,867 | 1,504,763 | == To I.2. Technical interest income =="
id"9fth4kgfqj-c174"
chunk174
pages
55
heading"Technical interest income calculation"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Technical interest income in the directly written gross insurance business was calculated on the pension provision and the premium provision. * The income was determined monthly based on the previous month's provision balance using the associated actuarial interest rate. == To I.4. Gross expenses for claims =="
id"9fth4kgfqj-c175"
chunk175
pages
55
heading"Gross expenses for claims by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Gross expenses for claims by lines of business (Business mix)** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Accident insurance | 29,808 | 26,573 | | Liability insurance | 277,405 | 182,616 | | Motor vehicle liability insurance | 224,057 | 231,050 | | Other motor vehicle insurance | 142,288 | 251,613 | | Fire and property insurance | 200,999 | 245,948 | | thereof a) Fire insurance | 98,470 | 103,876 | | b) Combined household insurance | 26,274 | 33,194 | | c) Combined residential building insurance | 74,046 | 103,106 | | d) Other property insurance | 2,210 | 5,772 | | Assistance insurance | 462 | 312 | | Other insurance | 131,000 | 107,311 | | Total | 1,006,019 | 1,045,422 | == To I.7.a) Gross expenses for insurance operations =="
id"9fth4kgfqj-c176"
chunk176
pages
55
heading"Gross expenses for insurance operations by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Gross expenses for insurance operations by lines of business (Business mix)** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Accident insurance | 22,322 | 23,486 | | Liability insurance | 131,529 | 137,891 | | Motor vehicle liability insurance | 61,606 | 73,770 | | Other motor vehicle insurance | 45,802 | 51,167 | | Fire and property insurance | 147,080 | 140,714 | | thereof a) Fire insurance | 60,731 | 48,314 | | b) Combined household insurance | 25,981 | 27,287 | | c) Combined residential building insurance | 53,750 | 57,976 | | d) Other property insurance | 6,617 | 7,137 | | Assistance insurance | 122 | 128 | | Other insurance | 77,954 | 79,566 | | Total | 486,415 | 506,721 |"
id"9fth4kgfqj-c177"
chunk177
pages
55
heading"Gross expenses for insurance operations"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Gross expenses for insurance operations include EUR 52,675k (prior: EUR 58,128k) for acquisition expenses and EUR 433,739k (prior: EUR 448,594k) for administrative expenses. ==== Reinsurance balance ===="
id"9fth4kgfqj-c178"
chunk178
pages
56
heading"Reinsurance balance by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Reinsurance balance by lines of business (Business mix)** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Accident insurance | 0 | 0 | | Liability insurance | 5,212 | 1,934 | | Motor vehicle liability insurance | 2,100 | -1,667 | | Other motor vehicle insurance | -2,723 | -2,245 | | Fire and property insurance | -35,533 | -26,982 | | thereof a) Fire insurance | 1 | -54 | | b) Combined household insurance | -2,926 | -3,936 | | c) Combined residential building insurance | -11,786 | -13,395 | | d) Other property insurance | -20,821 | -9,597 | | Other insurance | -19,865 | -32,237 | | Total | -50,809 | -61,198 |"
id"9fth4kgfqj-c179"
chunk179
pages
56
heading"Reinsurance balance components"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The reinsurance balance is composed of earned premiums from the reinsurer, the reinsurer's share of gross claims expenses, and gross insurance operating expenses. * A negative sign (–) indicates a benefit for reinsurers. ==== Run-off result for own account ===="
id"9fth4kgfqj-c180"
chunk180
pages
56
heading"Run-off result for own account"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"* HDI Versicherung AG achieved a run-off profit for its own account of EUR 71k (prior year: EUR 190,228k) in the financial year. * Information on the run-off results of individual lines of business (Business mix) is explained in the management report under the earnings position. ==== To I.11. Technical result for own account ===="
id"9fth4kgfqj-c181"
chunk181
pages
56
heading"Technical result for own account by lines of business"
tags
Empty array
links
"Business mix"
data_items
Empty array
effective_tags
"Business mix"
content"**Technical result for own account by lines of business (Business mix)** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Accident insurance | 14,649 | 15,846 | | Liability insurance | 6,839 | 26,704 | | Motor vehicle liability insurance | 17,150 | 26,002 | | Other motor vehicle insurance | -19,767 | -64,960 | | Fire and property insurance | 29,547 | -11,269 | | thereof a) Fire insurance | 593 | -22,114 | | b) Combined household insurance | 18,193 | 13,556 | | c) Combined residential building insurance | 18,624 | -3,021 | | d) Other property insurance | -7,863 | 310 | | Assistance insurance | -152 | 20 | | Other insurance | -28,137 | -23,054 | | Total | 20,130 | -30,710 | ==== Commissions and other remuneration for insurance agents, personnel expenses ===="
id"9fth4kgfqj-c182"
chunk182
pages
57
heading"Commissions and other remuneration for insurance agents, personnel expenses"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Commissions and other remuneration for insurance agents, personnel expenses** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | 1. Commissions of any kind of insurance agents within the meaning of § 92 HGB for self-concluded insurance business | 258,909 | 274,730 | | 2. Other remuneration of insurance agents within the meaning of § 92 HGB | 0 | 0 | | 3. Wages and salaries | 3,045 | 4,213 | | 4. Social security contributions and expenses for support | 0 | 0 | | 5. Expenses for old-age provision | 111 | 444 | | Total | 262,065 | 279,387 | ==== Number of insurance contracts with a term of at least one year ===="
id"9fth4kgfqj-c183"
chunk183
pages
57
heading"Number of insurance contracts with a term of at least one year by Units"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**Number of insurance contracts with a term of at least one year by Units** | Units | 2025 | 2024 | | --- | --- | --- | | Self-concluded insurance business — Accident insurance | 333,287 | 348,545 | | Self-concluded insurance business — Liability insurance | 1,075,441 | 1,102,391 | | Self-concluded insurance business — Motor vehicle liability insurance (1)) In motor vehicle insurance, the number of risks was taken into account here.) | 849,190 | 1,072,894 | | Self-concluded insurance business — Other motor vehicle insurance (1)) In motor vehicle insurance, the number of risks was taken into account here.) | 676,394 | 862,196 | | Self-concluded insurance business — Fire and property insurance | 823,197 | 863,717 | | Self-concluded insurance business — thereof a) Fire insurance | 47,988 | 48,351 | | Self-concluded insurance business — b) Combined household insurance | 497,236 | 520,441 | | Self-concluded insurance business — c) Combined residential building insurance | 214,128 | 224,090 | | Self-concluded insurance business — d) Other property insurance | 63,845 | 70,835 | | Self-concluded insurance business — Assistance insurance | 0 | 2,558 | | Self-concluded insurance business — Other insurance | 56,165 | 57,264 | | Self-concluded insurance business — Total | 3,813,674 | 4,309,565 | | Self-concluded insurance business — Total number of contracts | 3,137,971 | 3,445,203 | | Self-concluded insurance business — Change due to consideration of risks in motor vehicle insurance | 675,703 | 864,362 | | Self-concluded insurance business — Total | 3,813,674 | 4,309,565 | (1)) 1) In motor vehicle insurance, the number of risks was taken into account here. ==== To II.4. Other income ===="
id"9fth4kgfqj-c184"
chunk184
pages
57
heading"To II.4. Other income"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"**To II.4. Other income** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Talanx earnings subsidies | 132,735 | 0 | | Income from services rendered | 6,680 | 6,370 | | Interest and similar income (1)) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included.) | 5,223 | 8,326 | | Miscellaneous | 136 | 3,512 | | Total | 144,773 | 18,208 | (1)) 1) Interest income includes 1,203 (2,283) TEUR income from affiliated companies. No income from discounting is included."
id"9fth4kgfqj-c185"
chunk185
pages
57
heading"To II.4. Other income"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Income from plan assets for pension obligations was EUR 38k (prior year: EUR 44k). * This income was offset by expenses from the interest accretion of provisions for pension obligations of EUR 55k (prior year: EUR 54k). == To II.5. Other expenses =="
id"9fth4kgfqj-c186"
chunk186
pages
58
heading"To II.5. Other expenses"
tags
Empty array
links
"Foreign exchange"
data_items
Empty array
effective_tags
"Foreign exchange"
content"**To II.5. Other expenses** | In EUR thousand | 2025 | 2024 | | --- | --- | --- | | Expenses for the company as a whole | 17,770 | 77,399 | | Individual value adjustment on agent receivables | 2,000 | -3 | | Depreciation | 1,863 | 2,059 | | Interest and similar expenses (1)) Interest expenses include 55 (60) TEUR expenses from interest capitalization.) | 623 | 1,002 | | Foreign exchange losses | 14 | 10 | | Miscellaneous | 311 | 233 | | Total | 22,581 | 80,700 | (1)) 1) Interest expenses include 55 (60) TEUR expenses from interest capitalization. == To II.7. Income and earnings taxes =="
id"9fth4kgfqj-c187"
chunk187
pages
58
heading"Tax on income and earnings"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The reported amount of EUR 15k (prior: EUR 5k) is attributable to creditable withholding tax. == To II.8. Other taxes =="
id"9fth4kgfqj-c188"
chunk188
pages
58
heading"Other taxes"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Other taxes amounted to EUR 7k (prior: EUR 105k). * Other taxes include taxes that are part of the insurance company's expenses. == Company bodies == === Supervisory board ==="
id"9fth4kgfqj-c189"
chunk189
pages
59
heading"Supervisory board"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"<table id="51"> <caption>Supervisory board</caption> <tr><th>Member</th></tr> <tr><td><strong>Dr. Jan-Philipp Lüdtke</strong><br/>Chairman<br/>Senior Manager of HDI AG<br/>Isernhagen</td></tr> <tr><td><strong>Barbara Riebeling</strong><br/>(Deputy Chairwoman)<br/>Chairwoman of the Supervisory Board of neue leben Unfallversicherung AG<br/>Cologne</td></tr> <tr><td><strong>Nicolas Heine</strong><br/>(seit 1.8.2025)<br/>Leitender Angestellter der HDI AG<br/>Leverkusen</td></tr> <tr><td><strong>Johanna Weigand</strong><br/>(seit 1.1.2025; bis 31.7.2025)<br/>Leitende Angestellte der HDI AG<br/>Köln</td></tr> </table> === Management board ==="
id"9fth4kgfqj-c190"
chunk190
pages
59
heading"Member by Executive Board Departments"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"**Member by Executive Board Departments** | Member | Executive Board Departments | | --- | --- | | Dr. Daniel Schulze Lammers Vorsitzender Hannover | ■ IT ■ Product Management (Private) (formerly SHUK) ■ Product Technology and Legacy Systems Property ■ Operations Property ■ Claims ■ Investment and Asset Management ■ Anti-Money Laundering ■ Actuarial and Business Steering Property (incl. Reinsurance) | | Norbert Eickermann Hannover | ■ Sales EVT | | Dr. Philipp Horsch (seit 1.4.2025) Hannover | ■ Product Management Corporate/Freelance Professions ■ Operations Corporate/Freelance Professions | | Thorsten Jahnke (seit 1.1.2026 (Year 2026)) Hannover | ■ Broker Sales / Cooperations | | Thomas Lüer Hannover | ■ HDI Sales ■ Sales Management ■ Marketing | | Jens Warkentin Hannover | ■ Controlling ■ Risk Management ■ Actuarial Function ■ Accounting, Financial Reporting and Taxes ■ Data Protection ■ Legal ■ Internal Audit ■ Compliance | == Executive bodies' compensation =="
id"9fth4kgfqj-c191"
chunk191
pages
60
heading"Executive and Supervisory Board compensation"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Total compensation for active Management Board members for their work at the company was EUR 2,071k (prior: EUR 2,443k). * Management Board members also received compensation for their work in other Talanx Group companies if they served on those boards. * Virtual shares allocated to the Management Board for the reporting year under the share-based compensation system totaled 7,989 (prior: 10,103) from the Talanx Performance Share Award Program, with a fair value of EUR 744k (prior: EUR 704k). * Provisions for current pensions and entitlements for former Management Board members or their surviving dependents, for their previous work at the company, amounted to EUR 147k (prior: EUR 149k). * Supervisory Board members received EUR 6k (prior: EUR 6k) for their work at the company. == Other financial obligations and contingent liabilities =="
id"9fth4kgfqj-c192"
chunk192
pages
60
heading"Guarantees and contingent liabilities"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Talanx AG, Hannover, and HDI Global SE, Hannover, have assumed the fulfillment of the company's obligations for former employees' and board members' pensions, both internally and externally. * The company has joint liability for these pension commitments, amounting to EUR 47,686k (prior: EUR 58,542k) to Talanx AG and EUR 22,679k (prior: EUR 24,472k) to HDI Global SE at year-end. * HDI Versicherung AG is a member of Verkehrsopferhilfe e.V., Berlin, and is obligated to contribute to the association's services and administrative costs based on its share of premium income from motor third-party liability insurance in the penultimate calendar year. * The management board assesses the likelihood of claims arising from these liabilities as improbable."
id"9fth4kgfqj-c193"
chunk193
pages
60
heading"Membership obligations"
tags
Empty array
links
"Gross written premiums"
data_items
Empty array
effective_tags
"Gross written premiums"
content"* The company is a member of Versicherungsombudsmann e.V., Berlin, with membership costs covered by contributions based on gross written premiums from directly underwritten domestic business."
id"9fth4kgfqj-c194"
chunk194
pages
60
heading"Financial commitments from investment programs"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* HDI Versicherung AG has other financial commitments from open payment obligations ("Commitment") totaling EUR 109,434k, stemming from an investment program with a total subscription volume of EUR 302,208k. * This includes remaining open payment obligations of EUR 79,141k to affiliated and associated companies from a subscription volume of EUR 222,885k. * Payment obligations to affiliated companies include: TD Sach Private Equity GmbH & Co. KG (EUR 59,414k), TD Real Assets GmbH & Co. KG (EUR 18,547k), and Talanx Infrastructure Portugal 2 GmbH (EUR 1,179k). * There are no payment obligations to associated companies. * Other payment obligations include: NRD Frankfurt TERRA (FOUR) MC (Nachrang) (EUR 11,225k), Ardian Private Credit V S.C.S., SICAV-RAIF (Fund) (EUR 9,606k), Barings Europ Private Loan Fund III SCSp SICAV-SIF (EUR 3,742k), BeGo Corp. Direct Lend. Debt Fund III (close-end) (EUR 3,498k), Enhanced Sustainable Power Fund Nr. 3 GmbH & Co. KG (EUR 941k), WindPV Operation GmbH-Projekt Tomorrow (EUR 874k), and CEF BKR03 NL BV (Darwin-Borkum Rifg 3) SHL 2 (sub.) (EUR 407k)."
id"9fth4kgfqj-c195"
chunk195
pages
60
61
heading"Other contractual and financial obligations"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* No other contractual obligations exist. * No further payment obligations from shares, bills of exchange, or other liabilities of any kind exist. * Aval credits amount to EUR 1,850k (prior: EUR 1,850k). == Significant contracts =="
id"9fth4kgfqj-c196"
chunk196
pages
61
heading"Control and profit transfer agreements"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The control and profit transfer agreement between HDI Deutschland AG (controlling company) and HDI Versicherung AG remains in effect. * The control and profit transfer agreement between HDI Versicherung AG (controlling company) and HDI next GmbH (controlled company) was terminated effective March 31, 2025, via a termination agreement dated February 17, 2025. == Shareholdings in the company =="
id"9fth4kgfqj-c197"
chunk197
pages
61
heading"Shareholder structure"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The sole shareholder of HDI Versicherung AG is HDI Deutschland AG, which holds 100% of the share capital. * HDI Deutschland AG directly holds a majority stake in HDI Versicherung AG, Hannover (notification according to § 20 para. 4 AktG). * HDI Deutschland AG directly holds more than one-quarter of the shares in HDI Versicherung AG (notifications according to § 20 para. 1 and 3 AktG). == Relationships with related companies and persons =="
id"9fth4kgfqj-c198"
chunk198
pages
61
heading"Related party transactions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The company maintains extensive reinsurance relationships with Talanx AG companies. * Appropriate consideration is paid and received for reinsurance coverage and related services, ensuring no impact on the company's financial position or earnings compared to using non-related parties. * Essential services from cross-functional areas like Finance, HR, IT, Operations, and Sales are provided by HDI AG to the domestic companies of the Talanx Group, including HDI Versicherung AG. * HDI Versicherung AG also utilizes central services from Ampega Asset Management GmbH, which manages assets for the insurance companies within the Group. == Total auditor fees =="
id"9fth4kgfqj-c199"
chunk199
pages
61
heading"Auditor remuneration and services"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Auditor remuneration is included proportionally in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie V.a.G and Talanx AG, broken down by expenses for audit services, other assurance services, and other services. * The auditor audited the annual financial statements and management report as of December 31, 2025, and the reporting package prepared according to International Financial Reporting Standards (IFRS). * The quarterly reporting packages prepared according to IFRS were subject to a review. * The auditor also audited the solvency overview as of December 31, 2025. == Consolidated financial statements =="
id"9fth4kgfqj-c200"
chunk200
pages
61
62
heading"Group consolidation and reporting requirements"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The company is a group company of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit, Hannover, and Talanx AG, Hannover. * HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit (parent company of the HDI Group) prepares consolidated financial statements (largest group) in accordance with § 341i in conjunction with § 290 HGB, which include the company. * Talanx AG, as the parent company of the Talanx Group, is also required to prepare consolidated financial statements (smallest group) in accordance with § 341i in conjunction with § 290 HGB. * The Talanx AG consolidated financial statements are prepared according to International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), based on § 315e para. 1 HGB in conjunction with Article 4 of Regulation (EC) No. 1606/2002. * The consolidated financial statements are published in the company register. * The inclusion of HDI Versicherung AG in the consolidated financial statements of HDI Haftpflichtverband der Deutschen Industrie Versicherungsverein auf Gegenseitigkeit and Talanx AG exempts the company from preparing its own consolidated financial statements, according to § 291 para. 1 HGB. == Subsequent events report =="
id"9fth4kgfqj-c201"
chunk201
pages
62
heading"Post-balance sheet events"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* No events of particular significance occurred after the balance sheet date that would sustainably influence the earnings, financial, and asset position of the company."
id"9fth4kgfqj-c202"
chunk202
pages
62
heading"Board of Management signatures"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* Hannover, February 25, 2026 (Year 2026). * The Board of Management: ** Dr. Daniel Schulze Lammers (Chairman) ** Norbert Eickermann ** Dr. Philipp Horsch ** Thorsten Jahnke ** Thomas Lüer ** Jens Warkentin == Independent auditor's report =="
id"9fth4kgfqj-c203"
chunk203
pages
63
heading"Auditor's address"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Addressed to HDI Versicherung AG, Hannover. === Report on the audit of the financial statements and the management report === ==== Audit opinions ===="
id"9fth4kgfqj-c204"
chunk204
pages
63
heading"Audit opinion on financial statements and management report"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The audit covered the financial statements of HDI Versicherung AG, Hannover, for the fiscal year January 1 to December 31, 2025, including the balance sheet as of December 31, 2025, the income statement, and the notes to the financial statements (including accounting and valuation methods). * The audit also covered the management report of HDI Versicherung AG for the fiscal year January 1 to December 31, 2025. * The financial statements, based on the audit findings, comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets, liabilities, financial position, and profit or loss as of December 31, 2025, and for the fiscal year January 1, 2025, to December 31, 2025. * The management report provides an accurate overall picture of the company's situation. * The management report is consistent in all material respects with the financial statements, complies with German legal requirements, and accurately presents the opportunities and risks of future development. * In accordance with § 322 Abs. 3 Satz 1 HGB, the audit did not lead to any objections regarding the regularity of the financial statements and the management report. ==== Basis for the audit opinions ===="
id"9fth4kgfqj-c205"
chunk205
pages
63
heading"Audit basis and auditor independence"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The audit of the annual financial statements and management report was conducted in accordance with § 317 HGB and the EU Auditor Regulation (No. 537/2014; "EU-APrVO"), observing German generally accepted auditing standards established by the Institute of Public Auditors in Germany (IDW). * The auditor's responsibility is further described in the "Auditor's Responsibility for the Audit of the Annual Financial Statements and Management Report" section of the audit opinion. * The auditor is independent of the company in accordance with European, German commercial, and professional regulations. * Other German professional obligations were fulfilled in accordance with these requirements. * In accordance with Article 10 (2) (f) EU-APrVO, no prohibited non-audit services under Article 5 (1) EU-APrVO were provided. * The audit evidence obtained is considered sufficient and appropriate to serve as a basis for the audit opinions on the annual financial statements and management report. ==== Key audit matters in the audit of the financial statements ===="
id"9fth4kgfqj-c206"
chunk206
pages
63
64
heading"significant audit matters"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Particularly important audit matters are those that were most significant in the audit of the annual financial statements for the financial year from January 1 to December 31, 2025. * These matters were considered in the context of the audit of the financial statements as a whole and in forming the audit opinion; no separate audit opinion is issued on these matters. * The most significant matters in the audit were: valuation of investments and valuation of loss reserves. * The presentation of these particularly important audit matters is structured as follows: matter and problem, audit approach and findings, and reference to further information. * Investments are reported on the balance sheet at EUR 3,763,874k (90.7% of total assets). * The commercial law valuation of individual investments is based on acquisition costs and the lower fair value or their fair value. * According to § 341b para. 2 sentence 1 HGB, certain investments of insurance companies intended to serve the business permanently can be valued according to the provisions applicable to fixed assets. * In this case, unscheduled write-downs to the lower fair value are only made for permanent impairment, and only temporary impairments are carried forward as hidden burdens to subsequent years (mitigated lower-of-cost-or-market principle). * Classification as serving the business permanently requires an intention and ability to hold these investments permanently. * The market price of the respective investment is used to determine the fair value or current value, if available. * For investments not valued based on stock exchange prices or other market prices (e.g., shares in affiliated companies, alternative investment funds, registered bonds, and promissory note receivables and loans), there is an increased valuation risk due to the necessity of using model calculations. * Management must make discretionary decisions, estimates, and assumptions, including regarding the potential effects of macroeconomic and geopolitical factors, including interest rate developments, on the valuation of investments. * Minor changes to these assumptions and methods can have a significant impact on the valuation of investments. * The valuation of investments was particularly important in the audit due to their material significance for the company's financial position and earnings, the extent of hidden burdens carried forward under the mitigated lower-of-cost-or-market principle, and the discretionary scope of management and associated estimation uncertainties. * The audit assessed the models used by the company and the assumptions made by management, together with internal investment specialists, given the importance of investments for the company's overall business. * This assessment was based on investment valuation expertise, industry knowledge, and industry experience. * The design and effectiveness of the company's controls for valuing investments and recording investment income were evaluated. * Based on this, individual audit procedures were performed regarding the valuation of investments. * The audit also assessed management's evaluation of the effects of macroeconomic and geopolitical factors, including interest rate developments, on the valuation of investments. * The underlying valuations and their recoverability were reviewed based on the provided documents, and the consistent application of valuation methods and period demarcation was checked."
id"9fth4kgfqj-c207"
chunk207
pages
65
heading"valuation of investments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Regarding the assessment of existing hidden burdens, the audit evaluated whether the conditions for the intention and ability to hold permanently were met and whether existing impairments were not permanent. * The audit also assessed the valuation reports prepared or obtained by the company (including the valuation parameters applied and assumptions made) for the significant shares in affiliated companies. * Based on the audit procedures, it was confirmed that management's assessments and assumptions for the valuation of investments are justified and sufficiently documented. * The company's information on investments is included in the "Accounting and Valuation Methods" section and the notes to "Balance Sheet - Assets" in the appendix. ===== ❷ Valuation of claims provisions ====="
id"9fth4kgfqj-c208"
chunk208
pages
65
heading"Valuation of claims provisions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The company's financial statements show technical provisions (claims provisions) of EUR 3,261,447k, representing 78.5% of the balance sheet total, under the balance sheet item "Provision for outstanding claims". * Insurance companies must form technical provisions as necessary, based on sound commercial judgment, to ensure the continuous fulfillment of obligations from insurance contracts. * Determining assumptions for valuing technical provisions requires management to consider commercial and regulatory requirements, assess future events, and apply suitable valuation methods. * This includes the expected impact of increased inflation rates on claims provisions in affected segments. * The methods and calculation parameters used to determine claims provisions are based on management's discretion and assumptions. * Minor changes to these assumptions and methods can significantly impact the valuation of claims provisions. * Due to the material significance of these provisions for the company's financial position and earnings, as well as the considerable discretion of management and associated estimation uncertainties, the valuation of claims provisions was particularly important for the audit. * The audit assessed the methods used by the company and the assumptions made by management, utilizing industry knowledge, experience, and recognized methods. * The audit also evaluated the design and effectiveness of the company's controls for determining and recording claims provisions. * Further analytical and individual case audit procedures were performed regarding the valuation of claims provisions. * Data underlying the calculation of the fulfillment amount was reconciled with basic documents. * The audit verified the company's calculated provision amounts against applicable legal regulations and checked the consistent application of valuation methods and period-end cut-offs. * Management's assessment of increased inflation rates on affected segments was also evaluated. * Based on the audit procedures, the assessments and assumptions made by management for the valuation of claims provisions were found to be justified and sufficiently documented."
id"9fth4kgfqj-c209"
chunk209
pages
66
heading"Disclosure of claims provisions"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Information on the company's claims provisions is included in the "Accounting and Valuation Methods" section of the notes. == Other information =="
id"9fth4kgfqj-c210"
chunk210
pages
66
heading"Auditor responsibility for other information"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Legal representatives are responsible for other information. * Other information includes the management report (excluding further cross-references to external information), with the exception of the audited annual financial statements, the audited management report, and the auditor's confirmation. * The auditor's opinions on the annual financial statements and the management report do not extend to other information, and therefore no audit opinion or any other form of audit conclusion is issued on this information. * In connection with the audit, the auditor is responsible for reading the aforementioned other information and assessing whether it contains material inconsistencies with the annual financial statements, the content-audited management report disclosures, or knowledge obtained during the audit. * The auditor also assesses whether the other information otherwise appears materially misstated. == Responsibility of the legal representatives and the Supervisory Board for the financial statements and the management report =="
id"9fth4kgfqj-c211"
chunk211
pages
66
heading"Management responsibilities for financial reporting"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Management is responsible for preparing financial statements that comply with German commercial law and accurately reflect the company's assets, financial position, and earnings. * Management is responsible for internal controls deemed necessary to ensure financial statements are free from material misstatement due to fraud or error. * Management is responsible for assessing the company's ability to continue as a going concern and disclosing relevant facts. * Management is responsible for preparing financial statements based on the going concern principle, unless actual or legal circumstances prevent it. * Management is responsible for preparing the management report, ensuring it provides an accurate picture of the company's situation, aligns with the financial statements, complies with German legal requirements, and accurately presents future opportunities and risks. * Management is responsible for the systems and measures deemed necessary to prepare the management report in accordance with applicable German legal requirements and to provide sufficient evidence for its statements."
id"9fth4kgfqj-c212"
chunk212
pages
66
heading"Supervisory Board responsibilities"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The Supervisory Board is responsible for overseeing the company's accounting process for preparing the financial statements and the management report. ==== Auditor's responsibility for the audit of the financial statements and the management report ===="
id"9fth4kgfqj-c213"
chunk213
pages
67
68
heading"Auditor's responsibility for the audit of the financial statements and the management report"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The auditor's objective is to obtain reasonable assurance that the financial statements are free from material misstatement due to fraud or error, and that the management report provides a true and fair view of the company's situation, complies with German legal requirements, and accurately presents future development opportunities and risks. * The auditor issues an audit opinion on the financial statements and management report. * Reasonable assurance is a high level of assurance, but not a guarantee that an audit conducted in accordance with § 317 HGB and EU-APrVO, and German auditing standards (IDW), will always detect a material misstatement. * Misstatements can result from fraud or error and are considered material if they could reasonably be expected to influence the economic decisions of users based on the financial statements and management report. * Information on capital investments is included in the "Accounting and Valuation Methods" section and the "Balance Sheet - Assets" notes of the appendix. * The company's financial statements report technical provisions (loss provisions) of EUR 3,261,447k under the balance sheet item "Provision for unsettled insurance claims". * These loss provisions represent 78.5% of the balance sheet total. * Insurance companies must form technical provisions to the extent necessary, based on sound commercial judgment, to ensure the long-term fulfillment of obligations from insurance contracts. * Determining assumptions for the valuation of technical provisions requires management to consider commercial and supervisory requirements, assess future events, and apply appropriate valuation methods. * This includes the expected impact of increased inflation rates on the formation of loss provisions in affected segments. * The methods and calculation parameters used to determine loss provisions are based on management's discretionary decisions and assumptions. * Minor changes to these assumptions and methods can have a material impact on the valuation of loss provisions. * The valuation of loss provisions was of particular importance during the audit due to their material significance for the company's financial position and earnings, and the considerable discretion of management and associated estimation uncertainties. * The risk of not detecting a material misstatement resulting from fraudulent acts is higher than the risk of not detecting one resulting from errors, as fraudulent acts can involve collusion, forgery, intentional omissions, misleading representations, or the circumvention of internal controls. * The auditor, together with internal valuation specialists, assessed the methods used by the company and the assumptions made by management, considering industry knowledge and experience, and recognized methods. * The auditor evaluated the design and effectiveness of the company's controls for determining and recording loss provisions. * Further analytical and individual case audit procedures were performed regarding the valuation of loss provisions. * Data underlying the calculation of the fulfillment amount was reconciled with basic documents. * The company's calculated results for the amount of provisions were verified against applicable legal regulations, and the consistent application of valuation methods and period cut-offs were reviewed. * Management's assessment of increased inflation rates on affected segments was also evaluated. * Based on audit procedures, the auditor was satisfied that management's assessments and assumptions for valuing loss provisions are justified and sufficiently documented. * The auditor assesses the overall presentation, structure, and content of the financial statements, including disclosures, and whether the financial statements present the underlying business transactions and events in a way that provides a true and fair view of the company's assets, financial position, and earnings in accordance with German generally accepted accounting principles. * The auditor assesses the consistency of the management report with the financial statements, its legal compliance, and the picture it conveys of the company's situation. * Audit procedures are performed on the forward-looking information presented by management in the management report. * Based on sufficient appropriate audit evidence, the auditor verifies the significant assumptions underlying the forward-looking information and assesses the appropriate derivation of the forward-looking information from these assumptions. * No separate audit opinion is issued on the forward-looking information or the underlying assumptions. * There is a significant unavoidable risk that future events may differ materially from the forward-looking information. * The auditor discusses with those charged with governance, among other things, the planned scope and timing of the audit, and significant audit findings, including any significant deficiencies in internal controls identified during the audit. * The auditor provides a declaration to those charged with governance that relevant independence requirements have been met, and discusses all relationships and other matters that could reasonably be assumed to affect independence, and, if applicable, actions taken or safeguards implemented to eliminate threats to independence. * From the matters discussed with those charged with governance, the auditor determines those that were most significant in the audit of the financial statements for the current reporting period and are therefore the key audit matters. * These matters are described in the audit opinion, unless laws or other regulations prohibit public disclosure of the matter. === Other legal and regulatory requirements === ==== Other information pursuant to Article 10 EU-APrVO ===="
id"9fth4kgfqj-c214"
chunk214
pages
68
heading"Other information pursuant to Article 10 EU-APrVO"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The auditor was elected by the Annual General Meeting on March 13, 2025. * The auditor was commissioned by the Supervisory Board on March 17, 2025. * The auditor has been continuously active as the auditor of HDI Versicherung AG, Hanover, since the 2018 financial year. * The audit opinions in this confirmation note are consistent with the additional report to the audit committee according to Article 11 EU-APrVO (audit report). ==== Responsible auditor ===="
id"9fth4kgfqj-c215"
chunk215
pages
69
heading"Responsible auditor"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* The auditor responsible for the audit is Christian Sack. * Hannover, March 10, 2026 (Year 2026). * PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft. * Christian Sack, Wirtschaftsprüfer; ppa. Frédéric Esser, Wirtschaftsprüfer. == Report of the Supervisory Board. =="
id"9fth4kgfqj-c216"
chunk216
pages
70
heading"Supervisory Board oversight and decision-making"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The Supervisory Board regularly monitored the Management Board of HDI Versicherung AG during the reporting year through detailed written and oral reports. * The Supervisory Board held two ordinary meetings to review business development and the company's situation, and to pass resolutions. * The Supervisory Board was informed about the company's situation, strategic direction, business performance, and risk management through regular submission of documents. * The Supervisory Board intensively questioned, discussed, and, where required by law, articles of association, or rules of procedure, voted on individual topics after thorough review and consultation. * Four resolutions were passed outside of meetings via circular procedure for topics requiring short-term attention between meetings. === Key areas of discussion in the plenary ==="
id"9fth4kgfqj-c217"
chunk217
pages
70
heading"HDI Germany Strategy and Operations"
tags
Empty array
links
"Business mix"
"Property & casualty"
data_items
Empty array
effective_tags
"Business mix"
"Property & casualty"
content"* The new "SBSTNZ." strategy was developed for the HDI Germany business unit (Business mix) and will be implemented in the next strategy cycle. * The "SBSTNZ." strategy aims for sustainable growth, strong market positioning, and long-term stability within the Talanx Group. * The strategy bundles departmental strategies, including high-performing sales, a focused property and casualty (Property & casualty) insurer, a lean life insurance group, and concentrated portfolio management, all based on integrated IT and stable finances. * The goal is to drive the implementation of defined objectives and milestones. * HDI Versicherung AG is a key component of the focused property and casualty insurer. * The turnaround for HDI Versicherung AG was successfully completed in 2025, with the next phase focusing on building excellence. * The objective is to ensure functioning portfolio management processes and profitability across all existing portfolios. * For new business, viable actuarial sales prices, functional offering processes, and marketable products are essential."
id"9fth4kgfqj-c218"
chunk218
pages
70
heading"Supervisory Board Decisions and Disposals"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The Supervisory Board was fully informed about the dissolution of the joint venture and the sale of all shares in MachDigital GmbH at its meeting on March 13, 2025. * Effective December 31, 2025, the Supervisory Board decided to sell all shares held in SSV Schadenschutzverband GmbH. * This decision also included approving the termination of the existing control and profit and loss transfer agreement between HDI Deutschland AG (controlling company) and SSV Schadenschutzverband GmbH (controlled company). * A cooperation agreement for long-term collaboration with the buyer was simultaneously concluded. * The Supervisory Board was fully informed and passed the necessary resolutions regarding this matter."
id"9fth4kgfqj-c219"
chunk219
pages
70
71
heading"Supervisory Board Self-Assessment and Training"
tags
Empty array
links
"Property & casualty"
data_items
Empty array
effective_tags
"Property & casualty"
content"* The results of the annual self-assessment by Supervisory Board members were reported at the meeting on November 6, 2025, and were satisfactory. * The Supervisory Board has not yet decided on any adjustments to the thematic areas for the next self-assessment in mid-2026. * In the 2025 financial year, three digital training programs were conducted for the Supervisory Board. * These programs continuously strengthened the expertise of Supervisory Board members, as required by BaFin's governance requirements and EIOPA guidelines. * All training sessions were recorded and made available to Supervisory Board members for self-study. * Training topics included: ** Conduct and Customer Benefit (regulatory requirements from VAG and IDD, and current BaFin expectations). ** DORA@HD Awareness-Training 2025 (introduction to Digital Operational Resilience Act (DORA) requirements and their implementation). ** Actuarial Science and Capital Investment for Life and Property & Casualty (deepening fundamentals and current developments). * Due to the increasing importance of Artificial Intelligence (AI), the Supervisory Board will continuously and more intensively address technological and regulatory developments. * In-depth training programs for the Supervisory Board are planned for AI."
id"9fth4kgfqj-c220"
chunk220
pages
71
heading"Supervisory Board Information and Oversight"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The Supervisory Board approved an adjustment to the company's information policy during its spring 2025 meeting. * Key updates included regulations for the results and forecast process, and streamlined reporting on governance functions. * The Supervisory Board was regularly informed about the company's situation in 2025, particularly regarding finances, capital investments, and solvency. * Reporting in 2025 considered current economic, financial, and political developments. * Annual reporting is required for non-audit services provided by the auditor for PIEs and the utilization of defined caps; the Supervisory Board was informed on November 6, 2025. * As the statutory maximum term for the appointment of the same auditor ends with the audit for the 2027 financial year, the Supervisory Board decided to publicly tender the audit for the 2028 financial year onwards, in accordance with legal requirements for external rotation. * The tender will be for a comprehensive offer to audit all Public Interest Entities (PIEs) within the HDI, Talanx, and Hannover Rück Groups, as well as their consolidated subsidiaries and branches. * The Management Board submitted transactions requiring approval to the Supervisory Board, and the Supervisory Board granted all necessary approvals as per the articles of association or rules of procedure. * Quarterly reports under § 90 AktG detailed and explained new business development, premiums, profitability, costs, and capital investments. * The Chairman of the Supervisory Board was continuously informed by the CEO about important developments and upcoming decisions."
id"9fth4kgfqj-c221"
chunk221
pages
71
72
heading"Risk Management and Governance Functions"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* The entire Management Board decides on the creation and annual review of the business and risk strategy, as per its rules of procedure. * The Supervisory Board discussed the risk strategy for the 2025 financial year at its meeting on March 13, 2025. * The Supervisory Board was informed about the current status of risk management in its meetings and confirmed the effectiveness of the risk management system. * Quarterly risk reports were provided to the Supervisory Board for comprehensive information. * The Supervisory Board received detailed information on the company's risk situation and planned measures by the Management Board when needed. * Questions regarding Artificial Intelligence (AI) were included in the scheduled review of the business organization. * The use of AI applications is already considered in risk assessment and further development regarding use cases and governance within risk reporting. * The ORSA report was submitted to the Supervisory Board with the meeting documents for the autumn 2025 Supervisory Board meeting for complete information. * These measures collectively meet supervisory requirements for risk management within good and responsible corporate governance and oversight. * In the spring 2025 meeting, the Supervisory Board was informed about the current status of other governance functions, including the actuarial function, compliance, and internal audit, in addition to risk management, confirming the effectiveness of all governance functions. * A detailed report on the actuarial function was provided in autumn 2025, alongside the risk management report. * There were no current issues regarding compliance and internal audit, so reporting for these functions will occur as scheduled in spring 2026 (Year 2026)."
id"9fth4kgfqj-c222"
chunk222
pages
72
heading"Supervisory Board Oversight Conclusion"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* The Supervisory Board did not find it necessary to take audit measures under § 111 Abs. 2 AktG in the 2025 financial year. * The Supervisory Board confirmed that the Management Board had correctly set its operational priorities and taken appropriate measures. * Overall, the Supervisory Board confirmed the legality, appropriateness, regularity, and economic efficiency of the company's management within its statutory and constitutional responsibilities. === Annual financial statement audit ==="
id"9fth4kgfqj-c223"
chunk223
pages
72
73
heading"annual financial statement audit"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* The annual financial statements and management report of the company, as well as the auditor's report, were submitted to the Supervisory Board. * The annual financial statements as of December 31, 2025, and the management report, submitted by the Management Board, were audited by PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft, Hannover, including the accounting records. * The audit found no grounds for objection. * The unqualified audit opinion states that the annual financial statements comply in all material respects with German commercial law provisions and, in accordance with German generally accepted accounting principles, present a true and fair view of the company's assets, financial position as of December 31, 2025, and its results of operations for the fiscal year from January 1 to December 31, 2025. * The management report provides an accurate overall picture of the company's situation. * In all material respects, the management report is consistent with the annual financial statements, complies with German legal provisions, and accurately presents the opportunities and risks of future development. * The auditor declared, in accordance with § 322 Abs. 3 Satz 1 HGB, that the audit did not lead to any objections regarding the regularity of the annual financial statements and the management report. * The audit documents and the auditor's reports were provided to all Supervisory Board members in a timely manner before the meeting. * The auditor was present at the Supervisory Board meeting on March 11, 2026 (Year 2026), during the discussion of the annual financial statements and management report. * The auditor reported on the conduct and quality of the audit and was available to the Supervisory Board for additional information regarding the annual financial statements, management report, and audit report. * The Supervisory Board discussed the annual financial statements prepared by the Management Board, reviewed the auditor's report, and directed inquiries to the auditor on specific points. * The Supervisory Board concluded that the audit report complies with §§ 317 and 321 HGB and raises no concerns. * The Supervisory Board also concluded that the management report fulfills the requirements of § 289 HGB and is consistent with the statements in the reports to the Supervisory Board according to § 90 AktG. * The management report is consistent with the Supervisory Board's own assessment of the company's situation. * The Supervisory Board agrees with the management report, particularly with the statements made therein regarding the company's future development. * The Supervisory Board also assessed the quality of the audit based on the submitted reports. * Following the final review of the annual financial statements and management report by the Supervisory Board itself, no objections were raised. * The Supervisory Board concurred with the auditor's judgment and approved the annual financial statements prepared by the Management Board on March 11, 2026. * The annual financial statements are thus adopted. === Appointment of the Management Board and Supervisory Board and other mandates ==="
id"9fth4kgfqj-c224"
chunk224
pages
73
heading"Management Board appointments"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* Norbert Eickermann was reappointed to the Management Board with effect from February 1, 2026 (Year 2026), during the Supervisory Board meeting on March 13, 2025. * Dr. Philipp Horsch was appointed to the Management Board with effect from April 1, 2025, during the Supervisory Board meeting on March 13, 2025. * Dr. Horsch is responsible for the Product Management Corporate/Freelancers and Operations Corporate/Freelancers departments. * Thorsten Jahnke was appointed as an additional member of the Management Board with effect from January 1, 2026, during the Supervisory Board meeting on November 6, 2025. * Thorsten Jahnke assumed departmental responsibility for Broker Sales and Cooperations from Thomas Lüer. * Thomas Lüer is responsible for the HDI Sales, Sales Management, and Marketing departments with effect from January 1, 2026."
id"9fth4kgfqj-c225"
chunk225
pages
73
heading"Supervisory Board appointments"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Johanna Weigand resigned her mandate as a member of the Supervisory Board with effect from July 31, 2025. * Nicolas Heine was elected as her successor to the Supervisory Board by the extraordinary general meeting on July 17, 2025, with effect from August 1, 2025. * Nicolas Heine's term is for the remainder of the period until the end of the general meeting that resolves on the discharge for the 2027 financial year. === Appreciation to the Management Board and employees ==="
id"9fth4kgfqj-c226"
chunk226
pages
73
heading"Appreciation and Signatories"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* The Supervisory Board thanks the members of the Management Board and all employees for their commitment and successful work in the 2025 financial year. * Hannover, March 11, 2026 (Year 2026). * For the Supervisory Board: Dr. Jan-Philipp Lüdtke, Chairman. * Barbara Riebeling and Nicolas Heine are Deputy Chairpersons. == Imprint == === HDI Versicherung AG ==="
id"9fth4kgfqj-c227"
chunk227
pages
74
heading"Contact information"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* HDI-Platz 1, 30659 Hannover * Telephone: +49 511 645-0 * Telefax: +49 511 645-4545 * Website: www.hdi.de * Website: www.talanx.com === Group Communications ==="
id"9fth4kgfqj-c228"
chunk228
pages
74
heading"Contact information"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Telefon: +49 511 3747-2022 * Telefax: +49 511 3747-2525 * E-Mail: gc@talanx.com"
id"9fth4kgfqj-c229"
chunk229
pages
75
heading"Group Communications"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"[Chart/image description:] The image displays an organizational chart titled "Talanx AG" at the top. Below this, five main vertical columns represent different business areas or group functions, each with a colored header and a list of subsidiary companies beneath it."
id"9fth4kgfqj-c230"
chunk230
pages
75
heading"Group structure by division"
tags
Empty array
links
Empty array
data_items
Empty array
effective_tags
Empty array
content"* Corporate & Specialty Division includes: HDI Global SE, HDI Global Specialty SE, HDI Versicherung AG (Austria), HDI Global Seguros S.A. (Mexico), HDI Global SA Ltd. (South Africa), HDI Global Insurance Company (USA), HDI Global Network AG, and HDI Reinsurance (Ireland) SE. * International Retail Division includes: HDI International AG, HDI Seguros S.A. (Brazil), Yelum Seguros S.A. (Brazil), HDI Seguros S.A. (Chile), HDI Seguros Colombia S.A., HDI Seguros S.A. de C.V. (Mexico), TUİR WARTA S.A. (Poland), TU Europa S.A. (Poland), HDI Assicurazioni S.p.A. (Italy), and HDI Sigorta A.Ş. (Türkiye). * Retail Germany Division includes: HDI Deutschland AG, HDI Lebensversicherung AG, HDI Pensionsfonds AG, HDI Pensionskasse AG, HDI Pensionsmanagement AG, HDI Versicherung AG, HDI Vorsorge Lebensversicherung AG, Lifestyle Protection Lebensversicherung AG, Lifestyle Protection AG, LPV Lebensversicherung AG, NEH Neue Hildener Versicherung AG, neue leben Lebensversicherung AG, and neue leben Unfallversicherung AG. * Reinsurance Division includes: ** Property/Casualty Reinsurance: Hannover Rück SE, E+S Rückversicherung AG, Argenta Holdings Limited, Hannover ReTakaful B.S.C. (c) (Bahrain), Hannover Re (Bermuda) Ltd., Hannover Life Re of Australasia Ltd, Hannover Re (Ireland) DAC, Hannover Re South Africa Limited, and Hannover Life Reassurance Company of America. ** Life/Health Reinsurance: no subsidiaries listed in the chart. * Group Operations includes: HDI AG, Ampega Asset Management GmbH, Ampega Investment GmbH, and Talanx Reinsurance Broker GmbH."
id"9fth4kgfqj-c231"
chunk231
pages
75
76
heading"General information"
tags
Empty array
links
"Year 2026"
data_items
Empty array
effective_tags
"Year 2026"
content"* The listed participations are the main participations only. * The information on participations is as of January 1, 2026 (Year 2026). * HDI Versicherung AG is located at HDI-Platz 1, 30659 Hannover, with telephone +49 511 645-0 and telefax +49 511 645-4545. * The company websites are www.hdi.de and www.talanx.com."
title"HDI Versicherung/2025/FY/Annual report"
source_url"https://www.talanx.com/media/files/investor-relations/pdf/geschaeftsberichte/tochtergesellschaften/2025_berichte/2025-hdi-versicherung-de.pdf"