AXA/2026/Q1 earnings press release: Difference between revisions
Content deleted Content added
PlumBot: publish from draft |
PlumBot: publish from draft |
||
| (6 intermediate revisions by the same user not shown) | |||
Line 1:
{{Infobox doc_archive
| organization = AXA
| year = 2026
| period = 1Q
| period_label = 1Q26
| document_type = Earnings press release
| publication_date = 2026-05-05
| market_timing = Pre-market
| language = English
| pages = 16
| source_url = https://www-axa-com.cdn.prismic.io/www-axa-com/afoMp8BOoF08xomN_AXA_PR_20260505.pdf
| archive_file = File:AXA-2026-Q1_earnings_press_release.md
| intro_sentence = This article summarizes AXA's first quarter 2026 earnings press release, published on May 5, 2026.
}}
''This article summarizes AXA's first quarter 2026 earnings press release, published on May 5, 2026.''
== 1Q26 highlights ==
Line 12 ⟶ 27:
* Life & Health NB CSM '''+4%''' <sup>p. 1</sup>
* Net flows of '''EUR +2.7bn''' <sup>p. 1</sup>
* Solvency II ratio
== Outlook 3 ==
* AXA is on track to achieve underlying earnings per share growth for 2026 at the upper end of the
* AXA will present its new strategic plan for 2027-2029 on September 15, 2026 <sup>p. 1</sup>
* > "AXA delivered a strong start to the year, with topline growth across all business lines, fully aligned with our organic growth strategy
* This performance highlights the continued robust expansion of P&C businesses in both Retail and Commercial, with growth balanced between pricing and volumes <sup>p. 1</sup>
* Life & Health revenues reflect the continuation of strong momentum from the previous year <sup>p. 1</sup>
* > "In the context of a volatile macro environment, we operate from a position of strength, supported by a robust balance sheet, a Solvency II ratio of 211% and a high-quality investment portfolio. This gives us strong resilience and flexibility. We remain confident in our ability to deliver underlying earnings per share growth for 2026 at the top end of our target range and to sustain growth beyond the current plan." <sup>p. 1</sup>
* > "I would like to express my gratitude to our colleagues, agents, and partners for their dedication, as well as to our clients for their continued trust in AXA." <sup>p. 1</sup>
* The
*
== 1Q26 key highlights ==
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:left" |
! style="text-align:right; width:6em" | 1Q25
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:6em" | Change USD
! style="text-align:right; width:6em" | Change LFL
|-
Line 62 ⟶ 79:
| style="text-align:right" | n.m.
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+ Solvency II ratio for FY25, January 1, 2026, and 1Q26, with changes. <sup>p.
! style="text-align:left" |
! style="text-align:right; width:6em" | FY25
! style="text-align:right; width:
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:
|-
| style="text-align:left" | Solvency II ratio (%)
Line 77 ⟶ 96:
| style="text-align:right" | -4pts
|}
</div>
== Activity indicators ==
Line 82 ⟶ 102:
* Total gross written premiums & other revenues were '''+6%''' <sup>p. 2</sup>
** Property & Casualty '''+4%''' <sup>p. 2</sup>
*** Personal lines '''+7%''',
*** Commercial lines (excluding AXA XL Reinsurance) '''+3%''',
*** AXA XL Reinsurance '''-7%''',
** Life & Health '''+8%''' <sup>p. 2</sup>
*** Life premiums '''+8%''',
*** Health premiums '''+8%''',
* Solvency II ratio was '''211%''' as of March 31, 2026 <sup>p. 2</sup>
* On January 1, 2026, the Solvency II ratio was '''215%''' following the end of the grandfathering period (-10 points vs. December 31, 2025) <sup>p. 2</sup>
* The Solvency II ratio
** Strong operating return ('''+7
** Less accrued dividend and annual share buyback for 1Q26 ('''-6 points''') <sup>p. 2</sup>
** Unfavorable financial market movements ('''-4 points'''), notably from higher inflation expectations and elevated equity and interest rate volatility <sup>p. 2</sup>
== Property & Casualty ==
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+ Property & Casualty
! style="text-align:left" |
! style="text-align:right; width:6em" | 1Q25
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:6em" | Change LFL
! style="text-align:right; width:
|-
| style="text-align:left" | Gross written premiums and other revenues
Line 128 ⟶ 150:
| style="text-align:right" | -3.9%
|}
</div>
* Gross written premiums & other revenues for
* Personal lines grew by '''7%''' to '''EUR 7.0bn''', driven by: <sup>p. 3</sup>
** Europe ('''+7%'''), from favorable price effects across geographies (except UK & Ireland) and higher volumes <sup>p. 3</sup>
** France ('''+8%'''), with strong volume growth from direct business and proprietary agent networks, combined with favorable price effect <sup>p. 3</sup>
** Asia, Africa & EME LATAM ('''+7%'''), mainly driven by higher average premiums in Türkiye and higher volumes in Mexico <sup>p. 3</sup>
* Commercial lines grew by '''3%''' to '''EUR 13.2bn''', mainly from: <sup>p. 3</sup>
** AXA XL Insurance ('''+2%'''), from growth in Property and Specialty where margins remain attractive, partly offset by lower volumes in Casualty; pricing
** France ('''+6%'''), from both favorable price effect and higher volumes <sup>p. 3</sup>
** Asia, Africa & EME-LATAM ('''+10%'''), mainly driven by higher average premiums in Türkiye <sup>p. 3</sup>
* AXA XL Reinsurance decreased by '''7%''' to '''EUR 1.2bn''', reflecting lower volumes
* Group natural catastrophe experience in 1Q26 was slightly below the prorated annual budget <sup>p. 3</sup>
* The annual natural catastrophe budget of approximately '''4.5 points''' of combined ratio is maintained <sup>p. 3</sup>
Line 144 ⟶ 167:
== Life & Health ==
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+ Life & Health
! style="text-align:left" |
! style="text-align:right; width:6em" | 1Q25
! style="text-align:right; width:
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:
|-
| style="text-align:left" | Gross written premiums and other revenues
Line 193 ⟶ 217:
| style="text-align:right" | 4.4%
| style="text-align:right" | -0.3pt
|}
</div>
* 1Q25 PVEP, NB CSM, NBV, and NBV margin have been updated based on FY25 financial and actuarial assumptions for comparability <sup>p. 4</sup>
*
* Gross written premiums & other revenues were '''+8%''' to '''EUR 16.5bn''' <sup>p. 4</sup>
* Life premiums increased by '''8%''' to '''EUR 10.5bn''', driven by: <sup>p. 4</sup>
** Unit-Linked ('''+16%'''), from
** G/A Savings ('''+9%'''), mainly from successful commercial campaigns in Spain, strong single-premium sales in Japan, good performance of G/A capital-light products in Italy, and positive momentum in Individual Savings in Switzerland <sup>p. 4</sup>
** Protection ('''+4%'''), primarily from continued success of Protection with G/A savings in Hong
* Health premiums increased by '''8%''' to '''EUR 5.9bn''', driven by favorable price effects across all geographies <sup>p. 4</sup>
* PVEP (Present Value of Expected Premiums) was '''+8%''' to '''EUR 13.8bn''', driven by: <sup>p. 4</sup>
** Life ('''+10%'''), reflecting strong sales across geographies in both Savings ('''+14%''') and Protection ('''+6%'''), partly offset by lower Group Life sales in Switzerland <sup>p. 4</sup>
** Health ('''+4%'''), mainly due to higher Group business volumes in France, partly offset by Japan <sup>p. 4</sup>
* NB CSM (pre-tax) increased by '''4%''' to '''EUR 0.6bn''', driven by strong Savings and Protection sales across most geographies, partly offset by unfavorable mix (including lower Group Life sales in Switzerland and Health sales in Japan) <sup>p. 4</sup>
* NBV (post-tax) was '''+1%''' to '''EUR 0.6bn''', as NB CSM growth was partly offset by lower sales and a less favorable mix in Joint Ventures in Thailand and China <sup>p. 4</sup>
* NBV margin decreased by '''0.3
* Net flows were '''EUR +2.7bn''',
** Protection ('''EUR +1.8bn'''), mainly in Hong Kong and Switzerland in Individual Life, and in Japan in Protection with Unit-Linked product <sup>p. 4</sup>
** Unit-Linked ('''EUR +0.7bn'''), primarily in France <sup>p. 4</sup>
Line 222 ⟶ 242:
== Ratings ==
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+ Insurer financial strength and credit ratings from S&P, Moody's, and AM Best. <sup>p.
! style="text-align:left" |
! style="text-align:right; width:9em" |
! style="text-align:right; width:9em" | Insurer financial strength ratings
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:9em" | AXA's credit ratings
! style="text-align:right; width:
|-
| style="text-align:left" | S&P Global Ratings
Line 256 ⟶ 277:
| style="text-align:right" | —
|}
</div>
== Glossary ==
* Capital-light G/A products encompass all products with no guarantees, with guarantees at maturity only, or with guarantees equal to or lower than 0% <sup>p. 5</sup>
* Contractual service margin ('CSM') is a component of the carrying amount of the asset or liability for a group of insurance contracts, representing the unearned profit to be recognized as services are provided to policyholders <sup>p. 5</sup>
* Gross written premiums and other revenues include insurance premiums collected (risk premiums, premiums from pure investment contracts with no discretionary participating features, fees and revenues, net of commissions on assumed reinsurance) and premiums/fees from non-insurance activities (banking, services, asset management) <sup>p. 5</sup>
* New business contractual service margin ('NB CSM') is a component of the carrying amount for newly issued insurance contracts, representing the unearned profit to be recognized as services are provided <sup>p. 5</sup>
* New business value ('NBV') is the value of newly issued contracts during the current year, comprising NB CSM, present value of future profits of Short-Term Business (Life entities, considering renewals), present value of future profits of pure investment contracts (IFRS 9), net of reinsurance cost, taxes, and minority interests <sup>p. 5</sup>
* New business value margin ('NBV Margin') is the ratio of NBV to PVEP <sup>p. 5</sup>
* Present value of expected premiums ('PVEP') is the new business volume, equal to the present value at issue of total premiums expected over the policy term, discounted at the reference interest rate, and is Group share <sup>p. 5</sup>
* '''AM''': AM Best
* '''AMF''': Autorité des Marchés Financiers
* '''APM''': Alternative Performance Measure
* '''CLP''': Credit and Lifestyle Protection
* '''CSM''': Contractual Service Margin
* '''DJSI''': Dow Jones Sustainability Index
* '''DPF''': Discretionary Participation Features
* '''EME''': Emerging Markets Europe
* '''ESMA''': European Securities and Markets Authority
* '''GWP''': Gross Written Premiums
* '''IFRS''': International Financial Reporting Standards
* '''LATAM''': Latin America
* '''LFL''': Like-for-Like
* '''NB CSM''': New Business Contractual Service Margin
* '''NBV''': New Business Value
* '''OTC QX''': Over The Counter QX
* '''PVEP''': Present Value of Expected Premiums
* '''SFCR''': Solvency and Financial Condition Report
* '''SME''': Small and Medium-sized Enterprises
* '''SRI''': Socially Responsible Investment
* '''UEPS''': Underlying Earnings Per Share
* '''UN''': United Nations
* '''UNEP FI''': United Nations Environment Programme's Finance Initiative
== Scope ==
Line 278 ⟶ 316:
* AXA XL includes insurance and reinsurance activities and holding <sup>p. 6</sup>
* Asia, Africa & EME-LATAM includes: <sup>p. 6</sup>
** Asia: Japan (insurance and holding), Hong Kong (insurance), Thailand P&C, Indonesia L&S (
** Africa: Egypt (insurance and holding), Morocco (insurance and holding), and Nigeria (insurance and holding) (fully consolidated) <sup>p. 6</sup>
** EME-LATAM: Mexico (insurance), Colombia (insurance), Brazil (insurance and holding), and Türkiye (insurance and holding) (fully consolidated); Russia (Reso) (insurance) (
** AXA Mediterranean Holdings <sup>p. 6</sup>
* Transversal & Other includes AXA Assistance, Credit and Lifestyle Protection (CLP), AXA Liabilities Managers, AXA SA (including Group's internal reinsurance activity), and other Central Holdings <sup>p. 6</sup>
* AXA Investment Managers' disposal to BNP Paribas was completed on July 1, 2025 <sup>p. 6</sup>
== Exchange rates ==
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:left" | For 1 Euro
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
|-
| style="text-align:left" | USD
Line 325 ⟶ 364:
| style="text-align:right" | 9.14
|}
</div>
== Notes ==
* Changes in gross written premiums & other revenues, NBV, PVEP, and NBV Margin are on a comparable basis (constant forex, scope, and methodology) unless otherwise indicated <sup>p. 7</sup>
*
* The Solvency II ratio
*
* Annual share buybacks exclude anti-dilutive buybacks related to disposals and in-force management, and buybacks to offset dilutive effects from employee share offerings and stock-based compensation <sup>p. 7</sup>
* Dividends and share buybacks are proposed by the Board and submitted to shareholders for approval <sup>p. 7</sup>
* This estimate
* For more information on AXA's internal model and Solvency II disclosures, refer to AXA Group's Solvency and Financial Condition Report (SFCR) as of December 31, 2024, on www.axa.com <sup>p. 7</sup>
* The underlying earnings per share ('UEPS') growth for 2026 is a forward-looking statement providing one-off guidance for the last year of the current strategic plan <sup>p. 7</sup>
* 'Commercial lines' refers to P&C Commercial lines excluding AXA XL Reinsurance <sup>p. 7</sup>
* Price effect is calculated as a percentage of total gross written premiums of the prior year <sup>p. 7</sup>
* G/A refers to General
* Capital instruments and subordinated debt subject to Solvency II transitional measures were grandfathered until January 1, 2026, after which they ceased to qualify as capital under Solvency II <sup>p. 7</sup>
* Natural catastrophe charges include natural catastrophe losses regardless of event size <sup>p. 7</sup>
* Combined ratio is a non-GAAP financial measure (Alternative Performance Measure or APM) <sup>p. 7</sup>
* Life & Health net flows, PVEP, NB CSM, NBV, and NBV margin include Health business predominantly written in Life entities <sup>p. 7</sup>
* Restricted Tier 1 is rated 'A' by Standard & Poor's and 'A3 (hyb)' by Moody's <sup>p. 7</sup>
* Tier 2 is rated 'A' by Standard & Poor's and 'A (hyb)' by Moody's <sup>p. 7</sup>
* AXA completed its acquisition of a majority stake in Prima in Italy on November 28, 2025 <sup>p. 7</sup>
* All comments and changes for activity indicators are on a comparable basis (constant forex, scope, and methodology) <sup>p. 7</sup>
* Actuarial and financial assumptions for NBV and PVEP are updated semi-annually at half year and full year <sup>p. 7</sup>
* Financial figures and information in this press release have not been audited or subject to limited review by AXA's statutory auditors <sup>p. 7</sup>
== About the AXA Group ==
*
* In 2025,
*
* AXA's American Depository Share is quoted on the OTC QX platform under ticker symbol AXAHY <sup>p. 8</sup>.
*
* AXA is a founding member of the UN Environment Programme's Finance Initiative (UNEP FI) Principles for Sustainable Insurance and a signatory of the UN Principles for Responsible Investment <sup>p. 8</sup>.
* This press release and regulated information are available on the AXA Group website (axa.com) <sup>p. 8</sup>.
* Forward-looking statements
*
*
*
*
*
* Reconciliations of APMs to IFRS financial statements are provided in the 2025 Universal Registration Document, Section 2.3.3 'Alternative Performance Measures' <sup>p. 8</sup>.
* Investor Relations can be reached at +33.1.40.75.48.42 or investor.relations@axa.com <sup>p. 8</sup>.
* Individual Shareholder Relations can be reached at +33.1.40.75.48.43 <sup>p. 8</sup>.
* Media Relations can be reached at +33.1.40.75.46.74 or ziad.gebran@axa.com, ahlem.girard@axa.com, sylwia.tulak@axa.com <sup>p. 8</sup>.
* Corporate Responsibility strategy information is available at axa.com/en/about-us/strategy-commitments <sup>p. 8</sup>.
* SRI ratings information is available at axa.com/en/investor/sri-ratings-ethical-indexes <sup>p. 8</sup>.
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:left" |
! style="text-align:right; width:6em" | GWP 1Q25 Published
! style="text-align:right; width:
! style="text-align:right; width:6em" | GWP 1Q26
! style="text-align:right; width:6em" | GWP Change USD vs. 1Q25 Adjusted
! style="text-align:right; width:6em" | GWP Change LFL
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
|-
| style="text-align:left" | France
| style="text-align:right" | 8,440
| style="text-align:right" | 7,923
Line 478 ⟶ 504:
| style="text-align:right" | +8%
|}
</div>
* Banking revenues were '''EUR 26m''' in 1Q26 and '''EUR 25m''' in 1Q25 <sup>p. 9</sup>.
* Portfolio of lifestyle and income protection (CLP) premiums were reallocated from France to Transversal <sup>p. 9</sup>.
** CLP premiums in 1Q25 were '''EUR 198m''', with '''EUR 68m''' in P&C and '''EUR 130m''' in Life & Health <sup>p. 9</sup>.
** CLP premiums in 1Q26 were '''EUR 201m''', with '''EUR 68m''' in P&C and '''EUR 132m''' in Life & Health <sup>p. 9</sup>.
* International protection and health premiums previously recorded in AXA France are now reported under the new carrier AXA Health International, which is part of Europe <sup>p. 9</sup>.
** These premiums
** These premiums
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:
! colspan="3" style="text-align:
! colspan="5" style="text-align:
! colspan="2" style="text-align:
! colspan="2" style="text-align:
|-
! style="text-align:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:6em" | Total Personal
! style="text-align:right; width:6em" | Change
! style="text-align:right; width:6em" | Total Reinsurance
! style="text-align:right; width:6em" | Change i
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:6em" | Change
|-
| style="text-align:left" | France
Line 587 ⟶ 621:
| style="text-align:right" | +4%
|}
</div>
* Changes are
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:left" | —
! style="text-align:right; width:6em" | FY25 i
Line 621 ⟶ 656:
| style="text-align:right" | 2.8%
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+ Property & Casualty price effect by country and business line for 1Q26. <sup>p.
! colspan="4" style="text-align:
|-
! style="text-align:
! style="text-align:right; width:
! style="text-align:right; width:6em" | Personal lines
! style="text-align:right; width:6em" | AXA XL Reinsurance
|-
| style="text-align:left" | France
Line 684 ⟶ 723:
| style="text-align:right" | -3.9%
|}
</div>
* [Chart/image description: A table titled "Interest Rates (5Y) For the Discounting of P&C Claims Reserves" shows the following data:
** '''Country''': France, Germany, Italy, Spain, Switzerland, UK, US, Japan, Other Europe, Other Asia, Other
** '''1Q26''': 2.9%, 2.9%, 3.0%, 3.0%, 0.9%, 4.2%, 4.6%, 0.6%, 3.0%, 3.0%, 3.0%
** '''1Q25''': 2.7%, 2.7%, 2.8%, 2.8%, 0.8%, 4.0%, 4.4%, 0.5%, 2.8%, 2.8%, 2.8%
** '''Change (bps)''': +20, +20, +20, +20, +10, +20, +20, +10, +20, +20, +20] <sup>p. 12</sup>
* The 5-year interest rate for discounting P&C claims reserves in France was '''2.9%''' in 1Q26, up '''20bps''' from '''2.7%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in Germany was '''2.9%''' in 1Q26, up '''20bps''' from '''2.7%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in Italy was '''3.0%''' in 1Q26, up '''20bps''' from '''2.8%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in Spain was '''3.0%''' in 1Q26, up '''20bps''' from '''2.8%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in Switzerland was '''0.9%''' in 1Q26, up '''10bps''' from '''0.8%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in the UK was '''4.2%''' in 1Q26, up '''20bps''' from '''4.0%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in the US was '''4.6%''' in 1Q26, up '''20bps''' from '''4.4%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in Japan was '''0.6%''' in 1Q26, up '''10bps''' from '''0.5%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in Other Europe was '''3.0%''' in 1Q26, up '''20bps''' from '''2.8%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in Other Asia was '''3.0%''' in 1Q26, up '''20bps''' from '''2.8%''' in 1Q25 <sup>p. 12</sup>.
* The 5-year interest rate for discounting P&C claims reserves in Other regions was '''3.0%''' in 1Q26, up '''20bps''' from '''2.8%''' in 1Q25 <sup>p. 12</sup>.
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:
! colspan="2" style="text-align:center" | Total i
! colspan="2" style="text-align:center" | o/w Protection
! colspan="2" style="text-align:center" | o/w G/A Savings
! colspan="2" style="text-align:center" | o/w Unit-Linked
! colspan="2" style="text-align:center" | o/w Health
|-
! style="text-align:left" | in Euro million
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:6em" | Change ii
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:6em" | Change ii
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:6em" | Change ii
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:6em" | Change ii
! style="text-align:right; width:6em" | 1Q26
! style="text-align:right; width:6em" | Change ii
|-
| style="text-align:left" | France
Line 798 ⟶ 848:
| style="text-align:right" | +7%
|}
</div>
* PVEP, NB CSM, NBV, and NBV margin for 1Q25, 1H25, and 9M25 have been updated based on FY25 actuarial and financial assumptions <sup>p. 13</sup>.
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! colspan="13" style="text-align:
|-
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! colspan="4" style="text-align:center" | Total i
|-
! style="text-align:left" | in Euro million
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
|-
| style="text-align:left" | France ii,iii
Line 920 ⟶ 952:
| style="text-align:right" | 4.8%
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! colspan="13" style="text-align:
|-
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! colspan="4" style="text-align:center" | Total i
|-
! style="text-align:left" | in Euro million
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
|-
| style="text-align:left" | France ii,iii
Line 1,035 ⟶ 1,054:
| style="text-align:right" | 4.6%
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! colspan="13" style="text-align:
|-
! style="text-align:center" |
! colspan="4" style="text-align:center" | Life
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! style="text-align:center" |
! colspan="4" style="text-align:center" | Total i
|-
! style="text-align:left" | in Euro million
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:6em" | PVEP
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
|-
| style="text-align:left" | France ii,iii
Line 1,150 ⟶ 1,153:
| style="text-align:right" | 4.6%
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:left" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
|-
| style="text-align:left" | NB CSM (pre-tax)
Line 1,184 ⟶ 1,183:
| style="text-align:right" | 623
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:left" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
|-
| style="text-align:left" | NB CSM (pre-tax)
Line 1,217 ⟶ 1,213:
| style="text-align:right" | 1,182
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+ NB CSM to NBV breakdown for 9M25 updated figures. <sup>p. 13</sup>
! style="text-align:
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" | NB CSM to NBV 9M25 Updated figures
|-
| style="text-align:left" | NB CSM (pre-tax)
Line 1,249 ⟶ 1,243:
| style="text-align:right" | 1,698
|}
</div>
* Changes are compared
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+ Life
! style="text-align:
! colspan="8" style="text-align:
! colspan="7" style="text-align:
! colspan="8" style="text-align:
|-
! style="text-align:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:
! style="text-align:right; width:6em" | NBV (post-tax)
! style="text-align:right; width:6em" | Change ii
! style="text-align:right; width:6em" | NBV margin (%)
! style="text-align:right; width:6em" | Change ii
|-
| style="text-align:left" | France iii,iv
Line 1,295 ⟶ 1,293:
| style="text-align:right" | —
| style="text-align:right" | —
| style="text-align:right" | 46 +5%
| style="text-align:right" | 2.5%
| style="text-align:right" | -0.3 pt
Line 1,317 ⟶ 1,314:
| style="text-align:right" | 4.8%
| style="text-align:right" | -0.7 pt
| style="text-align:right" |
| style="text-align:right" | 1,707 +4%
| style="text-align:right" | 89
| style="text-align:right" | +17%
| style="text-align:right" | 77 +15%
| style="text-align:right" | 4.5%
| style="text-align:right" | +0.4 pt
Line 1,343 ⟶ 1,339:
| style="text-align:right" | 5.7%
| style="text-align:right" | -0.2 pt
| style="text-align:right" |
| style="text-align:right" | 407 -26%
| style="text-align:right" | 46
| style="text-align:right" | -22%
| style="text-align:right" | 37 -32%
| style="text-align:right" | 9.1%
| style="text-align:right" | -0.8 pt
Line 1,369 ⟶ 1,364:
| style="text-align:right" | 5.2%
| style="text-align:right" | 0.0 pt
| style="text-align:right" | —
| style="text-align:right" | —
Line 1,380 ⟶ 1,374:
| style="text-align:right" | +7%
| style="text-align:right" | 5
| style="text-align:right" | +7% 3
| style="text-align:right" |
| style="text-align:right" | +7%
| style="text-align:right" | 5.2%
Line 1,399 ⟶ 1,393:
| style="text-align:right" | 135
| style="text-align:right" | -1%
| style="text-align:right" | 160 -4%
| style="text-align:right" | 4.1%
| style="text-align:right" | -0.4 pt
Line 1,412 ⟶ 1,405:
| style="text-align:right" | -0.3 pt
|}
</div>
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+
! style="text-align:left" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
! style="text-align:right; width:6em" |
|-
| style="text-align:left" | NB CSM (pre-tax)
Line 1,445 ⟶ 1,435:
| style="text-align:right" | 609
|}
</div>
=== Net flows by business line ===
<div style="overflow-x:auto">
{| class="wikitable" style="width:100%"
|+ Net flows by business line for 1Q25 and 1Q26. <sup>p. 15</sup>
! style="text-align:left" |
! style="text-align:right; width:6em" | 1Q25
! style="text-align:right; width:6em" | 1Q26
Line 1,469 ⟶ 1,457:
| style="text-align:right" | -0.7
| style="text-align:right" | -0.8
|
</div>
{| class="wikitable" style="width:100%"
|+ Net flows for capital light and traditional G/A for 1Q25 and 1Q26. <sup>p. 15</sup>
! style="text-align:left" | o/w capital light ii
! style="text-align:right; width:6em" | +0.6
! style="text-align:right; width:6em" | +0.7
|-
| style="text-align:left" | o/w traditional G/A
| style="text-align:right" | -1.3
| style="text-align:right" | -1.5
|
</div>
{| class="wikitable" style="width:100%"
|+ Total Life & Health net flows, including Unit-Linked, for 1Q25 and 1Q26. <sup>p. 15</sup>
! style="text-align:left" | Unit-Linked iii
! style="text-align:right; width:6em" | +0.5
! style="text-align:right; width:6em" | +0.7
|-
| style="text-align:left" | Total Life & Health i net flows
Line 1,486 ⟶ 1,484:
| style="text-align:right" | +2.7
|}
</div>
* Health business written predominantly in Life entities is included <sup>p. 15</sup>.
* Capital light G/A encompasses
* Investment contracts with no discretionary participation features ('DPF') are included <sup>p. 15</sup>.
*
* The HY26 Earnings Release is scheduled for July 31, 2026 <sup>p. 16</sup>.
| |||