Jump to content

AXA/2025/FY/Earnings presentation: Difference between revisions

From Insurer Brain
< AXA
Content deleted Content added
PlumBot: publish from draft
Migrate infobox: document_type -> document_category; add specific form as document_type
 
(8 intermediate revisions by the same user not shown)
Line 4: Line 4:
| period = FY
| period = FY
| period_label = FY25
| period_label = FY25
| document_type = Analyst presentation
| document_category = Analyst presentation
| publication_date = 2026-02-26
| publication_date = 2026-02-26
| language = English
| language = English
| pages = 49
| pages = 49
| source_url = https://www-axa-com.cdn.prismic.io/www-axa-com/abwhxx5fn6DF3AUJ_AXA_Full_Year_Results_2025b.pdf
| source_url = https://www-axa-com.cdn.prismic.io/www-axa-com/abwhxx5fn6DF3AUJ_AXA_Full_Year_Results_2025b.pdf
| archive_file = File:AXA-2025-FY-Earnings_presentation.md
| intro_sentence = This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.
| intro_sentence = This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.
}}
}}
Line 19: Line 18:
=== Full Year 2025 earnings presentation ===
=== Full Year 2025 earnings presentation ===


* AXA Full Year 2025 Earnings Presentation, dated February 26, 2026 <sup>p. 1</sup>.
* ''AXA Full Year 2025'' earnings presentation delivered on February 26, 2026 <sup>p. 1</sup>


=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures ===
=== Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures ===


* '''Forward-looking statements''' are subject to known and unknown risks, uncertainties, and other factors outside AXA's control <sup>p. 2</sup>.
* ''Forward-looking statements'' include predictions, trends, plans, expectations, or objectives based on Management's current views and subject to change <sup>p. 2</sup>.
* Expected '''underlying earnings per share''' (UEPS) growth for 2026 is provided as one-off guidance in the context of the last year of the Group's current strategic plan <sup>p. 2</sup>.
* ''Expected UEPS growth'' for 2026 is provided as one-off guidance in the context of the final year of the Group's current strategic plan <sup>p. 2</sup>.
* ''Risk factors'' and uncertainties that may affect AXA's business are described in Part 5 "Risk Factors and Risk Management" of AXA's 2024 Universal Registration Document <sup>p. 2</sup>.
* '''Non-GAAP financial measures''' (APMs) used by management include underlying earnings, UEPS, underlying return on equity, combined ratio, and debt gearing <sup>p. 2</sup>.
* ''Alternative performance measures'' (APMs) used include "underlying earnings", UEPS ("underlying earnings per share"), "underlying return on equity", "combined ratio", and "debt gearing" <sup>p. 2</sup>.
* AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of an audit procedure <sup>p. 2</sup>.
** APMs are defined under ESMA guidelines and the AMF's 2015 position statement, with reconciliations provided in AXA's 2025 Activity Report <sup>p. 2</sup>.
* ''Financial statements status'': AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of audit procedures <sup>p. 2</sup>.


=== Table of contents ===
=== Table of contents ===


* '''FY25 Highlights''' presented by Thomas Buberl, Group CEO <sup>p. 3, 4</sup>.
* ''FY25 Highlights'' presented by Thomas Buberl, Group CEO <sup>p. 3, 4</sup>
* '''FY25 Business Performance''' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 3, 9</sup>.
* ''FY25 Business Performance'' presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 3, 9</sup>
* '''FY25 Financial Performance''' presented by Alban de Mailly Nesle, Group CFO <sup>p. 3, 13</sup>.
* ''FY25 Financial Performance'' presented by Alban de Mailly Nesle, Group CFO <sup>p. 3, 13</sup>


== FY25 Highlights ==
== FY25 Highlights ==


* Section divider: FY25 Highlights, presented by Thomas Buberl, Group CEO <sup>p. 4</sup>.
* Section divider slide for ''FY25 Highlights'', presented by Thomas Buberl, Group CEO <sup>p. 4</sup>.


=== Full Year 2025 | Excellent performance ===
=== Full Year 2025 | Excellent performance ===


<div style="overflow-x:auto">
* '''Revenues''' +6% vs. FY24 <sup>p. 5</sup>.
{| class="wikitable fintable"
* '''Underlying EPS''' +8% vs. FY24 <sup>p. 5</sup>.
* '''Return on equity''' (ROE) 16% for FY25 <sup>p. 5</sup>.
|+ Key financial highlights, FY25 <sup>p. 5</sup>
! style="text-align:left" | Metric
* '''Solvency II ratio''' 224% for FY25 <sup>p. 5</sup>.
! class="col-m" style="text-align:right" | Value
* '''Shareholder value delivery''' supported by +8% DPS growth and EUR 1.25bn annual share buyback <sup>p. 5</sup>.
|-
** Dividend proposed by AXA's Board of Directors on February 25, 2026, subject to approval by the Shareholders' Annual General Meeting on April 30, 2026 <sup>p. 5</sup>.
| style="text-align:left" | Revenues growth vs. FY24
** Share buyback approved by the Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable <sup>p. 5</sup>.
| style="text-align:right" | +6%
* '''Management outlook''' expresses confidence to deliver underlying EPS growth at the upper end of the 6% to 8% target range for 2026 <sup>p. 5</sup>.
|-
| style="text-align:left" | Underlying EPS growth vs. FY24
| style="text-align:right" | +8%
|-
| style="text-align:left" | Return on equity
| style="text-align:right" | 16%
|-
| style="text-align:left" | Solvency II ratio
| style="text-align:right" | 224%
|-
| style="text-align:left" | DPS growth
| style="text-align:right" | +8%
|-
| style="text-align:left" | Annual share buyback
| style="text-align:right" | EUR 1.25bn
|-
| style="text-align:left" | Underlying EPS outlook for 2026
| style="text-align:right" | Upper end of 6%-8% target range
|}
</div>
* Dividend proposal based on Board of Directors' recommendation on February 25, 2026, subject to Shareholders' Annual General Meeting approval on April 30, 2026
* Share buyback approved by the Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable, subject to market conditions


=== Executing the plan on growth, margin and efficiency ===
=== Executing the plan on growth, margin and efficiency ===
Line 57: Line 80:
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | LFL change
! class="col-s" style="text-align:right" | Change (constant FX)
! class="col-s" style="text-align:right" | Change (excluding AXA IM)
|-
|-
| style="text-align:left" | Underlying earnings
| style="text-align:left" | Underlying earnings
Line 63: Line 87:
| style="text-align:right" | 8.4
| style="text-align:right" | 8.4
| style="text-align:right" | +6%
| style="text-align:right" | +6%
| style="text-align:right" | +9%
|}
|}
</div>
</div>
* Top line growth +6% LFL, well balanced across lines with P&C +5%, Life +9%, and Health +5%
* High organic growth: +6% top line growth, well balanced across lines (P&C: +5%, Life: +9%, Health: +5%)
* Record profitability driven by further margin expansion in P&C and L&H, alongside improvement in efficiency
* Record profitability: Further margin expansion in P&C and L&H; improvement in efficiency
* Scaling the business through continued investments in growth and technology
* Scaling the business: Continued investments in growth and technology
* Consistent earnings growth achieved while enhancing reserve prudence
* Consistent earnings growth while enhancing reserve prudence
* Footnote: Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX


=== Diversified franchise, well positioned in an attractive industry ===
=== Diversified franchise, well positioned in an attractive industry ===
Line 75: Line 99:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Business mix by FY25 gross written premium split <sup>p. 7</sup>
|+ Gross written premium split (FY25, excluding AXA IM and holdings) <sup>p. 7</sup>
! style="text-align:left" | Segment
! style="text-align:left" | Segment
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Share
Line 87: Line 111:
| style="text-align:left" | Large & Specialty
| style="text-align:left" | Large & Specialty
| style="text-align:right" | 17%
| style="text-align:right" | 17%
|-
| style="text-align:left" | SME & Mid-market
| style="text-align:right" | 16%
|-
|-
| style="text-align:left" | Retail
| style="text-align:left" | Retail
| style="text-align:right" | 17%
| style="text-align:right" | 17%
|-
| style="text-align:left" | SME & Mid-market
| style="text-align:right" | 16%
|}
|}
</div>
</div>


* '''Secular trends''' fueling demand across businesses:
* ''Secular trends'' fuel demand across businesses, driven by protection gaps and emerging corporate risks, as well as demographics driving demand for private retirement and healthcare
* ''Our right to win'' is supported by four strategic pillars:
** Protection gaps and emerging corporate risks driving commercial and retail segments <sup>p. 7</sup>
** Leading brand & high customer NPS
** Demographics driving demand for private retirement and healthcare driving Life and Health segments <sup>p. 7</sup>
** Strong and diversified distribution
* '''Our right to win''' supported by four strategic pillars:
** Technical expertise to price & underwrite risks
** Leading brand & high customer NPS <sup>p. 7</sup>
** Scale offering cost advantage
** Strong and diversified distribution <sup>p. 7</sup>
** Technical expertise to price & underwrite risks <sup>p. 7</sup>
** Scale offering cost advantage <sup>p. 7</sup>


=== Laying the foundation for the next plan ===
=== Laying the foundation for the next plan ===


* ''Strategic pillars'' established to lay the foundation for the next plan:
* '''Clear tech''' and AI roadmap <sup>p. 8</sup>
* '''Driving efficiency''' <sup>p. 8</sup>
** ''Clear tech'' and AI roadmap <sup>p. 8</sup>
* '''Enhancing capital''' allocation discipline <sup>p. 8</sup>
** ''Driving efficiency'' across operations <sup>p. 8</sup>
* '''Building resilience''' <sup>p. 8</sup>
** ''Enhancing capital'' allocation discipline <sup>p. 8</sup>
* '''Confidence''' in sustaining earnings growth <sup>p. 8</sup>
** ''Building resilience'' across the business <sup>p. 8</sup>
* ''Earnings growth'' outlook supported by strong foundations, providing confidence in sustaining earnings growth <sup>p. 8</sup>


== FY25 Business Performance ==
== Business Performance ==


=== FY25 business performance ===
* Section divider presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup>

* ''Section 2'': FY25 Business Performance presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology <sup>p. 9</sup>.


=== Strong delivery across our businesses ===
=== Strong delivery across our businesses ===

* ''Premium growth basis'': change for gross written premiums is at constant scope and FX <sup>p. 10</sup>.
* ''Earnings growth basis'': change for underlying earnings is at constant FX <sup>p. 10</sup>.
* ''Total GWP definition'': FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers <sup>p. 10</sup>.


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable"
|+ Gross written premiums and underlying earnings by region <sup>p. 10</sup>
|+ Gross written premiums and underlying earnings by region FY25 <sup>p. 10</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | Region (share of total GWP¹)
! class="col-s" style="text-align:right" | % of total GWP
! class="col-m" style="text-align:right" | Gross written premiums
! class="col-s" style="text-align:right" | GWP LFL change
! class="col-m" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | GWP
! class="col-s" style="text-align:right" | Underlying earnings LFL change
! class="col-s" style="text-align:right" | Underlying earnings
|-
|-
| style="text-align:left" | France
| style="text-align:left" | ''France'' (27% of total GWP¹)
| style="text-align:right" | 27%
| class="col-m" style="text-align:right" | +6% to EUR 31bn
| style="text-align:right" | +6%
| class="col-m" style="text-align:right" | +7% to EUR 2.2bn
| style="text-align:right" | 31
| style="text-align:right" | +7%
| style="text-align:right" | 2.2
|-
|-
| style="text-align:left" | Europe
| style="text-align:left" | ''Europe'' (38% of total GWP¹)
| style="text-align:right" | 38%
| class="col-m" style="text-align:right" | +6% to EUR 43bn
| style="text-align:right" | +6%
| class="col-m" style="text-align:right" | +9% to EUR 3.5bn
| style="text-align:right" | 43
| style="text-align:right" | +9%
| style="text-align:right" | 3.5
|-
|-
| style="text-align:left" | AXA XL
| style="text-align:left" | ''AXA XL'' (17% of total GWP¹)
| style="text-align:right" | 17%
| class="col-m" style="text-align:right" | +4% to EUR 19bn
| style="text-align:right" | +4%
| class="col-m" style="text-align:right" | +9% to EUR 1.9bn
| style="text-align:right" | 19
| style="text-align:right" | +9%
| style="text-align:right" | 1.9
|-
|-
| style="text-align:left" | Asia, Africa & EME-LATAM
| style="text-align:left" | ''Asia, Africa & EME-LATAM'' (18% of total GWP¹)
| style="text-align:right" | 18%
| class="col-m" style="text-align:right" | +13% to EUR 20bn
| style="text-align:right" | +13%
| class="col-m" style="text-align:right" | +6% to EUR 1.5bn
| style="text-align:right" | 20
| style="text-align:right" | +6%
| style="text-align:right" | 1.5
|}
|}
</div>
</div>

* Footnotes: Change for Gross written premiums at constant scope and FX and for underlying earnings at constant FX; FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers <sup>p. 10</sup>.


=== P&C | Strong margins, confidence in sustaining growth ===
=== P&C | Strong margins, confidence in sustaining growth ===


* (pie) '''GWP mix''': EUR 58bn GWP total, split by Retail, SME & Mid-market, and AXA XL (Large & Specialty) <sup>p. 11</sup>
* ''Gross written premiums'' (GWP) reached EUR 58bn <sup>p. 11</sup>.
** '''AXA XL''' segment includes AXA XL Re premiums of EUR 2.6bn <sup>p. 11</sup>
* (donut) ''GWP mix'': Retail, AXA XL (Large & Specialty), SME & Mid-market — shares not labeled <sup>p. 11</sup>.
* '''Underlying earnings''' +9% at constant FX to EUR 5.9bn <sup>p. 11</sup>
** AXA XL GWP includes AXA XL Re premiums of EUR 2.6bn <sup>p. 11</sup>.
* ''Underlying earnings'' +9% at constant FX to EUR 5.9bn <sup>p. 11</sup>.
* '''Retail and SME''' strategy:
* ''Retail and SME & Mid-market'' strategic outlook:
** '''2025''': Growing volumes while expanding margins <sup>p. 11</sup>
** '''Beyond 2025''': Investing to improve customer retention & expanding distribution footprint <sup>p. 11</sup>
** ''2025'': Growing volumes while expanding margins <sup>p. 11</sup>.
** ''Beyond 2025'': Investing to improve customer retention and expanding distribution footprint <sup>p. 11</sup>.
* '''AXA XL strategy''':
* ''AXA XL (Large & Specialty)'' strategic outlook:
** '''2025''': Profitable growth with stable margins <sup>p. 11</sup>
** '''Beyond 2025''': Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup>
** ''2025'': Profitable growth with stable margins <sup>p. 11</sup>.
** ''Beyond 2025'': Capitalizing on attractive growth opportunities and continued cycle management <sup>p. 11</sup>.
* '''Strategic enablers''':
* ''Earnings drivers'' supporting performance:
** Continued progress on efficiency <sup>p. 11</sup>
** Higher investment income <sup>p. 11</sup>
** Continued progress on efficiency <sup>p. 11</sup>.
** Data & AI to further enhance customer experience & technical excellence <sup>p. 11</sup>
** Higher investment income <sup>p. 11</sup>.
** Data & AI to further enhance customer experience and technical excellence <sup>p. 11</sup>.


=== L&H | Good momentum, well positioned to capture growth opportunities ===
=== L&H | Good momentum, well positioned to capture growth opportunities ===


* ''Gross written premiums'' (GWP) reached EUR 57bn <sup>p. 12</sup>.
<div style="overflow-x:auto">
* (donut) ''GWP mix'': Short-term and Long-term segments — shares not labeled <sup>p. 12</sup>.
{| class="wikitable fintable"
|+ GWP mix by business line <sup>p. 12</sup>
* ''Underlying earnings'' +7% LFL to EUR 3.5bn (change FY25 vs. FY24 at constant FX) <sup>p. 12</sup>.
* ''Long-term business'' strategic priorities:
! style="text-align:left" | Segment
** ''2025'': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup>.
! class="col-s" style="text-align:right" | Share
** ''Beyond 2025'': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup>.
|-
* ''Short-term business'' strategic priorities:
| style="text-align:left" | Long-term
** ''2025'': Growing technical results while absorbing Mexico VAT impact <sup>p. 12</sup>.
| style="text-align:right" | 57%
** ''Beyond 2025'': Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup>.
|-
* ''Strategic levers'' for growth and efficiency:
| style="text-align:left" | Short-term
** Focus on cost reduction <sup>p. 12</sup>.
| style="text-align:right" | 43%
** Increasing penetration of Protection riders in Savings offerings <sup>p. 12</sup>.
|}
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup>.
</div>


== Financial Performance ==
* Underlying earnings +7% at constant FX to EUR 3.5bn <sup>p. 12</sup>
* '''Long-term business''' strategy:
** '''2025''': Accelerating net flows in Savings at attractive margins <sup>p. 12</sup>
** '''Beyond 2025''': Capturing savings & retirement opportunity, sourcing best asset management products for our customers <sup>p. 12</sup>
* '''Short-term business''' strategy:
** '''2025''': Growing technical results while absorbing Mexico VAT impact <sup>p. 12</sup>
** '''Beyond 2025''': Capitalizing on demand for health & protection while further improving our margins <sup>p. 12</sup>
* '''Strategic enablers''':
** Focus on cost reduction <sup>p. 12</sup>
** Increasing penetration of Protection riders in Savings offerings <sup>p. 12</sup>
** Leveraging AI to reduce claims leakage & improve customer outcomes in Health <sup>p. 12</sup>


== FY25 Financial Performance ==
=== FY25 financial performance ===


* Section divider slide presented by Alban de Mailly Nesle, Group CFO <sup>p. 13</sup>
* ''Section 3'': FY25 Financial Performance presented by Alban de Mailly Nesle, Group CFO <sup>p. 13</sup>


=== P&C | Continued disciplined growth ===
=== P&C | Continued disciplined growth ===
Line 213: Line 216:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ GWP & other revenues by line, FY24 vs FY25 <sup>p. 14</sup>
|+ P&C GWP & other revenues by segment, FY24 vs FY25 <sup>p. 14</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Pricing
! class="col-s" style="text-align:right" | o/w pricing
! class="col-s" style="text-align:right" | Volume
! class="col-s" style="text-align:right" | o/w volume
|-
|-
| style="text-align:left" | Commercial lines
| style="text-align:left" | Commercial lines
| style="text-align:right" | 35.8
| style="text-align:right" |
| style="text-align:right" | 35.8
| style="text-align:right" | 35.8
| style="text-align:right" | +4%
| style="text-align:right" | +4%
Line 229: Line 232:
|-
|-
| style="text-align:left" | AXA XL Reinsurance
| style="text-align:left" | AXA XL Reinsurance
| style="text-align:right" | 2.4
| style="text-align:right" |
| style="text-align:right" | 2.6
| style="text-align:right" | 2.6
| style="text-align:right" | +8%
| style="text-align:right" | +8%
Line 236: Line 239:
|-
|-
| style="text-align:left" | Retail lines
| style="text-align:left" | Retail lines
| style="text-align:right" | 18.3
| style="text-align:right" |
| style="text-align:right" | 19.7
| style="text-align:right" | 19.7
| style="text-align:right" | +7%
| style="text-align:right" | +7%
Line 250: Line 253:
|}
|}
</div>
</div>
* Continued pricing momentum and volume growth in Mid-market and SME

* '''Commercial lines drivers''': Continued pricing momentum and volume growth in Mid-market and SME; growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance <sup>p. 14</sup>
* Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance
* '''AXA XL Reinsurance drivers''': Growth supported by alternative capital <sup>p. 14</sup>
* Growth supported by alternative capital
* '''Retail lines drivers''': Favorable pricing trends and strong growth in net new contracts with +1.7m in FY25 <sup>p. 14</sup>
* Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25)


=== P&C | Delivering further margin expansion while enhancing reserve prudence ===
=== P&C | Delivering further margin expansion while enhancing reserve prudence ===
Line 259: Line 262:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Combined ratio by driver, FY24 vs FY25 <sup>p. 15</sup>
|+ Combined ratio bridge, FY24 vs FY25 <sup>p. 15</sup>
! style="text-align:left" | %
! style="text-align:left" | Combined ratio
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
|-
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat)
| style="text-align:left" | Undiscounted CY loss ratio (ex Nat Cat)
| style="text-align:right" | 67.4
| style="text-align:right" | 67.4%
| style="text-align:right" | 67.0
| style="text-align:right" | 67.0%
|-
|-
| style="text-align:left" | Expense ratio
| style="text-align:left" | Expense ratio
| style="text-align:right" | 25.0
| style="text-align:right" | 25.0%
| style="text-align:right" | 24.8
| style="text-align:right" | 24.8%
|-
|-
| style="text-align:left" | Nat Cat
| style="text-align:left" | Nat Cat
| style="text-align:right" | 3.8
| style="text-align:right" | 3.8%
| style="text-align:right" | 3.4
| style="text-align:right" | 3.4%
|-
|-
| style="text-align:left" | Prior year reserve development
| style="text-align:left" | Prior year reserve development
| style="text-align:right" | -1.6
| style="text-align:right" | -1.6%
| style="text-align:right" | -1.1
| style="text-align:right" | -1.1%
|-
|-
| style="text-align:left" | Discount
| style="text-align:left" | Discount
| style="text-align:right" | -3.6
| style="text-align:right" | -3.6%
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5%
|-
|-
| style="text-align:left" | Combined ratio
| style="text-align:left; font-weight:bold" | Total combined ratio
| style="text-align:right" | 91.0
| style="text-align:right; font-weight:bold" | 91.0%
| style="text-align:right" | 90.6
| style="text-align:right; font-weight:bold" | 90.6%
|}
|}
</div>
</div>
* Undiscounted CY loss ratio (ex Nat Cat) improved from:

* '''Loss ratio drivers''': Better undiscounted current year loss ratio excluding Nat Cat from margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment, and stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management <sup>p. 15</sup>
** Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment
** Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management
* '''Expense ratio drivers''': Improvement in expense ratio reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology <sup>p. 15</sup>
* Expense ratio improved reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology
* '''Nat Cat charges''': Below normalized load <sup>p. 15</sup>
* Nat Cat charges below normalized load
* '''Reserve development''': Lower reliance on prior year reserve development; taking advantage of a good year to enhance reserve prudence <sup>p. 15</sup>
* Prior year reserve development shows lower reliance
* Reserve prudence enhanced by taking advantage of a good year


=== P&C | Earnings growth from higher underwriting and financial result ===
=== P&C | Earnings growth from higher underwriting and financial result ===

* Underwriting result improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence <sup>p. 16</sup>
* Investment income increased reflecting higher volumes and better reinvestment yields on fixed income assets <sup>p. 16</sup>
* Claims reserves discount unwind was higher, in line with guidance <sup>p. 16</sup>
* Forex impact was unfavorable notably due to USD depreciation vs. EUR <sup>p. 16</sup>


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying earnings walk, FY24 to FY25 <sup>p. 16</sup>
|+ Underlying earnings bridge, FY24 to FY25 <sup>p. 16</sup>
! style="text-align:left" | EUR million
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | Underlying earnings
Line 333: Line 333:
|}
|}
</div>
</div>
* (waterfall) '''Underlying earnings''' +9% at constant FX to EUR 5,872m (FY24: EUR 5,510m) <sup>p. 16</sup>:
* Underlying earnings grew +9% at constant FX to EUR 5,872m.
* Underwriting result improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence.
* Investment income increased reflecting higher volumes and better reinvestment yields on fixed income assets.
* Insurance finance expenses impacted by higher unwind of discount of claims reserves, in line with guidance.
* Forex impact was unfavorable, notably due to USD depreciation vs. EUR.


=== Life & Health | Strong growth in premiums, positive net flows ===
=== Life & Health | Strong growth in premiums, positive net flows ===
Line 339: Line 343:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ GWP & other revenues by line, FY24 vs FY25 <sup>p. 17</sup>
|+ GWP and other revenues by line, FY24 vs FY25 <sup>p. 17</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
Line 345: Line 349:
! class="col-s" style="text-align:right" | LFL Change
! class="col-s" style="text-align:right" | LFL Change
|-
|-
| style="text-align:left" | '''Life'''
| style="text-align:left" | Life GWP
| style="text-align:right" | 34.5
| style="text-align:right" | 34.5
| style="text-align:right" | 37.5
| style="text-align:right" | 37.5
Line 370: Line 374:
| style="text-align:right" | -7%
| style="text-align:right" | -7%
|-
|-
| style="text-align:left; padding-left:1.5em" | o/w Employee Benefits
| style="text-align:left" | Health GWP
| style="text-align:right" | —
| style="text-align:right" | 12.9
| style="text-align:right" | +4%
|-
| style="text-align:left" | '''Health'''
| style="text-align:right" | 17.5
| style="text-align:right" | 17.5
| style="text-align:right" | 19.0
| style="text-align:right" | 19.0
Line 388: Line 387:
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 8.5
| style="text-align:right" | 8.5
| style="text-align:right" | +4%
|-
| style="text-align:left" | Employee Benefits GWP
| style="text-align:right" | —
| style="text-align:right" | 12.9
| style="text-align:right" | +4%
| style="text-align:right" | +4%
|}
|}
Line 394: Line 398:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Net flows by line, FY24 vs FY25 <sup>p. 17</sup>
|+ Net flows by segment, FY24 vs FY25 <sup>p. 17</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
Line 400: Line 404:
|-
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right; font-weight:bold" | +1.5
| style="text-align:right; font-weight:bold" | 1.5
| style="text-align:right; font-weight:bold" | +5.4
| style="text-align:right; font-weight:bold" | 5.4
|-
|-
| style="text-align:left" | Protection
| style="text-align:left" | Protection
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +4.9
| style="text-align:right" | 4.9
|-
|-
| style="text-align:left" | Health
| style="text-align:left" | Health
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +2.7
| style="text-align:right" | 2.7
|-
|-
| style="text-align:left" | Unit-Linked
| style="text-align:left" | Unit-Linked
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +1.5
| style="text-align:right" | 1.5
|-
|-
| style="text-align:left" | Capital light G/A
| style="text-align:left" | Capital light G/A
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | +1.2
| style="text-align:right" | 1.2
|-
|-
| style="text-align:left" | Traditional G/A
| style="text-align:left" | Traditional G/A
Line 426: Line 430:


=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting ===
=== Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting ===

* PVEP was impacted by higher interest rates on discounting despite strong growth in Life volumes <sup>p. 18</sup>
* NB CSM was driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup>
* NBV was broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup>


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ PVEP by line, FY24 vs FY25 <sup>p. 18</sup>
|+ PVEP trend by segment, FY24 vs FY25 <sup>p. 18</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
Line 439: Line 439:
! class="col-s" style="text-align:right" | LFL Change
! class="col-s" style="text-align:right" | LFL Change
|-
|-
| style="text-align:left; font-weight:bold" | Total
| style="text-align:left; font-weight:bold" | Total PVEP
| style="text-align:right; font-weight:bold" | 50.9
| style="text-align:right; font-weight:bold" | 50.9
| style="text-align:right; font-weight:bold" | 49.4
| style="text-align:right; font-weight:bold" | 49.4
Line 482: Line 482:
| style="text-align:right" | 2.3
| style="text-align:right" | 2.3
| style="text-align:right" | 2.2
| style="text-align:right" | 2.2
| style="text-align:right" | 0%
| style="text-align:right" | stable
|}
|}
</div>
</div>

* NBV margin 4.5% (FY24: 4.4%) <sup>p. 18</sup>
* ''PVEP'' impacted by higher interest rates on discounting despite strong growth in Life volumes <sup>p. 18</sup>.
* ''NB CSM'' driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits <sup>p. 18</sup>.
* ''NBV'' broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France <sup>p. 18</sup>.
* ''NBV margin'': 4.4% in FY24 → 4.5% in FY25 <sup>p. 18</sup>


=== Life & Health | Growth in new business driving Normalized CSM growth ===
=== Life & Health | Growth in new business driving Normalized CSM growth ===
Line 493: Line 497:
|+ Contractual Service Margin rollforward, FY24 to FY25 <sup>p. 19</sup>
|+ Contractual Service Margin rollforward, FY24 to FY25 <sup>p. 19</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Contractual Service Margin
! class="col-s" style="text-align:right" | Value
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | FY24
Line 521: Line 525:
</div>
</div>


* '''Normalized CSM''' up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates <sup>p. 19</sup>
* ''Normalized CSM'' up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates <sup>p. 19</sup>
* '''Economic variance''' reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup>
* ''Economic variance'' reflecting government spreads tightening and positive equity market returns <sup>p. 19</sup>
* '''Operating variance''' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup>
* ''Operating variance'' driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland <sup>p. 19</sup>
* '''FX impact''' mainly from JPY and HKD depreciation <sup>p. 19</sup>
* ''FX impact'' mainly from JPY and HKD depreciation <sup>p. 19</sup>
* (waterfall) ''Contractual Service Margin rollforward'' (in EUR billion): FY24 EUR 33.6bn (o/w Life EUR 25.8bn, o/w Health EUR 7.7bn) → New business CSM +EUR 2.2bn → Underlying return on in-force +EUR 1.3bn → CSM release -EUR 3.0bn (Normalized CSM growth +2%) → Economic variance +EUR 0.6bn → Operating variance -EUR 0.3bn → Affiliates, FX & other -EUR 1.4bn → FY25 EUR 33.0bn (o/w Life EUR 25.4bn, o/w Health EUR 7.6bn) <sup>p. 19</sup>
* FY24: (o/w Life: EUR 25.8bn, o/w Health: EUR 7.7bn) <sup>p. 19</sup>
* FY25: (o/w Life: EUR 25.4bn, o/w Health: EUR 7.6bn) <sup>p. 19</sup>


=== Life & Health | Strong momentum in both short-term and long-term business ===
=== Life & Health | Strong momentum in both short-term and long-term business ===
Line 532: Line 535:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying earnings walk, FY24 to FY25 <sup>p. 20</sup>
|+ Underlying earnings bridge, FY24 to FY25 <sup>p. 20</sup>
! style="text-align:left" | EUR million
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | Underlying earnings
! class="col-s" style="text-align:right" | Short-term technical margin
! class="col-s" style="text-align:right" | Long-term result incl. CSM release
! class="col-s" style="text-align:right" | Financial result
! class="col-s" style="text-align:right" | Tax & others
|-
|-
| style="text-align:left" | FY24
| style="text-align:left" | FY24 start
| style="text-align:right" | 3,323
| style="text-align:right" | 3,323
| style="text-align:right" | 415
| style="text-align:right" | 2,680
| style="text-align:right" | 975
| style="text-align:right" | -748
|-
|-
| style="text-align:left" | Short-term technical margin change
| style="text-align:left" | Short-term technical margin
| style="text-align:right" | +60
| style="text-align:right" | +60
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Long-term result incl. CSM release change
| style="text-align:left" | Long-term result incl. CSM release
| style="text-align:right" | +156
| style="text-align:right" | +156
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Financial result change
| style="text-align:left" | Financial result
| style="text-align:right" | -11
| style="text-align:right" | -11
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Tax, FX and others change
| style="text-align:left" | Tax, FX and others
| style="text-align:right" | -27
| style="text-align:right" | -27
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | FY25
| style="text-align:left" | FY25 end
| style="text-align:right" | 3,501
| style="text-align:right" | 3,501
| style="text-align:right" | 479
| style="text-align:right" | 2,804
| style="text-align:right" | 946
| style="text-align:right" | -728
|}
|}
</div>
</div>


* ''Underlying earnings'' +7% LFL to EUR 3,501m <sup>p. 20</sup>
* '''Short-term technical margin''' strong, reflecting underwriting and claims initiatives that more than offset the impact of legislative change on the recoverability of value added tax in Mexico (EUR -0.1bn) <sup>p. 20</sup>
* '''Long-term results''' higher from increase in CSM release (+8%) reflecting growth in reserve base, including from favorable equity market performance, and better margins <sup>p. 20</sup>
* ''Short-term technical margin'': EUR 415m in FY24 to EUR 479m in FY25 <sup>p. 20</sup>
* '''Life underlying earnings''' +4% LFL to EUR 2.7bn (FY24: EUR 2.6bn) <sup>p. 20</sup>
* ''Long-term result'' incl. CSM release: EUR 2,680m in FY24 to EUR 2,804m in FY25 <sup>p. 20</sup>
* '''Health underlying earnings''' +17% LFL to EUR 0.8bn (FY24: EUR 0.7bn) <sup>p. 20</sup>
* ''Financial result'': EUR 975m in FY24 to EUR 946m in FY25 <sup>p. 20</sup>
* (waterfall) '''Underlying earnings''' +7% LFL to EUR 3,501m (FY24: EUR 3,323m) <sup>p. 20</sup>:
* ''Tax & others'': EUR -748m in FY24 to EUR -728m in FY25 <sup>p. 20</sup>
* ''Life underlying earnings'' +4% to EUR 2.7bn (prior: EUR 2.6bn) <sup>p. 20</sup>
* ''Health underlying earnings'' +17% to EUR 0.8bn (prior: EUR 0.7bn) <sup>p. 20</sup>
* ''Short-term margin'' strong on underwriting and claims initiatives; more than offset legislative change on Mexico VAT recoverability of EUR -0.1bn <sup>p. 20</sup>
* ''Long-term results'' higher from CSM release increase of +8% on reserve base growth, favorable equity markets, and better margins <sup>p. 20</sup>


=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM ===
=== Growth in net income reflecting higher earnings & the gain from the sale of AXA IM ===
Line 594: Line 573:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying earnings by segment, FY24 vs FY25 <sup>p. 21</sup>
|+ Earnings and net income breakdown FY24 vs FY25 <sup>p. 21</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change (constant FX)
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | Property & Casualty
| style="text-align:left" | Property & Casualty
Line 618: Line 597:
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
| style="text-align:right" | -
|-
| style="text-align:left" | ''Underlying earnings''
| style="text-align:right" | 8.1
| style="text-align:right" | 8.4
| style="text-align:right" | +6%
|-
| style="text-align:left" | Non-financial flows
| style="text-align:right" | -0.5
| style="text-align:right" | +2.1
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left; font-weight:bold" | Total underlying earnings
| style="text-align:left; padding-left:1.5em" | o/w capital gains from AXA IM disposal
| style="text-align:right; font-weight:bold" | 8.1
| style="text-align:right" | -
| style="text-align:right; font-weight:bold" | 8.4
| style="text-align:right" | +2.2
| style="text-align:right; font-weight:bold" | +6%
| style="text-align:right" |
|-
| style="text-align:left" | Financial flows (incl. RCG)
| style="text-align:right" | +0.3
| style="text-align:right" | -0.7
| style="text-align:right" | —
|-
| style="text-align:left" | ''Net income''
| style="text-align:right" | 7.9
| style="text-align:right" | 9.8
| style="text-align:right" | +26%
|}
|}
</div>
</div>
Line 629: Line 628:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying EPS growth drivers, FY24 vs FY25 <sup>p. 21</sup>
|+ Underlying earnings per share bridge, FY24 to FY25 <sup>p. 21</sup>
! style="text-align:left" | Driver
! style="text-align:left" | EUR
! class="col-s" style="text-align:right" | Impact on EPS growth
! class="col-s" style="text-align:right" | Underlying earnings per share
|-
| style="text-align:left" | FY24
| style="text-align:right" | 3.59
|-
|-
| style="text-align:left" | Earnings growth
| style="text-align:left" | Earnings growth
Line 641: Line 643:
| style="text-align:left" | Forex
| style="text-align:left" | Forex
| style="text-align:right" | -2%
| style="text-align:right" | -2%
|-
| style="text-align:left" | Temporary earnings dilution from AXA IM sale
| style="text-align:right" | -1%
|-
| style="text-align:left" | FY25
| style="text-align:right" | 3.86
|}
|}
</div>
</div>


* ''Underlying earnings'' drivers:
* '''Non-financial flows''': EUR +2.1bn (FY24: EUR -0.5bn) <sup>p. 21</sup>
** '''AXA IM disposal''': capital gains of EUR +2.2bn (FY24: nil) <sup>p. 21</sup>
** Strong performance from insurance businesses <sup>p. 21</sup>
* '''Financial flows''': EUR -0.7bn including realized capital gains (FY24: EUR +0.3bn) <sup>p. 21</sup>
** Stable holding cost, expected to remain at current level in 2026 <sup>p. 21</sup>
* '''Net income''': EUR 9.8bn (+26% constant FX; FY24: EUR 7.9bn) <sup>p. 21</sup>
* ''Net income'' drivers:
** Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM <sup>p. 21</sup>
* '''Insurance performance''': Strong performance from insurance businesses <sup>p. 21</sup>
* '''Holding costs''': Stable holding cost, expected to remain at current level in 2026 <sup>p. 21</sup>
** Lower financial flows reflecting unfavorable forex impact <sup>p. 21</sup>
* '''Net income drivers''': Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM, partly offset by lower financial flows reflecting unfavorable forex impact <sup>p. 21</sup>
* Change is at constant FX for underlying earnings and net income; change is on a reported basis for underlying earnings per share <sup>p. 21</sup>
* '''Underlying EPS''': EUR 3.86 (+8% reported basis; FY24: EUR 3.59) <sup>p. 21</sup>
* (bar) ''Underlying earnings per share'' (In Euro): EUR 3.59 in FY24 to EUR 3.86 in FY25 (+8%) <sup>p. 21</sup>
** '''AXA IM dilution''': EPS includes -1% from temporary earnings dilution from AXA IM sale due to the timing of anti-dilutive share buyback <sup>p. 21</sup>


=== Shareholders' Equity ===
=== Shareholders' equity ===


* (stacked bar) ''Shareholders' equity'' Group share:
<div style="overflow-x:auto">
** ''FY24'': EUR 49.9bn total (comprising SHE excl. OCI EUR 58.0bn and Net OCI EUR -8.1bn) <sup>p. 22</sup>
{| class="wikitable fintable"
|+ Shareholders' equity and SHE metrics <sup>p. 22</sup>
** ''HY25'': EUR 45.5bn total (comprising SHE excl. OCI EUR 52.7bn and Net OCI EUR -7.2bn) <sup>p. 22</sup>
** ''FY25'': EUR 47.2bn total (comprising SHE excl. OCI EUR 54.0bn and Net OCI EUR -6.8bn) <sup>p. 22</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
* ''SHE (excl. OCI & undated subordinated debt)'': EUR 53.2bn in FY24 → EUR 47.0bn in HY25 → EUR 49.4bn in FY25 <sup>p. 22</sup>
! class="col-s" style="text-align:right" | FY24
* ''Debt gearing'': 20.6% in FY24 → 23.4% in HY25 → 22.3% in FY25 <sup>p. 22</sup>
! class="col-s" style="text-align:right" | HY25
* ''Underlying ROE'': 15.2% in FY24 → 17.5% in HY25 → 16.0% in FY25 <sup>p. 22</sup>
! class="col-s" style="text-align:right" | FY25
|-
| style="text-align:left" | Shareholders' equity total
| style="text-align:right" | 49.9
| style="text-align:right" | 45.5
| style="text-align:right" | 47.2
|-
| style="text-align:left" | SHE excl. OCI
| style="text-align:right" | 58.0
| style="text-align:right" | 52.7
| style="text-align:right" | 54.0
|-
| style="text-align:left" | Net OCI
| style="text-align:right" | -8.1
| style="text-align:right" | -7.2
| style="text-align:right" | -6.8
|-
| style="text-align:left" | SHE excl. OCI and undated subordinated debt
| style="text-align:right" | 53.2
| style="text-align:right" | 47.0
| style="text-align:right" | 49.4
|-
| style="text-align:left" | Debt gearing
| style="text-align:right" | 20.6%
| style="text-align:right" | 23.4%
| style="text-align:right" | 22.3%
|-
| style="text-align:left" | Underlying ROE
| style="text-align:right" | 15.2%
| style="text-align:right" | 17.5%
| style="text-align:right" | 16.0%
|}
</div>


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Shareholders' equity bridge, FY24 to FY25 vs HY25 to FY25 <sup>p. 22</sup>
|+ Shareholders' equity roll-forward <sup>p. 22</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | FY24 to FY25
! class="col-s" style="text-align:right" | FY24 to FY25
! class="col-s" style="text-align:right" | HY25 to FY25
! class="col-s" style="text-align:right" | HY25 to FY25
|-
|-
| style="text-align:left" | Opening SHE
| style="text-align:left" | ''Opening Shareholders' equity''
| style="text-align:right" | 49.9
| style="text-align:right" | 49.9
| style="text-align:right" | 45.5
| style="text-align:right" | 45.5
|-
|-
| style="text-align:left" | Change in Net OCI
| style="text-align:left" | Change in Net OCI
| style="text-align:right" | +1.3
| style="text-align:right" | 1.3
| style="text-align:right" | +0.4
| style="text-align:right" | 0.4
|-
|-
| style="text-align:left" | Net income
| style="text-align:left" | Net income for the period
| style="text-align:right" | +9.8
| style="text-align:right" | 9.8
| style="text-align:right" | +5.9
| style="text-align:right" | 5.9
|-
|-
| style="text-align:left" | Dividend
| style="text-align:left" | Dividend
| style="text-align:right" | -4.6
| style="text-align:right" | -4.6
| style="text-align:right" |
| style="text-align:right" | -
|-
|-
| style="text-align:left" | Annual share buyback
| style="text-align:left" | Annual share buyback
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
| style="text-align:right" |
| style="text-align:right" | -
|-
|-
| style="text-align:left" | Anti-dilutive buyback
| style="text-align:left" | Anti-dilutive share buyback following the sale of AXA IM
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
|-
|-
| style="text-align:left" | Undated subordinated debt
| style="text-align:left" | Undated subordinated debt (including interest charges)
| style="text-align:right" | -0.3
| style="text-align:right" | -0.3
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
Line 737: Line 712:
| style="text-align:left" | Other
| style="text-align:left" | Other
| style="text-align:right" | -0.6
| style="text-align:right" | -0.6
| style="text-align:right" | +0.3
| style="text-align:right" | 0.3
|-
|-
| style="text-align:left" | Closing SHE
| style="text-align:left" | ''Closing Shareholders' equity''
| style="text-align:right" | 47.2
| style="text-align:right" | 47.2
| style="text-align:right" | 47.2
| style="text-align:right" | 47.2
Line 747: Line 722:
=== Higher organic cash remittance and robust cash position at Holding ===
=== Higher organic cash remittance and robust cash position at Holding ===


* (bar) ''Net cash remittance'' trend:
<div style="overflow-x:auto">
** ''FY24'': EUR 7.7bn total, comprising EUR 7.1bn ordinary remittance and EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe <sup>p. 23</sup>
{| class="wikitable fintable"
|+ Net Cash Remittance <sup>p. 23</sup>
** ''FY25'': EUR 7.5bn total <sup>p. 23</sup>
* ''Remittance ratio'' remained stable at 82% in FY24 and 82% in FY25, based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 <sup>p. 23</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | FY24
! class="col-s" style="text-align:right" | FY25
|-
| style="text-align:left" | Net Cash Remittance total
| style="text-align:right" | 7.7
| style="text-align:right" | 7.5
|-
| style="text-align:left" | Ordinary cash remittance
| style="text-align:right" | 7.1
| style="text-align:right" | 7.5
|-
| style="text-align:left" | Proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe
| style="text-align:right" | 0.6
| style="text-align:right" | —
|-
| style="text-align:left" | Remittance ratio
| style="text-align:right" | 82%
| style="text-align:right" | 82%
|}
</div>


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Holding cash bridge <sup>p. 23</sup>
|+ Holding cash position bridge FY24 to FY25 in Euro billion <sup>p. 23</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Holding cash
! class="col-s" style="text-align:right" |
|-
|-
| style="text-align:left" | FY24 Cash position
| style="text-align:left" | ''FY24 Cash position''
| style="text-align:right" | 4.0
| style="text-align:right" | 4.0
|-
|-
Line 790: Line 745:
| style="text-align:right" | -1.2
| style="text-align:right" | -1.2
|-
|-
| style="text-align:left" | Anti-dilutive buyback following the sale of AXA IM
| style="text-align:left" | Anti-dilutive share buyback following the sale of AXA IM
| style="text-align:right" | -3.5
| style="text-align:right" | -3.5
|-
|-
| style="text-align:left" | Holding costs including interest expenses
| style="text-align:left" | Holding costs and interest expenses
| style="text-align:right" | -1.3
| style="text-align:right" | -1.3
|-
|-
Line 802: Line 757:
| style="text-align:right" | +3.1
| style="text-align:right" | +3.1
|-
|-
| style="text-align:left" | FY25 Cash position
| style="text-align:left" | ''FY25 Cash position''
| style="text-align:right" | 5.6
| style="text-align:right" | 5.6
|}
|}
Line 813: Line 768:
|+ Solvency II walk, FY24 to FY25 <sup>p. 24</sup>
|+ Solvency II walk, FY24 to FY25 <sup>p. 24</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | Eligible Own Funds
! class="col-s" style="text-align:right" | EOF
! class="col-s" style="text-align:right" | Solvency Capital Requirement
! class="col-s" style="text-align:right" | SCR
! class="col-s" style="text-align:right" | Solvency II ratio (pts)
! class="col-s" style="text-align:right" | Solvency II ratio (pts)
|-
|-
Line 858: Line 813:
|}
|}
</div>
</div>

* Foreseeable dividends accounted for -EUR 4.8bn.
* Provision for annual share buyback for 2026 accounted for -EUR 1.25bn.


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Solvency II sensitivities (impact on 224% base) <sup>p. 24</sup>
|+ Key sensitivities of Solvency II ratio as of December 31, 2025 (base 224%) <sup>p. 24</sup>
! style="text-align:left" | Sensitivity
! style="text-align:left" | Sensitivity
! class="col-s" style="text-align:right" | Impact (pts)
! class="col-s" style="text-align:right" | Impact (pts)
Line 880: Line 838:
| style="text-align:right" | -4
| style="text-align:right" | -4
|-
|-
| style="text-align:left" | Listed Equity +25%
| style="text-align:left" | Listed Equity (excluding PE & Infra) +25%
| style="text-align:right" | -1
| style="text-align:right" | -1
|-
|-
| style="text-align:left" | Listed Equity -25%
| style="text-align:left" | Listed Equity (excluding PE & Infra) -25%
| style="text-align:right" | +2
| style="text-align:right" | +2
|-
|-
Line 896: Line 854:
|}
|}
</div>
</div>

* (waterfall) '''Eligible Own Funds''': FY24 EUR 55.9bn → Regulatory & model changes EUR +0.2bn → Normalized capital generation EUR +8.8bn → Operating variance EUR -0.4bn → Economic variance & FX EUR -2.1bn → Dividend & annual share buyback EUR -6.0bn (comprising foreseeable dividends of EUR -4.8bn and provision for annual share buyback for 2026 of EUR -1.25bn) → Management actions, debt & other EUR -0.1bn → FY25 EUR 56.4bn <sup>p. 24</sup>
* Euro sovereign spreads sensitivity assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve, applied on sovereign and quasi-sovereign exposures.
* '''Credit migration''': -4pts (assumes 20% of corporate bonds/private debt held are downgraded by one full letter/3 notches) <sup>p. 24</sup>
* Credit rating migration sensitivity assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches).


=== Solvency II -impact of the end of grandfathering period and Solvency II revision ===
=== Solvency II -impact of the end of grandfathering period and Solvency II revision ===
Line 903: Line 862:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Solvency II ratio and impacts <sup>p. 25</sup>
|+ Solvency II ratio impacts <sup>p. 25</sup>
! style="text-align:left" | Item
! style="text-align:left" | Event
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | Impact (pts)
|-
|-
| style="text-align:left" | Solvency II ratio as of December 31, 2025
| style="text-align:left" | Solvency II ratio as of December 31, 2025
| style="text-align:right" | 224%
| style="text-align:right" | 224
|-
|-
| style="text-align:left" | Grandfathering impact on January 1, 2026
| style="text-align:left" | Grandfathering end impact on January 1, 2026
| style="text-align:right" | -10pts
| style="text-align:right" | -10
|-
|-
| style="text-align:left" | Solvency II ratio after grandfathering
| style="text-align:left" | Solvency II revision impact to come into effect in 1Q27
| style="text-align:right" | 215%
| style="text-align:right" | +17
|-
| style="text-align:left" | Solvency II revision estimated impact (as of January 1, 2026)
| style="text-align:right" | +17pts
|}
|}
</div>
</div>

* EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026
* EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026.
* No change expected in organic capital generation
* Additional capital flexibility
* No change is expected in organic capital generation.
* Provides additional capital flexibility.
* '''Solvency II revision''': +17pts estimated impact to come into effect in 1Q27 (estimated as of January 1, 2026) <sup>p. 25</sup>
* Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date.
* ''Grandfathering end impact'' on January 1, 2026 is -10pts to 215% <sup>p. 25</sup>.


=== Thomas Buberl, Group CEO conclusion ===
=== Thomas Buberl, Group CEO conclusion ===


* '''Presentation section''' introduced by Thomas Buberl, Group CEO <sup>p. 26</sup>
* ''Section divider'' for the conclusion presentation by Thomas Buberl, Group CEO <sup>p. 26</sup>.


=== Conclusion ===
=== Conclusion ===


* '''Record results''' delivered at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup>
* ''Record results'' achieved at the top end of the target range while enhancing reserve prudence <sup>p. 27</sup>.
* '''All businesses''' in excellent shape, delivering strong growth and profitability <sup>p. 27</sup>
* ''All businesses'' in excellent shape, delivering strong growth and profitability <sup>p. 27</sup>.
* '''Diversified franchise''' well-positioned to capture future growth opportunities <sup>p. 27</sup>
* ''Diversified franchise'' well-positioned to capture future growth opportunities <sup>p. 27</sup>.
* '''Laying foundations''' for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup>
* ''Laying foundations'' for the next plan and confident in delivering sustainable earnings growth <sup>p. 27</sup>.


=== February 26, 2026 Q&A Full Year 2025 earnings ===
=== February 26, 2026 Q&A Full Year 2025 earnings ===


* '''Session''' dedicated to Q&A for the Full Year 2025 Earnings on February 26, 2026 <sup>p. 28</sup>
* ''Q&A session'' for the Full Year 2025 Earnings presentation held on February 26, 2026 <sup>p. 28</sup>.


=== AXA Investor Relations | Keep in touch ===
=== AXA Investor Relations | Keep in touch ===


* ''Investor Relations contact'': +33 1 40 75 48 42; investor.relations@axa.com <sup>p. 29</sup>
* '''Meet our management''' upcoming financial calendar events:
** March: Roadshows in Europe and US <sup>p. 29</sup>
* ''Follow us'': www.axa.com <sup>p. 29</sup>

** May 5: 1Q25 Activity Indicators in Paris <sup>p. 29</sup>
<div style="overflow-x:auto">
** June 2: BNP Paribas Exane CEO Conference in Paris <sup>p. 29</sup>
{| class="wikitable"
** June 2-4: Goldman Sachs European Financials Conference in Zurich <sup>p. 29</sup>
** July 31: HY26 Earnings Release in Paris <sup>p. 29</sup>
|+ Meet our management event schedule <sup>p. 29</sup>
! style="text-align:left" | Date
** September 21: AXA Investor Day in London <sup>p. 29</sup>
! class="col-m" style="text-align:right" | Event
* '''Contact us''' details for Investor Relations:
! class="col-m" style="text-align:right" | Location
** Telephone: +33 1 40 75 48 42 <sup>p. 29</sup>
|-
** Email: investor.relations@axa.com <sup>p. 29</sup>
| style="text-align:left" | March
* '''Follow us''' online:
| class="col-m" style="text-align:right" | Roadshows
** Website: www.axa.com <sup>p. 29</sup>
| class="col-m" style="text-align:right" | Europe and US
|-
| style="text-align:left" | May 5
| class="col-m" style="text-align:right" | 1Q25 Activity Indicators
| class="col-m" style="text-align:right" | Paris
|-
| style="text-align:left" | June 2
| class="col-m" style="text-align:right" | BNP Paribas Exane CEO Conference
| class="col-m" style="text-align:right" | Paris
|-
| style="text-align:left" | June 2-4
| class="col-m" style="text-align:right" | Goldman Sachs European Financials Conference
| class="col-m" style="text-align:right" | Zurich
|-
| style="text-align:left" | July 31
| class="col-m" style="text-align:right" | HY26 Earnings Release
| class="col-m" style="text-align:right" | Paris
|-
| style="text-align:left" | September 21
| class="col-m" style="text-align:right" | AXA Investor Day
| class="col-m" style="text-align:right" | London
|}
</div>


== Appendices ==
== Appendices ==


* '''Section divider''' for the supplementary appendices <sup>p. 30</sup>
* Section divider for ''Appendices'' <sup>p. 30</sup>


=== Table of contents ===
* '''Debt and Invested Assets''' p.31 <sup>p. 31</sup>

* '''Additional P&C disclosures''' p.36 <sup>p. 31</sup>
* '''Additional IFRS17 disclosures''' p.41 <sup>p. 31</sup>
* ''Debt and Invested Assets'' <sup>p. 31</sup>
* '''Sustainability''' p.44 <sup>p. 31</sup>
* ''Additional P&C disclosures'' <sup>p. 36</sup>
* ''Additional IFRS17 disclosures'' <sup>p. 41</sup>
* ''Sustainability'' <sup>p. 44</sup>


=== Gross financial debt and maturity breakdown as of December 31st, 2025 ===
=== Gross financial debt and maturity breakdown as of December 31st, 2025 ===


<div style="overflow-x:auto">
* '''Debt gearing''' was 20.6% in FY24 and 22.3% in FY25 <sup>p. 32</sup>
{| class="wikitable fintable"
* (stacked bar) '''Gross financial debt''' (nominal debt):
** '''FY24''': EUR 19.2bn total (Tier 1: EUR 4.8bn, Tier 2: EUR 10.8bn, Senior debt: EUR 3.5bn) <sup>p. 32</sup>
|+ Gross financial debt <sup>p. 32</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
** '''FY25''': EUR 20.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 12.2bn, Senior debt: EUR 3.5bn) <sup>p. 32</sup>
! class="col-s" style="text-align:right" | FY24
** '''Jan 1st 2026''' (End of the grandfathering period): EUR 20.3bn total (Tier 1: EUR 3.2bn, Tier 2: EUR 11.3bn, Senior debt: EUR 5.8bn; o/w EUR 0.4bn redeemed in Jan 2026) <sup>p. 32</sup>
! class="col-s" style="text-align:right" | FY25
* (bar chart) '''Contractual maturity breakdown''':
! class="col-s" style="text-align:right" | Jan 1st 2026
** '''2028''': EUR 0.5bn (Senior debt) <sup>p. 32</sup>
|-
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup>
| style="text-align:left" | Tier 1
** '''2031-2039''': EUR 1.5bn (Senior debt) <sup>p. 32</sup>
| style="text-align:right" | 4.8
** '''≥2040''': EUR 11.3bn total (Tier 2: EUR 10.8bn, Senior debt: EUR 0.5bn) <sup>p. 32</sup>
| style="text-align:right" | 4.6
** '''Undated''': EUR 5.3bn total (Tier 1: EUR 4.6bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup>
| style="text-align:right" | 3.2
** '''o/w Grandfathered debt (Contractual)''': Tier 1 Undated = EUR 1.4bn; Tier 2 2030 = EUR 0.7bn, ≥2040 = EUR 0.2bn <sup>p. 32</sup>
|-
* (bar chart) '''Economic maturity breakdown''' (taking into account first date of step-up calls on institutionally placed subordinated debt):
| style="text-align:left" | Tier 2
** '''2026''': EUR 0.1bn (Tier 1) <sup>p. 32</sup>
| style="text-align:right" | 10.8
** '''2027''': EUR 2.4bn (Tier 2) <sup>p. 32</sup>
| style="text-align:right" | 12.2
** '''2028''': EUR 0.6bn total (Tier 1: EUR 0.1bn, Senior debt: EUR 0.5bn) <sup>p. 32</sup>
| style="text-align:right" | 11.3
** '''2029''': EUR 2.0bn (Tier 2) <sup>p. 32</sup>
|-
** '''2030''': EUR 0.9bn total (Tier 2: EUR 0.7bn, Senior debt: EUR 0.2bn) <sup>p. 32</sup>
| style="text-align:left" | Senior debt
** '''2031-2039''': EUR 1.9bn total (Tier 1: EUR 0.4bn, Senior debt: EUR 1.5bn) <sup>p. 32</sup>
| style="text-align:right" | 3.5
** '''≥2040''': EUR 0.5bn (Senior debt) <sup>p. 32</sup>
| style="text-align:right" | 3.5
** '''Undated''': EUR 4.7bn total (Tier 1: EUR 4.0bn, Tier 2: EUR 0.7bn) <sup>p. 32</sup>
| style="text-align:right" | 5.8
** '''o/w Grandfathered debt (Economic)''': Tier 1 2026 = EUR 0.1bn, 2028 = EUR 0.1bn, 2031-2039 = EUR 0.4bn, Undated = EUR 0.8bn; Tier 2 2030 = EUR 0.7bn, ≥2040 = EUR 0.2bn <sup>p. 32</sup>
|-
* In January 2026, AXA called the remaining T2 GF GBP 139m due 2054 callable 2034 5.625% issued January 2014 and the T1 GF EUR 250m perpetual callable 2010 floating issued January 2005 <sup>p. 32</sup>.
| style="text-align:left; font-weight:bold" | Total
| style="text-align:right; font-weight:bold" | 19.2
| style="text-align:right; font-weight:bold" | 20.3
| style="text-align:right; font-weight:bold" | 20.3
|-
| style="text-align:left" | Debt gearing
| style="text-align:right" | 20.6%
| style="text-align:right" | 22.3%
| style="text-align:right" | —
|}
</div>


<div style="overflow-x:auto">
=== General Account invested assets ===
{| class="wikitable fintable"
|+ Contractual maturity breakdown <sup>p. 32</sup>
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Tier 1
! class="col-s" style="text-align:right" | Tier 2
! class="col-s" style="text-align:right" | Senior debt
|-
| style="text-align:left" | 2028
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 0.5
|-
| style="text-align:left" | 2030
| style="text-align:right" | —
| style="text-align:right" | 0.7
| style="text-align:right" | 0.9
|-
| style="text-align:left" | 2031-2039
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 1.5
|-
| style="text-align:left" | ≥2040
| style="text-align:right" | —
| style="text-align:right" | 10.8
| style="text-align:right" | 0.5
|-
| style="text-align:left" | Undated
| style="text-align:right" | 4.6
| style="text-align:right" | 0.7
| style="text-align:right" | —
|-
| style="text-align:left" | Grandfathered debt (contractual)
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 1 Undated
| style="text-align:right" | 1.4
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 2 2030
| style="text-align:right" | —
| style="text-align:right" | 0.7
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 2 ≥2040
| style="text-align:right" | —
| style="text-align:right" | 0.2
| style="text-align:right" | —
|}
</div>


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Total General Account invested assets in FY25 <sup>p. 33</sup>
|+ Economic maturity breakdown <sup>p. 32</sup>
! style="text-align:left" | EUR billion
! class="col-s" style="text-align:right" | Tier 1
! class="col-s" style="text-align:right" | Tier 2
! class="col-s" style="text-align:right" | Senior debt
|-
| style="text-align:left" | 2026
| style="text-align:right" | 0.1
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | 2027
| style="text-align:right" | —
| style="text-align:right" | 2.4
| style="text-align:right" | —
|-
| style="text-align:left" | 2028
| style="text-align:right" | 0.1
| style="text-align:right" | —
| style="text-align:right" | 0.5
|-
| style="text-align:left" | 2029
| style="text-align:right" | —
| style="text-align:right" | 2.0
| style="text-align:right" | —
|-
| style="text-align:left" | 2030
| style="text-align:right" | —
| style="text-align:right" | 0.7
| style="text-align:right" | 0.9
|-
| style="text-align:left" | 2031-2039
| style="text-align:right" | 0.4
| style="text-align:right" | 6.4
| style="text-align:right" | 1.5
|-
| style="text-align:left" | ≥2040
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 0.5
|-
| style="text-align:left" | Undated
| style="text-align:right" | 4.0
| style="text-align:right" | 0.7
| style="text-align:right" | —
|-
| style="text-align:left" | Grandfathered debt (economic)
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 1 2026
| style="text-align:right" | 0.1
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 1 2028
| style="text-align:right" | 0.1
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 1 2031-2039
| style="text-align:right" | 0.4
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 1 Undated
| style="text-align:right" | 0.8
| style="text-align:right" | —
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 2 2030
| style="text-align:right" | —
| style="text-align:right" | 0.7
| style="text-align:right" | —
|-
| style="text-align:left" | Tier 2 ≥2040
| style="text-align:right" | —
| style="text-align:right" | 0.2
| style="text-align:right" | —
|}
</div>

* In January 2026, AXA called the remaining Tier 2 grandfathered GBP 139m due 2054 callable 2034 (5.625% issued January 2014) and the Tier 1 grandfathered EUR 250m perpetual callable 2010 floating (issued January 2005).
* Economic maturity accounts for the first date of step-up calls on institutionally placed subordinated debt.
* For Solvency II RT1 debt with no step-up, the undated nature of the instrument is retained for economic maturity.

=== General account invested assets ===

* ''Total General Account'' invested assets at EUR 450bn <sup>p. 33</sup>.
* ''Duration gap'' at -0.4 year <sup>p. 33</sup>.
* (donut) ''FY25 General Account invested assets'': EUR 450bn total; mix includes Fixed income, Real estate, Infrastructure equity, Listed equities, Private equity and hedge funds, Cash, and Policy loans <sup>p. 33</sup>.
* ''Other fixed income'' includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn), and Agency Pools (EUR 8bn) <sup>p. 33</sup>.
* ''Listed equities'' includes hedges; listed equities excluding hedges at EUR 14bn <sup>p. 33</sup>.
* ''Private equity and hedge funds'' includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn), and Non-listed Equities (EUR 1bn) <sup>p. 33</sup>.

<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Invested assets breakdown FY25 <sup>p. 33</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | %
|-
|-
| style="text-align:left" | Fixed income
| style="text-align:left" | ''Fixed income''
| style="text-align:right" | 345
| style="text-align:right" | 345
| style="text-align:right" | 77%
| style="text-align:right" | 77%
|-
|-
| style="text-align:left; padding-left:1.5em" | o/w Government bonds
| style="text-align:left" | ''o/w Government bonds''
| style="text-align:right" | 167
| style="text-align:right" | 167
| style="text-align:right" | 37%
| style="text-align:right" | 37%
|-
|-
| style="text-align:left; padding-left:1.5em" | o/w Corporate bonds and loans
| style="text-align:left" | ''o/w Corporate bonds and loans''
| style="text-align:right" | 121
| style="text-align:right" | 121
| style="text-align:right" | 27%
| style="text-align:right" | 27%
|-
|-
| style="text-align:left; padding-left:1.5em" | o/w Other fixed income
| style="text-align:left" | ''o/w Other fixed income''
| style="text-align:right" | 56
| style="text-align:right" | 56
| style="text-align:right" | 13%
| style="text-align:right" | 13%
|-
|-
| style="text-align:left" | Real estate
| style="text-align:left" | ''Real estate''
| style="text-align:right" | 41
| style="text-align:right" | 41
| style="text-align:right" | 9%
| style="text-align:right" | 9%
|-
|-
| style="text-align:left" | Infrastructure equity
| style="text-align:left" | ''Infrastructure equity''
| style="text-align:right" | 10
| style="text-align:right" | 10
| style="text-align:right" | 2%
| style="text-align:right" | 2%
|-
|-
| style="text-align:left" | Listed equities
| style="text-align:left" | ''Listed equities''
| style="text-align:right" | 10
| style="text-align:right" | 10
| style="text-align:right" | 2%
| style="text-align:right" | 2%
|-
|-
| style="text-align:left" | Private equity and hedge funds
| style="text-align:left" | ''Private equity and hedge funds''
| style="text-align:right" | 23
| style="text-align:right" | 23
| style="text-align:right" | 5%
| style="text-align:right" | 5%
|-
|-
| style="text-align:left" | Cash
| style="text-align:left" | ''Cash''
| style="text-align:right" | 19
| style="text-align:right" | 19
| style="text-align:right" | 4%
| style="text-align:right" | 4%
|-
|-
| style="text-align:left" | Policy loans
| style="text-align:left" | ''Policy loans''
| style="text-align:right" | 2
| style="text-align:right" | 2
| style="text-align:right" | 0%
| style="text-align:right" | 0%
|-
|-
| style="text-align:left" | '''Total Insurance Invested Assets'''
| style="text-align:left" | ''Total Insurance Invested Assets''
| style="text-align:right" | '''450'''
| style="text-align:right" | 450
| style="text-align:right" | '''100%'''
| style="text-align:right" | 100%
|}
|}
</div>
</div>
* Total General Account invested assets in FY25: EUR 450bn with a duration gap at -0.4 year <sup>p. 33</sup>
* Other fixed income includes Asset Backed Securities of EUR 25bn, Residential Loans of EUR 16bn, Commercial & Agricultural Loans of EUR 7bn, and Agency Pools of EUR 8bn <sup>p. 33</sup>
* Listed equities includes hedges; listed equities excluding hedges at EUR 14bn <sup>p. 33</sup>
* Private equity and hedge funds includes Private Equity of EUR 17bn, Hedge Funds of EUR 5bn, and Non-listed Equities of EUR 1bn <sup>p. 33</sup>


=== Structured and Private Credit assets ===
=== Structured and private credit assets ===

* ''Total structured and private credit assets'' stood at EUR 69bn, representing 15% of the total General Account portfolio, with 54% participating <sup>p. 34</sup>.


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Structured and Private Credit Assets <sup>p. 34</sup>
|+ Structured and private credit assets breakdown FY25 <sup>p. 34</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | Invested assets (100%) in EUR billion unless otherwise mentioned
! class="col-s" style="text-align:right" | % of total G/A portfolio
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | % of total G/A¹ portfolio
! class="col-m" style="text-align:right" | Comments
|-
|-
| style="text-align:left" | Residential Mortgages
| style="text-align:left" | Residential Mortgages
| style="text-align:right" | 16
| style="text-align:right" | 16
| style="text-align:right" | 4%
| style="text-align:right" | 4%
| style="text-align:right" | - EUR 6bn Dutch mortgages, NHG guaranteed - EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
|-
|-
| style="text-align:left" | CLO & ABS
| style="text-align:left" | CLO & ABS
| style="text-align:right" | 25
| style="text-align:right" | 25
| style="text-align:right" | 6%
| style="text-align:right" | 6%
| style="text-align:right" | - 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)
|-
|-
| style="text-align:left" | Infrastructure debt
| style="text-align:left" | Infrastructure debt
| style="text-align:right" | 8
| style="text-align:right" | 8
| style="text-align:right" | 2%
| style="text-align:right" | 2%
| style="text-align:right" | - Skewed towards resilient industries (Telecom, Utilities, Transport)
|-
|-
| style="text-align:left" | CRE debt
| style="text-align:left" | CRE debt
| style="text-align:right" | 8
| style="text-align:right" | 8
| style="text-align:right" | 2%
| style="text-align:right" | 2%
| style="text-align:right" | - Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV
|-
|-
| style="text-align:left" | Mid-Market lending
| style="text-align:left" | Mid-Market lending
| style="text-align:right" | 10
| style="text-align:right" | 10
| style="text-align:right" | 2%
| style="text-align:right" | 2%
| style="text-align:right" | - Strong diversification with EUR 8m average ticket - Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation
|-
|-
| style="text-align:left" | Other
| style="text-align:left" | Other
| style="text-align:right" | 2
| style="text-align:right" | 2
| style="text-align:right" | 0%
| style="text-align:right" | 0%
| style="text-align:right" | —
|-
|-
| style="text-align:left" | '''Total Structured and Private Credit Assets'''
| style="text-align:left" | ''Total Structured and Private Credit Assets''
| style="text-align:right" | '''69'''
| style="text-align:right" | ''69''
| style="text-align:right" | '''15%'''
| style="text-align:right" | ''15%''
| style="text-align:right" | o/w 54% participating
|}
|}
</div>
</div>
* Residential Mortgages includes EUR 6bn Dutch mortgages (NHG guaranteed) and EUR 10bn self-originated mortgages in Switzerland (56% LTV) and Germany (45% LTV) <sup>p. 34</sup>
* CLO & ABS: 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA) <sup>p. 34</sup>
* Infrastructure debt: skewed towards resilient industries (Telecom, Utilities, Transport) <sup>p. 34</sup>
* CRE debt: strong sector diversification (mainly logistics, residential, and retail), mostly in Europe, and circa 60% LTV <sup>p. 34</sup>
* Mid-Market lending: strong diversification with EUR 8m average ticket; investments through SMAs with strict underwriting guidelines (senior secured, covenants, restrictions on asset sales and sector allocation) <sup>p. 34</sup>
* Total Structured and Private Credit Assets: o/w 54% participating <sup>p. 34</sup>


* ''General Account'' (G/A) represents the investment portfolio <sup>p. 34</sup>.
=== Investment portfolio | Fixed Income reinvestment ===

=== Investment portfolio | Fixed income reinvestment ===


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ FY25 Fixed Income Reinvestment <sup>p. 35</sup>
|+ FY25 Fixed Income Reinvestment asset mix <sup>p. 35</sup>
! style="text-align:left" | EUR billion unless otherwise mentioned
! style="text-align:left" | Asset mix
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | Average rating
|-
|-
| style="text-align:left" | Government bonds & related
| style="text-align:left" | Government bonds & related
| style="text-align:right" | 32%
| style="text-align:right" | 32%
| style="text-align:right" | AA
|-
|-
| style="text-align:left" | Investment grade credit
| style="text-align:left" | Investment grade credit
| style="text-align:right" | 40%
| style="text-align:right" | 40%
| style="text-align:right" | A
|-
|-
| style="text-align:left" | ABS/CLO/IG fund financing
| style="text-align:left" | ABS/CLO/IG fund financing
| style="text-align:right" | 21%
| style="text-align:right" | 21%
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Below investment grade credit
| style="text-align:left" | Below investment grade credit
| style="text-align:right" | 7%
| style="text-align:right" | 7%
| style="text-align:right" | —
|}
|}
</div>
</div>
Line 1,122: Line 1,266:
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ FY25 Fixed Income Reinvestment Yield <sup>p. 35</sup>
|+ FY25 Fixed Income Reinvestment Yield <sup>p. 35</sup>
! style="text-align:left" |
! style="text-align:left" | Fixed Income Type
! class="col-s" style="text-align:right" | Yield
! class="col-s" style="text-align:right" | Yield
|-
|-
Line 1,136: Line 1,280:
</div>
</div>


* Fixed income reinvestment of EUR 57bn invested at 3.9% with an average duration of 9 years <sup>p. 35</sup>
* Fixed income reinvestment totaled EUR 57bn in FY25 <sup>p. 35</sup>
* Reinvestment yield achieved at 3.9% on EUR 57bn fixed income <sup>p. 35</sup>
* Private & Structured Credit reinvestment of EUR 19.7bn invested at 4.7% (CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY) <sup>p. 35</sup>
** Average duration of 9 years <sup>p. 35</sup>
* Asset allocation shift shows a gradual shift from alternative total return assets to Private & Structured credit <sup>p. 35</sup>
** Private & Structured Credit reinvestment of EUR 19.7bn at 4.7% yield, including CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY <sup>p. 35</sup>
** Strategic shift characterized by a gradual transition from alternative total return assets to Private & Structured credit <sup>p. 35</sup>


=== Table of contents ===
* '''Additional P&C disclosures''' featured on page 36 <sup>p. 36</sup>

* '''Debt and Invested Assets''' featured on page 31 <sup>p. 36</sup>
* '''Additional IFRS17 disclosures''' featured on page 41 <sup>p. 36</sup>
* ''Debt and Invested Assets'' on page 31 <sup>p. 36</sup>
* '''Sustainability''' featured on page 44 <sup>p. 36</sup>
* ''Additional P&C disclosures'' on page 36 <sup>p. 36</sup>
* ''Additional IFRS17 disclosures'' on page 41 <sup>p. 36</sup>
* ''Sustainability'' on page 44 <sup>p. 36</sup>


=== AXA XL Insurance | Large Commercial & Specialty business ===
=== AXA XL Insurance | Large Commercial & Specialty business ===
Line 1,149: Line 1,297:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ FY25 GWP by line of business and geography, USD 19bn total <sup>p. 37</sup>
|+ FY25 GWP by line of business <sup>p. 37</sup>
! style="text-align:left" |
! style="text-align:left" | Line of business
! class="col-s" style="text-align:right" | GWP by line of business
! class="col-s" style="text-align:right" | Share
! class="col-s" style="text-align:right" | GWP by geography
|-
|-
| style="text-align:left" | Casualty
| style="text-align:left" | Casualty
| style="text-align:right" | 35%
| style="text-align:right" | 35%
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Property
| style="text-align:left" | Property
| style="text-align:right" | 29%
| style="text-align:right" | 29%
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Specialty
| style="text-align:left" | Specialty
| style="text-align:right" | 19%
| style="text-align:right" | 19%
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Professional lines
| style="text-align:left" | Professional lines (including Cyber)
| style="text-align:right" | 17%
| style="text-align:right" | 17%
|}
| style="text-align:right" | —
</div>

<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ FY25 GWP by geography <sup>p. 37</sup>
! style="text-align:left" | Geography
! class="col-s" style="text-align:right" | Share
|-
|-
| style="text-align:left" | Americas
| style="text-align:left" | Americas
| style="text-align:right" | —
| style="text-align:right" | 46%
| style="text-align:right" | 46%
|-
|-
| style="text-align:left" | Europe & APAC
| style="text-align:left" | Europe & APAC
| style="text-align:right" | —
| style="text-align:right" | 35%
| style="text-align:right" | 35%
|-
|-
| style="text-align:left" | UK & Lloyds
| style="text-align:left" | UK & Lloyds
| style="text-align:right" | —
| style="text-align:right" | 19%
| style="text-align:right" | 19%
|}
|}
</div>
</div>


<div style="overflow-x:auto">
* Business diversification well balanced across lines of business and geographies <sup>p. 37</sup>
{| class="wikitable"
* Market positions leading across lines, ranking Top 3 globally in Multinational Programs, Marine, and Fine Art & Specie <sup>p. 37</sup>
* Cycle management active to deliver consistent profitability <sup>p. 37</sup>
|+ Profitability vs Ex-price growth (%) <sup>p. 37</sup>
! style="text-align:left" | Line of business
* (bubble chart) Profitability vs growth (ex-price growth %):
! class="col-m" style="text-align:right" | Profitability
** Professional lines: Lowest profitability, lowest ex-price growth <sup>p. 37</sup>
! class="col-m" style="text-align:right" | Ex-price growth
** Casualty: Medium-low profitability, medium-low ex-price growth <sup>p. 37</sup>
|-
** Specialty: Medium profitability, medium ex-price growth <sup>p. 37</sup>
| style="text-align:left" | Property
** Property: Highest profitability, highest ex-price growth <sup>p. 37</sup>
| class="col-m" style="text-align:right" | high
| class="col-m" style="text-align:right" | high
|-
| style="text-align:left" | Specialty
| class="col-m" style="text-align:right" | medium-high
| class="col-m" style="text-align:right" | medium-high
|-
| style="text-align:left" | Casualty
| class="col-m" style="text-align:right" | medium
| class="col-m" style="text-align:right" | medium
|-
| style="text-align:left" | Professional lines
| class="col-m" style="text-align:right" | lower
| class="col-m" style="text-align:right" | lower
|}
</div>

* Business diversification is well balanced across lines of business and geographies <sup>p. 37</sup>
* Market leadership positions AXA XL in the top 3 globally for <sup>p. 37</sup>:
** Multinational Programs <sup>p. 37</sup>
** Marine <sup>p. 37</sup>
** Fine Art & Specie <sup>p. 37</sup>
* Cycle management is utilized to deliver consistent profitability <sup>p. 37</sup>
* ''Property'': high profitability, high ex-price growth <sup>p. 37</sup>
* ''Specialty'': medium-high profitability, medium-high ex-price growth <sup>p. 37</sup>
* ''Casualty'': medium profitability, medium ex-price growth <sup>p. 37</sup>
* ''Professional lines'': lower profitability, lower ex-price growth <sup>p. 37</sup>


=== P&C | Focus on Reserves ===
=== P&C | Focus on reserves ===


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Claims and technical reserves ratio, IFRS4 vs IFRS17 <sup>p. 38</sup>
|+ Claims and technical reserves ratios <sup>p. 38</sup>
! style="text-align:left" | %
! style="text-align:left" | %
! class="col-s" style="text-align:right" | FY18
! class="col-s" style="text-align:right" | FY18
Line 1,208: Line 1,383:
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | FY25
|-
|-
| style="text-align:left" | Claims reserves ratio IFRS4
| style="text-align:left" | Claims reserves ratio (IFRS4 basis)
| style="text-align:right" | 179%
| style="text-align:right" | 179
| style="text-align:right" | 185%
| style="text-align:right" | 185
| style="text-align:right" | 193%
| style="text-align:right" | 193
| style="text-align:right" | 188%
| style="text-align:right" | 188
| style="text-align:right" | 189%
| style="text-align:right" | 189
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Claims reserves ratio IFRS17
| style="text-align:left" | Claims reserves ratio (IFRS17 basis)
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 198%
| style="text-align:right" | 198
| style="text-align:right" | 195%
| style="text-align:right" | 195
| style="text-align:right" | 180%
| style="text-align:right" | 180
| style="text-align:right" | 175%
| style="text-align:right" | 175
|-
|-
| style="text-align:left" | Technical reserves ratio IFRS4
| style="text-align:left" | Technical reserves ratio (IFRS4 basis)
| style="text-align:right" | 213%
| style="text-align:right" | 213
| style="text-align:right" | 227%
| style="text-align:right" | 227
| style="text-align:right" | 233%
| style="text-align:right" | 233
| style="text-align:right" | 226%
| style="text-align:right" | 226
| style="text-align:right" | 227%
| style="text-align:right" | 227
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
|-
|-
| style="text-align:left" | Technical reserves ratio IFRS17
| style="text-align:left" | Technical reserves ratio (IFRS17 basis)
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 234%
| style="text-align:right" | 234
| style="text-align:right" | 232%
| style="text-align:right" | 232
| style="text-align:right" | 216%
| style="text-align:right" | 216
| style="text-align:right" | 210%
| style="text-align:right" | 210
|}
|}
</div>
</div>
* Technical reserves definition includes net undiscounted claims reserves and unearned premium reserves <sup>p. 38</sup>.


=== P&C | 2026 Simplified Group Nat Cat Reinsurance Program 1 ===
=== P&C | 2026 Simplified Group Nat Cat reinsurance program 1 ===


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Insurance segment capacity and retention <sup>p. 39</sup>
|+ Insurance segment occurrence protection <sup>p. 39</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | EUR
! class="col-s" style="text-align:right" | Capacity
! class="col-s" style="text-align:right" | Retention
! class="col-s" style="text-align:right" | Retention
! class="col-m" style="text-align:right" | Capacity
|-
|-
| style="text-align:left" | EU Windstorm
| style="text-align:left" | EU Windstorm
| style="text-align:right" | 4.0
| style="text-align:right" | 600m
| style="text-align:right" | 0.6
| style="text-align:right" | 4.0bn
|-
|-
| style="text-align:left" | Europe Flood
| style="text-align:left" | Europe Flood
| style="text-align:right" | 2.1
| style="text-align:right" | 450m
| style="text-align:right" | 0.45
| style="text-align:right" | 2.1bn
|-
|-
| style="text-align:left" | Europe Earthquake
| style="text-align:left" | Europe Earthquake
| style="text-align:right" | 2.1
| style="text-align:right" | 400m
| style="text-align:right" | 0.4
| style="text-align:right" | 2.1bn
|-
|-
| style="text-align:left" | NA Hurricane
| style="text-align:left" | NA Hurricane
| style="text-align:right" | 1.2
| style="text-align:right" | 600m
| style="text-align:right" | 0.6
| style="text-align:right" | 1.2bn
|-
|-
| style="text-align:left" | NA Earthquake
| style="text-align:left" | NA Earthquake
| style="text-align:right" | 1.2
| style="text-align:right" | 600m
| style="text-align:right" | 0.6
| style="text-align:right" | 1.2bn
|-
|-
| style="text-align:left" | Per other perils
| style="text-align:left" | Per other perils
| style="text-align:right" |
| style="text-align:right" | 400m
| style="text-align:right" | 0.4
| style="text-align:right" | Varies by peril type
|}
|}
</div>
</div>
* Retention levels remained stable in 2026 compared to 2025 <sup>p. 39</sup>.

* (diagram) ''Reinsurance segment'' (illustrative):
* '''Retention levels''' stable in 2026 as in 2025 <sup>p. 39</sup>
* (diagram) '''Reinsurance segment''' protected via Alternative Capital & Cat Bonds <sup>p. 39</sup>
* Covered via ''Alternative Capital & Cat Bonds'' <sup>p. 39</sup>
* '''EU Windstorm''': Capacity EUR 4.0bn, Retention EUR 600m <sup>p. 39</sup>
* '''Europe Flood''': Capacity EUR 2.1bn, Retention EUR 450m <sup>p. 39</sup>
* '''Europe Earthquake''': Capacity EUR 2.1bn, Retention EUR 400m <sup>p. 39</sup>
* '''NA Hurricane''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup>
* '''NA Earthquake''': Capacity EUR 1.2bn, Retention EUR 600m <sup>p. 39</sup>
* '''Per other perils''': Capacity [unlabeled bar], Retention EUR 400m <sup>p. 39</sup>


=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 ===
=== P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026 ===
Line 1,298: Line 1,468:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Earnings deviation to average Nat Cat charges in 2026 net of reinsurance, post-tax <sup>p. 40</sup>
|+ Group underlying earnings deviation to average Nat Cat charges in 2026 <sup>p. 40</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | Return period / probability percentile
! class="col-s" style="text-align:right" | Earnings deviation
! class="col-s" style="text-align:right" | EUR billion
|-
|-
| style="text-align:left" | 1/20y (95th percentile)
| style="text-align:left" | 1/20y (95th percentile)
Line 1,312: Line 1,482:
|-
|-
| style="text-align:left" | Median (50th percentile)
| style="text-align:left" | Median (50th percentile)
| style="text-align:right" | 0.1
| style="text-align:right" | +0.1
|-
|-
| style="text-align:left" | 1/5y (20th percentile)
| style="text-align:left" | 1/5y (20th percentile)
| style="text-align:right" | 0.5
| style="text-align:right" | +0.5
|-
|-
| style="text-align:left" | 1/10y (10th percentile)
| style="text-align:left" | 1/10y (10th percentile)
| style="text-align:right" | 0.7
| style="text-align:right" | +0.7
|-
|-
| style="text-align:left" | 1/20y (5th percentile)
| style="text-align:left" | 1/20y (5th percentile)
| style="text-align:right" | 0.8
| style="text-align:right" | +0.8
|}
|}
</div>
</div>


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable"
|+ Expected Nat Cat charges net of reinsurance, pre-tax <sup>p. 40</sup>
|+ Average expected Nat Cat charges net of reinsurance, pre-tax <sup>p. 40</sup>
! style="text-align:left" | EUR billion
! style="text-align:left" | Year
! class="col-s" style="text-align:right" | 2025
! class="col-s" style="text-align:right" | EUR billion
! class="col-s" style="text-align:right" | 2026
! class="col-s" style="text-align:right" | Estimated impact on GEP
|-
| style="text-align:left" | 2025
| class="col-s" style="text-align:right" | 2.6
| class="col-s" style="text-align:right" | ca. 4.5%
|-
|-
| style="text-align:left" | Expected Nat Cat charges
| style="text-align:left" | 2026
| style="text-align:right" | 2.6
| class="col-s" style="text-align:right" | 2.7
| style="text-align:right" | 2.7
| class="col-s" style="text-align:right" | ca. 4.5%
|}
|}
</div>
</div>
* ''More severe years'' result in a negative deviation in ca. 40% of cases <sup>p. 40</sup>.
* ''Less severe years'' result in a positive deviation in ca. 60% of cases <sup>p. 40</sup>.
* Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance. Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance). <sup>p. 40</sup>


=== Table of contents ===
* '''More severe years''' (Negative deviation in ca. 40% of cases)
* '''Less severe years''' (Positive deviation in ca. 60% of cases)
* '''2025''': Estimated impact on GEP: ca. 4.5%
* '''2026''': Estimated impact on GEP: ca. 4.5%


* '''Additional IFRS17 disclosures''' is the active section (p.41) <sup>p. 41</sup>
* ''Debt and Invested Assets'' <sup>p. 31</sup>
* ''Additional P&C disclosures'' <sup>p. 36</sup>
* Other sections listed:
** '''Debt and Invested Assets''' (p.31) <sup>p. 41</sup>
* ''Additional IFRS17 disclosures'' <sup>p. 41</sup>
** '''Additional P&C disclosures''' (p.36) <sup>p. 41</sup>
* ''Sustainability'' <sup>p. 44</sup>
** '''Sustainability''' (p.44) <sup>p. 41</sup>


=== P&C | Margin analysis ===
=== P&C | Margin analysis ===
Line 1,353: Line 1,526:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ P&C IFRS17 disclosures <sup>p. 42</sup>
|+ P&C margin analysis and underlying earnings FY25 <sup>p. 42</sup>
! style="text-align:left" | EUR million unless otherwise mentioned
! style="text-align:left" | EUR million
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | Underlying earnings before tax
| style="text-align:left" | ''Current Accident Year Undiscounted Technical Margin''
| style="text-align:right" | 2,778
| style="text-align:right" | +707
|-
| style="text-align:left" | ''Current Accident Year Discounting''
| style="text-align:right" | 2,009
| style="text-align:right" | +115
|-
| style="text-align:left" | ''Prior Years' Reserve Development (PYD)''
| style="text-align:right" | 622
| style="text-align:right" | -341
|-
| style="text-align:left" | ''Investment Income''
| style="text-align:right" | 3,988
| style="text-align:right" | +435
|-
| style="text-align:left" | ''Insurance Finance Expenses''
| style="text-align:right" | -1,358
| style="text-align:right" | -235
|-
| style="text-align:left" | ''Underlying Earnings before tax''
| style="text-align:right" | 8,040
| style="text-align:right" | 8,040
| style="text-align:right" | +681
| style="text-align:right" | +681
Line 1,370: Line 1,563:
| style="text-align:right" | -10
| style="text-align:right" | -10
|-
|-
| style="text-align:left" | Underlying earnings
| style="text-align:left" | ''Underlying Earnings''
| style="text-align:right" | 5,872
| style="text-align:right" | 5,872
| style="text-align:right" | +501
| style="text-align:right" | +501
Line 1,376: Line 1,569:
</div>
</div>


* ''Gross earned premiums'' EUR 57,656m (+6%) <sup>p. 42</sup>
* Underlying earnings up 9% at constant FX
* ''Undiscounted combined ratio'' 95.2% (-1.0pt); of which Nat Cats was 3.4% (-0.4pt) <sup>p. 42</sup>
* ''Discounting ratio'' -3.5% (+0.0pt in Combined Ratio points) <sup>p. 42</sup>
* ''Net claims reserves'' for current accident year at EUR 19.0bn; duration of 4.0 years; discount rate of 2.8% <sup>p. 42</sup>
* ''PYD ratio'' -1.1% (+0.7pt) <sup>p. 42</sup>
* ''Average assets'' for FY25 at EUR 115bn; asset book yield at 3.5%; reinvestment yield on fixed income assets at 4.3% <sup>p. 42</sup>
* ''Reserves at locked-in rate'' for FY24 at EUR 71bn; liability book yield at 1.9% <sup>p. 42</sup>
* ''Underlying earnings growth'' +9% vs. FY24 at constant FX <sup>p. 42</sup>
* ''Discount rate sensitivity'': FY25 sensitivity to current accident year discount rate changes (parallel shift of the full-year average yield curve):
** +25bps: +EUR 0.2bn <sup>p. 42</sup>
** -25bps: -EUR 0.2bn <sup>p. 42</sup>
* ''Insurance finance expenses'': 2026e pre-tax expected at ~EUR -1.4bn <sup>p. 42</sup>
** Sensitivity of 2026e expenses to changes in 2025 current AY discount: +25bps ~EUR -50m; -25bps ~EUR +50m <sup>p. 42</sup>


=== L&H | Margin analysis ===
<div style="overflow-x:auto">
{| class="wikitable fintable"
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Technical result (pre-tax)
|-
| style="text-align:left" | Current accident year undiscounted technical margin
| style="text-align:right" | 2,778
|-
| style="text-align:left" | Gross earned premiums
| style="text-align:right" | 57,656
|-
| style="text-align:left" | Current accident year undiscounted combined ratio
| style="text-align:right" | 95.2%
|-
| style="text-align:left" | Nat Cats
| style="text-align:right" | 3.4%
|-
| style="text-align:left" | Current accident year discounting
| style="text-align:right" | 2,009
|-
| style="text-align:left" | Discounting ratio
| style="text-align:right" | -3.5%
|-
| style="text-align:left" | Current accident year net claims reserves
| style="text-align:right" | 19.0bn
|-
| style="text-align:left" | Duration
| style="text-align:right" | 4.0 years
|-
| style="text-align:left" | Current accident year discount rate
| style="text-align:right" | 2.8%
|-
| style="text-align:left" | Prior years' reserve development (PYD)
| style="text-align:right" | 622
|-
| style="text-align:left" | PYD ratio
| style="text-align:right" | -1.1%
|}
</div>


* ''L&H margin analysis'' includes scope impact <sup>p. 43</sup>.
* Gross earned premiums up 6%
* ''Short-term technical margin'' +EUR 60m to EUR 479m, including the recapture of Laya <sup>p. 43</sup>.
* Current accident year undiscounted combined ratio down 1.0pt
* ''Gross earned premiums'' +10% to EUR 17,416m <sup>p. 43</sup>.
* Nat Cats down 0.4pt
* ''All year combined ratio'' 97.2%, improved 0.1pts <sup>p. 43</sup>.
* Current accident year discounting up EUR 115m
* ''Long-term technical margin'' +EUR 156m to EUR 2,804m <sup>p. 43</sup>.
* Discounting ratio up 0.0pt
** ''CSM release'' +EUR 215m to EUR 2,954m <sup>p. 43</sup>.
* Prior years' reserve development (PYD) down EUR 341m
** ''Technical experience'' decreased EUR 58m to EUR -150m <sup>p. 43</sup>.
* PYD ratio up 0.7pt
* ''Investment income'' (non-VFA only) decreased EUR 1m to EUR 2,484m <sup>p. 43</sup>.
** ''Average assets'' (FY25) at EUR 98bn with an asset book yield of 2.5% and FY25 reinvestment yield on fixed income assets of 3.8% <sup>p. 43</sup>.
* ''Insurance finance expenses'' (non-VFA only) increased EUR 9m to EUR -1,538m <sup>p. 43</sup>.
** ''Reserves at locked-in rate'' (FY24) at EUR 62bn with a liability book yield of 2.5% <sup>p. 43</sup>.


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Technical and financial results in Euro million, pre-tax <sup>p. 43</sup>
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Financial result (pre-tax)
! style="text-align:left" | Technical and Financial Results
! class="col-s" style="text-align:right" | FY25
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | Investment income
| style="text-align:left" | Short-term Technical Margin
| style="text-align:right" | 3,988
| style="text-align:right" | 479
| style="text-align:right" | +60
|-
|-
| style="text-align:left" | Average assets
| style="text-align:left" | Long-term Technical Margin
| style="text-align:right" | 115bn
| style="text-align:right" | 2,804
| style="text-align:right" | +156
|-
|-
| style="text-align:left" | Asset book yield
| style="text-align:left" | Investment Income (non-VFA only)
| style="text-align:right" | 3.5%
| style="text-align:right" | 2,484
| style="text-align:right" | -1
|-
|-
| style="text-align:left" | Reinvestment yield
| style="text-align:left" | Insurance Finance Expenses (non-VFA only)
| style="text-align:right" | 4.3%
| style="text-align:right" | -1,538
| style="text-align:right" | -9
|-
| style="text-align:left" | Insurance finance expenses
| style="text-align:right" | -1,358
|-
| style="text-align:left" | Reserves at locked-in rate
| style="text-align:right" | 71bn
|-
| style="text-align:left" | Liability book yield
| style="text-align:right" | 1.9%
|}
|}
</div>
</div>

* Investment income up EUR 435m
* Insurance finance expenses down EUR 235m


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Underlying earnings bridge in Euro million <sup>p. 43</sup>
! style="text-align:left" | Sensitivity to current accident year discount rate changes
! class="col-s" style="text-align:right" | EUR billion
! style="text-align:left" | Underlying Earnings
! class="col-s" style="text-align:right" | FY25
|-
| style="text-align:left" | +25bps
| style="text-align:right" | +0.2
|-
| style="text-align:left" | -25bps
| style="text-align:right" | -0.2
|}
</div>

<div style="overflow-x:auto">
{| class="wikitable"
! style="text-align:left" | 2026e Insurance finance expenses (pre-tax)
! class="col-s" style="text-align:right" | Value
|-
| style="text-align:left" | Baseline
| class="col-s" style="text-align:right" | ~ -EUR 1.4bn
|-
| style="text-align:left" | Sensitivity to changes in 2025 current AY discount (+25bps)
| class="col-s" style="text-align:right" | ~ -EUR 50m
|-
| style="text-align:left" | Sensitivity to changes in 2025 current AY discount (-25bps)
| class="col-s" style="text-align:right" | ~ +EUR 50m
|}
</div>
* '''Current accident year undiscounted technical margin''': EUR 2,778m (+EUR 707m) <sup>p. 42</sup>

=== L&H | Margin analysis ===

<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life & Health IFRS17 disclosures <sup>p. 43</sup>
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Value
! class="col-s" style="text-align:right" | Change
! class="col-s" style="text-align:right" | Change
|-
|-
| style="text-align:left" | Underlying earnings before tax
| style="text-align:left" | Underlying Earnings before tax
| style="text-align:right" | 4,229
| style="text-align:right" | 4,229
| style="text-align:right" | +205
| style="text-align:right" | +205
Line 1,502: Line 1,635:
| style="text-align:left" | Tax
| style="text-align:left" | Tax
| style="text-align:right" | -800
| style="text-align:right" | -800
| style="text-align:right" | +65
| style="text-align:right" | 65
|-
|-
| style="text-align:left" | Affiliates, Minority interests & Other
| style="text-align:left" | Affiliates, Minority interests & Other
Line 1,508: Line 1,641:
| style="text-align:right" | -51
| style="text-align:right" | -51
|-
|-
| style="text-align:left" | Underlying earnings
| style="text-align:left" | Underlying Earnings
| style="text-align:right" | 3,501
| style="text-align:right" | 3,501
| style="text-align:right" | +219
| style="text-align:right" | +219
Line 1,514: Line 1,647:
</div>
</div>


* Underlying earnings up 7% at constant FX
* ''Underlying earnings growth'' +7% versus FY24 at constant FX <sup>p. 43</sup>.


<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable fintable"
{| class="wikitable fintable"
|+ Life & Health FY25 CSM key sensitivities in Euro billion <sup>p. 43</sup>
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Technical result (pre-tax)
|-
| style="text-align:left" | Short-term technical margin
| style="text-align:right" | 479
|-
| style="text-align:left" | Gross earned premiums
| style="text-align:right" | 17,416
|-
| style="text-align:left" | All year combined ratio
| style="text-align:right" | 97.2%
|-
| style="text-align:left" | Long-term technical margin
| style="text-align:right" | 2,804
|-
| style="text-align:left" | CSM release
| style="text-align:right" | 2,954
|-
| style="text-align:left" | Technical experience
| style="text-align:right" | -150
|}
</div>

* Short-term technical margin up EUR 60m, includes recapture of Laya
* Gross earned premiums up 10%
* All year combined ratio down 0.1pt
* Long-term technical margin up EUR 156m
* CSM release up EUR 215m
* Technical experience down EUR 58m

<div style="overflow-x:auto">
{| class="wikitable fintable"
! style="text-align:left" | EUR million unless otherwise mentioned
! class="col-s" style="text-align:right" | Financial result (pre-tax)
|-
| style="text-align:left" | Investment income (non-VFA only)
| style="text-align:right" | 2,484
|-
| style="text-align:left" | Average assets
| style="text-align:right" | 98bn
|-
| style="text-align:left" | Asset book yield
| style="text-align:right" | 2.5%
|-
| style="text-align:left" | Reinvestment yield
| style="text-align:right" | 3.8%
|-
| style="text-align:left" | Insurance finance expenses (non-VFA only)
| style="text-align:right" | -1,538
|-
| style="text-align:left" | Reserves at locked-in rate
| style="text-align:right" | 62bn
|-
| style="text-align:left" | Liability book yield
| style="text-align:right" | 2.5%
|}
</div>

* Investment income (non-VFA only) down EUR 1m
* Insurance finance expenses (non-VFA only) down EUR 9m

<div style="overflow-x:auto">
{| class="wikitable fintable"
|+ Life & Health FY25 CSM key sensitivities <sup>p. 43</sup>
! style="text-align:left" | Sensitivity
! style="text-align:left" | Sensitivity
! class="col-s" style="text-align:right" | EUR billion
! class="col-s" style="text-align:right" | Impact
|-
|-
| style="text-align:left" | Baseline
| style="text-align:left" | Baseline
Line 1,592: Line 1,662:
|-
|-
| style="text-align:left" | Interest rates -50bps
| style="text-align:left" | Interest rates -50bps
| style="text-align:right" | +0.6
| style="text-align:right" | 0.6
|-
|-
| style="text-align:left" | Sovereign spreads +50bps
| style="text-align:left" | Sovereign spreads +50bps
Line 1,598: Line 1,668:
|-
|-
| style="text-align:left" | Sovereign spreads -50bps
| style="text-align:left" | Sovereign spreads -50bps
| style="text-align:right" | +1.9
| style="text-align:right" | 1.9
|-
|-
| style="text-align:left" | Corporate spread +50bps
| style="text-align:left" | Corporate spread +50bps
Line 1,604: Line 1,674:
|-
|-
| style="text-align:left" | Corporate spread -50bps
| style="text-align:left" | Corporate spread -50bps
| style="text-align:right" | +0.7
| style="text-align:right" | 0.7
|-
|-
| style="text-align:left" | Equities +25%
| style="text-align:left" | Equities +25%
| style="text-align:right" | +1.8
| style="text-align:right" | 1.8
|-
|-
| style="text-align:left" | Equities -25%
| style="text-align:left" | Equities -25%
Line 1,614: Line 1,684:
</div>
</div>


=== Table of contents ===
* '''Sustainability''' is the active section (p.44) <sup>p. 44</sup>

* Other sections listed:
** '''Debt and Invested Assets''' (p.31) <sup>p. 44</sup>
* ''Debt and Invested Assets'' <sup>p. 31</sup>
** '''Additional P&C disclosures''' (p.36) <sup>p. 44</sup>
* ''Additional P&C disclosures'' <sup>p. 36</sup>
** '''Additional IFRS17 disclosures''' (p.41) <sup>p. 44</sup>
* ''Additional IFRS17 disclosures'' <sup>p. 41</sup>
* ''Sustainability'' <sup>p. 44</sup>


=== Expanding AXA's role in society: AXA for Progress Index 1 ===
=== Expanding AXA's role in society: AXA for Progress Index 1 ===
Line 1,624: Line 1,695:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable"
{| class="wikitable"
|+ Sustainability targets and 2025 results <sup>p. 45</sup>
|+ ESG targets and achievements <sup>p. 45</sup>
! style="text-align:left" | Category
! style="text-align:left" | Category
! class="col-m" style="text-align:right" | Target
! class="col-m" style="text-align:right" | Target
! class="col-m" style="text-align:right" | 2025 Result
! class="col-m" style="text-align:right" | Achieved in 2025
|-
|-
| style="text-align:left" | Climate transition financing
| style="text-align:left" | Climate transition financing
Line 1,637: Line 1,708:
| class="col-m" style="text-align:right" | EUR 1.4bn
| class="col-m" style="text-align:right" | EUR 1.4bn
|-
|-
| style="text-align:left" | Transition underwriting support
| style="text-align:left" | Transition underwriting (cumulative 2024-2026)
| class="col-m" style="text-align:right" | EUR 6bn in P&C GWP (cumulative 2024-2026)
| class="col-m" style="text-align:right" | EUR 6bn in P&C GWP
| class="col-m" style="text-align:right" | EUR 4.6bn
| class="col-m" style="text-align:right" | EUR 4.6bn
|-
|-
| style="text-align:left" | Climate adaptation solutions & services
| style="text-align:left" | Climate adaptation solutions (cumulative 2024-2026)
| class="col-m" style="text-align:right" | >20,000 (cumulative 2024-2026)
| class="col-m" style="text-align:right" | >20,000
| class="col-m" style="text-align:right" | 19,698 (cumulative 2024-2025)
| class="col-m" style="text-align:right" | 19,698 (cumulative 2024-2025)
|-
|-
Line 1,649: Line 1,720:
| class="col-m" style="text-align:right" | 20.6m
| class="col-m" style="text-align:right" | 20.6m
|-
|-
| style="text-align:left" | Employees trained on climate adaptation
| style="text-align:left" | Climate adaptation training
| class="col-m" style="text-align:right" | >80,000 by 2026
| class="col-m" style="text-align:right" | >80,000 employees by 2026
| class="col-m" style="text-align:right" | 46,420
| class="col-m" style="text-align:right" | 46,420
|-
|-
| style="text-align:left" | Absolute carbon emissions reduction
| style="text-align:left" | Carbon emissions reduction
| class="col-m" style="text-align:right" | -50% by 2030 and offset of residual emissions
| class="col-m" style="text-align:right" | -50% by 2030
| class="col-m" style="text-align:right" | -64% reduction against 2019
| class="col-m" style="text-align:right" | -64% against 2019
|-
|-
| style="text-align:left" | Employee volunteering engagement
| style="text-align:left" | Employee volunteering
| class="col-m" style="text-align:right" | 50% by 2026
| class="col-m" style="text-align:right" | 50% of employees by 2026
| class="col-m" style="text-align:right" | 56%
| class="col-m" style="text-align:right" | 56%
|}
|}
Line 1,667: Line 1,738:
<div style="overflow-x:auto">
<div style="overflow-x:auto">
{| class="wikitable"
{| class="wikitable"
|+ ESG ratings and scores, 2025 <sup>p. 46</sup>
|+ ESG ratings <sup>p. 46</sup>
! style="text-align:left" | Rating Agency
! style="text-align:left" | Rating Agency
! class="col-m" style="text-align:right" | 2025 Score
! class="col-s" style="text-align:right" | Score
|-
|-
| style="text-align:left" | S&P Global
| style="text-align:left" | S&P Global percentile
| class="col-m" style="text-align:right" | 97th percentile
| class="col-s" style="text-align:right" | 97th
|-
|-
| style="text-align:left" | MSCI
| style="text-align:left" | MSCI
| class="col-m" style="text-align:right" | AAA
| class="col-s" style="text-align:right" | AAA
|-
|-
| style="text-align:left" | CDP
| style="text-align:left" | CDP
| class="col-m" style="text-align:right" | B
| class="col-s" style="text-align:right" | B
|-
|-
| style="text-align:left" | Morningstar Sustainalytics
| style="text-align:left" | Morningstar Sustainalytics
| class="col-m" style="text-align:right" | 17.0 - Low risk
| class="col-s" style="text-align:right" | 17.0 - Low risk
|-
|-
| style="text-align:left" | FTSE Russell
| style="text-align:left" | FTSE Russell
| class="col-m" style="text-align:right" | 4.3/5
| class="col-s" style="text-align:right" | 4.3/5
|}
|}
</div>
</div>

* The CSA ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives, specifically AXA Restricted Shares; results as of February 6th, 2026.
* The Corporate Sustainability Assessment (CSA) ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (specifically AXA Restricted Shares), with results as of February 6th, 2026 <sup>p. 46</sup>.
* '''FTSE Russell''': 2025 score 4.3/5 in FTSE4Good Index Series <sup>p. 46</sup>
* ''Morningstar Sustainalytics rating'': 2025 ESG Risk Rating of 17.0 – Low risk <sup>p. 46</sup>
* ''FTSE Russell score'': 4.3/5 in FTSE4Good Index Series <sup>p. 46</sup>


=== Scope ===
=== Scope ===


* '''France''': includes insurance activities, banking activities and holding <sup>p. 47</sup>
* ''France'' scope includes insurance activities, banking activities, and holding <sup>p. 47</sup>.
* '''Europe''': includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities) and AXA Life Europe (insurance activities) <sup>p. 47</sup>
* ''Europe'' scope includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities), and AXA Life Europe (insurance activities) <sup>p. 47</sup>.
* '''AXA XL''': includes insurance and reinsurance activities and holding <sup>p. 47</sup>
* ''AXA XL'' scope includes insurance and reinsurance activities and holding <sup>p. 47</sup>.
* '''Asia, Africa & EME-LATAM''': <sup>p. 47</sup>
* ''Asia, Africa & EME-LATAM'' scope includes:
** '''Asia''': Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated; China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings and net income
** ''Asia'': Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated; China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S, and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings, and net income <sup>p. 47</sup>.
** '''Africa''': Morocco (insurance activities and holding), Nigeria (insurance activities and holding), and Egypt (insurance activities and holding) which are fully consolidated
** ''Africa'': Morocco (insurance activities and holding), Nigeria (insurance activities and holding), and Egypt (insurance activities and holding) which are fully consolidated <sup>p. 47</sup>.
** '''EME-LATAM''': Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding) and Türkiye (insurance activities and holding) which are fully consolidated; Russia (Reso) (insurance activities) which is consolidated under the equity method and contributes only to the net income
** ''EME-LATAM'': Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding), and Türkiye (insurance activities and holding) which are fully consolidated, as well as Russia (Reso) (insurance activities) which is consolidated under the equity method and contributes only to net income <sup>p. 47</sup>.
** '''AXA Mediterranean Holdings'''
** ''AXA Mediterranean Holdings'' <sup>p. 47</sup>.
* '''Transversal & Other''': includes AXA Assistance, AXA Liabilities Managers, AXA and other Central Holdings <sup>p. 47</sup>
* ''Transversal & Other'' scope includes AXA Assistance, AXA Liabilities Managers, AXA, and other Central Holdings <sup>p. 47</sup>.
* '''AXA Investment Managers''' (until July 1, 2025): includes AXA Investment Managers, Select (previously referred to as Architas) and Capza which are fully consolidated and Asian joint ventures which are consolidated under the equity method <sup>p. 47</sup>
* ''AXA Investment Managers'' (until July 1, 2025) scope includes AXA Investment Managers, Select (previously referred to as Architas), and Capza which are fully consolidated, and Asian joint ventures which are consolidated under the equity method <sup>p. 47</sup>.
* '''Accounting standards''': unless otherwise specified, all comparative figures going back to 2023 are under IFRS17/9 accounting standards (effective January 1, 2023); figures prior to 2023 have not been restated and are presented under IFRS4 <sup>p. 47</sup>
* ''Accounting standards'' comparative figures going back to 2023 are under IFRS17/9 standards (effective January 1, 2023); figures prior to 2023 have not been restated and are presented under IFRS4 <sup>p. 47</sup>.


=== Glossary ===
=== Glossary ===


* '''Capital-light G/A products''': encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% <sup>p. 48</sup>
* ''Capital-light G/A products'': encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% <sup>p. 48</sup>
* '''Contractual Service Margin''': a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders <sup>p. 48</sup>
* ''Contractual Service Margin (CSM)'': a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders <sup>p. 48</sup>
* '''CSM release''': a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period <sup>p. 48</sup>
* ''CSM release'': a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period <sup>p. 48</sup>
* '''Economic variance''': corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force <sup>p. 48</sup>
* ''Economic variance'': corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force <sup>p. 48</sup>
* '''Financial result''': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup>
* ''Financial result'': consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow <sup>p. 48</sup>
* '''Gross Written Premiums''' and Other Revenues: represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business); Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) <sup>p. 48</sup>
* ''Gross Written Premiums and Other Revenues (GWP & Other Revenues)'': represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business). Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) <sup>p. 48</sup>
* '''New Business Value''': the value of newly issued contracts during the current year; consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests <sup>p. 48</sup>
* ''New Business Value (NBV)'': the value of newly issued contracts during the current year. It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests <sup>p. 48</sup>
* '''New Business CSM''': a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided <sup>p. 48</sup>
* ''New Business Contractual Service Margin (NB CSM)'': a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided <sup>p. 48</sup>
* '''New Business Value margin''': ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup>
* ''New Business Value margin (NBV margin)'': ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP <sup>p. 48</sup>
* '''Operating variance''': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes; net of reinsurance <sup>p. 48</sup>
* ''Operating variance'': the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes. Operating variance is net of reinsurance <sup>p. 48</sup>
* '''Present value of expected premiums''': the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term; discounted at the reference interest rate and Group share <sup>p. 48</sup>
* ''Present value of expected premiums (PVEP)'': the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term. PVEP is discounted at the reference interest rate and PVEP is Group share <sup>p. 48</sup>
* '''Technical experience''': consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup>
* ''Technical experience'': consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses <sup>p. 48</sup>
* '''Underlying return on in-force''': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup>
* ''Underlying return on in-force'': represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance <sup>p. 48</sup>


=== February 26, 2026 Thank you Full Year 2025 earnings ===
=== February 26, 2026 Thank you Full Year 2025 earnings ===


* AXA Full Year 2025 Earnings presentation concluded on February 26, 2026 <sup>p. 49</sup>
* ''Closing slide'' for the AXA Full Year 2025 Earnings presentation, dated February 26, 2026 <sup>p. 49</sup>.


== Abbreviations ==
== Abbreviations ==


* '''AA''': Rating
* ''AA'': Senior bond rating
* '''AAA''': Rating
* ''AAA'': Senior bond rating
* '''ABS''': Asset-Backed Securities
* ''ABS'': Asset-Backed Securities
* ''AEP'': Aggregate Exceedance Probability
* '''AI''': Artificial Intelligence
* '''APAC''': Asia-Pacific
* ''AI'': Artificial Intelligence
* ''AMF'': Autorité des marchés financiers
* '''AXA IM''': AXA Investment Managers
* '''AY''': Accident Year
* ''APAC'': Asia-Pacific
* '''BBA''': Benefit-Bearing Assets
* ''AXA IM'': AXA Investment Managers
* ''AXA XL'': AXA Corporate Solutions and XL Catlin
* '''CDP''': Carbon Disclosure Project
* '''CLO''': Collateralized Loan Obligation
* ''AY'': Accident Year
* '''CRE''': Commercial Real Estate
* ''BBA'': Benefit-Bearing Account
* '''CSA''': Corporate Sustainability Assessment
* ''CDP'': Carbon Disclosure Project
* '''CSM''': Contractual Service Margin
* ''CLO'': Collateralized Loan Obligation
* '''CY''': Current Year
* ''CRE'': Commercial Real Estate
* '''DPS''': Dividend Per Share
* ''CSA'': Corporate Sustainability Assessment
* '''EME''': Emerging Markets
* ''CSM'': Contractual Service Margin
* '''EPS''': Earnings Per Share
* ''CY'': Calendar Year
* ''DPS'': Dividend Per Share
* '''ESG''': Environmental, Social, and Governance
* '''EU''': European Union
* ''EME'': Emerging Markets
* '''EUR''': Euro
* ''EOF'': Eligible Own Funds
* '''FX''': Foreign Exchange
* ''EPS'': Earnings Per Share
* ''ESG'': Environmental, Social, and Governance
* '''GAAP''': Generally Accepted Accounting Principles
* ''ESMA'': European Securities and Markets Authority
* '''GEP''': Gross Earned Premiums
* '''GWP''': Gross Written Premiums
* ''EU'': European Union
* '''HKD''': Hong Kong Dollar
* ''EUR'': Euro
* '''HY''': High Yield
* ''FX'': Foreign Exchange
* ''GAAP'': Generally Accepted Accounting Principles
* '''IFE''': Insurance Finance Expenses
* ''GBP'': Great British Pound
* '''IFRS''': International Financial Reporting Standards
* '''IG''': Investment Grade
* ''GEP'': Gross Earned Premium
* '''JPY''': Japanese Yen
* ''GWP'': Gross Written Premiums
* '''LATAM''': Latin America
* ''HKD'': Hong Kong Dollar
* '''LFL''': Like-for-Like
* ''HY'': High Yield
* '''LTV''': Loan-to-Value
* ''IFE'': Insurance Finance Expenses
* ''IFRS'': International Financial Reporting Standards
* '''MSCI''': Morgan Stanley Capital International
* '''NA''': North America
* ''IG'': Investment Grade
* ''JPY'': Japanese Yen
* '''NB CSM''': New Business Contractual Service Margin
* '''NBV''': New Business Value
* ''LATAM'': Latin America
* ''LFL'': Like-for-Like
* '''NHG''': Nationale Hypotheek Garantie
* '''NPS''': Net Promoter Score
* ''LTV'': Loan-to-Value
* ''MSCI'': Morgan Stanley Capital International
* '''OCI''': Other Comprehensive Income
* '''PAA''': Premium Allocation Approach
* ''NA'': North America
* ''NB CSM'': New Business Contractual Service Margin
* '''PE''': Private Equity
* '''PVEP''': Present Value of Expected Profits
* ''NBV'': New Business Value
* '''PYD''': Prior Years' Reserve Development
* ''NHG'': Nationale Hypotheek Garantie
* '''ROE''': Return On Equity
* ''NPS'': Net Promoter Score
* '''SHE''': Shareholders' Equity
* ''OCI'': Other Comprehensive Income
* ''PAA'': Participating Account Agreement
* '''SME''': Small and Medium-sized Enterprises
* ''PE'': Private Equity
* '''TVOG''': Time Value of Options & Guarantees
* '''UEPS''': Underlying Earnings Per Share
* ''PVEP'': Present Value of Expected Profits
* '''UK''': United Kingdom
* ''PYD'': Prior Years' Reserve Development
* '''US''': United States
* ''RCG'': Reinsurance Capital Generation
* '''USD''': United States Dollar
* ''ROE'': Return on Equity
* '''VAT''': Value Added Tax
* ''SCR'': Solvency Capital Requirement
* '''VFA''': Variable Fee Approach
* ''SHE'': Shareholders' Equity
* ''SME'': Small and Medium-sized Enterprises
* ''TVOG'': Time Value of Options and Guarantees
* ''UEPS'': Underlying Earnings Per Share
* ''UK'': United Kingdom
* ''US'': United States
* ''VAT'': Value Added Tax
* ''VFA'': Variable Fee Approach

Latest revision as of 19:49, 3 July 2026

Document info
OrganizationAXA
Year2025
PeriodFY
Period labelFY25
Document categoryAnalyst presentation
Publication date2026-02-26
LanguageEnglish
Pages49
SourceOriginal URL

This article summarizes AXA's full-year 2025 earnings presentation, published on 26 February 2026.

Front matter

Full Year 2025 earnings presentation

  • AXA Full Year 2025 earnings presentation delivered on February 26, 2026 p. 1

Important legal information and cautionary statements concerning forward-looking statements and the use of non-GAAP financial measures

  • Forward-looking statements include predictions, trends, plans, expectations, or objectives based on Management's current views and subject to change p. 2.
  • Expected UEPS growth for 2026 is provided as one-off guidance in the context of the final year of the Group's current strategic plan p. 2.
  • Risk factors and uncertainties that may affect AXA's business are described in Part 5 "Risk Factors and Risk Management" of AXA's 2024 Universal Registration Document p. 2.
  • Alternative performance measures (APMs) used include "underlying earnings", UEPS ("underlying earnings per share"), "underlying return on equity", "combined ratio", and "debt gearing" p. 2.
    • APMs are defined under ESMA guidelines and the AMF's 2015 position statement, with reconciliations provided in AXA's 2025 Activity Report p. 2.
  • Financial statements status: AXA's consolidated financial statements for the year ended December 31, 2025 were examined by the Board of Directors on February 25, 2026, and are subject to completion of audit procedures p. 2.

Table of contents

  • FY25 Highlights presented by Thomas Buberl, Group CEO p. 3, 4
  • FY25 Business Performance presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 3, 9
  • FY25 Financial Performance presented by Alban de Mailly Nesle, Group CFO p. 3, 13

FY25 Highlights

  • Section divider slide for FY25 Highlights, presented by Thomas Buberl, Group CEO p. 4.

Full Year 2025 | Excellent performance

Key financial highlights, FY25 p. 5
Metric Value
Revenues growth vs. FY24 +6%
Underlying EPS growth vs. FY24 +8%
Return on equity 16%
Solvency II ratio 224%
DPS growth +8%
Annual share buyback EUR 1.25bn
Underlying EPS outlook for 2026 Upper end of 6%-8% target range
  • Dividend proposal based on Board of Directors' recommendation on February 25, 2026, subject to Shareholders' Annual General Meeting approval on April 30, 2026
  • Share buyback approved by the Board of Directors on February 25, 2026, expected to commence as soon as reasonably practicable, subject to market conditions

Executing the plan on growth, margin and efficiency

Underlying earnings, FY24 vs FY25 p. 6
EUR billion unless otherwise mentioned FY24 FY25 Change (constant FX) Change (excluding AXA IM)
Underlying earnings 8.1 8.4 +6% +9%
  • High organic growth: +6% top line growth, well balanced across lines (P&C: +5%, Life: +9%, Health: +5%)
  • Record profitability: Further margin expansion in P&C and L&H; improvement in efficiency
  • Scaling the business: Continued investments in growth and technology
  • Consistent earnings growth while enhancing reserve prudence

Diversified franchise, well positioned in an attractive industry

Gross written premium split (FY25, excluding AXA IM and holdings) p. 7
Segment Share
Life 33%
Health 17%
Large & Specialty 17%
Retail 17%
SME & Mid-market 16%
  • Secular trends fuel demand across businesses, driven by protection gaps and emerging corporate risks, as well as demographics driving demand for private retirement and healthcare
  • Our right to win is supported by four strategic pillars:
    • Leading brand & high customer NPS
    • Strong and diversified distribution
    • Technical expertise to price & underwrite risks
    • Scale offering cost advantage

Laying the foundation for the next plan

  • Strategic pillars established to lay the foundation for the next plan:
    • Clear tech and AI roadmap p. 8
    • Driving efficiency across operations p. 8
    • Enhancing capital allocation discipline p. 8
    • Building resilience across the business p. 8
  • Earnings growth outlook supported by strong foundations, providing confidence in sustaining earnings growth p. 8

Business Performance

FY25 business performance

  • Section 2: FY25 Business Performance presented by Guillaume Borie, Global Head of Finance, Strategy, Underwriting, Risk, and Technology p. 9.

Strong delivery across our businesses

  • Premium growth basis: change for gross written premiums is at constant scope and FX p. 10.
  • Earnings growth basis: change for underlying earnings is at constant FX p. 10.
  • Total GWP definition: FY25 gross written premiums excluding AXA IM, Holdings, AXA Assistance, and AXA Liabilities Managers p. 10.
Gross written premiums and underlying earnings by region FY25 p. 10
Region (share of total GWP¹) Gross written premiums Underlying earnings
France (27% of total GWP¹) +6% to EUR 31bn +7% to EUR 2.2bn
Europe (38% of total GWP¹) +6% to EUR 43bn +9% to EUR 3.5bn
AXA XL (17% of total GWP¹) +4% to EUR 19bn +9% to EUR 1.9bn
Asia, Africa & EME-LATAM (18% of total GWP¹) +13% to EUR 20bn +6% to EUR 1.5bn

P&C | Strong margins, confidence in sustaining growth

  • Gross written premiums (GWP) reached EUR 58bn p. 11.
  • (donut) GWP mix: Retail, AXA XL (Large & Specialty), SME & Mid-market — shares not labeled p. 11.
    • AXA XL GWP includes AXA XL Re premiums of EUR 2.6bn p. 11.
  • Underlying earnings +9% at constant FX to EUR 5.9bn p. 11.
  • Retail and SME & Mid-market strategic outlook:
    • 2025: Growing volumes while expanding margins p. 11.
    • Beyond 2025: Investing to improve customer retention and expanding distribution footprint p. 11.
  • AXA XL (Large & Specialty) strategic outlook:
    • 2025: Profitable growth with stable margins p. 11.
    • Beyond 2025: Capitalizing on attractive growth opportunities and continued cycle management p. 11.
  • Earnings drivers supporting performance:
    • Continued progress on efficiency p. 11.
    • Higher investment income p. 11.
    • Data & AI to further enhance customer experience and technical excellence p. 11.

L&H | Good momentum, well positioned to capture growth opportunities

  • Gross written premiums (GWP) reached EUR 57bn p. 12.
  • (donut) GWP mix: Short-term and Long-term segments — shares not labeled p. 12.
  • Underlying earnings +7% LFL to EUR 3.5bn (change FY25 vs. FY24 at constant FX) p. 12.
  • Long-term business strategic priorities:
    • 2025: Accelerating net flows in Savings at attractive margins p. 12.
    • Beyond 2025: Capturing savings & retirement opportunity, sourcing best asset management products for our customers p. 12.
  • Short-term business strategic priorities:
    • 2025: Growing technical results while absorbing Mexico VAT impact p. 12.
    • Beyond 2025: Capitalizing on demand for health & protection while further improving our margins p. 12.
  • Strategic levers for growth and efficiency:
    • Focus on cost reduction p. 12.
    • Increasing penetration of Protection riders in Savings offerings p. 12.
    • Leveraging AI to reduce claims leakage & improve customer outcomes in Health p. 12.

Financial Performance

FY25 financial performance

  • Section 3: FY25 Financial Performance presented by Alban de Mailly Nesle, Group CFO p. 13

P&C | Continued disciplined growth

P&C GWP & other revenues by segment, FY24 vs FY25 p. 14
EUR billion unless otherwise mentioned FY24 FY25 Change o/w pricing o/w volume
Commercial lines 35.8 +4% +2% +2%
AXA XL Reinsurance 2.6 +8% +0.3% +7%
Retail lines 19.7 +7% +5% +2%
Total 56.5 58.0 +5%
  • Continued pricing momentum and volume growth in Mid-market and SME
  • Growing in lines of business with attractive margins while remaining focused on retention at AXA XL Insurance
  • Growth supported by alternative capital
  • Favorable pricing trends and strong growth in net new contracts (+1.7m in FY25)

P&C | Delivering further margin expansion while enhancing reserve prudence

Combined ratio bridge, FY24 vs FY25 p. 15
Combined ratio FY24 FY25
Undiscounted CY loss ratio (ex Nat Cat) 67.4% 67.0%
Expense ratio 25.0% 24.8%
Nat Cat 3.8% 3.4%
Prior year reserve development -1.6% -1.1%
Discount -3.6% -3.5%
Total combined ratio 91.0% 90.6%
  • Undiscounted CY loss ratio (ex Nat Cat) improved from:
    • Margin expansion in Commercial lines SME & mid-market business and Personal lines reflecting favorable pricing environment
    • Stable AXA XL Insurance margins at attractive levels reflecting disciplined cycle management
  • Expense ratio improved reflecting the impact of efficiency measures, while continuing to invest in growth initiatives and technology
  • Nat Cat charges below normalized load
  • Prior year reserve development shows lower reliance
  • Reserve prudence enhanced by taking advantage of a good year

P&C | Earnings growth from higher underwriting and financial result

Underlying earnings bridge, FY24 to FY25 p. 16
EUR million Underlying earnings
FY24 5,510
Volume growth +292
Margin improvement +189
Investment income +435
Insurance finance expenses -235
Tax -169
Affiliates, FX & other -150
FY25 5,872
  • Underlying earnings grew +9% at constant FX to EUR 5,872m.
  • Underwriting result improved from strong volume growth and improved all-year combined ratio while enhancing reserve prudence.
  • Investment income increased reflecting higher volumes and better reinvestment yields on fixed income assets.
  • Insurance finance expenses impacted by higher unwind of discount of claims reserves, in line with guidance.
  • Forex impact was unfavorable, notably due to USD depreciation vs. EUR.

Life & Health | Strong growth in premiums, positive net flows

GWP and other revenues by line, FY24 vs FY25 p. 17
EUR billion unless otherwise mentioned FY24 FY25 LFL Change
Life GWP 34.5 37.5 +9%
Protection 17.3 +11%
Unit-linked 9.3 +13%
Capital light G/A 9.0 +7%
Traditional G/A 1.9 -7%
Health GWP 17.5 19.0 +5%
Individual 10.5 +6%
Group 8.5 +4%
Employee Benefits GWP 12.9 +4%
Net flows by segment, FY24 vs FY25 p. 17
EUR billion FY24 FY25
Total 1.5 5.4
Protection 4.9
Health 2.7
Unit-Linked 1.5
Capital light G/A 1.2
Traditional G/A -5.0

Life & Health | Strong volume growth in Savings and Protection impacted by higher interest rates on discounting

PVEP trend by segment, FY24 vs FY25 p. 18
EUR billion unless otherwise mentioned FY24 FY25 LFL Change
Total PVEP 50.9 49.4 -2%
Protection & Health 31.4 -4%
Unit-Linked 8.5 +18%
Capital-light G/A 7.8 -10%
Traditional G/A 1.7 -10%
NB CSM and NBV, FY24 vs FY25 p. 18
EUR billion FY24 FY25 LFL Change
NB CSM (pre-tax) 2.2 2.2 +3%
NBV (post-tax) 2.3 2.2 stable
  • PVEP impacted by higher interest rates on discounting despite strong growth in Life volumes p. 18.
  • NB CSM driven by robust Savings & Protection sales, with reported growth impacted by higher interest rates for discounting of future profits p. 18.
  • NBV broadly stable as strong growth in NB CSM balanced lower contribution from short-term multinational business in France p. 18.
  • NBV margin: 4.4% in FY24 → 4.5% in FY25 p. 18

Life & Health | Growth in new business driving Normalized CSM growth

Contractual Service Margin rollforward, FY24 to FY25 p. 19
EUR billion Value
FY24 33.6
New business CSM +2.2
Underlying return on in-force +1.3
CSM release -3.0
Economic variance +0.6
Operating variance -0.3
Affiliates, FX & other -1.4
FY25 33.0
  • Normalized CSM up by +2%, with CSM release growth reflecting better margins and new business CSM growth impacted by higher rates p. 19
  • Economic variance reflecting government spreads tightening and positive equity market returns p. 19
  • Operating variance driven by better margins and net flows that were more than offset by a reduction in the duration of Group Life business in Switzerland p. 19
  • FX impact mainly from JPY and HKD depreciation p. 19
  • (waterfall) Contractual Service Margin rollforward (in EUR billion): FY24 EUR 33.6bn (o/w Life EUR 25.8bn, o/w Health EUR 7.7bn) → New business CSM +EUR 2.2bn → Underlying return on in-force +EUR 1.3bn → CSM release -EUR 3.0bn (Normalized CSM growth +2%) → Economic variance +EUR 0.6bn → Operating variance -EUR 0.3bn → Affiliates, FX & other -EUR 1.4bn → FY25 EUR 33.0bn (o/w Life EUR 25.4bn, o/w Health EUR 7.6bn) p. 19

Life & Health | Strong momentum in both short-term and long-term business

Underlying earnings bridge, FY24 to FY25 p. 20
EUR million Underlying earnings
FY24 start 3,323
Short-term technical margin +60
Long-term result incl. CSM release +156
Financial result -11
Tax, FX and others -27
FY25 end 3,501
  • Underlying earnings +7% LFL to EUR 3,501m p. 20
  • Short-term technical margin: EUR 415m in FY24 to EUR 479m in FY25 p. 20
  • Long-term result incl. CSM release: EUR 2,680m in FY24 to EUR 2,804m in FY25 p. 20
  • Financial result: EUR 975m in FY24 to EUR 946m in FY25 p. 20
  • Tax & others: EUR -748m in FY24 to EUR -728m in FY25 p. 20
  • Life underlying earnings +4% to EUR 2.7bn (prior: EUR 2.6bn) p. 20
  • Health underlying earnings +17% to EUR 0.8bn (prior: EUR 0.7bn) p. 20
  • Short-term margin strong on underwriting and claims initiatives; more than offset legislative change on Mexico VAT recoverability of EUR -0.1bn p. 20
  • Long-term results higher from CSM release increase of +8% on reserve base growth, favorable equity markets, and better margins p. 20

Growth in net income reflecting higher earnings & the gain from the sale of AXA IM

Earnings and net income breakdown FY24 vs FY25 p. 21
EUR billion unless otherwise mentioned FY24 FY25 Change
Property & Casualty 5.5 5.9 +9%
Life & Health 3.3 3.5 +7%
Asset Management 0.4 0.2 -57%
Holdings & other -1.2 -1.2 -
Underlying earnings 8.1 8.4 +6%
Non-financial flows -0.5 +2.1
o/w capital gains from AXA IM disposal - +2.2
Financial flows (incl. RCG) +0.3 -0.7
Net income 7.9 9.8 +26%
Underlying earnings per share bridge, FY24 to FY25 p. 21
EUR Underlying earnings per share
FY24 3.59
Earnings growth +6%
Capital management +3%
Forex -2%
Temporary earnings dilution from AXA IM sale -1%
FY25 3.86
  • Underlying earnings drivers:
    • Strong performance from insurance businesses p. 21
    • Stable holding cost, expected to remain at current level in 2026 p. 21
  • Net income drivers:
    • Higher net income mainly reflecting higher underlying earnings and the gain from the sale of AXA IM p. 21
    • Lower financial flows reflecting unfavorable forex impact p. 21
  • Change is at constant FX for underlying earnings and net income; change is on a reported basis for underlying earnings per share p. 21
  • (bar) Underlying earnings per share (In Euro): EUR 3.59 in FY24 to EUR 3.86 in FY25 (+8%) p. 21

Shareholders' equity

  • (stacked bar) Shareholders' equity Group share:
    • FY24: EUR 49.9bn total (comprising SHE excl. OCI EUR 58.0bn and Net OCI EUR -8.1bn) p. 22
    • HY25: EUR 45.5bn total (comprising SHE excl. OCI EUR 52.7bn and Net OCI EUR -7.2bn) p. 22
    • FY25: EUR 47.2bn total (comprising SHE excl. OCI EUR 54.0bn and Net OCI EUR -6.8bn) p. 22
  • SHE (excl. OCI & undated subordinated debt): EUR 53.2bn in FY24 → EUR 47.0bn in HY25 → EUR 49.4bn in FY25 p. 22
  • Debt gearing: 20.6% in FY24 → 23.4% in HY25 → 22.3% in FY25 p. 22
  • Underlying ROE: 15.2% in FY24 → 17.5% in HY25 → 16.0% in FY25 p. 22
Shareholders' equity roll-forward p. 22
EUR billion FY24 to FY25 HY25 to FY25
Opening Shareholders' equity 49.9 45.5
Change in Net OCI 1.3 0.4
Net income for the period 9.8 5.9
Dividend -4.6 -
Annual share buyback -1.2 -
Anti-dilutive share buyback following the sale of AXA IM -3.5 -3.5
Undated subordinated debt (including interest charges) -0.3 -1.2
Forex -3.5 -0.1
Other -0.6 0.3
Closing Shareholders' equity 47.2 47.2

Higher organic cash remittance and robust cash position at Holding

  • (bar) Net cash remittance trend:
    • FY24: EUR 7.7bn total, comprising EUR 7.1bn ordinary remittance and EUR 0.6bn proceeds related to L&S reinsurance in-force treaties at AXA France and AXA Life Europe p. 23
    • FY25: EUR 7.5bn total p. 23
  • Remittance ratio remained stable at 82% in FY24 and 82% in FY25, based on ordinary cash remittance of EUR 7.1bn in FY24 and EUR 7.5bn in FY25 p. 23
Holding cash position bridge FY24 to FY25 in Euro billion p. 23
EUR billion
FY24 Cash position 4.0
Net cash remittance from subsidiaries +7.5
Dividend -4.6
Annual share buyback -1.2
Anti-dilutive share buyback following the sale of AXA IM -3.5
Holding costs and interest expenses -1.3
Change in net debt +1.6
M&A and other +3.1
FY25 Cash position 5.6

Solvency II at 224%

Solvency II walk, FY24 to FY25 p. 24
EUR billion unless otherwise mentioned EOF SCR Solvency II ratio (pts)
FY24 55.9 25.9 216
Regulatory & model changes +0.2 0.0 +0
Normalized capital generation +8.8 +0.6 +28
Operating variance -0.4 0.0 -1
Economic variance & FX -2.1 -1.2 +4
Dividend & annual share buyback -6.0 0.0 -24
Management actions, debt & other -0.1 -0.2 +2
FY25 56.4 25.2 224
  • Foreseeable dividends accounted for -EUR 4.8bn.
  • Provision for annual share buyback for 2026 accounted for -EUR 1.25bn.
Key sensitivities of Solvency II ratio as of December 31, 2025 (base 224%) p. 24
Sensitivity Impact (pts)
Interest rate +50bps +2
Interest rate -50bps -1
Corporate spreads +50bps -1
Euro Sovereign spreads +50bps -7
Credit migration -4
Listed Equity (excluding PE & Infra) +25% -1
Listed Equity (excluding PE & Infra) -25% +2
PE & Infra +25% +14
PE & Infra -25% -19
Inflation swap curve +50bps -5
  • Euro sovereign spreads sensitivity assumes a 50bps spread widening of the Euro sovereign bonds vs. the Euro swap curve, applied on sovereign and quasi-sovereign exposures.
  • Credit rating migration sensitivity assumes 20% of corporate bonds (including private debt) held are downgraded by one full letter (3 notches).

Solvency II -impact of the end of grandfathering period and Solvency II revision

Solvency II ratio impacts p. 25
Event Impact (pts)
Solvency II ratio as of December 31, 2025 224
Grandfathering end impact on January 1, 2026 -10
Solvency II revision impact to come into effect in 1Q27 +17
  • EUR 2.4bn grandfathered debt is no longer eligible as capital from January 1, 2026.
  • No change is expected in organic capital generation.
  • Provides additional capital flexibility.
  • Estimated based on the Solvency Capital Requirement (SCR) and the amount of capital (EOF) under Solvency II as of January 1, 2026, as if the Solvency II revision had come into force on the same date.
  • Grandfathering end impact on January 1, 2026 is -10pts to 215% p. 25.

Thomas Buberl, Group CEO conclusion

  • Section divider for the conclusion presentation by Thomas Buberl, Group CEO p. 26.

Conclusion

  • Record results achieved at the top end of the target range while enhancing reserve prudence p. 27.
  • All businesses in excellent shape, delivering strong growth and profitability p. 27.
  • Diversified franchise well-positioned to capture future growth opportunities p. 27.
  • Laying foundations for the next plan and confident in delivering sustainable earnings growth p. 27.

February 26, 2026 Q&A Full Year 2025 earnings

  • Q&A session for the Full Year 2025 Earnings presentation held on February 26, 2026 p. 28.

AXA Investor Relations | Keep in touch

  • Investor Relations contact: +33 1 40 75 48 42; investor.relations@axa.com p. 29
  • Follow us: www.axa.com p. 29
Meet our management event schedule p. 29
Date Event Location
March Roadshows Europe and US
May 5 1Q25 Activity Indicators Paris
June 2 BNP Paribas Exane CEO Conference Paris
June 2-4 Goldman Sachs European Financials Conference Zurich
July 31 HY26 Earnings Release Paris
September 21 AXA Investor Day London

Appendices

  • Section divider for Appendices p. 30

Table of contents

  • Debt and Invested Assets p. 31
  • Additional P&C disclosures p. 36
  • Additional IFRS17 disclosures p. 41
  • Sustainability p. 44

Gross financial debt and maturity breakdown as of December 31st, 2025

Gross financial debt p. 32
EUR billion unless otherwise mentioned FY24 FY25 Jan 1st 2026
Tier 1 4.8 4.6 3.2
Tier 2 10.8 12.2 11.3
Senior debt 3.5 3.5 5.8
Total 19.2 20.3 20.3
Debt gearing 20.6% 22.3%
Contractual maturity breakdown p. 32
EUR billion Tier 1 Tier 2 Senior debt
2028 0.5
2030 0.7 0.9
2031-2039 1.5
≥2040 10.8 0.5
Undated 4.6 0.7
Grandfathered debt (contractual)
Tier 1 Undated 1.4
Tier 2 2030 0.7
Tier 2 ≥2040 0.2
Economic maturity breakdown p. 32
EUR billion Tier 1 Tier 2 Senior debt
2026 0.1
2027 2.4
2028 0.1 0.5
2029 2.0
2030 0.7 0.9
2031-2039 0.4 6.4 1.5
≥2040 0.5
Undated 4.0 0.7
Grandfathered debt (economic)
Tier 1 2026 0.1
Tier 1 2028 0.1
Tier 1 2031-2039 0.4
Tier 1 Undated 0.8
Tier 2 2030 0.7
Tier 2 ≥2040 0.2
  • In January 2026, AXA called the remaining Tier 2 grandfathered GBP 139m due 2054 callable 2034 (5.625% issued January 2014) and the Tier 1 grandfathered EUR 250m perpetual callable 2010 floating (issued January 2005).
  • Economic maturity accounts for the first date of step-up calls on institutionally placed subordinated debt.
  • For Solvency II RT1 debt with no step-up, the undated nature of the instrument is retained for economic maturity.

General account invested assets

  • Total General Account invested assets at EUR 450bn p. 33.
  • Duration gap at -0.4 year p. 33.
  • (donut) FY25 General Account invested assets: EUR 450bn total; mix includes Fixed income, Real estate, Infrastructure equity, Listed equities, Private equity and hedge funds, Cash, and Policy loans p. 33.
  • Other fixed income includes Asset Backed Securities (EUR 25bn), Residential Loans (EUR 16bn), Commercial & Agricultural Loans (EUR 7bn), and Agency Pools (EUR 8bn) p. 33.
  • Listed equities includes hedges; listed equities excluding hedges at EUR 14bn p. 33.
  • Private equity and hedge funds includes Private Equity (EUR 17bn), Hedge Funds (EUR 5bn), and Non-listed Equities (EUR 1bn) p. 33.
Invested assets breakdown FY25 p. 33
EUR billion unless otherwise mentioned FY25 %
Fixed income 345 77%
o/w Government bonds 167 37%
o/w Corporate bonds and loans 121 27%
o/w Other fixed income 56 13%
Real estate 41 9%
Infrastructure equity 10 2%
Listed equities 10 2%
Private equity and hedge funds 23 5%
Cash 19 4%
Policy loans 2 0%
Total Insurance Invested Assets 450 100%

Structured and private credit assets

  • Total structured and private credit assets stood at EUR 69bn, representing 15% of the total General Account portfolio, with 54% participating p. 34.
Structured and private credit assets breakdown FY25 p. 34
Invested assets (100%) in EUR billion unless otherwise mentioned FY25 % of total G/A¹ portfolio Comments
Residential Mortgages 16 4% - EUR 6bn Dutch mortgages, NHG guaranteed - EUR 10bn self originated mortgages in Switzerland (56% LTV) and Germany (45% LTV)
CLO & ABS 25 6% - 91% senior CLOs with circa 40% subordination (100% rated AAA-A and 92% rated AAA-AA)
Infrastructure debt 8 2% - Skewed towards resilient industries (Telecom, Utilities, Transport)
CRE debt 8 2% - Strong sector diversification (mainly logistics, residential and retail), mostly in Europe, and circa 60% LTV
Mid-Market lending 10 2% - Strong diversification with EUR 8m average ticket - Investments through SMAs with strict underwriting guidelines: senior secured, covenants, restrictions on asset sales and sector allocation
Other 2 0%
Total Structured and Private Credit Assets 69 15% o/w 54% participating
  • General Account (G/A) represents the investment portfolio p. 34.

Investment portfolio | Fixed income reinvestment

FY25 Fixed Income Reinvestment asset mix p. 35
Asset mix Share
Government bonds & related 32%
Investment grade credit 40%
ABS/CLO/IG fund financing 21%
Below investment grade credit 7%
FY25 Fixed Income Reinvestment Yield p. 35
Fixed Income Type Yield
Public fixed income 3.5%
Private & Structured fixed income 4.7%
Total fixed income 3.9%
  • Fixed income reinvestment totaled EUR 57bn in FY25 p. 35
  • Reinvestment yield achieved at 3.9% on EUR 57bn fixed income p. 35
    • Average duration of 9 years p. 35
    • Private & Structured Credit reinvestment of EUR 19.7bn at 4.7% yield, including CLOs, ABS, Infra & CRE debt, Fund financing, and Private HY p. 35
    • Strategic shift characterized by a gradual transition from alternative total return assets to Private & Structured credit p. 35

Table of contents

  • Debt and Invested Assets on page 31 p. 36
  • Additional P&C disclosures on page 36 p. 36
  • Additional IFRS17 disclosures on page 41 p. 36
  • Sustainability on page 44 p. 36

AXA XL Insurance | Large Commercial & Specialty business

FY25 GWP by line of business p. 37
Line of business Share
Casualty 35%
Property 29%
Specialty 19%
Professional lines (including Cyber) 17%
FY25 GWP by geography p. 37
Geography Share
Americas 46%
Europe & APAC 35%
UK & Lloyds 19%
Profitability vs Ex-price growth (%) p. 37
Line of business Profitability Ex-price growth
Property high high
Specialty medium-high medium-high
Casualty medium medium
Professional lines lower lower
  • Business diversification is well balanced across lines of business and geographies p. 37
  • Market leadership positions AXA XL in the top 3 globally for p. 37:
    • Multinational Programs p. 37
    • Marine p. 37
    • Fine Art & Specie p. 37
  • Cycle management is utilized to deliver consistent profitability p. 37
  • Property: high profitability, high ex-price growth p. 37
  • Specialty: medium-high profitability, medium-high ex-price growth p. 37
  • Casualty: medium profitability, medium ex-price growth p. 37
  • Professional lines: lower profitability, lower ex-price growth p. 37

P&C | Focus on reserves

Claims and technical reserves ratios p. 38
% FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25
Claims reserves ratio (IFRS4 basis) 179 185 193 188 189
Claims reserves ratio (IFRS17 basis) 198 195 180 175
Technical reserves ratio (IFRS4 basis) 213 227 233 226 227
Technical reserves ratio (IFRS17 basis) 234 232 216 210
  • Technical reserves definition includes net undiscounted claims reserves and unearned premium reserves p. 38.

P&C | 2026 Simplified Group Nat Cat reinsurance program 1

Insurance segment occurrence protection p. 39
EUR Retention Capacity
EU Windstorm 600m 4.0bn
Europe Flood 450m 2.1bn
Europe Earthquake 400m 2.1bn
NA Hurricane 600m 1.2bn
NA Earthquake 600m 1.2bn
Per other perils 400m Varies by peril type
  • Retention levels remained stable in 2026 compared to 2025 p. 39.
  • (diagram) Reinsurance segment (illustrative):
  • Covered via Alternative Capital & Cat Bonds p. 39

P&C | AXA Group earnings deviation with different levels of Nat Cat cost 1 in 2026

Group underlying earnings deviation to average Nat Cat charges in 2026 p. 40
Return period / probability percentile EUR billion
1/20y (95th percentile) -1.2
1/10y (90th percentile) -0.8
1/5y (80th percentile) -0.4
Median (50th percentile) +0.1
1/5y (20th percentile) +0.5
1/10y (10th percentile) +0.7
1/20y (5th percentile) +0.8
Average expected Nat Cat charges net of reinsurance, pre-tax p. 40
Year EUR billion Estimated impact on GEP
2025 2.6 ca. 4.5%
2026 2.7 ca. 4.5%
  • More severe years result in a negative deviation in ca. 40% of cases p. 40.
  • Less severe years result in a positive deviation in ca. 60% of cases p. 40.
  • Natural catastrophe cost defined as Aggregate Exceedance Probability (AEP) of all natural perils worldwide, net of tax and reinsurance. Deviation is compared to a normalized level, which are costs associated with natural catastrophes expected in an average year (ca. 4.5 points of estimated FY25 GEP, undiscounted and net of reinsurance). p. 40

Table of contents

  • Debt and Invested Assets p. 31
  • Additional P&C disclosures p. 36
  • Additional IFRS17 disclosures p. 41
  • Sustainability p. 44

P&C | Margin analysis

P&C margin analysis and underlying earnings FY25 p. 42
EUR million FY25 Change
Current Accident Year Undiscounted Technical Margin 2,778 +707
Current Accident Year Discounting 2,009 +115
Prior Years' Reserve Development (PYD) 622 -341
Investment Income 3,988 +435
Insurance Finance Expenses -1,358 -235
Underlying Earnings before tax 8,040 +681
Tax -2,060 -169
Affiliates, Minority interests & Other -108 -10
Underlying Earnings 5,872 +501
  • Gross earned premiums EUR 57,656m (+6%) p. 42
  • Undiscounted combined ratio 95.2% (-1.0pt); of which Nat Cats was 3.4% (-0.4pt) p. 42
  • Discounting ratio -3.5% (+0.0pt in Combined Ratio points) p. 42
  • Net claims reserves for current accident year at EUR 19.0bn; duration of 4.0 years; discount rate of 2.8% p. 42
  • PYD ratio -1.1% (+0.7pt) p. 42
  • Average assets for FY25 at EUR 115bn; asset book yield at 3.5%; reinvestment yield on fixed income assets at 4.3% p. 42
  • Reserves at locked-in rate for FY24 at EUR 71bn; liability book yield at 1.9% p. 42
  • Underlying earnings growth +9% vs. FY24 at constant FX p. 42
  • Discount rate sensitivity: FY25 sensitivity to current accident year discount rate changes (parallel shift of the full-year average yield curve):
    • +25bps: +EUR 0.2bn p. 42
    • -25bps: -EUR 0.2bn p. 42
  • Insurance finance expenses: 2026e pre-tax expected at ~EUR -1.4bn p. 42
    • Sensitivity of 2026e expenses to changes in 2025 current AY discount: +25bps ~EUR -50m; -25bps ~EUR +50m p. 42

L&H | Margin analysis

  • L&H margin analysis includes scope impact p. 43.
  • Short-term technical margin +EUR 60m to EUR 479m, including the recapture of Laya p. 43.
  • Gross earned premiums +10% to EUR 17,416m p. 43.
  • All year combined ratio 97.2%, improved 0.1pts p. 43.
  • Long-term technical margin +EUR 156m to EUR 2,804m p. 43.
    • CSM release +EUR 215m to EUR 2,954m p. 43.
    • Technical experience decreased EUR 58m to EUR -150m p. 43.
  • Investment income (non-VFA only) decreased EUR 1m to EUR 2,484m p. 43.
    • Average assets (FY25) at EUR 98bn with an asset book yield of 2.5% and FY25 reinvestment yield on fixed income assets of 3.8% p. 43.
  • Insurance finance expenses (non-VFA only) increased EUR 9m to EUR -1,538m p. 43.
    • Reserves at locked-in rate (FY24) at EUR 62bn with a liability book yield of 2.5% p. 43.
Technical and financial results in Euro million, pre-tax p. 43
Technical and Financial Results FY25 Change
Short-term Technical Margin 479 +60
Long-term Technical Margin 2,804 +156
Investment Income (non-VFA only) 2,484 -1
Insurance Finance Expenses (non-VFA only) -1,538 -9
Underlying earnings bridge in Euro million p. 43
Underlying Earnings FY25 Change
Underlying Earnings before tax 4,229 +205
Tax -800 65
Affiliates, Minority interests & Other 72 -51
Underlying Earnings 3,501 +219
  • Underlying earnings growth +7% versus FY24 at constant FX p. 43.
Life & Health FY25 CSM key sensitivities in Euro billion p. 43
Sensitivity Impact
Baseline 33.3
Interest rates +50bps -0.8
Interest rates -50bps 0.6
Sovereign spreads +50bps -1.9
Sovereign spreads -50bps 1.9
Corporate spread +50bps -0.8
Corporate spread -50bps 0.7
Equities +25% 1.8
Equities -25% -2.2

Table of contents

  • Debt and Invested Assets p. 31
  • Additional P&C disclosures p. 36
  • Additional IFRS17 disclosures p. 41
  • Sustainability p. 44

Expanding AXA's role in society: AXA for Progress Index 1

ESG targets and achievements p. 45
Category Target Achieved in 2025
Climate transition financing EUR 5bn per year EUR 6.4bn
Community resilience financing >EUR 500m per year EUR 1.4bn
Transition underwriting (cumulative 2024-2026) EUR 6bn in P&C GWP EUR 4.6bn
Climate adaptation solutions (cumulative 2024-2026) >20,000 19,698 (cumulative 2024-2025)
Inclusive insurance customers >20m by 2026 20.6m
Climate adaptation training >80,000 employees by 2026 46,420
Carbon emissions reduction -50% by 2030 -64% against 2019
Employee volunteering 50% of employees by 2026 56%

Sustainability Performance & Ratings

ESG ratings p. 46
Rating Agency Score
S&P Global percentile 97th
MSCI AAA
CDP B
Morningstar Sustainalytics 17.0 - Low risk
FTSE Russell 4.3/5
  • The Corporate Sustainability Assessment (CSA) ranking is a key performance indicator for AXA Group, used to calculate the grant of Long-Term Incentives (specifically AXA Restricted Shares), with results as of February 6th, 2026 p. 46.
  • Morningstar Sustainalytics rating: 2025 ESG Risk Rating of 17.0 – Low risk p. 46
  • FTSE Russell score: 4.3/5 in FTSE4Good Index Series p. 46

Scope

  • France scope includes insurance activities, banking activities, and holding p. 47.
  • Europe scope includes Switzerland (insurance activities), Germany (insurance activities and holding), Belgium and Luxemburg (insurance activities and holding), United Kingdom and Ireland (insurance activities and holding), Spain (insurance activities and holdings), Italy (insurance activities), Prima (insurance activities), and AXA Life Europe (insurance activities) p. 47.
  • AXA XL scope includes insurance and reinsurance activities and holding p. 47.
  • Asia, Africa & EME-LATAM scope includes:
    • Asia: Japan (insurance activities and holding), Hong Kong (insurance activities), Thailand P&C, China P&C, South Korea, and Asia Holdings which are fully consolidated; China L&S, Thailand L&S, the Philippines L&S and P&C, Indonesia L&S, and India (Life activities disposed on March 11, 2024 and holding) businesses which are consolidated under the equity method and contribute only to NBV, PVEP, the underlying earnings, and net income p. 47.
    • Africa: Morocco (insurance activities and holding), Nigeria (insurance activities and holding), and Egypt (insurance activities and holding) which are fully consolidated p. 47.
    • EME-LATAM: Mexico (insurance activities), Colombia (insurance activities), Brazil (insurance activities and holding), and Türkiye (insurance activities and holding) which are fully consolidated, as well as Russia (Reso) (insurance activities) which is consolidated under the equity method and contributes only to net income p. 47.
    • AXA Mediterranean Holdings p. 47.
  • Transversal & Other scope includes AXA Assistance, AXA Liabilities Managers, AXA, and other Central Holdings p. 47.
  • AXA Investment Managers (until July 1, 2025) scope includes AXA Investment Managers, Select (previously referred to as Architas), and Capza which are fully consolidated, and Asian joint ventures which are consolidated under the equity method p. 47.
  • Accounting standards comparative figures going back to 2023 are under IFRS17/9 standards (effective January 1, 2023); figures prior to 2023 have not been restated and are presented under IFRS4 p. 47.

Glossary

  • Capital-light G/A products: encompass all products with no guarantees, with guarantees at maturity only or with guarantees equal to or lower than 0% p. 48
  • Contractual Service Margin (CSM): a component of the carrying amount of asset or liability for a group of insurance contracts representing the unearned profit to be recognized as services are provided to policyholders p. 48
  • CSM release: a portion of CSM stock net of reinsurance at the end of the defined period flowing through profit and loss representing the estimated profit earned by the insurer for providing insurance services during the reporting period p. 48
  • Economic variance: corresponds to the variance of the year-end CSM arising from changes in market conditions, net of the underlying return on in-force p. 48
  • Financial result: consists of investment income on assets backing BBA and PAA contracts as well as assets backing shareholder's equity, net of the insurance finance expenses (IFE) defined as the unwind of the present value of future cash flow p. 48
  • Gross Written Premiums and Other Revenues (GWP & Other Revenues): represent the insurance premiums collected during the period (including risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions paid on assumed reinsurance business). Other Revenues represent premiums and fees collected on activities other than insurance (i.e. banking, services, and asset management activities) p. 48
  • New Business Value (NBV): the value of newly issued contracts during the current year. It consists of the sum of (i) the new business contractual service margin, (ii) the present value of the future profits of short-term newly issued contracts during the period, carried by Life entities, considering expected renewals, (iii) the present value of the future profits of pure investment contracts accounted for under IFRS 9, net of (iv) the cost of reinsurance, (v) taxes and (vi) minority interests p. 48
  • New Business Contractual Service Margin (NB CSM): a component of the carrying amount of the asset or liability for newly issued insurance contracts during the period, representing the unearned profit to be recognized as insurance contract services are provided p. 48
  • New Business Value margin (NBV margin): ratio of (i) NBV, representing the value of newly issued contracts during the current year, to (ii) PVEP p. 48
  • Operating variance: the variation of the year-end CSM versus the expected at opening due to (i) the differences between realized and expected operational assumptions, (ii) changes in assumptions such as mortality, longevity, lapses and expenses, and (iii) impact of model changes. Operating variance is net of reinsurance p. 48
  • Present value of expected premiums (PVEP): the new business volume, equal to the present value at the time of issue of the total premiums expected to be received over the policy term. PVEP is discounted at the reference interest rate and PVEP is Group share p. 48
  • Technical experience: consists of the impacts on the underlying earnings of (i) the difference between the expected and incurred cash-flows of the defined period, (ii) the risk adjustment release, (iii) the changes in onerous contracts, and (iv) the other long-term elements which are mainly composed of non-attributable expenses p. 48
  • Underlying return on in-force: represents the release of Time Value of Options & Guarantees (TVOG) plus the unwind of CSM at the reference rate plus the underlying financial over-performance p. 48

February 26, 2026 Thank you Full Year 2025 earnings

  • Closing slide for the AXA Full Year 2025 Earnings presentation, dated February 26, 2026 p. 49.

Abbreviations

  • AA: Senior bond rating
  • AAA: Senior bond rating
  • ABS: Asset-Backed Securities
  • AEP: Aggregate Exceedance Probability
  • AI: Artificial Intelligence
  • AMF: Autorité des marchés financiers
  • APAC: Asia-Pacific
  • AXA IM: AXA Investment Managers
  • AXA XL: AXA Corporate Solutions and XL Catlin
  • AY: Accident Year
  • BBA: Benefit-Bearing Account
  • CDP: Carbon Disclosure Project
  • CLO: Collateralized Loan Obligation
  • CRE: Commercial Real Estate
  • CSA: Corporate Sustainability Assessment
  • CSM: Contractual Service Margin
  • CY: Calendar Year
  • DPS: Dividend Per Share
  • EME: Emerging Markets
  • EOF: Eligible Own Funds
  • EPS: Earnings Per Share
  • ESG: Environmental, Social, and Governance
  • ESMA: European Securities and Markets Authority
  • EU: European Union
  • EUR: Euro
  • FX: Foreign Exchange
  • GAAP: Generally Accepted Accounting Principles
  • GBP: Great British Pound
  • GEP: Gross Earned Premium
  • GWP: Gross Written Premiums
  • HKD: Hong Kong Dollar
  • HY: High Yield
  • IFE: Insurance Finance Expenses
  • IFRS: International Financial Reporting Standards
  • IG: Investment Grade
  • JPY: Japanese Yen
  • LATAM: Latin America
  • LFL: Like-for-Like
  • LTV: Loan-to-Value
  • MSCI: Morgan Stanley Capital International
  • NA: North America
  • NB CSM: New Business Contractual Service Margin
  • NBV: New Business Value
  • NHG: Nationale Hypotheek Garantie
  • NPS: Net Promoter Score
  • OCI: Other Comprehensive Income
  • PAA: Participating Account Agreement
  • PE: Private Equity
  • PVEP: Present Value of Expected Profits
  • PYD: Prior Years' Reserve Development
  • RCG: Reinsurance Capital Generation
  • ROE: Return on Equity
  • SCR: Solvency Capital Requirement
  • SHE: Shareholders' Equity
  • SME: Small and Medium-sized Enterprises
  • TVOG: Time Value of Options and Guarantees
  • UEPS: Underlying Earnings Per Share
  • UK: United Kingdom
  • US: United States
  • VAT: Value Added Tax
  • VFA: Variable Fee Approach